UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
20549
FORM 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2008
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File
No. 001-33902
FX Real Estate and
Entertainment Inc.
(Exact name of Registrant as
specified in its charter)
|
|
|
Delaware
|
|
36-4612924
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
650 Madison Avenue
New York, New York
10022
(Address of
Principal Executive Offices and Zip Code)
Registrants Telephone Number,
Including Area Code:
(212) 838-3100
Securities Registered Pursuant to
Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which
Registered
|
Common Stock, Par Value $0.01 Per Share
|
|
The NASDAQ Global Market LLC
|
Securities Registered Pursuant to
Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act.
Yes
o
No
þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or 15(d) of the Exchange
Act.
Yes
o
No
þ
Indicate by check mark whether the issuer (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K.
þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer
o
|
|
Accelerated
filer
o
|
|
Non-accelerated
filer
þ
|
|
Smaller reporting
company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
Yes
o
No
þ
The aggregate market value of the voting and non-voting common
equity held by non-affiliates of the registrant on June 30,
2008, based on the closing price of such stock on The NASDAQ
Global Market on such date, was $22,017,039.
As of March 27, 2009, there were 51,992,417 shares of
the registrants common stock outstanding.
Documents Incorporated by Reference:
Portions
of the registrants definitive proxy statement for its 2009
annual stockholders meeting are incorporated by reference
in Part III (Items 10-14) of this report. The registrants
definitive proxy statement will be filed with the Securities and
Exchange Commission within 120 days after December 31, 2008.
FX Real
Estate and Entertainment Inc.
Annual
Report on
Form 10-K
December 31,
2008
2
PART I
In this Annual Report on
Form 10-K,
the words we, us, our,
FXRE, and the Company collectively refer
to FX Real Estate and Entertainment Inc., and its consolidated
subsidiaries, FX Luxury Realty, LLC, BP Parent, LLC, Metroflag
BP, LLC and Metroflag Cable, LLC. In August 2008, FX Luxury
Realty, LLC changed its name to FX Luxury, LLC, BP Parent, LLC
changed its name to FX Luxury Las Vegas Parent, LLC, Metroflag
BP, LLC changed its name to FX Luxury Las Vegas I, LLC and
Metroflag Cable, LLC changed its name to FX Luxury Las Vegas II,
LLC. The words Metroflag or Metroflag
entities refer to FX Luxury Realty and its predecessors,
including BP Parent, LLC, Metroflag BP, LLC, Metroflag Cable,
LLC, Metroflag Polo, LLC, CAP/TOR, LLC, Metroflag SW, LLC,
Metroflag HD, LLC and Metroflag Management, LLC, the predecessor
entities through which our historical business was conducted
prior to September 27, 2007. Las Vegas
subsidiaries refers to BP Parent, LLC, Metroflag BP, LLC
and Metroflag Cable, LLC, each as renamed as indicated above.
Some of the descriptive material in this Annual Report on
Form 10-K
refers to the assets, liabilities, operations, results,
activities or other attributes of the historical business
conducted by the Metroflag entities.
Financial
Condition of the Company
As disclosed in more detail throughout this Form 10-K, the
Company is in severe financial distress and may not be able to
continue as a going concern. Our current cash flow and cash on
hand as of March 27, 2009 are not sufficient to fund our past
due obligations and short-term liquidity needs, including our
ordinary course obligations as they come due. Our Las Vegas
subsidiaries are currently in default under the $475 million
mortgage loan secured by our Las Vegas property, which is
substantially our entire business, and neither we nor our
subsidiaries are able to repay the obligations with respect
thereto. As a result of the ongoing default under the mortgage
loan, our lenders may at any time exercise their remedies under
the amended and restated credit agreements governing the
mortgage loan, which may include foreclosing on the Las Vegas
property. Further, we have received an opinion from our auditors
expressing substantial doubt as to our ability to continue as a
going concern. Investors are encouraged to read the
information set forth below in order to better understand the
financial condition of, and risks of investing in, the Company.
The
Company
The Las
Vegas Property
Our business consists of the ownership and operation of the Las
Vegas property, which is made up of six contiguous parcels
aggregating 17.72 acres of land located on the southeast
corner of Las Vegas Boulevard and Harmon Avenue in Las Vegas,
Nevada. The property enjoys strong visibility with
1,175 feet of frontage on Las Vegas Boulevard, known as
the Strip, and 600 feet of frontage on Harmon
Avenue. The entire 17.72 acre parcel is zoned H-1, Limited
Resort and Apartment District, and allows for casino gaming
through its designation as a Gaming Enterprise District, or GED,
and can support a variety of development alternatives, including
hotels/resorts, entertainment venue(s), a casino, condominiums,
hotel-condominiums, residences and retail establishments. The
Las Vegas property is currently occupied by a motel and several
commercial and retail tenants with a mix of short and long-term
leases. The Las Vegas propertys six parcels generated
total rental and other revenue of approximately
$19.5 million for the fiscal year ended December 31,
2008.
As discussed below under Mortgage Loan Default, the
property is subject to a $475 million loan that is
currently in default due to the failure of our Las Vegas
subsidiaries to repay the loan at maturity on January 6,
2009. As a result of the failure to make repayment when due, the
lenders may at any time exercise their remedies under the
amended and restated credit agreements governing the mortgage
loan, which may include foreclosing on the Las Vegas property.
The loss of the Las Vegas property, which is substantially our
entire business, would have a material adverse effect on our
business, financial condition, results of operations, prospects
and ability to continue as a going concern.
Set forth below is a summary of the parcels, including a
description of the land, the current tenant(s) and the current
term(s) of the existing lease(s).
Parcel 1.
Parcel 1 consists of 0.996 acres of
land with 115 linear feet of frontage on Las Vegas Boulevard and
150 linear feet of frontage on Harmon Avenue. One tenant
currently occupies Parcel 1. The lease for the property is
terminable at any time by either party upon 120 days
prior written notice and without the payment of a termination
fee.
Parcel 2.
Parcel 2 consists of 5.135 acres of
land with 210 linear feet of frontage on Las Vegas Boulevard and
450 linear feet of frontage on Harmon Avenue. The property is
currently occupied by a Travelodge motel which we own in fee, as
well as several retail, billboard and parking lot tenants. The
Travelodge motel is being operated by WW Lodging Limited LLC
pursuant to a management agreement. The management agreement is
terminable upon 30 days prior notice and a payment of
a termination fee equal to 4% of the trailing 12 months
room revenue multiplied by 200%. The propertys retail,
billboard and parking lot leases are month-to-month.
Parcel 3.
Parcel 3 consists of 2.356 acres of
land, with 275 linear feet of frontage on Las Vegas Boulevard.
The property currently hosts the Hawaiian Marketplace, which
consists of multiple retail tenants. All but six of the leases
on this property are terminable at any time upon
30 days (in one instant upon 180 days)
advance written notice and without payment of a termination fee.
All six leases not terminable with notice are terminable by us
at any time upon the exercise of options to either repurchase,
recapture or relocate the premises.
3
Parcel 4.
Parcel 4 consists of 4.49 acres of
land with 270 linear feet of frontage on Las Vegas Boulevard.
The property is currently occupied by several tenants. The
current leases are month-to-month, except for a lease with a
single tenant. Such tenants lease term expires in May
2009, which may be extended for an additional five years at the
option of the tenant.
Parcel 5.
Parcel 5 consists of 3.008 acres of
land, with 180 linear feet of frontage on Las Vegas Boulevard.
The property accommodates 51,414 square feet of retail
space and is currently occupied by several restaurant and retail
tenants. One lease term expires in January 2012, but is
terminable earlier upon 120 days advance written
notice and, if terminated after February 2010, payment of a
termination fee of $200,000. Another lease term expires in
December 2009, with the tenant holding two options to extend the
lease for five year periods. A third lease term expires in
August 2012, with the tenant holding an option to extend the
lease for an additional five years. A fourth lease term expires
in May 2059.
Parcel 6.
Parcel 6 consists of 1.765 acres of
land, with 125 linear feet of frontage on Las Vegas Boulevard.
The property accommodates 2,094 square feet of retail space
and is currently occupied by a restaurant and several retail
tenants. One lease term expires in December 2013, another lease
term expires in April 2011 and a third lease term expires in
February 2014, with the tenant holding an option to extend the
lease term for an additional five years. A fourth lease term
expires in May 2045.
Mortgage
Loan Default
The Las Vegas property is subject to a mortgage loan, which, as
of December 31, 2008, had $475 million outstanding,
made up of a $280 million senior secured first lien loan
and a $195 million senior secured second lien loan. As a
result of the application of certain escrowed proceeds to the
payment of principal under the first lien loan, as more fully
described below, there is $454 million outstanding under
the mortgage loan as of March 27, 2009. The borrowers under
the mortgage loan are the Las Vegas subsidiaries. The mortgage
loan is not guaranteed by FX Real Estate and Entertainment nor
has FX Real Estate and Entertainment pledged any assets to
secure the mortgage loan. The mortgage loan is secured only by
first lien and second lien security interests in substantially
all of the assets of the Las Vegas subsidiaries, including the
Las Vegas property. FX Luxury Realty has provided a guarantee to
the lenders only for losses caused under limited circumstances
such as fraud or willful misconduct. The mortgage loan includes
certain financial and other maintenance covenants on the Las
Vegas property including limitations on indebtedness, liens,
restricted payments, loan to value ratio, asset sales and
related party transactions. The mortgage loan matured on
January 6, 2009.
