First Community Bankshares, Inc. Announces First Quarter 2024 Results and Quarterly Cash Dividend
April 23 2024 - 4:00PM
First Community Bankshares, Inc. (NASDAQ: FCBC)
(www.firstcommunitybank.com) (the “Company”) today reported its
unaudited results of operations and other financial information for
the quarter ended March 31, 2024. The Company reported net income
of $12.85 million, or $0.71 per diluted common
share, for the quarter ended March 31, 2024.
The Company also declared a quarterly cash
dividend to common shareholders of twenty-nine cents
$0.29 per common share. The quarterly dividend is payable
to common shareholders of record on May 10, 2024, and is expected
to be paid on or about May 24, 2024. This marks the
39th consecutive year of regular dividends to common
shareholders.
First Quarter
2024 Highlights
Income Statement
- Net income of $12.85 million
for the first quarter of 2024, was an increase of $1.06
million, or 9.02%, from the same quarter
of 2023.
- Net interest income increased $2.22
million compared to the same quarter in 2023, as increases in
benchmark interest rates have improved net interest margin.
Provision for credit losses was approximately $731 thousand lower
than the same quarter last year.
- Net interest margin of 4.47% is an
increase of 12 basis points over the same quarter
of 2023. The yield on earning assets increased 62 basis
points primarily driven by increased earnings on
loans.
- Interest and fees on loans
increased $5.79 million from the same quarter of 2023 and is
attributable to both an increase in yield and an increase in
average balance compared to the yield and average balance of the
prior year. The Company acquired Surrey Bancorp on April 21, 2023,
adding approximately $239.08 million in loans.
- Noninterest income increased
approximately $676 thousand, or 7.88%, when compared to the same
quarter of 2023. The increase was primarily driven by
increased interchange income. Noninterest expense increased
$2.57 million, or 12.36%. The increase in noninterest expense
was primarily driven by salaries and employee benefits, service
fees, and other operating expense. The increase in non
interest expense is primarily attributable to the addition of
Surrey branches and staff.
- Annualized return on average assets
("ROA") was 1.60% for the first quarter
of 2024 compared to 1.55% for the same
period of 2023. Annualized return on average common equity
("ROE") was 10.18% for the first quarter of
2024 compared to 11.15% for the same period of
2023.
Balance Sheet and Asset
Quality
- Consolidated assets totaled $3.24
billion at March 31, 2024.
- Securities available for sale
decreased $114.71 million, or 40.83%, from December
31,2023. The decrease is primarily attributable to the
maturity of $115.75 million in U.S. Treasury Notes during the first
quarter of 2024. Loans decreased $52.47 million, or
2.04%. Deposits decreased $40.11 million, or 1.47%. The
net effect of these balance sheet changes resulted in an increase
in cash and cash equivalents of $132.49 million, or 113.80%.
The increase in cash and cash equivalents is primarily attributable
to an increase in federal funds sold of $142.63
million.
- The Company repurchased
89,396 common shares during the first quarter of
2024 for a total cost of $2.97 million.
- Non-performing loans to total loans
increased to 0.78% when compared with the
same quarter of 2023. The Company experienced net
charge-offs for the first quarter of 2024 of $1.74
million, or 0.27%, of annualized average loans, compared to net
charge-offs of $1.74 million, or 0.29%, of annualized average
loans for the same period in 2023.
- The allowance for credit losses to
total loans was 1.41% at March 31, 2024, compared to 1.41% at
December 31, 2023, and 1.29% for March 31, 2023.
- Book value per share at March 31,
2024, was $27.53, an increase of $0.33 from year-end
2023.
