Enlight Renewable Energy Ltd. (NASDAQ: ENLT, TASE: ENLT) today
reported financial results for the third quarter ending September
30, 2024. The Company’s earnings conference call and webcast will
be held today at 8:00 AM ET. Registration links to both the call
and the webcast can be found at the end of this earnings release.
|
The entire suite of the Company’s
3Q24
financial results can be found on our IR website
at
https://enlightenergy.co.il/data/financial-reports/ |
|
|
|
|
Financial Highlights
9 months ending September 30, 2024
- Revenue of
$285m, up 56% year over year
- Adjusted EBITDA1
of $214m, up 50% year over year
- Net income of
$58m, down 29% year over year
- Cash flow from
operations of $158m, up 25% year over year
3 months ending September 30, 2024
- Revenue of
$109m, up 88% year over year
- Adjusted EBITDA1
of $88m, up 86% year over year
- Net income of
$24m, down 7% year over year
- Cash flow from
operations of $66m, up115% year over year
Raising full year
guidance range
The results of Enlight’s operations during the
third quarter and first nine months of 2024 have been excellent.
Revenues and EBITDA have been higher than our expectations after
achieving sound operational performance. As a result, we are
raising our full year guidance ranges for 2024. We now expect 2024
revenues in the range of $355-$370m from $345-$360m previously, and
adjusted EBITDA1 in the range of $255-$270m from $245-$260m
previously. This represents an increase of $10m from previous
midpoints of both revenues and Adjusted EBITDA, and further
demonstrates our confidence in the positive trends and strong
growth in all areas of our business.
________________________1 The Company is unable
to provide a reconciliation of Adjusted EBITDA to Net Income on a
forward-looking basis without unreasonable effort because items
that impact this IFRS financial measure are not within the
Company’s control and/or cannot be reasonably predicted. Please
refer to the reconciliation table in Appendix 2
Third Quarter
Business Developments
- Excellent
operational performance at Israel and European wind sites leads to
very high growth in revenues and adjusted EBITDA. Generation
volumes up 11% year on year from existing projects.
- CODs achieved at
projects Atrisco Solar in the U.S. (364 MW) and Solar and Storage
in Israel (55 MW & 160 MWh); representing $28-31m in revenues
and $20-23m in EBITDA on a first full year basis. Atrisco Energy
Storage COD is expected in the coming weeks, representing an
additional $32-33m in revenues and $27-28m in EBITDA on a first
full year basis
- Construction has
begun at projects Country Acres, Quail Ranch, and Roadrunner, (810
MW & 2.0 GWh in total) all located in the western U.S. These
projects represent a combined $132-141m in revenues and $108-114 m
in EBITDA on a first full year basis, and are expected to reach COD
in 2025-26.
- Project
Snowflake A, with 600 MW solar generation and 1.9 GWh energy
storage capacity is being introduced into the Mature phase
Portfolio at Pre-construction status. Located in Arizona, it is
expected to begin construction in 3Q 2025 and reach COD in
mid-2027. The project was drawn from the Company’s Advanced
Development phase Portfolio, and is expected to generate $115-125m
in revenues and $95-105m in EBITDA on a first full year basis.
- A new power
purchase agreement (“PPA”) was recently signed with Arizona Public
Service for Snowflake A. The busbar fixed price agreement
encompasses the project’s full solar and energy storage capacity
for a duration of 20 years.
- Operational
portfolio grew by 418 MW and 191 MWh. 600 MW and 1,650 MWhadded to
the Mature phasePortfolio since the last quarter’s earnings
report.
“We are proud of another set of excellent
financial results for Enlight, as well another increase in our 2024
guidance ranges for the second consecutive quarter this year,” said
Gilad Yavetz, CEO of Enlight Renewable Energy.
“Enlight continues to grow in a balanced manner
with the force multiplier of our diversification in three
geographies and technologies creating a particularly powerful
growth matrix. Construction is starting on three major projects in
the US which are expected to reach completion in 2025-26. We have
also announced the acceleration of development of Snowflake A,
which will be another leap forward for Enlight. Next year, we
expect the U.S. to reach 15% of the company's total revenues.
“Industry and macro fundamentals are supportive
across all the geographies in which we are present. Demand for
electricity is soaring, and as renewable energy is the main
response to this need in the coming years, we remain optimistic
about our growth and expansion plans.”
Overview of Financial and Operating
Results: Revenue
($ thousands) |
For the nine months period ended |
For the three months ended |
Segment |
September 30, 2024 |
September 30, 2023 |
September 30, 2024 |
September 30, 2023 |
MENA |
121,607 |
46,949 |
55,566 |
17,192 |
Europe |
147,164 |
126,701 |
46,041 |
37,171 |
USA |
8,611 |
1,965 |
5,180 |
1,965 |
Management and Construction |
7,208 |
6,261 |
2,708 |
1,991 |
Total Revenues |
284,590 |
181,876 |
109,495 |
58,319 |
In the third quarter of 2024, the Company’s
revenues increased to $109m, up from $58m last year, a growth rate
of 88% year over year. The Company benefited from the revenue
contribution of newly operational projects, as well as higher
revenues from existing projects.
Since the third quarter of 2023, 823 MW and 536
MWh of projects were connected to the grid and began selling
electricity, including Genesis Wind in Israel, nine of the Solar
& Storage Cluster units in Israel, Tapolca in Hungary, and
Atrisco in the U.S, which only began selling electricity at the end
of the quarter. The most important of these is Genesis Wind which
contributed $15m to revenue, followed by the Israel Storage and
Solar Cluster, which added an additional $16m. In total, new
projects contributed $33m.
The Company also benefited from high production
levels at selected existing sites, as well as the full ramp-up of
other newly operational projects. Overall generation output in 3Q24
from existing projects rose 11%, contributing $6m, while improved
merchant pricing contributed $3m to current quarter revenues. Apex
Solar in the U.S, Björnberget in Sweden, and AC/DC in Hungary
operated at full capacity during 3Q24 compared to partial
operations last year, while the final components of the Solar and
Storage Cluster in Israel came online earlier than anticipated.
Prices at projects where electricity is sold
under a merchant model were strong during the third quarter. Gecama
revenues increased 40% year over year to $18m as the project
benefited from positive pricing and production trends. We sold
electricity at an average of EUR 96 per MWh versus EUR 76 per MWh
for the same period last year, while production volumes increased
8% year over year.