The Las Vegas subsidiaries had previously obtained a temporary
waiver of noncompliance with certain of the mortgage loans
loan-to-value ratio covenants, which waiver expired on
December 19, 2008 in accordance with its terms. Because the
Las Vegas subsidiaries did not regain compliance with the
loan-to-value ratio covenants prior to expiration of the
temporary waiver, an event of default occurred. On
January 5, 2009, the second lien lenders under the mortgage
loan delivered a written demand for repayment of all of the
obligations owed to them under the loan, including the second
lien principal amount of $195 million. The second lien
lenders written demand, which was delivered prior to the
mortgage loan maturity date, cited the continuing covenant
default referenced above.
On January 6, 2009, following the Las Vegas
subsidiaries failure to repay the mortgage loan at
maturity, the first lien lenders delivered their demand for
repayment of all of the obligations owed to them under the loan,
including the first lien principal amount of $280 million.
On January 30, 2009, the first lien lenders seized the cash
collateral reserve accounts established under the mortgage loan
from which the Las Vegas subsidiaries had been drawing working
capital funds to meet ordinary expenses, including operating the
Las Vegas property, and have applied $21 million to the
outstanding principal amount of the first lien loan as of
March 25, 2009. In addition, the first lien lenders have
directed all payments from the existing tenants on the Las Vegas
property to be delivered directly to the lenders. The Las Vegas
subsidiaries make requests of the first lien lenders on a
monthly basis to access the cash generated by the rental
activities on the property deemed necessary to meet the
operating expenses related to the Las Vegas property. The first
lien lenders have sole discretion to approve or reject any such
request. Because the Las Vegas subsidiaries have limited cash
available, if the lenders fail to honor the draw requests in
full or in part or delay the processing, the Las Vegas
subsidiaries will not be able to satisfy their obligations and
pay for necessary expenses unless the Company is able to fund
shortfalls from other sources. As of March 27, 2009, the
Company had approximately $3 million of cash available to
fund its current operations, including ordinary payables as
incurred, to meet its obligations as they come due and to
provide any such funding for the Las Vegas subsidiaries. Thus,
the Las Vegas subsidiaries may not be able to meet their
obligations as they come due.
Neither the Company nor the Las Vegas subsidiaries are able to
repay the obligations outstanding under the mortgage loan.
As a result of the current global recession and financial crisis
and based upon a valuation report obtained for the Las Vegas
property from an independent appraisal firm combined with
certain assumptions made by management, the Company recorded an
impairment charge to land of $325.1 million. This charge
reduced the carrying value of the Las Vegas property to its
estimated fair value of $218.8 million which management
believes to be reasonable. The current global financial crisis
has had a particularly negative impact on the Las Vegas real
estate market, including a significant reduction in the number
of visitors and per visitor spending, the abandonment of,
and/or
loan
defaults related to, several major new hotel and casino
development projects as well as publicly expressed concerns
regarding the financial viability of several of the largest
hotel and casino operators in the Las Vegas market. These
factors combined with the lack of availability of financing for
development has resulted in a near cessation of land sales on
the Las Vegas strip. Though the Company
4
believes the $218.8 million carrying value ascribed to the
property is fair and reasonable based on current market
conditions, the lack of recent comparable sales and the rapidly
changing economic environment means that no assurance can be
given that the value ascribed by the Company will prove to be
accurate or even within a reasonable range of the actual sales
price that would be received in the event the property is sold
as a result of the loan default. A sale of the land by the
Company or upon foreclosure by the lenders at or near the
adjusted carrying value of $218.8 million would be
insufficient to fully repay the outstanding mortgage loan and
therefore would result in the Company receiving no net cash
proceeds.
While the Las Vegas subsidiaries have engaged in preliminary
discussions with the first lien lenders and the second lien
lenders regarding potential solutions to the existing loan
defaults, no agreement has yet been reached. To the extent that
no consensual arrangement is reached and the lenders pursue
their remedies, the Las Vegas subsidiaries may explore possible
legal options in connection with trying to maintain their
ownership of the Las Vegas property, including bankruptcy or
similar filings. Whether or to what extent such action may be
effective or viable is unclear.
Terminated
License Agreements
On June 1, 2007, the Company entered into license
agreements with Elvis Presley Enterprises, Inc., an 85%-owned
subsidiary of CKX, Inc. (EPE) [NASDAQ: CKXE], and
Muhammad Ali Enterprises LLC, an 80%-owned subsidiary of CKX
(MAE), which allowed the Company to use the
intellectual property and certain other assets associated with
Elvis Presley and Muhammad Ali in the development of its real
estate and other entertainment attraction-based projects. The
Companys license agreement with Elvis Presley Enterprises
granted the Company, among other rights, the right to develop
one or more hotels as part of the master plan of Elvis Presley
Enterprises, Inc. to redevelop the Graceland property and
surrounding areas in Memphis, Tennessee.
Under the terms of the license agreements, we were required to
pay EPE and MAE a specified percentage of the gross revenue
generated at the properties that incorporate the Elvis Presley
and Muhammad Ali intellectual property. In addition, the Company
was required to pay a guaranteed annual minimum royalty payment
(against royalties payable for the year in question) of
$10 million in each of 2007, 2008, and 2009,
$20 million in each of 2010, 2011, and 2012,
$25 million in each of 2013, 2014, 2015 and 2016, and
increasing by 5% for each year thereafter. The initial payments
(for 2007) under the license agreements, as amended, were
paid on April 1, 2008, with proceeds from our March 2008
rights offering. The guaranteed annual minimum royalty payments
for 2008 in the aggregate amount of $10 million were due on
January 30, 2009.
On March 9, 2009, following the Companys failure to
make the $10 million annual guaranteed minimum royalty
payments for 2008, the Company entered into a Termination,
Settlement and Release agreement with EPE and MAE, pursuant to
which the parties agreed to terminate the Elvis Presley and
Muhammad Ali license agreements and to release each other from
all claims related to or arising from such agreements. In
consideration for releasing the Company from any claims related
to the license agreements, EPE and MAE will receive 10% of any
future net proceeds or fees received by the Company from the
sale
and/or
development of the Las Vegas property, up to a maximum of
$10 million. The Company has the right to buy-out this
participation right at any time prior to April 9, 2014 for
a payment equal to (i) $3.3 million plus interest at
7% per annum, calculated from year 3 until repaid, plus
(ii) 10% of any net proceeds received from the sale of some
or all of the Las Vegas property during such buy-out period and
for six months thereafter, provided that the amount paid under
clauses (i) and (ii) shall not exceed $10 million.
Formation
of the Company
FXLR was formed under the laws of the state of Delaware on
April 13, 2007. The Company was inactive from inception
through May 10, 2007.
On May 11, 2007, Flag Luxury Properties, LLC
(Flag), a real estate development company in which
Robert F.X. Sillerman and Paul C. Kanavos each owned an
approximate 29% interest, contributed to the Company its 50%
ownership interest in the Metroflag entities for all of the
membership interests in the Company. The sale of assets by Flag
was accounted for at historical cost as FXLR and Flag were
entities under common control.
On June 1, 2007, Flag Leisure Group, LLC, a company in
which Robert F.X. Sillerman and Paul C. Kanavos each
beneficially own an approximate 33% interest and which is the
managing member of Flag, sold to the Company all of its
membership interests in RH1, LLC (RH1), which owned
an aggregate of 418,294 shares of Riviera Holdings
Corporation and 28.5% of the outstanding shares of common stock
of Riv Acquisition Holdings, Inc. On such date, Flag also sold
to the Company all of its membership interests in Flag Luxury
Riv, LLC, which owned an additional 418,294 shares of
Riviera Holdings Corporation and 28.5% of the outstanding shares
of common stock of Riv Acquisition Holdings. With the purchase
of these membership interests, FXLR acquired, through its
interests in Riv Acquisitions Holdings, a 50% beneficial
ownership interest in an option to acquire an additional
1,147,550 shares of Riviera Holdings Corporation at $23 per
share. These options were exercised in September 2007. The total
consideration for these transactions was $21.8 million paid
in cash, a note for $1.0 million and additional contributed
equity of $15.9 million for a total of $38.7 million.
As a result of these transactions, as of December 31, 2008,
the Company owned 1,410,363 shares of common stock (161,758
of which were put into trust for the benefit of the Company
in October 2008) of Riviera Holdings Corporation (the
Riv Shares).
5
As of March 27, 2009, the Company had sold all but
115,558 shares of the RIV Shares. The sale of assets by
Flag Leisure Group, LLC and Flag was accounted for at historical
cost as the Company, Flag Leisure Group, LLC and Flag were
entities under common control at the time of the transactions.
Historical cost for these acquired interests equals fair values
because the assets acquired comprised available for sale
securities and a derivative instrument that are required to be
reported at fair value in accordance with generally accepted
accounting principles.
FXRE was formed under the laws of the state of Delaware on
June 15, 2007.
On September 26, 2007, CKX, together with other holders of
common membership interests in FXLR contributed all of their
common membership interests in FXLR to FXRE in exchange for
shares of common stock of FXRE.
This exchange is sometimes referred to herein as the
reorganization. As a result of the reorganization,
FXRE holds 100% of the outstanding common membership interests
of FXLR.
On November 29, 2007, the Company reclassified its common
stock on a basis of 194,515.758 shares of common stock for
each share of common stock then outstanding.
On January 10, 2008, the Company became a publicly traded
company as a result of the completion of the distribution of
19,743,349 shares of common stock to CKXs
stockholders of record as of December 31, 2007. This
distribution is referred to herein as the CKX
Distribution.
CKX
Investment
On June 1, 2007, CKX contributed $100 million in cash
to the Company in exchange for 50% of the common membership
interests in the Company (the CKX Investment). CKX
also agreed to permit Flag to retain a $45 million
preferred priority distribution right which amount will be
payable upon certain defined capital events.
