Embecta Corp. (“embecta” or the "Company") (Nasdaq: EMBC), one of
the largest pure-play diabetes care companies in the world, today
reported financial results for the three- and six-month periods
ended March 31, 2023.
"Following our solid first quarter performance,
I am pleased to say that our second quarter results have once again
exceeded our internal expectations," said Devdatt (Dev) Kurdikar,
Chief Executive Officer of embecta. "We remain focused on executing
our three key strategic priorities: strengthening our base
business, separating and standing up embecta as an independent
company, and investing for growth. During the second quarter, we
made progress in each of these areas, as evidenced by our strong
revenue performance; exiting additional transition service
agreements with BD; and advancing our insulin patch pump program,
including reaching an agreement with an innovative third-party
algorithm developer. Given our financial performance during the
first half of the year, coupled with our outlook for the remainder
of the year, we are once again raising our guidance for our key
financial metrics."
embecta spun off from Becton, Dickinson and
Company ("BD") on April 1, 2022 (the "Separation Date"). Financial
results during the pre-spin period were presented on the carve-out
basis of accounting and do not purport to reflect what embecta’s
financial results would have been had embecta operated as a
standalone public company. Therefore, financial results for the
three and six-month periods ended March 31, 2023 and March 31, 2022
are not meaningfully comparable.
Second Quarter Fiscal Year 2023
Financial Highlights:
-
Revenues of $277.1 million, up 0.9% on a reported basis; up 4.0% on
a constant currency basis
-
U.S. revenues increased 3.6% on both a reported and constant
currency basis
-
International revenues decreased 1.9% on a reported basis, and
increased 4.4% on a constant currency basis
-
Gross profit and margin of $189.8 million and 68.5%, compared to
$191.2 million and 69.7% in the prior year period
-
Adjusted gross profit and margin of $190.1 million and 68.6%
- Operating income and
margin of $55.6 million and 20.1%, compared to
$98.9 million and 36.0% in the prior year period
- Adjusted operating
income and margin of $84.9 million and 30.6%
-
Net income and earnings per diluted share of $14.0 million and
$0.24, compared to $79.6 million and $1.38 in the prior year
period
-
Adjusted net income and adjusted earnings per diluted share of
$43.3 million and $0.75
-
Adjusted EBITDA and margin of $96.7 million and 34.9%, compared to
$117.3 million and 42.7% in the prior year period
-
Announced a dividend of $0.15 per share
Six Months Ended March 31 2023 Financial
Highlights:
-
Revenues of $552.8 million, down 2.0% on a reported basis; up 2.3%
on a constant currency basis
-
U.S. revenues increased 1.2% on both a reported and constant
currency basis
-
International revenues decreased 5.3% on a reported basis, and
increased 3.5% on a constant currency basis
-
Gross profit and margin of $378.6 million and 68.5%, compared to
$395.1 million and 70.1% in the prior year period
-
Adjusted gross profit and margin of $379.0 million and 68.6%
-
Operating income and margin of $144.4 million and 26.1%,
compared to $215.5 million and 38.2% in the prior year
period
-
Adjusted operating income and margin of $186.5 million and
33.7%
-
Net income and earnings per diluted share of $49.2 million and
$0.85, compared to $178.4 million and $3.09 in the prior year
period
-
Adjusted net income and adjusted earnings per diluted share of
$98.7 million and $1.71
-
Adjusted EBITDA and margin of $206.9 million and 37.4%, compared to
$255.6 million and 45.3% in the prior year period
Strategic
Highlights:
-
Strengthen the base business
-
Signed a co-promotion collaboration agreement with PolyPhotonix
Ltd., under which embecta’s commercial teams in the UK and Ireland
will promote PolyPhotonix’s Noctura 400 sleep mask used for the
management of diabetic retinopathy (DR) and diabetic muscular
oedema (DMO), two common sight threatening complications associated
with diabetes
-
Held embecta's first industry-sponsored educational symposium at
Advanced Technologies & Treatments for Diabetes (ATTD)
Conference in Germany in February 2023 titled "Diabetes Era of
Possibilities: Infusing Patient Choice into Practice"
-
Separate and stand-up
-
Exited several transition service agreements with BD
-
Published inaugural environmental, social, and governance (ESG)
strategy report to summarize how we are managing ESG initiatives
and progress
-
Invest for growth
-
Continued making progress on the development of a type 2 closed
loop insulin delivery system utilizing embecta’s proprietary patch
pump, which carries Breakthrough Device Designation from the U.S.