Non-GAAP Financial Measures
In addition to financial statements prepared in
accordance with U.S. generally accepted accounting principles
(“GAAP”), the Company uses certain non-GAAP financial measures that
provide useful information for financial and operational decision
making, evaluating trends, and comparing financial results to other
financial institutions. The non-GAAP financial measures presented
in this news release include “tangible book value per common
share,” “return on average tangible common equity,” “adjusted
earnings,” “adjusted diluted earnings per share,” “adjusted return
on average assets,” “adjusted return on average common equity,”
“adjusted return on average tangible common equity,” and certain
financial measures presented on a fully taxable equivalent (“FTE”)
basis. FTE basis is calculated using the federal statutory income
tax rate of 21%. Where non-GAAP financial measures are used,
the comparable GAAP financial measure, as well as a reconciliation
to that comparable GAAP financial measure can be found in the
attached tables to this press release. While the Company
believes certain non-GAAP financial measures enhance the
understanding of its business and performance, they are
supplemental and not a substitute for, or more important than,
financial measures prepared in accordance with GAAP and may not be
comparable to those reported by other financial institutions.
About First Community Bankshares,
Inc.
First Community Bankshares, Inc., a financial
holding company headquartered in Bluefield, Virginia, provides
banking products and services through its wholly owned subsidiary
First Community Bank. First Community Bank operated 53 branch
banking locations in Virginia, West Virginia, North Carolina, and
Tennessee as of March 31, 2024. First Community Bank offers wealth
management and investment advice and services through its Trust
Division and through its wholly owned subsidiary, First Community
Wealth Management, which collectively managed and administered
$1.55 billion in combined assets as of March 31, 2024.
The Company reported consolidated assets of
$3.24 billion as of March 31, 2024. The Company’s common
stock is listed on the NASDAQ Global Select Market under the
trading symbol, “FCBC”. Additional investor information is
available on the Company’s website at
www.firstcommunitybank.com.
This news release may include forward-looking
statements. These forward-looking statements are based on current
expectations that involve risks, uncertainties, and assumptions.
Should one or more of these risks or uncertainties materialize or
should underlying assumptions prove incorrect, actual results may
differ materially. These risks include: changes in business or
other market conditions; the timely development, production and
acceptance of new products and services; the challenge of managing
asset/liability levels; the management of credit risk and interest
rate risk; the difficulty of keeping expense growth at modest