As a result of the CKX investment on June 1, 2007 and the
determination that Flag and CKX constituted a collaborative
group representing 100% of FXLRs ownership interests, the
Company recorded its assets and liabilities at the combined
accounting bases of the respective investors. FXLRs net
asset base represents a combination of 50% of the assets and
liabilities at historical cost, representing Flags
predecessor ownership interest, and 50% of the assets and
liabilities at fair value, representing CKXs ownership
interest, for which it contributed cash on June 1, 2007.
Along with the accounting for the subsequent acquisition of the
remaining 50% interest in Metroflag (see below) at fair value,
the assets and liabilities were ultimately adjusted to reflect
an aggregate 75% fair value.
On September 26, 2007, CKX acquired an additional 0.742% of
the outstanding capital stock of the Company for a price of
$1.5 million. The proceeds of this investment, together
with an additional $0.5 million that was invested by Flag,
were used by the Company for working capital and general
corporate purposes.
CKX subsequently distributed 100% of its interest in the Company
to CKXs stockholders through the consummation of the CKX
Distribution.
Terminated
License Agreements
On June 1, 2007, the Company entered into a worldwide
license agreement with Elvis Presley Enterprises, Inc., a
85%-owned subsidiary of CKX (EPE), granting the
Company the exclusive right to utilize Elvis Presley-related
intellectual property in connection with the development,
ownership and operation of Elvis Presley-themed hotels, casinos
and certain other real estate-based projects and attractions
around the world. The Company also entered into a worldwide
license agreement with Muhammad Ali Enterprises LLC, a 80%-owned
subsidiary of CKX (MAE), granting the company the
right to utilize Muhammad Ali-related intellectual property in
connection with Muhammad Ali-themed hotels and certain other
real estate-based projects and attractions. As described above
under Terminated License Agreements, these license
agreements were terminated on March 9, 2009.
Metroflag
Acquisition
On May 30, 2007, the Company entered into an agreement to
acquire the remaining 50% ownership interest in the Metroflag
entities that it did not already own. This purchase was
completed on July 6, 2007. As a result of this purchase,
the Company owns 100% of Metroflag, and therefore the Las Vegas
property. The total consideration paid by FXLR for the remaining
50% interest in Metroflag was $180 million,
$172.5 million of which was paid in cash at closing and
$7.5 million of which was an advance payment made in May
2007 (funded by a $7.5 million loan from Flag). The cash
payment at closing was funded from $92.5 million of cash on
hand and $105 million in additional borrowings, which was
reduced by $21.3 million deposited into a restricted cash
account to cover
6
debt service commitments and $3.7 million in debt issuance
costs. The $7.5 million loan from Flag was repaid on
July 9, 2007.
The
Repurchase Agreement and Contingently Redeemable Stock
In connection with the CKX Investment, CKX, FXRE, FXLR, Flag,
Robert F.X. Sillerman, Paul Kanavos and Brett Torino entered
into a Repurchase Agreement dated June 1, 2007, as amended
on June 18, 2007 and September 27, 2007. The purpose
of the Repurchase Agreement was to provide a measure of
valuation protection for the 50%-interest in the Company
acquired by CKX (the Purchased Securities) for
$100 million, under certain limited circumstances.
Specifically, if no Termination Event was to occur
prior to the second anniversary of the CKX Distribution, which
were events designed to indicate that the value of the CKX
Investment had been confirmed, each of Messrs. Sillerman,
Kanavos and Torino would be required to sell back such number of
their shares of the Companys common stock to the Company
at a price of $.01 per share as would result in the shares that
were received by the CKX stockholders in the CKX Distribution
having a value of at least $100 million.
The interests held by Messrs. Sillerman, Kanavos and Torino
subject to the Repurchase Agreement were recorded as
contingently redeemable members interest in accordance
with FASB Emerging Issues Task Force Topic D-98:
Classification and Measurement of Redeemable Securities
.
This statement requires the issuer to estimate and record value
for securities that are mandatorily redeemable when that
redemption is not in the control of the issuer. The value for
this instrument has been determined based upon the redemption
price of par value for the expected 18 million shares of
common stock of FXRE subject to the Repurchase Agreement. At
December 31, 2007, the value of the interest subject to
redemption was recorded at the maximum redemption value of
$180,000.
In the first quarter of 2008, a Termination Event as
defined in the Repurchase Agreement was deemed to have occurred
as the average closing price of the common stock of FXRE for the
consecutive
30-day
period following the date of the CKX Distribution
(January 10, 2008) exceeded a price per share that
attributed an aggregate value to the Purchased Securities of
greater than $100 million. As a result of the termination
event and resulting termination of the Repurchase Agreement, the
shares previously classified as redeemable were no longer
redeemable. As of December 31, 2008, the Company has
reclassified to stockholders equity the contingently
redeemable stockholders equity included on the
consolidated balance sheet as of December 31, 2007.
Rights
Offering and Related Investment Agreements
On March 11, 2008, the Company commenced a registered
rights offering pursuant to which it distributed to certain of
its stockholders, at no charge, transferable subscription rights
to purchase one share of its common stock for every two shares
of common stock owned as of March 6, 2008, the record date
for the rights offering, at a cash subscription price of $10.00
per share. As of the commencement of the offering, the Company
had 39,790,247 shares of common stock outstanding. As part
of the transaction that created the Company in June 2007, the
Company agreed to undertake the rights offering, and certain
stockholders who own, in the aggregate, 20,046,898 shares
of common stock, waived their rights to participate in the
rights offering. As a result, the rights offering was made only
to stockholders who owned, in the aggregate,
19,743,349 shares of common stock as of the record date,
resulting in the distribution of rights to purchase up to
9,871,674 shares of common stock in the rights offering.
The rights offering expired on April 18, 2008.
The rights offering was made to fund certain obligations,
including short-term obligations described elsewhere herein. On
January 9, 2008, Robert F.X. Sillerman, the Companys
Chairman and Chief Executive Officer, and The Huff Alternative
Fund, L.P. and The Huff Alternative Parallel Fund, L.P.
(collectively, Huff), one of the Companys
principal stockholders, entered into investment agreements with
the Company, pursuant to which they agreed to purchase shares
that were not otherwise subscribed for in the rights offering,
if any, at the same $10.00 per share subscription price. In
particular, under Huffs investment agreement with the
Company, as amended, Huff agreed to purchase the first
$15 million of shares (1.5 million shares at $10 per
share) that were not subscribed for in the rights offering, if
any, and 50% of any other unsubscribed shares, up to a total
investment of $40 million; provided, however, that the
first $15 million was reduced by $11.5 million,
representing the aggregate value of the 1,150,000 shares
acquired by Huff upon the exercise on April 1, 2008 of its
own subscription rights in the offering; and provided further
that Huff was not obligated to purchase any shares beyond its
initial $15 million investment in the event that
Mr. Sillerman did not purchase an equal number of shares at
the $10 price per share pursuant to the terms of his investment
agreement with the Company. Under his investment agreement with
the Company, Mr. Sillerman agreed to subscribe for his full
pro rata amount of shares in the rights offering (representing
3,037,265 shares), and agreed to purchase up to 50% of the
shares that were not sold in the rights offering after
Huffs initial $15 million investment at the same
subscription price per share offered in the offering.
On March 12, 2008, Mr. Sillerman subscribed for his
full pro rata amount of shares resulting in his purchase of
3,037,265 shares. On May 13, 2008, pursuant to and in
accordance with the terms of the investment agreements described
above, Mr. Sillerman and Huff purchased an aggregate of
4,969,112 shares that were not otherwise sold in the
offering. The Company generated aggregate gross proceeds of
approximately $98.7 million from the rights offering and
from sales under the related investment agreements described
above. In conjunction with the shares purchased by Huff pursuant
to its investment agreement with the Company, Huff purchased one
share of the Companys Non-Voting Designated Preferred
Stock (referred to hereafter as the special preferred
stock) for a purchase
7
price of $1.00.
Under the terms of the special preferred stock, Huff is entitled
to appoint a member to the Companys Board of Directors so
long as it continues to beneficially own at least 20% of the
6,611,998 shares of the Companys common stock it
received
and/or
acquired from the Company, consisting of
(i) 2,802,442 shares received by Huff in the CKX
Distribution, (ii) 1,150,000 shares acquired by Huff
in the rights offering, and (iii) 2,659,556 shares
acquired by Huff under the investment agreement described above.
Huff appointed Bryan Bloom as a member of the Companys
Board of Directors effective May 13, 2008.
In connection with Huffs purchase of the shares of common
stock and the special preferred stock in the second quarter of
2008, the Company paid Huff a commitment fee of $715,000, and
the parties entered into a registration rights agreement.
Conditional
Option Agreement and EPE License Agreement Amendment with
19X
On February 28, 2008, the Company entered into an Option
Agreement with 19X, Inc. pursuant to which, in consideration for
aggregate annual payments totaling $105 million payable
over five years in four equal cash installments per year, the
Company would have the right (but not the obligation) to acquire
an 85% interest in the Elvis Presley business currently owned
and operated by CKX through EPE at an escalating price ranging
from $650 million to $850 million over the period
beginning on the date of the closing of 19Xs acquisition
of CKX through 72 months following such date, subject to
extension under certain circumstances as described below. The
effectiveness of the Option Agreement was conditioned upon the
consummation of the then pending merger between 19X and CKX.
The Company also entered into an agreement with 19X to amend the
EPE license agreement, which was also conditioned upon the
closing of 19Xs then pending acquisition of CKX. The
amendment to the EPE license agreement provided that, if, by the
date that is
7 1/2 years
following the closing of 19Xs acquisition of CKX, EPE had
not achieved certain financial thresholds, the Company would
have been entitled to a reduction of $50 million against
85% of the payment amounts due under the EPE license agreement,
with such reduction to occur ratably over the ensuing three year
period; provided, however, that if the Company had failed in its
obligations to build any hotel to which it had previously
committed under the definitive Graceland master redevelopment
plan, then this reduction would not have applied.