Food & Drug Administration, including entering into a
collaboration agreement with Tidepool in which embecta will
leverage Tidepool’s expertise in diabetes management software and
the recently FDA 510(k) cleared insulin dosing algorithm, Tidepool
Loop, in the continued development of embecta's proprietary type 2
closed-loop patch pump system
Second Quarter Fiscal Year 2023
Results:
Revenues by geographic region are as
follows:
|
Three months ended March 31, |
Dollars in
millions |
|
|
|
Increase/(decrease) |
|
|
|
|
|
|
|
As Reported |
|
Constant Currency |
|
|
2023 |
|
|
2022 |
|
$ |
|
% |
|
% |
United States |
$ |
146.4 |
|
$ |
141.3 |
|
$ |
5.1 |
|
|
3.6 |
% |
|
3.6 |
% |
International |
|
130.7 |
|
|
133.2 |
|
|
(2.5 |
) |
|
(1.9 |
) |
|
4.4 |
|
Total |
$ |
277.1 |
|
$ |
274.5 |
|
$ |
2.6 |
|
|
0.9 |
% |
|
4.0 |
% |
Our revenues increased by $2.6 million, or 0.9%,
to $277.1 million for the three months ended March 31, 2023 as
compared to revenues of $274.5 million for the three months ended
March 31, 2022. Changes in our revenues are driven by the volume of
goods that we sell, the prices we negotiate with customers and
changes in foreign exchange rates. The increase in revenues was
primarily driven by favorable impacts of $11.0 million related
to increase in price and volume, and contract manufacturing revenue
that commenced after April 1, 2022, the date of separation from BD.
This was somewhat offset by unfavorable effects from foreign
currency translation primarily due to the strengthening of the US
dollar, which negatively impacted results by $8.4 million.
Six Months Fiscal Year 2023
Results:
Revenues by geographic region are as
follows:
|
Six months ended March 31, |
Dollars in
millions |
|
|
|
Increase/(decrease) |
|
|
|
|
|
|
|
As Reported |
|
Constant Currency |
|
|
2023 |
|
|
2022 |
|
$ |
|
% |
|
% |
United States |
$ |
295.7 |
|
$ |
292.2 |
|
$ |
3.5 |
|
|
1.2 |
% |
|
1.2 |
% |
International |
|
257.1 |
|
|
271.6 |
|
|
(14.5 |
) |
|
(5.3 |
) |
|
3.5 |
|
Total |
$ |
552.8 |
|
$ |
563.8 |
|
$ |
(11.0 |
) |
|
(2.0) % |
|
2.3 |
% |
Our revenues decreased by $11.0 million, or
2.0%, to $552.8 million for the six months ended March 31, 2023 as
compared to revenues of $563.8 million for the six months ended
March 31, 2022. The decrease in revenues was primarily driven by
unfavorable effects from foreign currency translation primarily due
to strengthening of the U.S. dollar which negatively impacted
results by $24.0 million, partially offset by favorable impacts of
$13.0 million related to increase in price and volume, as well
as contract manufacturing revenue that commenced after April 1,
2022, the date of separation from BD.
Fiscal Year 2023 Updated Financial
Guidance:For fiscal year 2023, the Company now
expects:
Dollars in millions, except percentages and per share
data |
|
Current |
|
Previous (1) |
Revenues |
|
$1,101 - $1,113 |
|
$1,084 - $1,107 |
As Reported (%) |
|
(2.5%) - (1.5%) |
|
(4.0%) - (2.0%) |
Constant Currency (%) |
|
0.0% - 1.0% |
|
(1.5%) - 0.5% |
F/X (%) |
|
(2.5%) |
|
(2.5%) |
Contract Manufacturing |
|
$7.5 - $10 |
|
$5 - $10 |
Adjusted Gross Margin (%) |
|
~64.5% |
|
~63.5% |
Adjusted Operating Margin
(%) |
|
~28.0% |
|
~26.5% |
Adjusted Earnings per Diluted
Share |
|
$2.50 - $2.60 |
|
$2.20 - $2.35 |
Adjusted EBITDA Margin
(%) |
|
~32.5% |
|
~31.5% |
(1) Previous guidance was issued on February 14,
2023.
We are unable to present a quantitative
reconciliation of our expected adjusted gross margin, expected
adjusted operating margin, expected adjusted earnings per diluted
share, expected adjusted EBITDA and our expected adjusted EBITDA
margin as we are unable to predict with reasonable certainty, and
without unreasonable effort the impact and timing of any one-time
items. The financial impact of these one-time items is uncertain
and is dependent on various factors, including timing, and could be
material to our Condensed Consolidated Statements of Income.