Revenues were distributed between MENA, Europe,
and the US, with 51% of revenues in the third quarter of 2024
denominated in Israeli Shekel, 39% in Euros, and 6% in denominated
US Dollars. With project Atrisco expected to be fully operational
in the coming weeks, we expect approximately 15% of revenues to
come from the U.S. in 2025, adding more balance and diversification
to Enlight’s revenues.
Net Income
In the third quarter, the Company’s net income
amounted to $24m compared to $26m last year, a decrease of 7% year
over year. New projects and existing operations added $13m to net
income. This was reduced by a $4m loss on the revaluation of
foreign currency assets due to volatility in the Shekel/Dollar rate
during the quarter, and can be contrasted with a $6m non-cash
profit in 3Q23 on the mark to market of interest rate hedges linked
to Atrisco’s financial close.
In addition, a number of one-off items occurred
in both this quarter and the same period last year. In 3Q24 the
Company recorded a $7m net profit stemming from the recalculation
of earnout payments linked to the acquisition of Clenera, as well
as $8m in compensation from Siemens linked to inadequate
performance of turbines at the Björnberget project in Sweden. In
3Q23, the Company recorded a $9m net profit stemming from the
recalculation of earnout payments linked to the acquisition of
Clenera, as well as $7m profit from the sale of non-core assets in
the U.S.
Adjusted EBITDA2
In the third quarter of 2024, the Company’s
Adjusted EBITDA grew by 86% to $88m compared to $47m for the same
period in 2023. The increase in EBITDA was driven by the same
factors that drove the revenue increase, namely new and already
operating projects, contributing $49m. This was offset by an
additional $9m in higher operating expenses linked to new projects,
while company overheads rose by $3m year-on-year. In addition, we
received $10m in compensation from Siemens linked to inadequate
performance of turbines at the Björnberget project in Sweden.
Finally, we note that Adjusted EBITDA in 3Q23 benefitted from $8m
in one-off profit from the sale of non-core assets in the U.S.
________________________2 The Company is unable to provide a
reconciliation of Adjusted EBITDA to Net Income on a
forward-looking basis without unreasonable effort because items
that impact this IFRS financial measure are not within the
Company’s control and/or cannot be reasonably predicted. Please
refer to the reconciliation table in Appendix 2.
Portfolio Overview3
Key changes to the Company’s project portfolio
during the third quarter of 2024:
- Operational portfolio grew by 418 MW and 191 MWh
- Mature phase portfolio grew by 604 MW and 1,657 MWh
Portfolio Overview
________________________3 As of November 12, 2024, the “Approval
Date”
Enlight US
Revenues of $5m. Operating capacity of 470 MW,
increasing from 106 MW in 3Q23.
Enlight has significantly increased its
investment into the United States during 2024, making this region
an important source of installed capacity expansion as well as
growth in future earnings for the Company. Equipment costs remain
low, supporting our project returns. Despite new AD/CVD
regulations, we maintain a steady source of PV panel supply,
procuring equipment from India and non-affected Southeast Asian
countries.
Our flagship Atrisco solar and energy storage
project, with 364 MW of solar capacity and 1.2 GWh of battery
storage located in New Mexico, completed construction during the
quarter. The solar component achieved full COD in October, and COD
for the energy storage component is expected in the coming weeks.
When fully commenced, Atrisco is expected to generate $51-55m in
revenues and $41-45m in EBITDA during its first full year of
operation. We continued to take further strides in building out our
US presence during the quarter as three projects entered into
construction. Quail Ranch has attained all required permits and
site work is expected to begin by the end of this year, while
engineering operations and site works are already underway at
Roadrunner and Country Acres. Together, these three projects
comprise of 810 MW solar generation and over 2 GWh of energy
storage capacity, and are expected to generate $132-141m in
revenues and $108-114m in EBITDA during their first full year of
operation.
Snowflake A enters the Mature Phase
Portfolio
Project Snowflake A, a solar project located
near Holbrook, Arizona, is being introduced into the Mature phase
Portfolio at Pre-construction status. This new addition is another
example of Enlight’s ability to convert high-quality assets from
its large Advanced Development phase Portfolio into projects ready
for construction.
The project has a capacity of 600 MW solar
generation and 1.9 GWh energy storage capacity, and a busbar fixed
price PPA has recently been signed with Arizona Public Service
encompassing Snowflake A’s full generation and storage capacity for
a duration of 20 years. The project is in the final stages of
pre-construction permitting, and assuming all necessary permits are
obtained, is expected to reach ready-to-build (RTB) status in the
third quarter of 2025 and commence commercial operation (COD) in
mid-2027. The PPA provides that if a certain required permit is not
obtained by March 1, 2025, Enlight is entitled to terminate the PPA
without any material termination costs.
Snowflake A is one of the most significant
projects in Enlight's portfolio, both in terms of size and
profitability. The total project cost is expected to reach between
$1.50-1.57bn, with the contribution from investment tax credits
expected to be $625-657m, resulting in a total project cost net of
tax credits of $873-917m. Snowflake A is expected to generate
$115-125m in revenues and $95-105m in EBITDA on a first full year
basis.
The project is the first of two linked projects
that are planned for the site. A second phase is being developed
for an additional 650 MW of solar generation capacity and 2.1 GWh
of energy storage availability. This represents another
implementation of Enlight’s “Connect and Expand” strategy, which
seeks to leverage existing interconnect infrastructure with
additional generation capacity, in turn lowering the costs and
risks of building new sites.
CO Bar update
Project CO Bar, located in Arizona and with
capacity of 1,211 MW and 824 MWh, has been delayed for another
year. Following the start of Arizona Public Service’s queue reform
process in November 2023, we had assumed this project would reach
COD in 2H 2026. However, due to the regulatory reform process
having taken longer than expected to complete and additional
hurdles in achieving an interconnection agreement, we now expect
this project to reach COD in 2H 2027. The project is expected to
generate $125-130m in revenues and $97-102m in EBITDA on a first
full year basis once complete.
Enlight Europe
Revenues of $46m, up 24% from 3Q23. Operating
capacity of 1,233 MW, rising from 1,173 MW in 3Q23.
Construction has been completed at project Pupin,
located in Serbia, where the site has been connected to the
national grid, and the first wind turbines are now undergoing
testing. Initial COD is expected in the coming weeks, more than
half a year ahead of schedule. Pupin will sell 72% of the
electricity it generates to the state-owned utility Elektroprivreda
Srbije based on a market premium agreement using a CFD structure
priced at EUR 68.88 per MWh and indexed to the Eurostat CPI.