levels while increasing revenues; changes in banking laws and
regulations; the degree of competition by traditional and
non-traditional competitors; the impact of natural disasters,
extreme weather events, military conflict , terrorism or other
geopolitical events; and other risks detailed from time to time in
the Company’s Securities and Exchange Commission reports including,
but not limited to, the Annual Report on Form 10-K for the most
recent fiscal year end. Pursuant to the Private Securities
Litigation Reform Act of 1995, the Company does not undertake to
update forward-looking statements to reflect circumstances or
events that occur after the date the forward-looking statements are
made.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited) |
|
|
|
|
|
Three Months Ended |
|
(Amounts in
thousands, except share and per share data) |
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans |
|
$ |
33,418 |
|
|
$ |
33,676 |
|
|
$ |
33,496 |
|
|
$ |
31,927 |
|
|
$ |
27,628 |
|
Interest on securities |
|
|
1,698 |
|
|
|
1,888 |
|
|
|
1,912 |
|
|
|
2,057 |
|
|
|
2,099 |
|
Interest on deposits in
banks |
|
|
913 |
|
|
|
438 |
|
|
|
697 |
|
|
|
885 |
|
|
|
462 |
|
Total interest income |
|
|
36,029 |
|
|
|
36,002 |
|
|
|
36,105 |
|
|
|
34,869 |
|
|
|
30,189 |
|
Interest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
4,365 |
|
|
|
3,935 |
|
|
|
2,758 |
|
|
|
1,930 |
|
|
|
718 |
|
Interest on borrowings |
|
|
35 |
|
|
|
4 |
|
|
|
0 |
|
|
|
77 |
|
|
|
59 |
|
Total interest expense |
|
|
4,400 |
|
|
|
3,939 |
|
|
|
2,758 |
|
|
|
2,007 |
|
|
|
777 |
|
Net interest
income |
|
|
31,629 |
|
|
|
32,063 |
|
|
|
33,347 |
|
|
|
32,862 |
|
|
|
29,412 |
|
Provision for credit
losses |
|
|
1,011 |
|
|
|
1,029 |
|
|
|
1,109 |
|
|
|
4,105 |
|
|
|
1,742 |
|
Net interest income
after provision |
|
|
30,618 |
|
|
|
31,034 |
|
|
|
32,238 |
|
|
|
28,757 |
|
|
|
27,670 |
|
Noninterest income |
|
|
9,259 |
|
|
|
10,462 |
|
|
|
9,622 |
|
|
|
8,785 |
|
|
|
8,583 |
|
Noninterest expense |
|
|
23,386 |
|
|
|
26,780 |
|
|
|
22,913 |
|
|
|
24,671 |
|
|
|
20,813 |
|
Income before income
taxes |
|
|
16,491 |
|
|
|
14,716 |
|
|
|
18,947 |
|
|
|
12,871 |
|
|
|
15,440 |
|
Income tax expense |
|
|
3,646 |
|
|
|
2,932 |
|
|
|
4,307 |
|
|
|
3,057 |
|
|
|
3,658 |
|
Net
income |
|
$ |
12,845 |
|
|
$ |
11,784 |
|
|
$ |
14,640 |
|
|
$ |
9,814 |
|
|
$ |
11,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Net Income for
Fair Value Changes to Restricted Stock Units (tax-effected) |
|
$ |
240 |
|
|
$ |
530 |
|
|
$ |
215 |
|
|
$ |
335 |
|
|
$ |
20 |
|
Adjusted Net Income for
diluted earnings per share |
|
$ |
13,085 |
|
|
$ |
12,314 |
|
|
$ |
14,855 |
|
|
$ |
10,149 |
|
|
$ |
11,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.70 |
|
|
$ |
0.64 |
|
|
$ |
0.78 |
|
|
$ |
0.53 |
|
|
$ |
0.73 |
|
Diluted |
|
$ |
0.71 |
|
|
$ |
0.66 |
|
|
$ |
0.79 |
|
|
$ |
0.55 |
|
|
$ |
0.72 |
|
Cash dividends per common
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular |
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