Balance sheet, Liquidity and Other
Updates
As of March 31, 2023, the Company had
approximately $346.4 million in cash and cash equivalents and
$1.641 billion of debt principal outstanding, and no amount
drawn on its $500 million Revolving Credit Facility.
The Company’s Board of Directors declared a
quarterly cash dividend of $0.15 for each issued and outstanding
share of the Company’s common stock. The dividend is payable on
June 13, 2023 to stockholders of record at the close of business on
May 29, 2023.
Second Quarter of Fiscal Year 2023
Earnings Conference Call:
Management will host a conference call at 8:00 a.m. Eastern Time
(ET) on May 12, 2023 to discuss the results of the quarter,
provide an update on its business, and host a question and answer
session. Those who would like to participate may access the live
webcast here, or access the teleconference here. The live webcast
can also be accessed via the Company’s website at
investors.embecta.com.
A webcast replay of the call will be available
beginning at 11:00 a.m. ET on May 12, 2023, via the embecta
investor relations website and archived on the website for one
year.
|
Condensed Consolidated Statements of Income
Embecta Corp.(Unaudited, in millions,
except per share data) |
|
|
Three Months EndedMarch 31, |
|
Six Months EndedMarch 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
277.1 |
|
|
$ |
274.5 |
|
|
$ |
552.8 |
|
|
$ |
563.8 |
|
Cost of
products sold(1) |
|
87.3 |
|
|
|
83.3 |
|
|
|
174.2 |
|
|
|
168.7 |
|
Gross Profit |
$ |
189.8 |
|
|
$ |
191.2 |
|
|
$ |
378.6 |
|
|
$ |
395.1 |
|
Operating expenses: |
|
|
|
|
|
|
|
Selling
and administrative expense |
|
85.2 |
|
|
|
66.9 |
|
|
|
158.0 |
|
|
|
129.1 |
|
Research
and development expense |
|
22.1 |
|
|
|
18.0 |
|
|
|
39.0 |
|
|
|
34.7 |
|
Other
operating expenses |
|
26.9 |
|
|
|
7.4 |
|
|
|
37.2 |
|
|
|
15.8 |
|
Total Operating Expenses |
$ |
134.2 |
|
|
$ |
92.3 |
|
|
$ |
234.2 |
|
|
$ |
179.6 |
|
Operating Income |
$ |
55.6 |
|
|
$ |
98.9 |
|
|
$ |
144.4 |
|
|
$ |
215.5 |
|
Interest
expense, net |
|
(26.8 |
) |
|
|
(4.9 |
) |
|
|
(52.4 |
) |
|
|
(4.9 |
) |
Other
income (expense), net |
|
(4.3 |
) |
|
|
(0.1 |
) |
|
|
(11.4 |
) |
|
|
(0.1 |
) |
Income
Before Income Taxes |
$ |
24.5 |
|
|
$ |
93.9 |
|
|
$ |
80.6 |
|
|
$ |
210.5 |
|
Income
tax provision |
|
10.5 |
|
|
|
14.3 |
|
|
|
31.4 |
|
|
|
32.1 |
|
Net Income |
$ |
14.0 |
|
|
$ |
79.6 |
|
|
$ |
49.2 |
|
|
$ |
178.4 |
|
|
|
|
|
|
|
|
|
Net
Income per common share: |
|
|
|
|
|
|
|
Basic |
$ |
0.24 |
|
|
$ |
1.38 |
|
|
$ |
0.86 |
|
|
$ |
3.09 |
|
Diluted |
$ |
0.24 |
|
|
$ |
1.38 |
|
|
$ |
0.85 |
|
|
$ |
3.09 |
|
(1) For periods prior to the separation from BD,
this income statement line includes cost of products sold from
related party inventory purchases. For the three and six month
periods ended March 31, 2022, cost of products sold from
related party inventory purchases were $10.6 million and $22.1
million, respectively.