Moving to our operational portfolio, the Gecama
Wind project in Spain sold electricity at an average price of EUR
96 per MWh during 3Q24 compared to EUR 76 per MWh in the same
quarter last year. During the quarter, 31% of production was sold
at merchant price of EUR 86 per MWh, while 69% of production was
secured under a financial hedge at EUR 100 per MWh. Gecama
demonstrated good performance on an operational level, with
quarterly volumes up 8% when compared to the same period last
year.
Enlight’s hedging strategy provided significant
protection against volatility in prices, and will continue to do so
for the rest of the year. Our EUR 100 per MWh hedge will cover 65%
of Gecama’s anticipated generation for the rest of 2024 on an
average basis. Enlight has already begun preparing a hedging
strategy for 2025, and has entered into futures contracts covering
60% of our estimated generation output for next year at an
approximate price of EUR 65 per MWh.
The Company expects to begin construction of the
Gecama Hybrid in the coming months. This project will add 225 MW
solar generation and 220 MWh storage capacity to the existing wind
farm.
Enlight MENA
Revenues of $56m, up 223% from 3Q23. Operating
capacity of 705 MW and 625 MWh, increasing from 528 MW and 135 MWh
in 3Q23.
The MENA segment contributed 51% of the third
quarter’s revenues, illustrating the potential for growth of this
region, as well as the geographic diversification of revenues and
investments within the Company. The market outlook is positive.
Regulatory bodies in Israel are releasing larger tracts of land for
the purposes of new renewable energy projects, with a special
emphasis on agrivoltaic dual land use applications. Power market
deregulation is leading to more attractive electricity pricing and
an increase in the demand for energy storage.
The build out of the Israel Solar and Storage
Cluster concluded during the quarter with the COD of Faran, Lavi,
and Mahanayim, adding 55 MW and 160 MWh to the project’s
operational capacity. These were the tenth, eleventh, and twelfth
units of the Cluster, which comprises 12 sites in the north and
south of Israel, with a total capacity of 248 MW and 625 MWh. The
Cluster is expected to generate revenue of $34-36m and EBITDA of
$24-26m in the first full operating year, before taking into
account the additional margin generated by Enlight’s supplier
division.
We continue to expand further into Israel’s
electricity market, signing 3 new corporate PPAs this quarter with
clients in the electronics and industrial sectors. In total, the
Company has entered into more than 15 corporate PPAs in the past
two years, with volumes sold corresponding to the entire generation
volume of the projects we have allocated to serving the country’s
newly deregulated power market.
Financing Arrangements
On October 10, 2024, the Company raised
approximately $133m of debt in Israel by way of expanding its
existing Series D notes traded on the Tel Aviv Stock Exchange. The
notes were sold at an effective yield of 6.3%, with a duration of
3.7 years. The Company intends to use the net proceeds from the
offering for investments in its large-scale portfolio in the United
States, Europe and MENA.
Sell downs of assets, whether operating, under
construction, or still in development, remains an important
strategic objective for Enlight. The Company includes $15m from
sell-downs, to be realized towards the end of this year, in the
Adjusted EBITDA portion of our 2024 Financial Outlook.
Balance Sheet
The Company maintains $320m of revolving credit
facilities, none of which have been drawn as of the date of this
report. These resources enhance our financial strength and provide
additional flexibility to the Company as it delivers on its Mature
Projects portfolio.
($ thousands) |
|
September 30, 2024 |
Cash and Cash Equivalents: |
|
|
Enlight Renewable Energy Ltd, Enlight EU Energies Kft and Enlight
Renewable LLC excluding subsidiaries
(“Topco”) |
|
10,833 |
Subsidiaries |
|
167,337 |
Deposits: |
|
|
Short term deposits |
|
- |
Restricted Cash: |
|
|
Projects under construction |
|
189,596 |
Reserves, including debt service, performance obligations and
others |
|
41,706 |
Total Cash |
|
409,472 |
2024 Financial Outlook
Commenting on the outlook, Enlight Chief
Financial Officer Nir Yehuda noted, “our financial performance has
been very strong over the third quarter and first nine months of
2024. As a result, we are raising our guidance ranges of our
Financial Outlook for the full year.”
- Revenue between $355m and $370m (from $345m to $360m
previously)
- Adjusted EBITDA4 between $255m and $270m (from $245m to $260m
previously)
- 90% of 2024’s expected generation output will be sold at fixed
prices either through hedges or PPAs.
________________________4 The section titled “Non-IFRS Financial
Measures” below contains a description of Adjusted EBITDA, a
non-IFRS financial measure discussed in this press release. A
reconciliation between Adjusted EBITDA and Net Income, its most
directly comparable IFRS financial measure, is contained in the
tables below. The Company is unable to provide a reconciliation of
Adjusted EBITDA to Net Income on a forward-looking basis without
unreasonable effort because items that impact this IFRS financial
measure are not within the Company’s control and/or cannot be
reasonably predicted. These items may include, but are not limited
to, forward-looking depreciation and amortization, share based
compensation, other income, finance income, finance expenses, share
of losses of equity accounted investees and taxes on income. Such
information may have a significant, and potentially unpredictable,
impact on the Company’s future financial results. We note that
“Adjusted EBITDA” measures that we disclosed in previous filings in
Israel were not comparable to “Adjusted EBITDA” disclosed in the
release and in our future filings.
Conference Call Information
Enlight plans to hold its Third Quarter 2024
Conference Call and Webcast on Wednesday, November 13, 2024 at 8:00
a.m. ET to review its financial results and business outlook.
Management will deliver prepared remarks followed by a
question-and-answer session. Participants can join by dial-in or
webcast:
- Conference Call: Please
pre-register to join by conference call using the following
link:
https://register.vevent.com/register/BI281173453e3b42cdad641356114470c6
Upon registering, you will be emailed a dial-in number,
direct passcode and unique PIN.
- Webcast: Please register and join
by webcast at the following link:
https://edge.media-server.com/mmc/p/u5zto3p9
The press release with the financial results as
well as the investor presentation materials will be accessible from
the Company’s website prior to the conference call. Approximately
one hour after completion of the live call, an archived version of
the webcast will be available on the Company’s investor relations
website at https://enlightenergy.co.il/info/investors/.