The merger agreement between 19X and CKX was terminated on
November 1, 2008. Because 19X would only have owned the EPE
business upon consummation of its acquisition of CKX, as a
result of the termination of the merger agreement between 19X
and CKX, these conditional agreements with 19X were terminated.
Private
Placement of Units
Between July 15, 2008 and July 18, 2008, the Company
sold in a private placement to Paul C. Kanavos, the
Companys President, Barry A. Shier, the Companys
Chief Operating Officer, an affiliate of Brett Torino, the
Companys Chairman of the Las Vegas Division, Mitchell J.
Nelson, the Companys Executive Vice President and General
Counsel, and an affiliate of Harvey Silverman, a director of the
Company, an aggregate of 2,264,289 units at a purchase
price of $3.50 per unit. Each unit consisted of one share of the
Companys common stock, a warrant to purchase one share of
the Companys common stock at an exercise price of $4.50
per share and a warrant to purchase one share of the
Companys common stock at an exercise price of $5.50 per
share. The warrants to purchase shares of the Companys
common stock for $4.50 per share are exercisable for a period of
seven years and the warrants to purchase shares of the
Companys common stock for $5.50 per share are exercisable
for a period of ten years. The Company generated aggregate
proceeds from the sale of the units of approximately
$7.9 million.
Intellectual
Property
We intend to protect our intellectual property rights through a
combination of patent, trademark, copyright, rights of
publicity, and other laws, as well as licensing agreements and
third party nondisclosure and assignment agreements. With
respect to applications to register trademarks that have not yet
been accepted, we cannot assure you that such applications to
register trademarks that have not yet been accepted, we cannot
assure you that such applications will be approved. Third
parties may oppose the trademark applications, seek to cancel
existing registrations or otherwise challenge our use of the
trademarks. If they are successful, we could be forced to
re-brand our products and services, which could result in loss
of brand recognition, and could require us to devote resources
to advertising and marketing new brands. Because of the
differences in foreign trademark, patent and other laws
concerning proprietary rights, our intellectual property rights
may not receive the same degree of protection in one country as
in another. Our failure to obtain or maintain adequate
protection of our intellectual property rights for any reason
could have a material adverse effect on our business, financial
condition and results of operations.
8
Employees
As of December 31, 2008, the Company had a total of
24 full-time employees. Management considers its relations
with its employees to be good.
Company
Organization
The principal executive office of the Company is located at 650
Madison Avenue, New York, New York 10022 and our telephone
number is
(212) 838-3100.
Available
Information
The Company is subject to the informational requirements of the
Securities Exchange Act and electronically files reports and
other information with, and electronically furnishes reports and
other information to, the Securities and Exchange Commission.
Such reports and other information filed or furnished by the
Company may be inspected and copied at the Securities and
Exchange Commissions Public Reference Room at
100 F Street, N.E., Washington, D.C. 20549.
Please call the Securities and Exchange Commission at
1-800-SEC-0330
for further information on the operation of the Public Reference
Room. The Securities and Exchange Commission also maintains an
Internet site that contains reports, proxy statements and other
information about issuers, like us, who file electronically with
the Securities and Exchange Commission. The address of the
Securities and Exchange Commissions website is
http://www.sec.gov.
In addition, the Company makes available free of charge through
its website, www.fxree.com, its Annual Reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of
1934, as amended, as soon as reasonably practicable after such
documents are electronically filed with, or furnished to, the
Securities and Exchange Commission. This reference to our
Internet website does not constitute incorporation by reference
in this report of the information contained on or hyperlinked
from our Internet website and such information should not be
considered part of this report.
9
ITEM 1A.
RISK FACTORS
The risks and uncertainties described below are those that we
currently believe are material to our stockholders.
Risks
Related to Our Business
Our
Las Vegas subsidiaries are in default under the
$475 million mortgage loan secured by the Las Vegas
property.
Our Las Vegas subsidiaries are in default under the mortgage
loan secured by the Las Vegas property, which, as of
December 31, 2008, was made up of a $280 million
senior secured first lien loan and a $195 million senior
secured second lien loan. As a result of the application of
certain escrowed proceeds to the payment of principal on the
first lien loan, as more fully described below, there is
$454 million outstanding under the mortgage loan as of
March 27, 2009. The mortgage loan matured on
January 6, 2009.
As a result of a prior breach of certain maintenance covenants
governing the mortgage loan, on January 5, 2009, the second
lien lenders under the mortgage loan had delivered a written
demand for repayment of all of the obligations owed to them
under the loan, including the second lien principal amount of
$195 million.
On January 6, 2009, following the Las Vegas
subsidiaries failure to repay the mortgage loan at
maturity, the first lien lenders delivered their demand for
repayment of all of the obligations owed to them under the loan,
including the first lien principal amount of $280 million.
On January 30, 2009, the first lien lenders seized the cash
collateral reserve accounts established under the mortgage loan
from which the Las Vegas subsidiaries had been drawing working
capital funds to meet ordinary expenses, including operating the
Las Vegas property, and applied $21 million of that amount
to the outstanding principal amount of the first lien loan
thereby leaving a minimal balance in the reserve accounts. In
addition, the first lien lenders have directed all payments from
the existing tenants on the Las Vegas property to be delivered
directly to the lenders. Each month the Las Vegas subsidiaries
may make a request of the lenders to access the cash generated
by the tenants that the Las Vegas subsidiaries deem necessary to
meet the operating expenses related to the Las Vegas property.
The lenders have sole discretion to approve or reject any such
request. Because the Las Vegas subsidiaries have limited cash
available, if the lenders fail to honor the draw requests in
full or in part or delay the processing, the Las Vegas
subsidiaries will not be able to satisfy their obligations and
pay for necessary expenses unless the Company is able to fund
shortfalls from other sources. The Company has limited cash
available with which to provide any such funding. Thus, the Las
Vegas subsidiaries may not be able to meet their obligations as
they come due.
Neither the Company nor the Las Vegas subsidiaries are able to
repay the obligations outstanding under the mortgage loan.
As a result of delivery of the demands for repayment and the
loan being past due, the first lien lenders may at any time
exercise their remedies under the amended and restated credit
agreements governing the mortgage loan, which may include
foreclosing on the Las Vegas property.
While the Las Vegas subsidiaries have engaged in preliminary
discussions with the first lien lenders and the second lien
lenders regarding potential solutions to the existing loan
defaults, no agreement has yet been reached. To the extent that
no consensual arrangement is reached and the lenders pursue
their remedies, the Las Vegas subsidiaries may explore possible
legal options in connection with trying to maintain their
ownership of the Las Vegas property, including bankruptcy or
similar filings. Whether or to what extent such action may be
effective or viable is unclear.
The loss of the Las Vegas property, which is substantially our
entire business, would have a material adverse effect on our
business, financial condition, results of operations, prospects
and ability to continue as a going concern.
The
Las Vegas property, which is substantially our entire business,
is particularly sensitive to reductions in discretionary
consumer spending as a result of the financial crisis and global
recession.
The financial crisis and global recession has resulted in a
significant decline in the amount of tourism and discretionary
consumer spending in Las Vegas. The tenants on the Las Vegas
property are primarily retailers and, as such, are heavily
reliant on tourism and discretionary consumer spending in Las
Vegas. The Las Vegas propertys commercial leasing
activities could be adversely affected because of the failure to
maintain high tenant occupancy rates amid these market
conditions. In addition, Las Vegas may experience a prolonged
decline in the development of new hotels and other entertainment
venues, which could adversely affect any potential redevelopment
of the Las Vegas property.
10
The
financial crisis and global recession has adversely affected and
may continue to adversely affect our ability to repay, refinance
or extend the past due $475 million mortgage loan and fund
our short-term liquidity needs.
Our current cash flow and cash on hand is not sufficient to
repay the past due $475 mortgage loan secured by the Las Vegas
property or otherwise fund our short-term liquidity needs,
including the payment of executive salaries of approximately
$5.0 million during 2009. The ongoing financial crisis and
global recession have adversely affected and may continue to
adversely affect our ability to repay, refinance or extend the
past due $475 million mortgage loan and fund our short-term
liquidity needs.
Even
if we are able to raise additional financing, we might not be
able to obtain it on terms that are not unduly expensive or
burdensome to us or disadvantageous to our existing
stockholders.
Even if we are able to raise additional cash or obtain financing
through the public or private sale of debt
and/or
equity securities, funding from joint-venture or strategic
partners, debt financing or short-term loans, the terms of such
transactions may be unduly expensive or burdensome to us or
disadvantageous to our existing stockholders. For example, we
may be forced to sell or issue our securities at significant
discounts to market, or pursuant to onerous terms and
conditions, including the issuance of preferred stock with
disadvantageous dividend, voting or veto, board membership,
conversion, redemption or liquidation provisions; the issuance
of convertible debt with disadvantageous interest rates and
conversion features; the issuance of warrants with cashless
exercise features; the issuance of securities with anti-dilution
provisions; the issuance of high-yield securities and bank debt
with restrictive covenants and security packages; and the grant
of registration rights with significant penalties for the
failure to quickly register. If we raise debt financing, we may
be required to secure the financing with all of our business
assets, which could be sold or retained by the creditor should
we default in our payment obligations.
Our
independent registered public accounting firm has rendered a
report expressing substantial doubt as to our ability to
continue as a going concern.
Our independent registered public accounting firm has issued an
audit report dated March 30, 2009 in connection with the
audit of the consolidated financial statements of FX Real Estate
and Entertainment Inc. as of and for the period ending
December 31, 2008 that includes an explanatory paragraph
expressing substantial doubt as to our ability to continue as a
going concern due to our need to secure additional capital in
order to pay the past due $475 million mortgage loan and
other obligations as they become due. If we are not able to
obtain additional debt
and/or
equity financing, we may not be able to continue as a going
concern and you could lose all of the value of our common stock.