|
Condensed Consolidated Balance
SheetsEmbecta Corp.(in millions,
except share and per share data) |
|
|
March 31, 2023 |
|
September 30, 2022 |
|
(Unaudited) |
|
|
Assets |
|
|
|
Current Assets |
|
|
|
Cash and cash equivalents |
$ |
346.4 |
|
|
$ |
330.9 |
|
Trade receivables, net (net of allowance for doubtful accounts of
$1.1 million and $1.3 million as of March 31, 2023 and
September 30, 2022, respectively) |
|
19.1 |
|
|
|
22.2 |
|
Inventories: |
|
|
|
Materials |
|
29.9 |
|
|
|
23.4 |
|
Work in process |
|
8.7 |
|
|
|
5.6 |
|
Finished products |
|
119.0 |
|
|
|
93.8 |
|
Total Inventories |
$ |
157.6 |
|
|
$ |
122.8 |
|
Amounts due from Becton, Dickinson and Company |
|
133.6 |
|
|
|
110.9 |
|
Prepaid expenses and other |
|
99.6 |
|
|
|
77.9 |
|
Total Current Assets |
$ |
756.3 |
|
|
$ |
664.7 |
|
Property, Plant and Equipment, Net |
|
313.5 |
|
|
|
301.6 |
|
Goodwill
and Other Intangible Assets |
|
24.0 |
|
|
|
24.6 |
|
Deferred
Income Taxes and Other Assets |
|
116.2 |
|
|
|
95.5 |
|
Total
Assets |
$ |
1,210.0 |
|
|
$ |
1,086.4 |
|
Liabilities and Equity |
|
|
|
Current Liabilities |
|
|
|
Accounts payable |
$ |
52.5 |
|
|
$ |
41.4 |
|
Accrued expenses |
|
146.6 |
|
|
|
104.3 |
|
Amounts due to Becton, Dickinson and Company |
|
74.3 |
|
|
|
66.5 |
|
Salaries, wages and related items |
|
35.7 |
|
|
|
48.5 |
|
Current debt obligations |
|
9.5 |
|
|
|
9.5 |
|
Current finance lease liabilities |
|
3.6 |
|
|
|
3.6 |
|
Income taxes |
|
35.5 |
|
|
|
27.2 |
|
Total Current Liabilities |
$ |
357.7 |
|
|
$ |
301.0 |
|
Deferred
Income Taxes and Other Liabilities |
|
46.9 |
|
|
|
46.1 |
|
Long-Term Debt |
|
1,596.0 |
|
|
|
1,598.1 |
|
Non
Current Finance Lease Liabilities |
|
32.0 |
|
|
|
32.6 |
|
Commitments and Contingencies |
|
|
|
Embecta Corp. Equity |
|
|
|
Common stock, $0.01 par valueAuthorized - 250,000,000Issued and
outstanding - 57,287,537 as of March 31, 2023 and 57,055,327
as of September 30, 2022 |
$ |
0.6 |
|
|
$ |
0.6 |
|
Additional paid-in capital |
|
18.1 |
|
|
|
10.0 |
|
Accumulated deficit |
|
(545.1 |
) |
|
|
(577.1 |
) |
Accumulated other comprehensive loss |
|
(296.2 |
) |
|
|
(324.9 |
) |
Total Equity |
|
(822.6 |
) |
|
|
(891.4 |
) |
Total
Liabilities and Equity |
$ |
1,210.0 |
|
|
$ |
1,086.4 |
|
|
Condensed Consolidated Statements of Cash
FlowsEmbecta Corp.(Unaudited, in
millions) |
|
|
Six Months EndedMarch 31, |
|
|
2023 |
|
|
|
2022 |
|
Operating Activities |
|
|
|
Net income |
$ |
49.2 |
|
|
$ |
178.4 |
|
Adjustments to net income to derive net cash provided by operating
activities: |
|
|
|
Depreciation and amortization |
|
15.2 |
|
|
|
15.1 |
|
Amortization of debt issuance costs |
|
3.2 |
|
|
|
0.1 |
|
Stock-based compensation |
|
11.3 |
|
|
|
8.5 |
|
Net periodic pension benefit and other postretirement costs |
|
2.6 |
|
|
|
3.6 |
|
Deferred income taxes |
|
1.2 |
|
|
|
— |
|
Change in operating assets and liabilities: |
|
|
|
Trade receivables, net |
|
4.3 |
|
|
|
133.3 |
|
Inventories |
|
(30.7 |
) |
|
|
(10.0 |
) |
Due from/due to Becton, Dickinson and Company |
|
(14.9 |
) |
|
|
— |
|
Prepaid expenses and other |
|
(16.0 |
) |
|
|
(2.4 |
) |
Accounts payable, accrued expenses and other current
liabilities |
|
19.5 |
|
|
|
(15.3 |
) |
Income and other net taxes payable |
|
10.6 |
|
|
|
9.7 |
|
Other assets and liabilities, net |
|
(8.1 |
) |
|
|
0.4 |
|
Net Cash Provided by Operating Activities |
$ |
47.4 |
|
|
$ |
321.4 |
|
Investing Activities |
|
|
|
Capital expenditures |
$ |
(10.5 |
) |
|
$ |
(9.7 |
) |
Acquisition of intangible assets |
|
— |
|
|
|
(0.4 |
) |
Net Cash Used for Investing Activities |
$ |
(10.5 |
) |
|
$ |
(10.1 |
) |
Financing Activities |
|
|
|
Proceeds from the issuance of long-term debt |
$ |
— |
|
|
$ |
1,450.0 |
|
Payments on long-term debt |
|
(4.8 |
) |
|
|
— |
|
Payment of long-term debt issuance costs |
|
— |
|
|
|
(33.3 |
) |
Payment of revolving credit facility fees |
|
— |
|
|
|
(5.6 |
) |
Payments related to tax withholding for stock-based