Weighted average shares
outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
18,476,128 |
|
|
|
18,530,114 |
|
|
|
18,786,032 |
|
|
|
18,407,078 |
|
|
|
16,228,297 |
|
Diluted |
|
|
18,545,910 |
|
|
|
18,575,226 |
|
|
|
18,831,836 |
|
|
|
18,431,598 |
|
|
|
16,289,489 |
|
Performance ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.60 |
% |
|
|
1.43 |
% |
|
|
1.74 |
% |
|
|
1.18 |
% |
|
|
1.55 |
% |
Return on average common
equity |
|
|
10.18 |
% |
|
|
9.39 |
% |
|
|
11.63 |
% |
|
|
8.04 |
% |
|
|
11.15 |
% |
Return on average tangible
common equity(1) |
|
|
14.82 |
% |
|
|
13.82 |
% |
|
|
17.11 |
% |
|
|
11.65 |
% |
|
|
16.19 |
% |
____________
(1) |
|
A non-GAAP financial measure defined as net income divided by
average stockholders' equity less average goodwill and other
intangible assets. |
|
|
CONDENSED CONSOLIDATED QUARTERLY NONINTEREST INCOME AND
EXPENSE (Unaudited) |
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
(Amounts in thousands) |
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management |
|
$ |
1,099 |
|
|
$ |
1,052 |
|
|
$ |
1,145 |
|
|
$ |
965 |
|
|
$ |
1,017 |
|
Service charges on deposits |
|
|
3,310 |
|
|
|
3,637 |
|
|
|
3,729 |
|
|
|
3,471 |
|
|
|
3,159 |
|
Other service charges and fees |
|
|
3,450 |
|
|
|
3,541 |
|
|
|
3,564 |
|
|
|
3,460 |
|
|
|
3,082 |
|
(Loss) gain on sale of securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(28 |
) |
|
|
7 |
|
Other operating income |
|
|
1,400 |
|
|
|
2,232 |
|
|
|
1,184 |
|
|
|
917 |
|
|
|
1,318 |
|
Total noninterest income |
|
$ |
9,259 |
|
|
$ |
10,462 |
|
|
$ |
9,622 |
|
|
$ |
8,785 |
|
|
$ |
8,583 |
|
Noninterest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
12,581 |
|
|
$ |
12,933 |
|
|
$ |
12,673 |
|
|
$ |
12,686 |
|
|
$ |
11,595 |
|
Occupancy expense |
|
|
1,378 |
|
|
|
1,252 |
|
|
|
1,271 |
|
|
|
1,276 |
|
|
|
1,168 |
|
Furniture and equipment expense |
|
|
1,545 |
|
|
|
1,489 |
|
|
|
1,480 |
|
|
|
1,508 |
|
|
|
1,401 |
|
Service fees |
|
|
2,449 |
|
|
|
2,255 |
|
|
|
2,350 |
|
|
|
2,284 |
|
|
|
2,019 |
|
Advertising and public relations |
|
|
796 |
|
|
|
843 |
|
|
|
968 |
|
|
|
846 |
|
|
|
643 |
|
Professional fees |
|
|
372 |
|
|
|
787 |
|
|
|
172 |
|
|
|
281 |
|
|
|
327 |
|
Amortization of intangibles |
|
|
530 |
|
|
|
536 |
|
|
|
536 |
|
|
|
425 |
|
|
|
234 |
|
FDIC premiums and assessments |
|
|
369 |
|
|
|
376 |
|
|
|
392 |
|
|
|
423 |
|
|
|
320 |
|
Merger expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,014 |
|
|
|
379 |
|
Litigation expense |
|
|
- |
|
|
|
3,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other operating expense |
|
|
3,366 |
|
|
|
3,309 |
|
|
|
3,071 |
|
|
|
2,928 |
|
|
|
2,727 |
|
Total noninterest expense |
|
$ |
23,386 |
|
|
$ |
26,780 |
|
|
$ |
22,913 |
|
|
$ |
24,671 |
|
|
$ |
20,813 |
|
|
|
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED
EARNINGS (Unaudited) |
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
(Amounts in thousands, except
per share data) |