The
concentration of ownership of our capital stock with our
affiliates will limit your ability to influence corporate
matters.
Robert F.X. Sillerman, our Chairman and Chief Executive Officer,
Paul C. Kanavos, our President, and Brett Torino, our
Chairman-Las Vegas Division, beneficially own in the aggregate
approximately 63.5% of our outstanding common stock, and our
executive officers and directors together beneficially own
approximately 69.5% of our outstanding common stock. Our
executive officers and directors, including their respective
affiliates, therefore have the ability to influence our
management and affairs and the outcome of matters submitted to
stockholders for approval, including the election and removal of
directors, amendments to our charter, approval of any
equity-based employee compensation plan and any stock splits or
any merger, consolidation or sale of all or substantially all of
our assets. As a result of this concentrated control,
unaffiliated stockholders of us do not have the ability to
meaningfully influence corporate matters and, as a result, we
may take actions that our unaffiliated stockholders do not view
as beneficial. As a result, the value
and/or
liquidity of our common stock could be adversely affected.
There
are conflicts of interest in our relationship with Flag Luxury
Properties and its affiliates, which could result in decisions
that are not in the best interests of our
stockholders.
There are conflicts of interest in our current and ongoing
relationship with Flag Luxury Properties and its affiliates.
These conflicts include:
|
|
|
|
|
Certain of our employees, including Mr. Kanavos, our
President, are permitted to devote a portion of their time to
providing services for or on behalf of Flag Luxury Properties.
|
|
|
|
Flag Luxury Properties holds a $15 million priority
preferred distribution right in FX Luxury Realty which entitles
it to receive an aggregate amount of $15 million (together
with an accrued priority return of $0.4 million as of
December 31, 2008) prior to any distributions of cash
by FX Luxury Realty from the proceeds of certain predefined
capital transactions. Until the preferred
|
11
|
|
|
|
|
distribution is paid in full, we are required to use the
proceeds of certain predefined capital transactions to pay the
amount then owed to Flag Luxury Properties.
|
Because of the leverage that Flag Luxury Properties has in
negotiating with us, these agreements may not be as beneficial
to our stockholders as they would be if they were negotiated at
arms length and we cannot guarantee that future
arrangements with Flag Luxury Properties will be negotiated at
arms length. For additional information concerning these
agreements, please see generally the Notes to our Consolidated
Financial Statements included elsewhere in this Annual Report on
Form 10-K.
We
have potential business conflicts with certain of our executive
officers because of their relationships with CKX and/or Flag
Luxury Properties and their ability to pursue business
activities for themselves and others that may compete with our
business activities.
Potential business conflicts exist between us and certain of our
executive officers, including Messrs. Sillerman and
Kanavos, in a number of areas relating to our past and ongoing
relationships, including:
|
|
|
|
|
Mr. Sillermans cross-ownership and dual management
responsibilities relating to CKX, Flag Luxury Properties and us;
|
|
|
|
Mr. Kanavos cross-ownership and dual management
responsibilities relating to Flag Luxury Properties and us;
|
|
|
|
Employment agreements with certain of our executive officers
specifically provide that a certain percentage of their business
activities may be devoted to Flag Luxury Properties or CKX; and
|
|
|
|
Messrs. Sillerman and Kanavos will be entitled to receive
their pro rata participation, based on their ownership in Flag
Luxury Properties, of the $15 million priority distribution
of cash from the proceeds of certain predefined capital
transactions when received by Flag Luxury Properties.
|
We may not be able to resolve any potential conflicts with these
executive officers. Even if we do so, however, because of their
ownership interest in us, these executive officers will have
leverage with negotiations over their performance that may
result in a resolution of such conflicts that may be less
favorable to us than if we were dealing with another third party.
We
have entered into a number of related party transactions with
CKX and Flag Luxury Properties and their affiliates on terms
that some stockholders may consider not to be in their best
interests.
We are a party to a shared services agreement with CKX, pursuant
to which employees for each company, including management level
employees, provide services for the other company. In addition,
certain of our employees, including Mr. Kanavos, our
President, and Mitchell J. Nelson, our General Counsel, are
permitted to devote a portion of their time providing services
for or on behalf of Flag Luxury Properties.
CKX, as a company subject to the rules of The NASDAQ Global
Market, is subject to certain rules regarding
affiliated transactions, including the requirement
that all affiliated transactions be approved by a majority of
the independent members of the board of directors. Based on
Mr. Sillermans ownership interests in Flag Luxury
Properties, the June 2007 transactions between CKX, Flag Luxury
Properties and our company were deemed affiliated
and therefore subject to the procedural requirements related to
such transactions. Because we were a private company at the time
we entered into these transactions, and Flag Luxury Properties
remains a private company, and not subject to affiliated and
related party transaction restrictions, neither Flag Luxury
Properties nor our company was represented by a special
committee or any independent financial advisor in the
negotiation and review of the transactions with CKX. As such,
the fairness of the transactions between CKX, Flag Luxury
Properties and FX Luxury Realty, from the point of view of Flag
Luxury Properties and our company, was determined by management
of Flag Luxury Properties, including Messrs. Sillerman and
Kanavos, each of whom has numerous conflicting interests
relating to their cross-ownership and managerial roles in the
various entities. Based on these conflicting interests, some
stockholders may not consider these transactions to have been in
the best interest of our stockholders.
12
We may
lose the services of our key personnel, including certain senior
executives, if we are not able to satisfy our payment
obligations under their agreements.
Our performance is dependent on the continued efforts of our
executive officers with whom we have employment agreements. Due
to our current financial situation, there can be no guarantee
that we will be able to continue to make required payments under
the executive employment agreements, which amounts total
$5.0 million for 2009. A failure to make a payment under an
executive employment agreement when due could result in a
Termination without Cause under such agreement, which could lead
to the departure of the executive in question as well as the
acceleration of the obligation to make significant additional
payments to the executive in question. The loss of the services
of any of our executive officers or other key employees could
adversely affect our business.
Terrorism
and the uncertainty of war, as well as other factors affecting
discretionary consumer spending, may harm our future operating
results.
The strength and profitability of our business will depend on
consumer demand for hotel casino resorts in general. Changes in
consumer preferences or discretionary consumer spending could
harm our business. The terrorist attacks of September 11,
2001, and ongoing terrorist and war activities in the United
States and elsewhere, had a negative impact on travel and
leisure expenditures, including lodging, gaming and tourism. We
cannot predict the extent to which terrorist and anti-terrorist
activities may affect us, directly or indirectly, in the future.
An extended period of reduced discretionary spending
and/or
disruptions or declines in airline travel and business
conventions could significantly harm our operations. In
particular, because we expect that our business will rely
heavily upon customers traveling by air to Las Vegas, both
domestically and internationally, factors resulting in a
decreased propensity to travel by air, like the terrorist
attacks of September 11, 2001, could have a negative impact
on our future operations.
In addition to fears of war and future acts of terrorism, other
factors affecting discretionary consumer spending, including
general economic conditions, disposable consumer income, fears
of recession and consumer confidence in the economy, may
negatively impact our business. Negative changes in factors
affecting discretionary spending could reduce customer demand
for the products and services we will offer, thus imposing
practical limits on pricing and harming our operations.
We are
subject to environmental regulation, which creates uncertainty
regarding future environmental expenditures and
liabilities.
We may be required to incur significant costs and expend
significant funds to comply with environmental laws and
regulations, including those relating to discharges to air,
water and land, the handling and disposal of solid and hazardous
waste, exposure to asbestos or other hazardous materials, and
the cleanup of properties affected by hazardous substances.
Violation of these laws and regulations could lead to
substantial fines and penalties. Under these and other
environmental requirements, we, as an owner
and/or
operator of property, may be required to investigate and clean
up hazardous or toxic substances or chemical releases at that
property. As an owner or operator, we could also potentially be
held responsible to a governmental entity or third parties for
property damage, personal injury and investigation and cleanup
costs incurred by them in connection with any contamination.
These laws and regulations often impose cleanup responsibility
and liability whether or not the owner or operator knew of, or
was responsible for, the presence of hazardous or toxic
substances. The liability under environmental laws has been
interpreted to be joint and several unless the harm is divisible
and there is a reasonable basis for allocation of the
responsibility. The costs of investigation, remediation or
removal of contaminants may be substantial, and the presence of
contaminants, or the failure to remediate a property properly,
may impair our ability to rent or otherwise use our property.
We
continue to need to enhance our internal controls and financial
reporting systems to comply with the Sarbanes-Oxley Act of
2002.
We are subject to reporting and other obligations under the
Securities and Exchange Act of 1934, as amended, and
Section 404 of the Sarbanes-Oxley Act of 2002. As of
December 31, 2008, Section 404 requires us to assess
and attest to the effectiveness of our internal control over
financial reporting. As of December 31, 2009,
Section 404 requires our independent registered public
accounting firm to opine as to the effectiveness of our internal
controls over financial reporting.
13
Risks
Related to Our Common Stock
Substantial
amounts of our common stock and other equity securities could be
sold in the near future, which could depress our stock
price.
We cannot predict the effect, if any, that market sales of
shares of common stock or the availability of shares of common
stock for sale will have on the market price of our common stock
prevailing from time to time.
All of the outstanding shares of common stock belonging to
officers, directors and other affiliates are currently
restricted securities under the Securities Act.
Approximately 41 million shares of these restricted
securities are eligible for sale in the public market at
prescribed times pursuant to Rule 144 under the Securities
Act, or otherwise. Sales of a significant number of these shares
of common stock in the public market or the appearance of such
sales could reduce the market price of our common stock and
could negatively impact our ability to sell equity in the market
to fund our business plans. In addition, we expect that we will
be required to issue a large amount of additional common stock
and other equity securities as part of our efforts to raise
capital to fund our development plans. The issuance of these
securities could negatively effect the value of our stock.