compensation |
|
(3.0 |
) |
|
|
— |
|
Payments on finance lease |
|
(1.8 |
) |
|
|
— |
|
Dividend payments |
|
(17.2 |
) |
|
|
— |
|
Net consideration paid to Becton, Dickinson and Company in
connection with the Separation |
|
— |
|
|
|
(1,266.0 |
) |
Net transfers to Becton, Dickinson and Company |
|
— |
|
|
|
(189.3 |
) |
Net Cash Used for Financing Activities |
$ |
(26.8 |
) |
|
$ |
(44.2 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
5.4 |
|
|
|
(2.8 |
) |
Net Change in Cash and cash equivalents |
$ |
15.5 |
|
|
$ |
264.3 |
|
Opening Cash and cash equivalents |
|
330.9 |
|
|
|
— |
|
Closing Cash and cash equivalents |
$ |
346.4 |
|
|
$ |
264.3 |
|
About Non-GAAP financial
measures
In evaluating our operating performance, we
supplement the reporting of our financial information determined
under GAAP with certain non-GAAP financial measures including (i)
earnings before interest, taxes, depreciation, and amortization
(“EBITDA”), (ii) Adjusted EBITDA and Adjusted EBITDA Margin, (iii)
Adjusted Gross Profit and Adjusted Gross Profit Margin, (iv)
Constant Currency revenue growth, (v) Adjusted Operating Income and
Adjusted Operating Income Margin (vi) Non-GAAP Pre-tax Income and,
(vii) Adjusted Net Income and Adjusted earnings per diluted share.
These non-GAAP financial measures are indicators of our performance
that are not required by, or presented in accordance with, GAAP.
They are presented with the intent of providing greater
transparency to financial information used by us in our financial
analysis and operational decision-making. We believe that these
non-GAAP measures provide meaningful information to assist
investors, stockholders and other readers of our consolidated
financial statements in making comparisons to our historical
operating results and analyzing the underlying performance of our
results of operations. However, the presentation of these measures
has limitations as an analytical tool and should not be considered
in isolation, or as a substitute for the company’s results as
reported under GAAP. Because not all companies use identical
calculations, the presentations of these non-GAAP measures may not
be comparable to other similarly titled measures of other
companies. The Company uses non-GAAP financial measures in its
operational and financial decision making, and believes that it is
useful to exclude certain items in order to focus on what it
regards to be a meaningful alternative representation of the
underlying operating performance of the business.
For the three and six month periods ended March 31, 2023
and 2022, the reconciliation of net income to EBITDA and adjusted
EBITDA was as follows (unaudited, in millions)
|
Three Months EndedMarch 31, |
|
Six Months EndedMarch 31, |
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
GAAP Net Income |
$ |
14.0 |
|
|
$ |
79.6 |
|
|
$ |
49.2 |
|
|
$ |
178.4 |
|
Interest
expense, net |
|
26.8 |
|
|
|
4.9 |
|
|
|
52.4 |
|
|
|
4.9 |
|
Income
taxes |
|
10.5 |
|
|
|
14.3 |
|
|
|
31.4 |
|
|
|
32.1 |
|
Depreciation and amortization |
|
8.0 |
|
|
|
6.7 |
|
|
|
15.2 |
|
|
|
15.1 |
|
EBITDA |
$ |
59.3 |
|
|
$ |
105.5 |
|
|
$ |
148.2 |
|
|
$ |
230.5 |
|
Stock-based compensation expense (1) |
|
5.8 |
|
|
|
3.9 |
|
|
|
11.3 |
|
|
|
8.5 |
|
One-time
stand up costs (2) |
|
26.2 |
|
|
|
7.4 |
|
|
|
36.4 |
|
|
|
15.8 |
|
European
regulatory initiative-related costs ("EU MDR") (3) |
|
0.3 |
|
|
|
0.5 |
|
|
|
0.5 |
|
|
|
0.8 |
|
Restructuring-related costs (4) |
|
1.2 |
|
|
|
— |
|
|
|
1.6 |
|
|
|
— |
|
Deferred
jurisdiction adjustments in Other income (expense), net for taxes
(5) |
|
3.9 |
|
|
|
— |
|
|
|
8.9 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
96.7 |
|
|
$ |
117.3 |
|
|
$ |
206.9 |
|
|
$ |
255.6 |
|
Adjusted EBITDA Margin |
|
34.9% |
|
|
|
42.7% |
|
|
|
37.4% |
|
|
|
45.3% |
|
(1) |
Represents stock-based compensation expense incurred during the
three and six months ended March 31, 2023 and 2022, respectively.