Supplemental Financial and
Other Information
We intend to announce material information to
the public through the Enlight investor relations website at
https://enlightenergy.co.il/info/investors, SEC filings, press
releases, public conference calls, and public webcasts. We use
these channels to communicate with our investors, customers, and
the public about our company, our offerings, and other issues. As
such, we encourage investors, the media, and others to follow the
channels listed above, and to review the information disclosed
through such channels. Any updates to the list of disclosure
channels through which we will announce information will be posted
on the investor relations page of our website.
Non-IFRS Financial Measures
This release presents Adjusted EBITDA, a
financial metric, which is provided as a complement to the results
provided in accordance with the International Financial Reporting
Standards as issued by the International Accounting Standards Board
(“IFRS”). A reconciliation of the non-IFRS financial information to
the most directly comparable IFRS financial measure is provided in
the accompanying tables found at the end of this release.
We define Adjusted EBITDA as net income (loss)
plus depreciation and amortization, share based compensation,
finance expenses, taxes on income and share in losses of equity
accounted investees and minus finance income and non-recurring
portions of other income, net. For the purposes of calculating
Adjusted EBITDA, capital gains as well as compensation for
inadequate performance of goods and services procured by the
Company are included in other income, net. With respect to other
income (expense) mentioned above, as part of Enlight’s strategy to
accelerate growth and reduce the need for equity financing, the
Company sells parts of or the entirety of selected renewable
project assets from time to time, and therefore includes realized
gains and losses from these asset dispositions in Adjusted EBITDA.
Compensation for inadequate performance of goods and services
reflects the profits the Company would have generated under regular
operating conditions and is therefore included in Adjusted EBITDA.
Our management believes Adjusted EBITDA is indicative of
operational performance and ongoing profitability and uses Adjusted
EBITDA to evaluate the operating performance and for planning and
forecasting purposes.
Non-IFRS financial measures have limitations as
analytical tools and should not be considered in isolation or as
substitutes for financial information presented under IFRS. There
are a number of limitations related to the use of non-IFRS
financial measures versus comparable financial measures determined
under IFRS. For example, other companies in our industry may
calculate the non-IFRS financial measures that we use differently
or may use other measures to evaluate their performance. All of
these limitations could reduce the usefulness of our non-IFRS
financial measures as analytical tools. Investors are encouraged to
review the related IFRS financial measure, Net Income, and the
reconciliations of Adjusted EBITDA provided below to Net Income and
to not rely on any single financial measure to evaluate our
business.
Special Note Regarding Forward-Looking
Statements
This press release contains forward-looking
statements within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995. We intend such forward-looking
statements to be covered by the safe harbor provisions for
forward-looking statements as contained in Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements
contained in this press release other than statements of historical
fact, including, without limitation, statements regarding the
Company’s business strategy and plans, capabilities of the
Company’s project portfolio and achievement of operational
objectives, market opportunity, utility demand and potential
growth, discussions with commercial counterparties and financing
sources, pricing trends for materials, progress of Company
projects, including anticipated timing of related approvals and
project completion and anticipated production delays, the Company’s
future financial results, expected impact from various regulatory
developments and anticipated trade sanctions, expectations
regarding wind production, electricity prices and windfall taxes,
and Revenue and Adjusted EBITDA guidance, the expected timing of
completion of our ongoing projects, and the Company’s anticipated
cash requirements and financing plans , are forward-looking
statements. The words “may,” “might,” “will,” “could,” “would,”
“should,” “expect,” “plan,” “anticipate,” “intend,” “target,”
“seek,” “believe,” “estimate,” “predict,” “potential,” “continue,”
“contemplate,” “possible,” “forecasts,” “aims” or the negative of
these terms and similar expressions are intended to identify
forward-looking statements, though not all forward-looking
statements use these words or expressions.
These statements are neither promises nor
guarantees, but involve known and unknown risks, uncertainties and
other important factors that may cause our actual results,
performance or achievements to be materially different from any
future results, performance or achievements expressed or implied by
the forward-looking statements, including, but not limited to, the
following: our ability to site suitable land for, and otherwise
source, renewable energy projects and to successfully develop and
convert them into Operational Projects; availability of, and access
to, interconnection facilities and transmission systems; our
ability to obtain and maintain governmental and other regulatory
approvals and permits, including environmental approvals and
permits; construction delays, operational delays and supply chain
disruptions leading to increased cost of materials required for the
construction of our projects, as well as cost overruns and delays
related to disputes with contractors; disruptions in trade caused
by political, social or economic instability in regions where our
components and materials are made; our suppliers’ ability and
willingness to perform both existing and future obligations;
competition from traditional and renewable energy companies in
developing renewable energy projects; potential slowed demand for
renewable energy projects and our ability to enter into new offtake
contracts on acceptable terms and prices as current offtake
contracts expire; offtakers’ ability to terminate contracts or seek
other remedies resulting from failure of our projects to meet
development, operational or performance benchmarks; exposure to
market prices in some of our offtake contracts; various technical
and operational challenges leading to unplanned outages, reduced
output, interconnection or termination issues; the dependence of
our production and revenue on suitable meteorological and
environmental conditions, and our ability to accurately predict
such conditions; our ability to enforce warranties provided by our
counterparties in the event that our projects do not perform as
expected; government curtailment, energy price caps and other
government actions that restrict or reduce the profitability of
renewable energy production; electricity price volatility, unusual
weather conditions (including the effects of climate change, could
adversely affect wind and solar conditions), catastrophic
weather-related or other damage to facilities, unscheduled
generation outages, maintenance or repairs, unanticipated changes
to availability due to higher demand, shortages, transportation
problems or other developments, environmental incidents, or
electric transmission system constraints and the possibility that
we may not have adequate insurance to cover losses as a result of
such hazards; our dependence on certain operational projects for a
substantial portion of our cash flows; our ability to continue to
grow our portfolio of projects through successful acquisitions;
changes and advances in technology that impair or eliminate the
competitive advantage of our projects or upsets the expectations
underlying investments in our technologies; our ability to
effectively anticipate and manage cost inflation, interest rate
risk, currency exchange fluctuations and other macroeconomic
conditions that impact our business; our ability to retain and
attract key personnel; our ability to manage legal and regulatory
compliance and litigation risk across our global corporate
structure; our ability to protect our business from, and manage the
impact of, cyber-attacks, disruptions and security incidents, as
well as acts of terrorism or war; changes to existing renewable
energy industry policies and regulations that present technical,
regulatory and economic barriers to renewable energy projects; the
reduction, elimination or expiration of government incentives for,
or regulations mandating the use of, renewable energy; our ability
to effectively manage the global expansion of the scale of our
business operations; our ability to perform to expectations in our
new line of business involving the construction of PV systems for
municipalities in Israel; our ability to effectively manage our
supply chain and comply with applicable regulations with respect to
international trade relations, tariffs, sanctions, export controls
and anti-bribery and anti-corruption laws; our ability to
effectively comply with Environmental Health and Safety and other
laws and regulations and receive and maintain all necessary
licenses, permits and authorizations; our performance of various
obligations under the terms of our indebtedness (and the
indebtedness of our subsidiaries that we guarantee) and our ability
to continue to secure project financing on attractive terms for our
projects; limitations on our management rights and operational
flexibility due to our use of tax equity arrangements; potential
claims and disagreements with partners, investors and other
counterparties that could reduce our right to cash flows generated
by our projects; our ability to comply with increasingly complex
tax laws of various jurisdictions in which we currently operate as
well as the tax laws in jurisdictions in which we intend to operate
in the future; the unknown effect of the dual listing of our
ordinary shares on the price of our ordinary shares; various risks
related to our incorporation and location in Israel, including the
ongoing war in Israel, where our headquarters and some of our wind
energy and solar energy projects are located; the costs and
requirements of being a public company, including the diversion of
management’s attention with respect to such requirements; certain
provisions in our Articles of Association and certain applicable
regulations that may delay or prevent a change of control; and
other risk factors set forth in the section titled “Risk factors”
in our Annual Report on Form 20-F for the fiscal year ended
December 31, 2023, filed with the Securities and Exchange
Commission (the “SEC”), as may be updated in our other documents
filed with or furnished to the SEC.