We do
not anticipate paying cash dividends on our common stock in the
foreseeable future, and the lack of dividends may have a
negative effect on our stock price.
We currently intend to retain any future earnings to support
operations and to finance expansion and therefore do not
anticipate paying any cash dividends on our common stock in the
foreseeable future. In addition, the terms of our credit
facilities prohibit, and the terms of any future debt agreements
we may enter into are likely to prohibit or restrict, the
payment of cash dividends on our common stock.
Our
issuance of additional shares of our common stock, or options or
warrants to purchase those shares, would dilute proportionate
ownership and voting rights.
Our issuance of shares of preferred stock, or options or
warrants to purchase those shares, could negatively impact the
value of a stockholders shares of common stock as the
result of preferential voting rights or veto powers, dividend
rights, disproportionate rights to appoint directors to our
board, conversion rights, redemption rights and liquidation
provisions granted to preferred stockholders, including the
grant of rights that could discourage or prevent the
distribution of dividends to stockholders, or prevent the sale
of our assets or a potential takeover of our company that might
otherwise result in stockholders receiving a distribution or a
premium over the market price for their common stock.
We are entitled, under our certificate of incorporation to issue
up to 300 million common and 75 million blank
check preferred shares. After taking into consideration
our outstanding common and preferred shares as of March 27,
2009, we will be entitled to issue up to 248,007,583 additional
common shares and 74,999,999 preferred shares. Our board may
generally issue those common and preferred shares, or options or
warrants to purchase those shares, without further approval by
our stockholders based upon such factors as our board of
directors may deem relevant at that time. Any preferred shares
we may issue shall have such rights, preferences, privileges and
restrictions as may be designated from time-to-time by our
board, including preferential dividend rights, voting rights,
conversion rights, redemption rights and liquidation provisions.
We cannot give you any assurance that we will not issue
additional common or preferred shares, or options or warrants to
purchase those shares, under circumstances we may deem
appropriate at the time.
We may
not be able to maintain our NASDAQ Global Market
listing.
Our common stock is listed on The NASDAQ Global Market.
Companies listed on The NASDAQ Global Market are required, among
other things, to maintain a minimum closing bid price of $1.00
per share. If the closing bid price of a security remains below
the $1.00 minimum closing bid price requirement for 30
consecutive business days, companies have a period of 180
calendar days to demonstrate compliance by maintaining a closing
bid price of $1.00 or more for 10 consecutive business days. In
light of the economic downturns broad effects on the stock
prices of its listed companies, NASDAQ announced in December
2008 the suspension of the rules requiring a minimum $1.00
closing bid price per share and minimum market value of publicly
held shares. That suspension is currently schedule to expire on
July 20, 2009.
Since October 2, 2008, our closing price on The NASDAQ
Global Market has been less than $1.00 per share. If the closing
bid price of our common stock remains below $1.00 per share for
a period of 30 consecutive business days beginning after
July 20, 2009 and we are unable to regain compliance within
the following 180 calendar days, or we are unable to continue to
meet any of
14
NASDAQs listing maintenance standards for any other
reason, our common stock could be delisted from The NASDAQ
Global Market. If our common stock is delisted, we would be
forced to list our common stock on the OTC Bulletin Board
or some other quotation medium. Selling our common stock would
be more difficult because smaller quantities of shares would
likely be bought and sold and transactions could be delayed.
These factors could result in lower prices and larger spreads in
the bid and ask prices for shares of our common stock. If this
happens, we will have greater difficulty accessing the capital
markets to raise any additional necessary capital.
Certain
provisions of Delaware law and our charter documents could
discourage a takeover that stockholders may consider
favorable.
Certain provisions of Delaware law and our certificate of
incorporation and by-laws may have the effect of delaying or
preventing a change of control or changes in our management.
These provisions include the following:
|
|
|
|
|
Our board of directors has the right to elect directors to fill
a vacancy created by the expansion of the board of directors or
the resignation, death or removal of a director, subject to the
right of the stockholders to elect a successor at the next
annual or special meeting of stockholders, which limits the
ability of stockholders to fill vacancies on our board of
directors.
|
|
|
|
Our stockholders may not call a special meeting of stockholders,
which would limit their ability to call a meeting for the
purpose of, among other things, voting on acquisition proposals.
|
|
|
|
Our by-laws may be amended by our board of directors without
stockholder approval, provided that stockholders may repeal or
amend any such amended by-law at a special or annual meeting of
stockholders.
|
|
|
|
Our by-laws also provide that any action required or permitted
to be taken by our stockholders at an annual meeting or special
meeting of stockholders may not be taken by written action in
lieu of a meeting.
|
|
|
|
Our certificate of incorporation does not provide for cumulative
voting in the election of directors, which could limit the
ability of minority stockholders to elect director candidates.
|
|
|
|
Stockholders must provide advance notice to nominate individuals
for election to the board of directors or to propose matters
that can be acted upon at a stockholders meeting. These
provisions may discourage or deter a potential acquiror from
conducting a solicitation of proxies to elect the
acquirors own slate of directors or otherwise attempting
to obtain control of our company.
|
|
|
|
Our board of directors may authorize and issue, without
stockholder approval, shares of preferred stock with voting or
other rights or preferences that could impede the success of any
attempt to acquire our company.
|
As a Delaware corporation, by an express provision in our
certificate of incorporation, we have elected to opt
out of the restrictions under Section 203 of the
Delaware General Corporation Law regulating corporate takeovers.
In general, Section 203 prohibits a publicly-held Delaware
corporation from engaging, under certain circumstances, in a
business combination with an interested stockholder for a period
of three years following the date the person became an
interested stockholder.
15
ITEM 1B.
UNRESOLVED STAFF COMMENTS
None.
ITEM 2.
PROPERTIES
The following table sets forth certain information with respect
to the Companys principal locations as of
December 31, 2008. These properties were leased or owned by
the Company for use in its operations. We believe that our
facilities will be suitable for the purposes for which they are
employed, are adequately maintained and will be adequate for
current requirements and projected growth.
|
|
|
|
|
|
|
|
|
Location
|
|
Name of Property
|
|
Type/Use of Property
|
|
Approximate Size
|
|
Owned or Leased
|
Las Vegas, NV
|
|
Corporate Offices
|
|
Office Operations
|
|
10,709 sq. ft.
|
|
Lease expires in 2013
|
Las Vegas, NV
|
|
Commercial Property
|
|
Land and Building
|
|
17.72 acres
|
|
Owned (1)
|
|
|
|
(1)
|
|
Our Las Vegas subsidiaries are in default of the
$475 million mortgage loan on the Las Vegas property for
failure to repay the amounts outstanding on the due date.
|
ITEM 3.
LEGAL PROCEEDINGS
The Company is involved in litigation on a number of matters and
is subject to certain claims which arose in the normal course of
business, none of which, in the opinion of management, is
expected to have a material effect on the Companys
consolidated financial position, results of operations or
liquidity.
On February 3, 2009, the Las Vegas subsidiaries completed
the previously announced settlement with Hard Carbon, LLC, an
affiliate of Marriott International, Inc. for claims relating to
the construction of a parking garage and reimbursement for road
widening work performed by Marriott on and adjacent to the
Companys property off of Harmon Avenue in Las Vegas. The
Las Vegas Subsidiaries paid $4.3 million in full settlement
of the claims, which amount was funded from a reserve fund that
had been established in that amount and for this purpose with
the lenders under the mortgage loan on the Companys Las
Vegas property.
We are subject to certain claims and litigation in the ordinary
course of business. It is the opinion of management that the
outcome of such matters will not have a material adverse effect
on our consolidated financial position, results of operations or
cash flows.
ITEM 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during
the three months ended December 31, 2008
16
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Market
Information
Since January 10, 2008, our common stock, par value $.01
per share (the Common Stock) has been listed and
traded on The NASDAQ Global Market (R) under the ticker symbol
FXRE. Prior to January 10, 2008 there was no
established public trading market for our Common Stock. The
following table sets forth the high and low closing sales prices
for our Common Stock for the quarterly periods for the year
ended December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
High
|
|
|
Low
|
|
|
The NASDAQ Global
Market
®
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
$
|
1.03
|
|
|
$
|
0.13
|
|
September 30, 2008
|
|
$
|
2.02
|
|
|
$
|
1.04
|
|
June 30, 2008
|
|
$
|
6.07
|
|
|
$
|
1.75
|
|
March 31, 2008
|
|
$
|
7.88
|
|
|
$
|
4.65
|
|
From January 1, 2009 through March 27, 2009, the high
closing sales price for our Common Stock was $0.48, the low
closing sales price was $0.05 and the last closing sales price
on March 27, 2009 was $0.27. As of March 27, 2009,
there were 596 holders of record of our Common Stock.
Dividend
Policy
We have not paid and have no present intentions to pay cash
dividends on our Common Stock. In addition, the terms of
mortgage loan, as described elsewhere herein, and the terms of
any future debt agreements we may enter into are likely to
prohibit or restrict, the payment of cash dividends on our
Common Stock.
Securities
Authorized for Issuance Under Equity Compensation
Plans
The table below shows information with respect to our equity
compensation plans and individual compensation arrangements as
of December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
Securities to be
|
|
|
(b)
|
|
|
|
|
|
|
Issued Upon
|
|
|
Weighted-Average
|
|
|
(c)
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Number of
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
Securities
|
|
|
|
Options,
|
|
|
Options,
|
|
|
Remaining
|
|
|
|
Warrants
|
|
|
Warrants and
|
|
|
Available For
|
|
Plan Category
|
|
and Rights
|
|
|
Rights
|
|
|
Future Issuance
|
|
|
|
(#)
|
|
|
($)
|
|
|
(#)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by security holders
|
|
|
11,812,794
|
|
|
$
|
15.92
|
|
|
|
3,777,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
For a description of our 2007 Executive Equity Incentive Plan
and 2007 Long-Term Incentive Compensation Plan, see Note 13
to our audited Consolidated Financial Statements included in
this Annual Report on
Form 10-K.