For the three months ended March 31, 2023, $4.7 million is recorded
in Selling and administrative expense, $0.6 million is recorded in
Cost of products sold, and $0.5 million is recorded in Research and
development expense. For the six months ended, March 31, 2023, $9.3
million is recorded in Selling and administrative expense, $1.2
million is recorded in Cost of products sold, and $0.8 million is
recorded in Research and development expense. For the three months
ended March 31, 2022, $2.8 million is recorded in Selling and
administrative expense, $0.7 million is recorded in Cost of
products sold, and $0.4 million is recorded in Research and
development expense. For the six months ended March 31, 2022, $5.7
million is recorded in Selling and administrative expense, $1.7
million is recorded in Cost of products sold, and $1.1 million is
recorded in Research and development expense. |
(2) |
One-time stand up costs incurred primarily include costs to stand
up the Company. For the three months ended March 31, 2023,
approximately $25.6 million and $0.6 million are recorded in Other
operating expenses and Selling and administrative expense,
respectively. For the six months ended March 31, 2023,
approximately $35.5 million and $0.9 million are recorded in Other
operating expenses and Selling and administrative expense,
respectively. For the three and six months ended March 31,
2022, $7.4 million and $15.8 million of the one-time
stand up costs are recorded in Other operating expenses. |
(3) |
Represents costs required to develop processes and systems to
comply with regulations such as the EU MDR and General Data
Protection Regulation ("GDPR") which represent a significant,
unusual change to the existing regulatory framework. We consider
these costs to be duplicative of previously incurred costs and/or
one-off costs, which are limited to a specific period of time.
These costs are recorded in Research and development expense.
During the fourth quarter of fiscal year 2022, the Company updated
its definition for adjustments to include costs associated with
developing processes and systems to comply with EU MDR. This amount
was not previously included as an adjustment in the prior
period. |
(4) |
Represents restructuring-related costs recorded in Other operating
expenses. |
(5) |
Represents amounts due to BD for tax liabilities incurred in
deferred closing jurisdictions where BD is considered the primary
obligor. |
For the three and six month periods ended March 31, 2023,
the reconciliations of (1) GAAP Gross Profit and Gross Margin to
Adjusted Gross Profit and Adjusted Gross Margin, (2) GAAP Operating
Income and Operating Margin to Adjusted Operating Income and
Adjusted Operating Income Margin and (3) GAAP Net Income Per
Diluted Share to Adjusted Net Income Per Diluted Share are as
follows (unaudited in millions, except per share amounts):
|
Three Months EndedMarch 31, |
Six Months EndedMarch 31, |
|
|
|
|
|
2023 (1) |
|
2023 (1) |
Gross Profit |
$ |
189.8 |
|
|
$ |
378.6 |
|
Gross Profit Margin |
|
68.5% |
|
|
|
68.5% |
|
Stock-based compensation expense |
|
0.1 |
|
|
|
0.1 |
|
Amortization of intangible assets (2) |
|
0.2 |
|
|
|
0.3 |
|
Adjusted Gross Profit |
$ |
190.1 |
|
|
$ |
379.0 |
|
Adjusted Gross Profit Margin |
|
68.6% |
|
|
|
68.6% |
|
|
|
|
|
GAAP Operating Income |
$ |
55.6 |
|
|
$ |
144.4 |
|
GAAP Operating Income Margin |
|
20.1% |
|
|
|
26.1% |
|
Amortization of intangible assets (2) |
|
0.2 |
|
|
|
0.3 |
|
One-time
stand up costs (3) |
|
26.2 |
|
|
|
36.4 |
|
EU MDR
(4) |
|
0.3 |
|
|
|
0.5 |
|
Stock-based compensation expense (5) |
|
1.4 |
|
|
|
3.3 |
|
Restructuring-related costs (6) |
|
1.2 |
|
|
|
1.6 |
|
Adjusted Operating Income |
$ |
84.9 |
|
|
$ |
186.5 |
|
Adjusted Operating Income Margin |
|
30.6% |
|
|
|
33.7% |
|
|
|
|
|
Income Before Income Taxes |
$ |
24.5 |
|
|
$ |
80.6 |
|
Adjustments: |
|
|
|
Amortization of intangible assets (2) |
|
0.2 |
|
|
|
0.3 |
|
One-time stand up costs (3) |
|
26.2 |
|
|
|
36.4 |
|
EU MDR (4) |
|
0.3 |
|
|
|
0.5 |
|
Stock-based compensation expense (5) |
|
1.4 |
|
|
|
3.3 |
|
Restructuring-related costs (6) |
|
1.2 |
|
|
|
1.6 |
|
Deferred jurisdiction adjustments in Other income (expense), net
for taxes (7) |
|
3.9 |
|
|
|
8.9 |
|
Total Adjustments |
$ |
33.2 |
|
|
$ |
51.0 |
|
Adjusted Pre-Tax Income |
$ |
57.7 |
|
|
$ |
131.6 |
|
Adjusted
Taxes on Income |