These statements reflect management’s current
expectations regarding future events and operating performance and
speak only as of the date of this press release. You should not put
undue reliance on any forward-looking statements. Although we
believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee that future results,
levels of activity, performance and events and circumstances
reflected in the forward-looking statements will be achieved or
will occur. Except as required by applicable law, we undertake no
obligation to update or revise publicly any forward-looking
statements, whether as a result of new information, future events
or otherwise, after the date on which the statements are made or to
reflect the occurrence of unanticipated events.
About Enlight
Founded in 2008, Enlight develops, finances,
constructs, owns, and operates utility-scale renewable energy
projects. Enlight operates across the three largest renewable
segments today: solar, wind and energy storage. A global platform,
Enlight operates in the United States, Israel and 9 European
countries. Enlight has been traded on the Tel Aviv Stock Exchange
since 2010 (TASE: ENLT) and completed its U.S. IPO (Nasdaq: ENLT)
in 2023.
Company Contacts
Yonah Weisz Director IR
investors@enlightenergy.co.il
Erica Mannion or Mike Funari Sapphire Investor
Relations, LLC +1 617 542 6180 investors@enlightenergy.co.il
Appendix 1 – Financial
information
Consolidated Statements of Income |
|
|
|
|
|
|
For the nine months endedat September 30 |
|
For the three months endedat September 30 |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
USD in |
|
USD in |
|
USD in |
|
USD in |
|
|
thousands |
|
thousands |
|
thousands |
|
thousands |
|
|
|
|
|
|
|
|
|
Revenues |
|
284,590 |
|
181,876 |
|
109,495 |
|
58,319 |
Cost of sales |
|
(54,576) |
|
(33,356) |
|
(22,155) |
|
(12,943) |
Depreciation and amortization |
|
(75,934) |
|
(42,807) |
|
(26,377) |
|
(16,846) |
Gross profit |
|
154,080 |
|
105,713 |
|
60,963 |
|
28,530 |
General and administrative expenses |
|
(28,197) |
|
(24,188) |
|
(8,726) |
|
(7,697) |
Development expenses |
|
(7,892) |
|
(4,265) |
|
(3,350) |
|
(1,377) |
Other income, net |
|
25,570 |
|
37,959 |
|
16,905 |
|
23,225 |
|
|
(10,519) |
|
9,506 |
|
4,829 |
|
14,151 |
Operating profit |
|
143,561 |
|
115,219 |
|
65,792 |
|
42,681 |
|
|
|
|
|
|
Finance income |
|
18,299 |
|
44,380 |
|
3,234 |
|
12,118 |
Finance expenses |
|
(85,836) |
|
(51,799) |
|
(36,525) |
|
(18,368) |
Total finance expenses, net |
|
(67,537) |
|
(7,419) |
|
(33,291) |
|
(6,250) |
|
|
|
|
|
|
Profit before tax and equity loss |
|
76,024 |
|
107,800 |
|
32,501 |
|
36,431 |
Share of loss of equity accounted investees |
|
(1,737) |
|
(467) |
|
(1,288) |
|
(99) |
Profit before income taxes |
|
74,287 |
|
107,333 |
|
31,213 |
|
36,332 |
Taxes on income |
|
(16,154) |
|
(25,494) |
|
(7,024) |
|
(10,200) |
Profit for the period |
|
58,133 |
|
81,839 |
|
24,189 |
|
26,132 |
|
|
|
|
|
|
Profit for the period attributed to: |
|
|
|
|
|
Owners of the Company |
|
39,053 |
|
61,297 |
|
14,247 |
|
22,756 |
Non-controlling interests |
|
19,080 |
|
20,542 |
|
9,942 |
|
3,376 |
|
|
58,133 |
|
81,839 |
|
24,189 |
|
26,132 |
Earnings per ordinary share (in USD) |
|
|
|
|
|
with a par value of NIS 0.1, attributable to |
|
|
|
|
|
owners of the parent Company: |
|
|
|
|
|
Basic earnings per share |
|
0.33 |
|
0.48 |
|
0.12 |
|
0.14 |
Diluted earnings per share |
|
0.32 |
|
0.45 |
|
0.12 |
|
0.13 |
Weighted average of share capital used in the |
|
|
|
|
|
calculation of earnings: |
|
|
|
|
|
Basic per share |
|
118,225,436 |
|
114,996,288 |
|
118,465,216 |
|
117,825,464 |
Diluted per share |
|
123,221,119 |
|
123,284,367 |
|
123,305,879 |
|
125,866,004 |
Consolidated Statements of Financial Position as
of |
|
|
|
|
|
September 30 |
|
December 31 |
|
|
2024 |
|
2023 |
|
|
USD in |
|
USD in |
|
|
Thousands |
|
Thousands |
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
|
178,170 |
|
403,805 |
Deposits in banks |
|
- |
|
5,308 |
Restricted cash |
|
189,596 |
|
142,695 |
Trade receivables |
|
52,454 |
|
43,100 |
Other receivables |
|
58,945 |
|
60,691 |
Current maturities of contract assets |
|
- |
|
8,070 |
Other financial assets |
|
4,544 |
|
976 |
Total current assets |
|
483,709 |
|
664,645 |
|
|
|
|
|
Non-current assets |
|
|
|
|
Restricted cash |
|
41,706 |
|
38,891 |
Other long-term receivables |
|
62,511 |
|
32,540 |
Deferred costs in respect of projects |
|
287,539 |
|
271,424 |
Deferred borrowing costs |
|
406 |
|
493 |
Loans to investee entities |
|
49,295 |
|
35,878 |
Contract assets |
|
- |
|
91,346 |
Fixed assets, net |
|
3,599,325 |
|
2,947,369 |
Intangible assets, net |
|
292,147 |
|
287,961 |
Deferred taxes assets |
|
12,965 |
|
9,134 |
Right-of-use asset, net |
|
181,656 |
|
121,348 |
Financial assets at fair value through profit or loss |
|
73,846 |