17
Performance
Graph
The graph below compares the cumulative
1-year
total
return to holders of FX Real Estate & Entertainment
Inc.s common stock with the cumulative total returns of
the NASDAQ Composite index and the DJ Wilshire Real Estate
Holding & Development index. The graph tracks the
performance of a $100 investment in our common stock and in each
of the indexes (with the reinvestment of all dividends) from
January 10, 2008 to December 31, 2008.
COMPARISON OF 1
YEAR CUMULATIVE TOTAL RETURN*
Among
FX Real Estate & Entertainment Inc., The NASDAQ
Composite Index
And
The DJ Wilshire Real Estate Holding & Development Index
*$100
invested on 1/10/08 in stock or 12/31/07 in index, including
reinvestment of dividends.
Fiscal
year ending December 31.
Copyright
©
2009 Dow Jones & Co. All rights reserved.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/10/08
|
|
|
1/08
|
|
|
2/08
|
|
|
3/08
|
|
|
4/08
|
|
|
5/08
|
|
|
6/08
|
|
|
7/08
|
|
|
|
|
FX Real Estate & Entertainment Inc.
|
|
|
100.00
|
|
|
|
84.00
|
|
|
|
75.87
|
|
|
|
78.40
|
|
|
|
64.13
|
|
|
|
52.13
|
|
|
|
25.33
|
|
|
|
24.40
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
|
89.90
|
|
|
|
85.98
|
|
|
|
85.97
|
|
|
|
91.18
|
|
|
|
95.31
|
|
|
|
86.89
|
|
|
|
86.85
|
|
DJ Wilshire Real Estate Holding & Development
|
|
|
100.00
|
|
|
|
97.30
|
|
|
|
88.68
|
|
|
|
87.30
|
|
|
|
88.53
|
|
|
|
90.44
|
|
|
|
76.29
|
|
|
|
74.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8/08
|
|
|
9/08
|
|
|
10/08
|
|
|
11/08
|
|
|
12/08
|
|
|
|
|
|
16.93
|
|
|
|
13.87
|
|
|
|
9.20
|
|
|
|
4.53
|
|
|
|
2.00
|
|
|
88.05
|
|
|
|
77.14
|
|
|
|
63.27
|
|
|
|
56.66
|
|
|
|
58.35
|
|
|
78.19
|
|
|
|
67.18
|
|
|
|
46.22
|
|
|
|
38.74
|
|
|
|
37.84
|
|
The
stock price performance included in this graph is not
necessarily indicative of future stock price
performance.
18
ITEM 6. SELECTED
FINANCIAL DATA
Prior to May 10, 2007, FXRE was a company with no
operations. As a result Metroflag is considered to be the
predecessor company (the Predecessor). To assist in
the understanding of the results of operations and balance sheet
data of the Company, we have presented the historical results of
the Predecessor. The selected consolidated financial data was
derived from the audited consolidated financial statements of
the Company as of and for the year ended December 31, 2008.
The data should be read in conjunction with
Managements Discussion and Analysis of Financial
Condition and Results of Operations and the consolidated
financial statements and the related notes thereto included
elsewhere herein.
The selected historical financial data for each of the three
years ended December 31, 2006 and as of December 31,
2006, 2005 and 2004 is represented by that of Metroflag (as
Predecessor) which have been derived from the Metroflags
audited Combined Financial Statements and Notes thereto, as of
December 31, 2006, 2005 and 2004, and for each of the three
years ended December 31, 2006. The selected statement of
operations data for the period January 1,
2007May 10, 2007 represents the pre-acquisition
operating results of Metroflag (as Predecessor) in 2007.
Our selected statement of operations data for the period from
May 11, 2007 through December 31, 2007 includes the
results of Metroflag accounted for under the equity method
through July 5, 2007 and consolidated thereafter. Refer to
Item 7, Managements Discussion and Analysis of
Financial Condition and Results of Operations for discussion of
the conditions that affect the comparability of the information
included in the selected historical financial data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metroflag (Predecessor)
|
|
|
|
FX Real Estate and Entertainment, Inc
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2007
|
|
|
|
May 11,2007
|
|
|
Year Ended
|
|
|
|
Year Ended December 31,
|
|
|
May 10,
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
2007 (a)
|
|
|
2008
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
10,703
|
|
|
$
|
4,888
|
|
|
$
|
5,581
|
|
|
$
|
2,079
|
|
|
|
$
|
3,070
|
|
|
$
|
6,009
|
|
Operating expenses (excluding depreciation and amortization and
impairment of land) (b)
|
|
|
7,968
|
|
|
|
861
|
|
|
|
1,290
|
|
|
|
839
|
|
|
|
|
30,016
|
|
|
|
39,048
|
|
Depreciation and amortization
|
|
|
1,534
|
|
|
|
379
|
|
|
|
358
|
|
|
|
128
|
|
|
|
|
116
|
|
|
|
513
|
|
Impairment of land (c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,080
|
|
Operating income (loss)
|
|
|
1,201
|
|
|
|
3,648
|
|
|
|
3,933
|
|
|
|
1,112
|
|
|
|
|
(27,062
|
)
|
|
|
(358,632
|
)
|
Interest income (expense), net
|
|
|
(4,247
|
)
|
|
|
(15,684
|
)
|
|
|
(26,275
|
)
|
|
|
(14,444
|
)
|
|
|
|
(30,657
|
)
|
|
|
(48,654
|
)
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,358
|
)
|
|
|
(41,670
|
)
|
Loss from retirement of debt
|
|
|
(5,000
|
)
|
|
|
(2,967
|
)
|
|
|
|
|
|
|
(3,507
|
)
|
|
|
|
|
|
|
|
|
|
Loss before equity in earnings (loss) of affiliate, minority
interest and incidental operations
|
|
|
(8,046
|
)
|
|
|
(15,003
|
)
|
|
|
(22,342
|
)
|
|
|
(16,839
|
)
|
|
|
|
(64,077
|
)
|
|
|
(448,956
|
)
|
Equity in earnings (loss) of affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,969
|
)
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
680
|
|
|
|
22
|
|
Loss from incidental operations(d)
|
|
|
|
|
|
|
(9,242
|
)
|
|
|
(17,718
|
)
|
|
|
(7,790
|
)
|
|
|
|
(9,373
|
)
|
|
|
(12,881
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(8,046
|
)
|
|
$
|
(24,245
|
)
|
|
$
|
(40,060
|
)
|
|
$
|
(24,629
|
)
|
|
|
$
|
(77,739
|
)
|
|
$
|
(461,815
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.98
|
)
|
|
$
|
(9.67
|
)
|
Average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,290,247
|
|
|
|
47,773,323
|
|
|
|
|
(a)
|
|
For the period May 11, 2007 to July 5, 2007, we
accounted for our interest in Metroflag under the equity method
of accounting because we did not have control with our then 50%
ownership interest. Effective July 6, 2007, with our
purchase of the 50% of Metroflag that we did not already own, we
consolidated the results of Metroflag.
|
|
(b)
|
|
In 2005, Metroflag adopted a formal redevelopment plan covering
certain of the properties which resulted in the operations
relating to these properties being reclassified as incidental
operations in accordance with Statement of Financial Accounting
Standards No. 67,
Accounting for the Costs and Initial
Operations of Real Estate Projects
. In the fourth quarter of
2007, the Company recorded a write-off of approximately
$12.7 million for capitalized costs that were deemed to be
not recoverable based on changes made to the Companys
redevelopment plans for the Las Vegas property. The year ended
December 31, 2008 also
|
19
|
|
|
|
|
included an impairment charge of $10.7 million related to
the write-off of capitalized development costs as a result of
the Companys determination in the third quarter of 2008
not to proceed with our originally proposed plan for the
redevelopment plan of the Las Vegas property.
|
|
(c)
|
|
As a result of the current global recession and financial crisis
and based upon a valuation report obtained for the Las Vegas
property from an independent appraisal firm combined with
certain assumptions made by management, the Company recorded an
impairment charge to land of $325.1 million. This charge
reduced the carrying value of the Las Vegas property to its
estimated fair value of $218.8 million which management
believes to be reasonable.
|
|
(d)
|
|
In late September 2008, the Company determined not to proceed
with its originally proposed plan for the redevelopment of the
Las Vegas property and to continue the sites current
commercial leasing activities until such time as an alternative
development plan, if any, is adopted. As a result, effective
October 1, 2008, the Company is no longer classifying these
operations of Metroflag as incidental operations and all
operations have been included as part of income (loss) from
operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metroflag (Predecessor)
|
|
|
|
FX Real Estate and Entertainment Inc.