$ |
(14.4 |
) |
|
$ |
(32.9 |
) |
Adjusted Net Income |
$ |
43.3 |
|
|
$ |
98.7 |
|
Adjusted Net Income per Diluted share |
$ |
0.75 |
|
|
$ |
1.71 |
|
|
|
|
|
GAAP Net Income |
$ |
14.0 |
|
|
$ |
49.2 |
|
GAAP Net Income per Diluted share |
$ |
0.24 |
|
|
$ |
0.85 |
|
|
|
|
|
GAAP and Adjusted Diluted weighted-average shares
outstanding (in thousands) |
|
57,513 |
|
|
|
57,612 |
|
(1) |
Prior to the Separation on April 1, 2022, the Company’s historical
combined financial statements were prepared on a standalone basis.
These results did not purport to reflect what the Company’s results
of operations, comprehensive income, financial position, equity or
cash flows would have been had the Company operated as a standalone
public company. As such, the Company is not presenting comparable
prior period results for the Non-GAAP metrics in the table above.
The Company believes these metrics are not meaningful for periods
prior to the Separation. |
(2) |
Amortization of intangible assets is recorded in Cost of products
sold. |
(3) |
One-time stand up costs incurred primarily include costs to stand
up the Company. For the three months ended March 31, 2023,
approximately $25.6 million and $0.6 million are recorded in Other
operating expenses and Selling and administrative expense,
respectively. For the six months ended March 31, 2023,
approximately $35.5 million and $0.9 million are recorded in Other
operating expenses and Selling and administrative expense,
respectively. |
(4) |
Represents costs required to develop processes and systems to
comply with regulations such as the EU MDR and GDPR which represent
a significant, unusual change to the existing regulatory framework.
We consider these costs to be duplicative of previously incurred
costs and/or one-off costs, which are limited to a specific period
of time. These costs are recorded in Research and development
expense. |
(5) |
Represents stock-based compensation expense recognized during the
period associated with the incremental value of converted legacy BD
share-based awards and one-time sign-on equity awards granted to
certain members of the Embecta leadership team in connection with
the separation from BD. For the three months ended March 31, 2023,
$1.2 million is recorded in Selling and administrative expense,
$0.1 million is recorded in Cost of products sold, and $0.1 million
is recorded in Research and development expense. For the six months
ended March 31, 2023, $3.1 million is recorded in Selling and
administrative expense, $0.1 million is recorded in Cost of
products sold, and $0.1 million is recorded in Research and
development expense. |
(6) |
Represents restructuring-related costs recorded in Other operating
expenses. |
(7) |
Represents amounts due to BD for tax liabilities incurred in
deferred jurisdictions where BD is considered the primary
obligor. |
Each reporting period, we face currency exposure
that arises from translating the results of our worldwide
operations to the U.S. dollar at exchange rates that fluctuate from
the beginning of such period. A stronger U.S. dollar, compared to
the prior-year period, resulted in an unfavorable foreign currency
translation impact to our revenues as compared to the prior-year
period. We evaluate our results of operations on both a reported
and a Constant Currency basis, which excludes the impact of
fluctuations in foreign currency exchange rates by comparing
results between periods as if exchange rates had remained constant
period-over-period. As exchange rates are an important factor in
understanding period-to-period comparisons, we believe the
presentation of results on a Constant Currency basis in addition to
reported results helps improve investors’ ability to understand our
operating results and evaluate our performance in comparison to
prior periods. We calculate Constant Currency percentages by
converting our current-period local currency financial results
using the prior-period foreign currency exchange rates and
comparing these adjusted amounts to our current-period results.
These results should be considered in addition to, not as a
substitute for, results reported in accordance with GAAP. Results
on a Constant Currency basis, as we present them, may not be
comparable to similarly titled measures used by other companies and
are not measures of performance presented in accordance with
GAAP.