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
Adjusted Net Income for diluted earnings per
share |
|
$ |
13,085 |
|
|
$ |
12,314 |
|
|
$ |
14,855 |
|
|
$ |
10,149 |
|
|
$ |
11,802 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on sale of securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
28 |
|
|
|
(7 |
) |
Merger expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,014 |
|
|
|
379 |
|
Day 2 provision for allowance for credit losses - Surrey |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,614 |
|
|
|
- |
|
Litigation expense |
|
|
- |
|
|
|
3,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other items(1) |
|
|
- |
|
|
|
- |
|
|
|
(204 |
) |
|
|
- |
|
|
|
- |
|
Total adjustments |
|
|
- |
|
|
|
3,000 |
|
|
|
(204 |
) |
|
|
3,656 |
|
|
|
372 |
|
Tax effect |
|
|
- |
|
|
|
720 |
|
|
|
(49 |
) |
|
|
522 |
|
|
|
10 |
|
Adjusted earnings,
non-GAAP |
|
$ |
13,085 |
|
|
$ |
14,594 |
|
|
$ |
14,700 |
|
|
$ |
13,283 |
|
|
$ |
12,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per
common share, non-GAAP |
|
$ |
0.71 |
|
|
$ |
0.79 |
|
|
$ |
0.78 |
|
|
$ |
0.72 |
|
|
$ |
0.75 |
|
Performance ratios,
non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted return on average assets |
|
|
1.63 |
% |
|
|
1.77 |
% |
|
|
1.75 |
% |
|
|
1.60 |
% |
|
|
1.60 |
% |
Adjusted return on average
common equity |
|
|
10.37 |
% |
|
|
11.63 |
% |
|
|
11.68 |
% |
|
|
10.88 |
% |
|
|
11.51 |
% |
Adjusted return on average tangible common equity (2) |
|
|
15.10 |
% |
|
|
17.11 |
% |
|
|
17.18 |
% |
|
|
15.77 |
% |
|
|
16.72 |
% |
____________
(1) |
|
Includes other non-recurring income and expense items. |
(2) |
|
A non-GAAP financial measure defined as adjusted earnings divided
by average stockholders' equity less average goodwill and other
intangible assets. |
|
|
AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(Unaudited) |
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
|
|
Average |
|
|
|
|
|
|
AverageYield/ |
|
|
Average |
|
|
|
|
|
|
AverageYield/ |
|
(Amounts in thousands) |
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(2)(3) |
|
$ |
2,549,107 |
|
|
$ |
33,500 |
|
|
|
5.29 |
% |
|
$ |
2,393,759 |
|
|
$ |
27,698 |
|
|
|
4.69 |
% |
Securities available for
sale |
|
|
239,010 |
|
|
|
1,731 |
|
|
|
2.91 |
% |
|
|
316,734 |
|
|
|
2,140 |
|
|
|
2.74 |
% |
Interest-bearing deposits |
|
|
66,483 |
|
|
|
916 |
|
|
|
5.54 |
% |
|
|
40,993 |
|
|
|
465 |
|
|
|
4.60 |
% |
Total earning assets |
|
|
2,854,600 |
|
|
|
36,147 |
|
|
|
5.09 |
% |
|
|
2,751,486 |
|
|
|
30,303 |
|
|
|
4.47 |
% |
Other assets |
|
|
373,614 |
|
|
|
|
|
|
|
|
|
|
|
322,789 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,228,214 |
|
|
|
|
|
|
|
|
|
|
$ |
3,074,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
665,875 |
|
|
$ |
162 |
|
|
|
0.10 |
% |
|
$ |
666,447 |
|
|
$ |
26 |
|
|
|
0.02 |
% |
Savings deposits |
|
|
866,084 |
|
|
|
3,412 |
|
|
|
1.58 |
% |
|
|
827,414 |
|
|
|
484 |
|
|
|
0.24 |
% |
Time deposits |
|
|
249,974 |
|
|
|
790 |