|
53,466 |
Other financial assets |
|
59,594 |
|
79,426 |
Total non-current assets |
|
4,660,990 |
|
3,969,276 |
|
|
|
|
|
Total assets |
|
5,144,699 |
|
4,633,921 |
Consolidated Statements of Financial Position as of
(Cont.) |
|
|
|
|
|
|
September 30 |
|
December 31 |
|
|
2024 |
|
2023 |
|
|
USD in |
|
USD in |
|
|
Thousands |
|
Thousands |
Liabilities and equity |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Credit and current maturities of loans from |
|
663,699 |
|
324,666 |
banks and other financial institutions |
|
|
Trade payables |
|
70,539 |
|
105,574 |
Other payables |
|
105,637 |
|
103,622 |
Current maturities of debentures |
|
44,193 |
|
26,233 |
Current maturities of lease liability |
|
10,681 |
|
8,113 |
Financial liabilities through profit or loss |
|
10,894 |
|
13,860 |
Other financial liabilities |
|
1,675 |
|
1,224 |
Total current liabilities |
|
907,318 |
|
583,292 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Debentures |
|
245,338 |
|
293,751 |
Other financial liabilities |
|
120,489 |
|
62,020 |
Convertible debentures |
|
129,998 |
|
130,566 |
Loans from banks and other financial institutions |
|
1,799,629 |
|
1,702,925 |
Loans from non-controlling interests |
|
80,740 |
|
92,750 |
Financial liabilities through profit or loss |
|
25,680 |
|
34,524 |
Deferred taxes liabilities |
|
53,927 |
|
44,941 |
Employee benefits |
|
1,194 |
|
4,784 |
Lease liability |
|
179,250 |
|
119,484 |
Other payables |
|
51,092 |
|
60,880 |
Asset retirement obligation |
|
69,021 |
|
68,047 |
Total non-current liabilities |
|
2,756,358 |
|
2,614,672 |
|
|
|
|
|
Total liabilities |
|
3,663,676 |
|
3,197,964 |
|
|
|
|
|
Equity |
|
|
|
|
Ordinary share capital |
|
3,307 |
|
3,293 |
Share premium |
|
1,028,532 |
|
1,028,532 |
Capital reserves |
|
60,440 |
|
57,730 |
Proceeds on account of convertible options |
|
15,494 |
|
15,494 |
Accumulated profit |
|
102,763 |
|
63,710 |
Equity attributable to shareholders of the Company |
|
1,210,536 |
|
1,168,759 |
Non-controlling interests |
|
270,487 |
|
267,198 |
Total equity |
|
1,481,023 |
|
1,435,957 |
Total liabilities and equity |
|
5,144,699 |
|
4,633,921 |
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
For the nine months periodended September 30 |
For the three months periodended September 30 |
|
2024 |
2023 |
2024 |
2023 |
|
USD in |
USD in |
USD in |
USD in |
|
Thousands |
Thousands |
Thousands |
Thousands |
|
|
|
|
|
Cash flows for operating activities |
|
|
|
|
Profit for the period |
58,133 |
81,839 |
24,189 |
26,132 |
|
|
|
|
|
Income and expenses not associated with cash
flows: |
|
|
|
|
Depreciation and amortization |
77,977 |
44,185 |
27,091 |
17,408 |
Finance expenses, net |
65,182 |
19,333 |
31,416 |
5,150 |
Share-based compensation |
6,027 |
4,000 |
1,942 |
1,150 |
Taxes on income |
16,154 |
25,494 |
7,024 |
10,200 |
Other income, net |
(13,826) |
(32,371) |
(7,121) |
(18,158) |
Company’s share in losses of investee partnerships |
1,737 |
467 |
1,288 |
99 |
|
153,251 |
61,108 |
61,640 |
15,849 |
|
|
|
|
|
Changes in assets and liabilities items: |
|
|
|
|
Change in other receivables |
6,547 |
(2,197) |
10,899 |
3,224 |
Change in trade receivables |
(9,596) |
4,010 |
(12,668) |
(6,827) |
Change in other payables |
(27) |
3,952 |
(887) |
5,052 |
Change in trade payables |
(941) |
490 |
(85) |
659 |
|
(4,017) |
6,255 |
(2,741) |
2,108 |
|
|
|
|
|
Interest receipts |
7,805 |
9,593 |
2,439 |
1,802 |
Interest paid |
(51,548) |
(38,073) |
(17,755) |
(15,377) |
Income Tax paid |
(6,084) |
(6,989) |
(1,301) |
(4,135) |
Repayment of contract assets |
- |
11,974 |
- |
4,527 |
|
|
|
|
|
Net cash from operating activities |
157,540 |
125,707 |
66,471 |
30,906 |
|
|
|
|
|
Cash flows for investing activities |
|
|
|
|
Sale (Acquisition) of consolidated entities, net |
(1,849) |
252 |
(461) |
252 |
Changes in restricted cash and bank deposits, net |
(44,275) |
(102,870) |
(28,905) |
(105,326) |
Purchase, development, and construction in respect of projects |
(678,969) |
(594,779) |
(217,168) |
(235,157) |
Loans provided and Investment in investees |
(15,201) |
(37,923) |
(985) |
(16,400) |
Repayment of loans to investees |
63 |
12,677 |
63 |
122 |
Payments on account of acquisition of consolidated entity |
(15,697) |
(4,806) |
(4,846) |
(3,733) |
Proceeds from sale (purchase) of financial assets measured at fair
value through profit or loss, net |
(12,204) |
26,919 |
(864) |
32,756 |
Net cash used in investing activities |
(768,132) |
(700,530) |
(253,166) |
(327,486) |
Consolidated Statements of Cash Flows (Cont.) |
|
|
|
|
|
|
|
|
|
|
For the nine months periodended September 30 |
For the three months periodended September 30 |
|
2024 |
2023 |
2024 |
2023 |
|
USD in |
USD in |
USD in |
USD in |
|
Thousands |
Thousands |
Thousands |
Thousands |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Receipt of loans from banks and other financial institutions |