For the three and six month periods ended March 31, 2023
and 2022, the reconciliation of revenue growth to Constant Currency
was as follows:
|
Three months ended March 31, |
Dollars in
millions |
|
2023 |
|
|
2022 |
|
TotalChange |
|
Estimated FXImpact |
|
ConstantCurrencyChange |
Total Revenues |
$ |
277.1 |
|
$ |
274.5 |
|
0.9 |
% |
|
(3.1)% |
|
4.0 |
% |
|
Six months ended March 31, |
Dollars in
millions |
|
2023 |
|
|
2022 |
|
TotalChange |
|
Estimated FXImpact |
|
ConstantCurrencyChange |
Total Revenues |
$ |
552.8 |
|
$ |
563.8 |
|
(2.0)% |
|
(4.3)% |
|
2.3 |
% |
About Embectaembecta is one of the largest
pure-play diabetes care companies in the world, leveraging its
nearly 100-year legacy in insulin delivery to empower people with
diabetes to live their best life through innovative solutions,
partnerships and the passion of approximately 2,000 employees
around the globe. For more information, visit embecta.com or follow
our social channels on LinkedIn, Facebook, Instagram and
Twitter.
Safe Harbor Statement Regarding
Forward-Looking Statements
This press release contains express or implied
"forward-looking statements" as that term is defined in the Private
Securities Litigation Reform Act of 1995 and other securities laws.
These forward-looking statements concern our current expectations
regarding our future results from operations, performance,
financial condition, goals, strategies, plans and achievements.
These forward-looking statements are subject to various known and
unknown risks, uncertainties and other factors, and you should not
rely upon them except as statements of our present intentions and
of our present expectations, which may or may not occur. When we
use words such as "believes," "expects," "anticipates,"
"estimates," "plans," "intends", “pursue”, “will” or similar
expressions, we are making forward-looking statements. For example,
embecta is using forward-looking statements when it discusses its
fiscal 2023 financial guidance and its expectations with respect to
strengthening its base business, separating and standing up embecta
as an independent company, and investing in growth, and its ability
to obtain sustainable success. Although we believe that our
forward-looking statements are based on reasonable assumptions, our
expected results may not be achieved, and actual results may differ
materially from our expectations. In addition, important factors
that could cause actual results to differ from expectations
include, among others: (i) competitive factors that could adversely
affect embecta’s operations, (ii) any events that adversely affect
the sale or profitability of embecta’s products or the revenues
delivered from sales to its customers, (iii) any failure by BD to
perform of its obligations under the various separation agreements
entered into in connection with the separation and distribution;
(iv) increases in operating costs, including fluctuations in the
cost and availability of raw materials or components used in its
products, the ability to maintain favorable supplier arrangements
and relationships, and the potential adverse effects of any
disruption in the availability of such items; (v) changes in
reimbursement practices of governments or private payers or other
cost containment measures; (vi) the adverse financial impact
resulting from unfavorable changes in foreign currency exchange
rates, as well as regional, national and foreign economic factors,
including inflation, deflation, and fluctuations in interest rates;
(vii) the impact of changes in U.S. federal laws and policy that
could affect fiscal and tax policies, healthcare and international
trade, including import and export regulation and international
trade agreements; (viii) any continuing impact of the COVID-19
pandemic or geopolitical instability, including disruptions in its
operations and supply chains; (ix) new or changing laws and
regulations, or changes in enforcement practices, including laws
relating to healthcare, environmental protection, trade, monetary
and fiscal policies, taxation and licensing and regulatory
requirements for products; (x) the expected benefits of the
separation from BD; (xi) risks associated with embecta’s
indebtedness; (xii) the risk that embecta’s separation from BD will
be more difficult or costly than expected; (xiii) risks associated
with not completing strategic collaborative partnerships and
acquisitions for innovative technologies, complementary product
lines, and new markets; and (xiv) the other risks described in our
periodic reports filed with the Securities and Exchange Commission,
including under the caption “Risk Factors” in our most recent
Annual Report on Form 10-K, as further updated by our Quarterly
Reports on Form 10-Q we have filed or will file hereafter. Except
as required by law, we undertake no obligation to update any
forward-looking statements appearing in this release.
CONTACTS Investors:Pravesh
KhandelwalVP, Head of Investor Relations551-264-6547Contact IR
Media: Christian GlazarSr. Director, Corporate
Communications 908-821-6922Contact Media Relations
Embecta (NASDAQ:EMBCV)
Historical Stock Chart
From Oct 2024 to Nov 2024
Embecta (NASDAQ:EMBCV)
Historical Stock Chart
From Nov 2023 to Nov 2024