|
|
|
1.27 |
% |
|
|
271,214 |
|
|
|
208 |
|
|
|
0.31 |
% |
Total interest-bearing
deposits |
|
|
1,781,933 |
|
|
|
4,364 |
|
|
|
0.98 |
% |
|
|
1,765,075 |
|
|
|
718 |
|
|
|
0.16 |
% |
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
2,527 |
|
|
|
35 |
|
|
|
5.52 |
% |
|
|
4,719 |
|
|
|
58 |
|
|
|
5.07 |
% |
Retail repurchase
agreements |
|
|
1,127 |
|
|
|
- |
|
|
|
0.05 |
% |
|
|
2,086 |
|
|
|
1 |
|
|
|
0.06 |
% |
Total borrowings |
|
|
3,654 |
|
|
|
35 |
|
|
|
3.85 |
% |
|
|
6,805 |
|
|
|
59 |
|
|
|
0.07 |
% |
Total interest-bearing
liabilities |
|
|
1,785,587 |
|
|
|
4,399 |
|
|
|
0.99 |
% |
|
|
1,771,880 |
|
|
|
777 |
|
|
|
0.18 |
% |
Noninterest-bearing demand
deposits |
|
|
886,947 |
|
|
|
|
|
|
|
|
|
|
|
838,041 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
48,298 |
|
|
|
|
|
|
|
|
|
|
|
35,669 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,720,832 |
|
|
|
|
|
|
|
|
|
|
|
2,645,590 |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
507,382 |
|
|
|
|
|
|
|
|
|
|
|
428,685 |
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity |
|
$ |
3,228,214 |
|
|
|
|
|
|
|
|
|
|
$ |
3,074,275 |
|
|
|
|
|
|
|
|
|
Net interest income,
FTE(1) |
|
|
|
|
|
$ |
31,748 |
|
|
|
|
|
|
|
|
|
|
$ |
29,526 |
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
4.10 |
% |
|
|
|
|
|
|
|
|
|
|
4.29 |
% |
Net interest margin,
FTE(1) |
|
|
|
|
|
|
|
|
|
|
4.47 |
% |
|
|
|
|
|
|
|
|
|
|
4.35 |
% |
____________
(1) |
|
Interest income and average yield/rate are presented on a FTE,
non-GAAP, basis using the federal statutory income tax rate of
21%. |
(2) |
|
Nonaccrual loans are included in the average balance; however, no
related interest income is recorded during the period of
nonaccrual. |
(3) |
|
Interest on loans includes non-cash and accelerated purchase
accounting accretion of
$781 thousand and $193 thousand for the
three months ended March 31, 2024 and 2023,
respectively. |
|
|
CONDENSED CONSOLIDATED QUARTERLY BALANCE SHEETS
(Unaudited) |
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
(Amounts in thousands, except
per share data) |
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
248,905 |
|
|
$ |
116,420 |
|
|
$ |
113,397 |
|
|
$ |
152,660 |
|
|
$ |
92,385 |
|
Debt securities available for
sale, at fair value |
|
|
166,247 |
|
|
|
280,961 |
|
|
|
275,332 |
|
|
|
314,373 |
|
|
|
308,269 |
|
Loans held for investment, net
of unearned income |
|
|
2,519,833 |
|
|
|
2,572,298 |
|
|
|
2,593,472 |
|
|
|
2,621,073 |
|
|
|
2,388,897 |
|
Allowance for credit losses |
|
|
(35,461 |
) |
|
|
(36,189 |
) |
|
|
(36,031 |
) |
|
|
(36,177 |
) |
|
|
(30,789 |
) |
Loans held for investment,
net |
|
|
2,484,372 |
|
|
|
2,536,109 |
|
|
|
2,557,441 |
|
|
|
2,584,896 |
|
|
|
2,358,108 |
|
Premises and equipment,
net |
|
|
51,333 |
|
|
|
50,680 |
|
|
|
51,205 |
|
|
|
53,546 |
|
|
|
47,407 |
|
Other real estate owned |
|
|
374 |
|
|
|
192 |
|
|
|
243 |
|
|
|
339 |
|
|
|
481 |
|
Interest receivable |
|
|
10,719 |
|
|
|
10,881 |
|
|
|
10,428 |
|