667,857 |
307,478 |
337,408 |
104,936 |
Repayment of loans from banks and other financial institutions |
(259,970) |
(186,784) |
(182,773) |
(144,036) |
Issuance of debentures |
- |
83,038 |
- |
83,038 |
Repayment of debentures |
(26,016) |
(14,735) |
(24,732) |
(13,435) |
Dividends and distributions by subsidiaries to non- controlling
interests |
(23,895) |
(7,013) |
(20,445) |
(1,786) |
Proceeds from investments by tax-equity investors |
44,325 |
198,774 |
44,325 |
198,774 |
Deferred borrowing costs |
(5,868) |
(1,521) |
(490) |
(480) |
Receipt of loans from non-controlling interests |
- |
274 |
- |
- |
Repayment of loans from non-controlling interests |
(2,017) |
(1,485) |
(1,017) |
(822) |
Increase in holding rights of consolidated entity |
(167) |
- |
- |
- |
Issuance of shares |
- |
266,751 |
- |
116 |
Exercise of share options |
14 |
6 |
1 |
6 |
Repayment of lease liability |
(4,713) |
(4,195) |
(596) |
(1,264) |
Proceeds from investment in entities by non- controlling
interest |
179 |
5,294 |
- |
2,615 |
|
|
|
|
|
Net cash from financing activities |
389,729 |
645,882 |
151,681 |
227,662 |
|
|
|
|
|
Increase (Decrease) in cash and cash
equivalents |
(220,863) |
71,059 |
(35,014) |
(68,918) |
|
|
|
|
|
Balance of cash and cash equivalents at beginning of
period |
403,805 |
193,869 |
208,791 |
320,718 |
|
|
|
|
|
Effect of exchange rate fluctuations on cash and cash
equivalents |
(4,772) |
(19,388) |
4,393 |
(6,260) |
|
|
|
|
|
Cash and cash equivalents at end of period |
178,170 |
245,540 |
178,170 |
245,540 |
Segmental Reporting
|
For the nine months ended September 30, 2024 |
|
MENA(**) |
|
Europe(**) |
|
USA |
|
ManagementandConstruction |
|
Totalreportablesegments |
|
Adjustments |
|
Total |
|
USD in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenues |
121,607 |
|
147,164 |
|
8,611 |
|
7,208 |
|
284,590 |
|
- |
|
|
284,590 |
|
Inter-segment revenues |
- |
|
- |
|
- |
|
6,651 |
|
6,651 |
|
(6,651 |
) |
|
- |
|
Total revenues |
121,607 |
|
147,164 |
|
8,611 |
|
13,859 |
|
291,241 |
|
(6,651 |
) |
|
284,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
99,659 |
|
129,386 |
|
5,863 |
|
3,858 |
|
238,766 |
|
- |
|
|
238,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of unallocated amounts: |
|
|
|
|
Headquarter costs (*) |
|
|
(25,108 |
) |
Intersegment profit |
|
|
112 |
|
Depreciation and amortization and share-based compensation |
|
|
(84,004 |
) |
Other incomes not attributed to segments |
|
|
13,795 |
|
Operating profit |
|
|
143,561 |
|
Finance income |
|
|
18,299 |
|
Finance expenses |
|
|
(85,836 |
) |
Share in the losses of equity accounted investees |
|
|
(1,737 |
) |
Profit before income taxes |
|
|
74,287 |
|
|
|
|
|
|
(*) Including
general and administrative and development expenses (excluding
depreciation and amortization and share based compensation).
(**) Due to the Company's
organizational restructuring, the Chief Operation Decision Maker
(CODM) now reviews the group’s results by segmenting them into four
business units: MENA (Middle East and North Africa), Europe, the
US, and Management and Construction. Consequently, the
Central/Eastern Europe and Western Europe segments have been
consolidated into the "Europe" segment, and the Israel segment has
been incorporated into the MENA segment. The comparative figures
for the nine-months and three-months periods ending September 30,
2023, have been updated accordingly.
Segmental Reporting
|
For the nine months ended September 30, 2023 |
|
MENA |
|
Europe |
|
USA |
|
ManagementandConstruction |
|
Totalreportablesegments |
|
Adjustments |
|
Total |
|
USD in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenues |
46,949 |
|
126,701 |
|
1,965 |
|
6,261 |
|
181,876 |
|
- |
|
|
181,876 |
|
Inter-segment revenues |
- |
|
- |
|
- |
|
3,566 |
|
3,566 |
|
(3,566 |
) |
|
- |
|
Total revenues |
46,949 |
|
126,701 |
|
1,965 |
|
9,827 |
|
185,442 |
|
(3,566 |
) |
|
181,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
49,218 |
|
113,203 |
|
1,977 |
|
2,452 |
|
166,850 |
|
- |
|
|
166,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of unallocated amounts: |
|
|
|
|
Headquarter costs (*) |
|
|
(21,912 |
) |
Gains from projects disposals |
|
|
7,883 |
|
Intersegment profit |
|
|
1,419 |
|
Repayment of contract asset under concession arrangements |
|
|
(11,974 |
) |
Depreciation and amortization and share-based compensation |
|
|
(48,185 |
) |
Other incomes not attributed to segments |
|
|
21,138 |
|
Operating profit |
|
|
115,219 |
|
Finance income |
|
|
44,380 |
|
Finance expenses |
|
|
(51,799 |
) |
Share in the losses of equity accounted investees |
|
|
(467 |
) |
Profit before income taxes |
|
|
107,333 |
|
|
|
|
|
|
(*) Including
general and administrative and development expenses (excluding
depreciation and amortization and share based compensation).
Segmental Reporting
|
For the three months ended September 30, 2024 |
|
MENA |
|
Europe |
|
USA |
|
ManagementandConstruction |
|
Totalreportablesegments |
|
Adjustments |
|
Total |
|
USD in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenues |
55,566 |
|
46,041 |
|
5,180 |
|
2,708 |
|
109,495 |
|
- |
|
|
109,495 |
|
Inter-segment revenues |
- |
|
- |
|
- |
|
3,800 |
|
3,800 |
|
(3,800 |
) |
|
- |
|
Total revenues |
55,566 |
|
46,041 |
|
5,180 |
|
6,508 |
|
113,295 |
|
(3,800 |
) |
|
109,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
44,786 |
|
46,133 |
|
4,558 |
|
1,567 |
|
97,044 |
|
- |
|
|
97,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of unallocated amounts: |
|
|
|
Headquarter costs (*) |
|
(9,479 |
) |
Intersegment profit (loss) |
|
(9 |
) |
Depreciation and amortization and share-based compensation |
|
(29,033 |
) |
Other incomes not attributed to segments |
|
7,269 |
|
Operating profit |
|
65,792 |
|
Finance income |
|
3,234 |
|
Finance expenses |
|
(36,525 |
) |
Share in the losses of equity accounted investees |
|
(1,288 |
) |
Profit before income taxes |
|
31,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Including
general and administrative and development expenses (excluding
depreciation and amortization and share based compensation).
Segmental Reporting
|
For the three months ended September 30, 2023 |
|
MENA |
|
Europe |
|
USA |
|
ManagementandConstruction |
|
Totalreportablesegments |
|
Adjustments |
|
Total |
|
USD in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenues |
17,192 |
|
37,171 |
|
1,965 |
|
1,991 |
|
58,319 |
|
- |
|
|
58,319 |
|
Inter-segment revenues |
- |
|
- |
|
- |
|
924 |
|
924 |
|
(924 |
) |
|
- |
|
Total revenues |
17,192 |
|
37,171 |
|
1,965 |
|
2,915 |
|
59,243 |
|
(924 |
) |
|
58,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
18,768 |
|
29,118 |
|
1,977 |
|
658 |
|
50,521 |
|
- |
|
|
50,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of unallocated amounts: |
|
|
|
Headquarter costs (*) |
|
(7,419 |
) |
Gains from projects disposals |
|
7,883 |
|
Intersegment profit |
|
718 |
|
Repayment of contract asset under concession arrangements |
|
(4,527 |
) |
Depreciation and amortization and share-based compensation |
|
(18,558 |
) |
Other incomes not attributed to segments |
|
14,063 |
|
Operating profit |
|
42,681 |
|
Finance income |
|
12,118 |
|
Finance expenses |
|
(18,368 |
) |
Share in the losses of equity accounted investees |
|
(99 |
) |
Profit before income taxes |
|
36,332 |
|
|
|
|
|
(*) Including
general and administrative and development expenses (excluding
depreciation and amortization and share based compensation)
Appendix 2 - Reconciliations between Net
Income to Adjusted EBITDA
($ thousands) |
|
For the nine months |
|
For the three months |
|
|
ended September 30 |
|
ended September 30 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net Income |
|
58,133 |
|
|
81,839 |
|
|
24,189 |
|
|
26,132 |
Depreciation and amortization |
|
77,977 |
|
|
44,185 |
|
|
27,091 |
|
|
17,408 |
Share based compensation |
|
6,027 |
|
|
4,000 |
|
|
1,942 |
|
|
1,150 |
Finance income |
|
(18,299) |
|
|
(44,380) |
|
|
(3,234) |
|
|
(12,118) |
Finance expenses |
|
85,836 |
|
|
51,799 |
|
|
36,525 |
|
|
18,368 |
Non-recurring other income, net (*) |
|
(13,795) |
|
|
(21,138) |
|
|
(7,269) |
|
|
(14,063) |
Share of losses of equity accounted investees |
|
1,737 |
|
|
467 |
|
|
1,288 |
|
|
99 |
Taxes on income |
|
16,154 |
|
|
25,494 |
|
|
7,024 |
|
|
10,200 |
Adjusted EBITDA |
|
213,770 |
|
|
142,266 |
|
|
87,556 |
|
|
47,176 |
|
|
|
|
|
|
|
|
|
* For the purposes of calculating Adjusted EBITDA, capital gains as
well as compensation for inadequate performance of goods and
services procured by the Company are included in other income,
net. |
Appendix 3 – Debentures
Covenants
Debentures Covenants
As of September 30, 2024, the Company was in compliance with all
of its financial covenants under the indenture for the Series C-F
Debentures, based on having achieved the following in its
consolidated financial results:
Minimum equity The company's equity shall be
maintained at no less than NIS 200 million so long as debentures E
remain outstanding, no less than NIS 375 million so long as
debentures F remain outstanding, and NIS 1,250 million so long as
debentures C and D remain outstanding.
As of September 30, 2024, the company’s equity amounted to NIS
5,495 million.
Net financial debt to net CAP The ratio of
standalone net financial debt to net CAP shall not exceed 70% for
two consecutive financial periods so long as debentures E and F
remain outstanding, and shall not exceed 65% for two consecutive
financial periods so long as debentures C and D remain
outstanding.
As of September 30, 2024, the net financial debt to net CAP
ratio, as defined above, stands at 31%.
Net financial debt to EBITDA So long as
debentures E and F remain outstanding, standalone financial debt
shall not exceed NIS 10 million, and the consolidated financial
debt to EBITDA ratio shall not exceed 18 for more than two
consecutive financial periods.
For as long as debentures C and D remain outstanding, the
consolidated financial debt to EBITDA ratio shall not exceed 15 for
more than two consecutive financial periods.
As of September 30, 2024, the net financial debt to EBITDA
ratio, as defined above, stands at 9.
Equity to balance sheet The standalone equity
to total balance sheet ratio shall be maintained at no less than
20% and 25%, respectively, for two consecutive financial periods
for as long as debentures E and F, and debentures C and D remain
outstanding.
As of September 30, 2024, the equity to balance sheet ratio, as
defined above, stands at 66%.
Enlight Renewable Energy (NASDAQ:ENLT)
Historical Stock Chart
From Oct 2024 to Nov 2024
Enlight Renewable Energy (NASDAQ:ENLT)
Historical Stock Chart
From Nov 2023 to Nov 2024