|
|
10,185 |
|
|
|
8,646 |
|
Goodwill |
|
|
143,946 |
|
|
|
143,946 |
|
|
|
143,946 |
|
|
|
143,946 |
|
|
|
129,565 |
|
Other intangible assets |
|
|
14,615 |
|
|
|
15,145 |
|
|
|
15,681 |
|
|
|
16,217 |
|
|
|
3,942 |
|
Other assets |
|
|
115,470 |
|
|
|
114,854 |
|
|
|
116,552 |
|
|
|
115,275 |
|
|
|
102,869 |
|
Total assets |
|
$ |
3,235,981 |
|
|
$ |
3,269,188 |
|
|
$ |
3,284,225 |
|
|
$ |
3,391,437 |
|
|
$ |
3,051,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
902,396 |
|
|
$ |
931,920 |
|
|
$ |
944,301 |
|
|
$ |
974,995 |
|
|
$ |
823,297 |
|
Interest-bearing |
|
|
1,779,819 |
|
|
|
1,790,405 |
|
|
|
1,801,835 |
|
|
|
1,877,683 |
|
|
|
1,761,327 |
|
Total deposits |
|
|
2,682,215 |
|
|
|
2,722,325 |
|
|
|
2,746,136 |
|
|
|
2,852,678 |
|
|
|
2,584,624 |
|
Securities sold under
agreements to repurchase |
|
|
1,006 |
|
|
|
1,119 |
|
|
|
1,029 |
|
|
|
1,348 |
|
|
|
1,866 |
|
Interest, taxes, and other
liabilities |
|
|
45,816 |
|
|
|
42,450 |
|
|
|
41,393 |
|
|
|
38,691 |
|
|
|
33,451 |
|
Total liabilities |
|
|
2,729,037 |
|
|
|
2,765,894 |
|
|
|
2,788,558 |
|
|
|
2,892,717 |
|
|
|
2,619,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
18,413 |
|
|
|
18,502 |
|
|
|
18,671 |
|
|
|
18,969 |
|
|
|
16,243 |
|
Additional paid-in
capital |
|
|
173,041 |
|
|
|
175,841 |
|
|
|
180,951 |
|
|
|
189,917 |
|
|
|
128,666 |
|
Retained earnings |
|
|
327,389 |
|
|
|
319,902 |
|
|
|
313,489 |
|
|
|
304,295 |
|
|
|
300,047 |
|
Accumulated other
comprehensive loss |
|
|
(11,899 |
) |
|
|
(10,951 |
) |
|
|
(17,444 |
) |
|
|
(14,461 |
) |
|
|
(13,225 |
) |
Total stockholders'
equity |
|
|
506,944 |
|
|
|
503,294 |
|
|
|
495,667 |
|
|
|
498,720 |
|
|
|
431,731 |
|
Total liabilities and
stockholders' equity |
|
$ |
3,235,981 |
|
|
$ |
3,269,188 |
|
|
$ |
3,284,225 |
|
|
$ |
3,391,437 |
|
|
$ |
3,051,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at
period-end |
|
|
18,413,088 |
|
|
|
18,502,396 |
|
|
|
18,671,470 |
|
|
|
18,969,281 |
|
|
|
16,243,551 |
|
Book value per common
share |
|
$ |
27.53 |
|
|
$ |
27.20 |
|
|
$ |
26.55 |
|
|
$ |
26.29 |
|
|
$ |
26.58 |
|
Tangible book value per common
share(1) |
|
|
18.92 |
|
|
|
18.60 |
|
|
|
18.00 |
|
|
|
17.85 |
|
|
|
18.36 |
|
____________
(1 ) |
|
A non-GAAP financial measure defined as stockholders' equity less
goodwill and other intangible assets, divided by shares
outstanding. |
|
|
SELECTED CREDIT QUALITY INFORMATION
(Unaudited) |
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
(Amounts in thousands) |
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses -
loans |
|
$ |
36,189 |
|
|
$ |
36,031 |
|
|
$ |
36,177 |
|
|
$ |
30,789 |
|
|
$ |
30,556 |
|
Allowance for credit losses -
loan commitments |
|
|
746 |
|
|
|
758 |
|
|
|
964 |
|
|
|
964 |
|
|
|
1,196 |
|
Total allowance for credit
losses beginning of period |
|
|
36,935 |
|
|
|
36,789 |
|
|
|
37,141 |
|
|
|
31,753 |
|
|
|
31,752 |
|
Adjustments to beginning
balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses -
loans - Surrey acquisition for purchased credit deteriorated
loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,011 |
|
|
|
- |
|
Allowance for credit losses -
loan commitments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net Adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,011 |
|
|
|
- |
|
Provision for credit
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses -
loans |
|
|
1,011 |
|
|
|
1,041 |
|
|
|
1,315 |
|
|
|
4,105 |
|
|
|
1,974 |
|
(Recovery of) provision for
credit losses - loan commitments |
|
|
- |
|
|
|
(12 |
) |
|
|
(206 |
) |
|
|
- |
|
|
|
(232 |
) |
Total provision for credit
losses - loans and loan commitments |
|
|
1,011 |
|
|
|
1,029 |
|
|
|
1,109 |
|
|
|
4,105 |
|
|
|
1,742 |
|
Charge-offs |
|
|
(2,448 |
) |
|
|
(2,105 |
) |
|
|
(2,157 |
) |
|
|
(1,993 |
) |
|
|
(2,570 |
) |
Recoveries |
|
|
709 |
|
|
|
1,222 |
|
|
|
696 |
|
|
|
1,265 |
|
|
|
829 |
|
Net (charge-offs)
recoveries |
|
|
(1,739 |
) |
|
|
(883 |
) |
|
|
(1,461 |
) |
|
|
(728 |
) |
|
|
(1,741 |
) |
Balance at end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses -
loans |
|
|
35,461 |
|
|
|
36,189 |
|
|
|
36,031 |
|
|
|
36,177 |
|
|
|
30,789 |
|
Allowance for credit losses -
loan commitments |
|
|
746 |
|
|
|
746 |
|
|
|
758 |
|
|
|
964 |
|
|
|
964 |
|
Ending balance |
|
$ |
36,207 |
|
|
$ |
36,935 |
|
|
$ |
36,789 |
|
|
$ |
37,141 |
|
|
$ |
31,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
19,617 |
|
|
$ |
19,356 |
|
|
$ |
18,366 |
|
|
$ |
18,628 |
|
|
$ |
15,557 |
|
Accruing loans past due 90
days or more |
|
|
30 |
|
|
|
104 |
|
|
|
59 |
|
|
|
- |
|
|
|
23 |
|
Modified loans past due 90
days or more |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total nonperforming loans |
|
|
19,647 |
|
|
|
19,460 |
|
|
|
18,425 |
|
|
|
18,628 |
|
|
|
15,580 |
|
OREO |
|
|
374 |
|
|
|
192 |
|
|
|
243 |
|
|
|
339 |
|
|
|
481 |
|
Total nonperforming
assets |
|
$ |
20,021 |
|
|
$ |
19,652 |
|
|
$ |
18,668 |
|
|
$ |
18,967 |
|
|
$ |
16,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total modified loans |
|
$ |
2,177 |
|
|
$ |
1,873 |
|
|
$ |
1,674 |
|
|
$ |
642 |
|
|
$ |
429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total
loans |
|
|
0.78 |
% |
|
|
0.76 |
% |
|
|
0.71 |
% |
|
|
0.71 |
% |
|
|
0.65 |
% |
Nonperforming assets to total
assets |
|
|
0.62 |
% |
|
|
0.60 |
% |
|
|
0.57 |
% |
|
|
0.56 |
% |
|
|
0.53 |
% |
Allowance for credit losses to
nonperforming loans |
|
|
180.49 |
% |
|
|
185.97 |
% |
|
|
195.55 |
% |
|
|
194.21 |
% |
|
|
197.62 |
% |
Allowance for credit losses to
total loans |
|
|
1.41 |
% |
|
|
1.41 |
% |
|
|
1.39 |
% |
|
|
1.38 |
% |
|
|
1.29 |
% |
Annualized net charge-offs
(recoveries) to average loans |
|
|
0.27 |
% |
|
|
0.14 |
% |
|
|
0.22 |
% |
|
|
0.11 |
% |
|
|
0.29 |
% |
FOR MORE INFORMATION, CONTACT: |
David D. Brown |
(276) 326-9000 |
First Community Bancshares (NASDAQ:FCBC)
Historical Stock Chart
From Oct 2024 to Nov 2024
First Community Bancshares (NASDAQ:FCBC)
Historical Stock Chart
From Nov 2023 to Nov 2024