|
|
|
|
As of December 31,
|
|
|
|
As of December 31,
|
|
(amounts in thousands)
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
2007
|
|
|
2008
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,741
|
|
|
$
|
3,457
|
|
|
$
|
1,643
|
|
|
|
$
|
2,559
|
|
|
$
|
2,659
|
|
Other current assets
|
|
|
1,178
|
|
|
|
4,255
|
|
|
|
13,020
|
|
|
|
|
112,550
|
|
|
|
35,548
|
|
Investment in real estate
|
|
|
89,739
|
|
|
|
202,639
|
|
|
|
280,574
|
|
|
|
|
561,653
|
|
|
|
218,800
|
|
Total assets
|
|
|
103,599
|
|
|
|
221,084
|
|
|
|
296,607
|
|
|
|
|
677,984
|
|
|
|
258,070
|
|
Current liabilities (excluding current portion of debt)
|
|
|
1,671
|
|
|
|
2,613
|
|
|
|
7,119
|
|
|
|
|
24,945
|
|
|
|
22,262
|
|
Debt
|
|
|
84,270
|
|
|
|
200,705
|
|
|
|
313,635
|
|
|
|
|
512,694
|
|
|
|
475,391
|
|
Total liabilities
|
|
|
87,201
|
|
|
|
205,665
|
|
|
|
321,346
|
|
|
|
|
537,830
|
|
|
|
497,962
|
|
Members equity/Stockholders equity
|
|
|
16,398
|
|
|
|
15,419
|
|
|
|
(24,739
|
)
|
|
|
|
139,974
|
|
|
|
(239,892
|
)
|
FORWARD
LOOKING STATEMENTS
In addition to historical information, this Annual Report on
Form 10-K
(this Annual Report) contains forward-looking
statements within the meaning of Section 21E of the
Securities Exchange Act of 1934, as amended. Forward-looking
statements are those that predict or describe future events or
trends and that do not relate solely to historical matters. You
can generally identify forward-looking statements as statements
containing the words believe, expect,
will, anticipate, intend,
estimate, project, assume or
other similar expressions, although not all forward-looking
statements contain these identifying words. All statements in
this Annual Report regarding our future strategy, future
operations, projected financial position, estimated future
revenue, projected costs, future prospects, and results that
might be obtained by pursuing managements current plans
and objectives are forward-looking statements. You should not
place undue reliance on our forward-looking statements because
the matters they describe are subject to known and unknown
risks, uncertainties and other unpredictable factors, many of
which are beyond our control. Important risks that might cause
our actual results to differ materially from the results
contemplated by the forward-looking statements are contained in
Item 1A. Risk Factors and Item 7.
Managements Discussion and Analysis of Financial Condition
and Results of Operations of this Annual Report and in our
subsequent filings with the Securities and Exchange Commission
(SEC). Our forward-looking statements are based on
the information currently available to us and speak only as of
the date on which this Annual Report was filed with the SEC. We
expressly disclaim any obligation to issue any updates or
revisions to our forward-looking statements, even if subsequent
events cause our expectations to change regarding the matters
discussed in those statements. Over time, our actual results,
performance or achievements will likely differ from the
anticipated results, performance or achievements that are
expressed or implied by our forward-looking statements, and such
difference might be significant and materially adverse to our
stockholders.
20
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following managements discussion and analysis of
financial condition and results of operations of the Company
(and its predecessor) should be read in conjunction with the
historical audited consolidated financial statements and
footnotes of Metroflag and the Companys historical audited
consolidated financial statements and notes thereto included
elsewhere in this Annual Report. Our future results of
operations may change materially from the historical results of
operations reflected in our historical audited consolidated
financial statements.
FX Real Estate and Entertainment Inc. was organized as a
Delaware corporation in preparation for the CKX Distribution. On
September 26, 2007, holders of common membership interests
in FX Luxury Realty, LLC, a Delaware limited liability company,
exchanged all of their common membership interests for shares of
our common stock. Following this reorganization, FX Real Estate
and Entertainment owns 100% of the outstanding common membership
interests of FX Luxury Realty. We hold our assets and conduct
our operations through our subsidiary FX Luxury Realty and its
subsidiaries. All references to FX Real Estate and Entertainment
for the periods prior to the date of the reorganization shall
refer to FX Luxury Realty and its consolidated subsidiaries. For
all periods as of and subsequent to the date of the
reorganization, all references to FX Real Estate and
Entertainment shall refer to FX Real Estate and Entertainment
and its consolidated subsidiaries, including FX Luxury Realty.
FX Luxury Realty was formed on April 13, 2007. On
May 11, 2007, Flag Luxury Properties, a privately owned
real estate development company, contributed to FX Luxury Realty
its 50% ownership interest in the Metroflag entities in exchange
for all of the membership interests of FX Luxury Realty. On
June 1, 2007, FX Luxury Realty acquired 100% of the
outstanding membership interests of RH1, LLC and Flag Luxury
Riv, LLC, which together own shares of common stock of Riviera
Holdings Corporation, a publicly traded company which owns and
operates the Riviera Hotel and Casino in Las Vegas, Nevada, and
the Blackhawk Casino in Blackhawk, Colorado. On June 1,
2007, CKX contributed $100 million in cash to FX Luxury
Realty in exchange for a 50% common membership interest therein.
As a result of CKXs contribution, each of CKX and Flag
Luxury Properties owned 50% of the common membership interests
in FX Luxury Realty, while Flag Luxury Properties retained a
$45 million preferred priority distribution in FX Luxury
Realty.
On May 30, 2007, FX Luxury Realty entered into an agreement
to acquire the remaining 50% ownership interest in the Metroflag
entities from an unaffiliated third party for total
consideration of $180 million in cash, $172.5 million
of which was paid in cash at closing and $7.5 million of
which was an advance payment made in May 2007 (funded by a
$7.5 million loan from Flag Luxury Properties). The cash
payment at closing on July 6, 2007 was funded from
$92.5 million cash on hand and $105.0 million in
additional borrowings under the Mortgage Loan, which amount was
reduced by $21.3 million deposited into a restricted cash
account to cover debt service commitments and $3.7 million
in debt issuance costs. The $7.5 million loan from Flag
Luxury Properties was repaid on July 9, 2007. As a result
of this purchase, FX Luxury Realty owns 100% of Metroflag, and
therefore has consolidated the operations of Metroflag since
July 6, 2007.
The following managements discussion and analysis of
financial condition and results of operations is based on the
historical financial condition and results of operations of
Metroflag, as predecessor, rather than those of FX Luxury
Realty, for the period prior to May 11, 2007.
The historical financial statements of Metroflag and related
managements discussion and analysis of financial condition
and results of operations reflect Metroflags ownership of
100% of the Las Vegas property. Therefore, these financial
statements are not directly comparable to FX Luxury
Realtys financial statements prior to July 6, 2007
which account for FX Luxury Realtys 50% ownership of
Metroflag under the equity method of accounting. As a result of
the acquisition of the remaining 50% interest in Metroflag on
July 6, 2007, we have made changes to the historical
capital and financial structure of our company, which are noted
below under Liquidity and Capital
Resources.
Managements discussion and analysis of financial condition
and results of operations should be read in conjunction with the
historical financial statements and notes thereto for Metroflag
and Selected Historical Financial Information
included elsewhere herein. However, this Managements
Discussion and Analysis of Financial Condition and Results of
Operations and such historical financial statements and
information should not be relied upon by you to evaluate our
business and financial condition going forward because they are
not necessarily representative of our planned business going
forward or indicative of our future operating and financial
results. For example, as described below and in the historical
financial statements, our predecessor Metroflag derived revenue
primarily from commercial leasing activities on the properties
comprising the Las Vegas property. As a result of the 2008
disruption in the capital markets and the 2008 economic downturn
in the United States, and Las Vegas in particular, in the third
quarter of 2008, we determined not to proceed with our
originally proposed plan for the redevelopment plan of the Las
Vegas property and intended to consider alternative plans with
respect to the development of the property. Since then, however,
the Las Vegas subsidiaries have defaulted on the
$475 million mortgage loan on the Las Vegas property. As a
result, we intend to continue the propertys current
commercial leasing activities, subject to our continued ability
to conduct such activities unless prevented by the
21
lenders as a result of the mortgage loan default. These
conditions raise substantial doubt about the Companys
ability to continue as a going concern.
FX Real
Estate and Entertainment Operating Results
Our results for the year ended December 31, 2008 reflected
revenue of $6.0 million and operating expenses of
$364.6 million. These operating expenses include the
license fees for the year ended December 31, 2008 of
$10.0 million, representing the guaranteed annual minimum
royalty payments under the license agreements with Elvis Presley
Enterprises and Muhammad Ali Enterprises, which were not paid
because of the termination of the license agreements on
March 9, 2009. The Company incurred corporate overhead
expenses of $9.0 million for the year ended
December 31, 2008. Included in corporate overhead expenses
for the year ended December 31, 2008 are $2.8 million
in non-cash compensation and $1.9 million in shared
services charges and professional fees, including legal and
accounting costs. Our operating expenses for the year ended
December 31, 2008 also included an impairment charge on
land of $325.1 million (see below) and a charge of
$10.7 million related to the write-off of capitalized
development costs as a result of the Companys
determination in the third quarter of 2008 not to proceed with
our originally proposed plan for the redevelopment plan of the
Las Vegas property as a result of the disruption in the capital
markets and the economic downturn in the United States in
general and Las Vegas in particular. We intend to continue the
propertys current commercial leasing activities, subject
to our continued ability to conduct such activities unless
prevented by the lenders as a result of the mortgage loan
default.
As a result of the current global recession and financial crisis
and based upon a valuation report obtained for the Las Vegas
property from an independent appraisal firm combined with
certain assumptions made by management, the Company recorded an
impairment charge to land of $325.1 million. This charge reduced
the carrying value of the Las Vegas property to its estimated
fair value of $218.8 million which management believes to
be reasonable. The current global financial crisis has had a
particularly negative impact on the Las Vegas real estate
market, including a significant reduction in the number of
visitors and per visitor spending, the abandonment of, and/or
loan defaults related to, several major new hotel and casino
development projects as well as publicly expressed concerns
regarding the financial viability of several of the largest
hotel and casino operators in the Las Vegas market. These
factors combined with the lack of availability of financing for
development has resulted in a near cessation of land sales on
the Las Vegas strip. Though the Company believes the $218.8
million carrying value ascribed to the property is fair and
reasonable based on current market conditions, the lack of
recent comparable sales and the rapidly changing economic
environment means that no assurance can be given that the value
ascribed by the Company will prove to be accurate or even within
a reasonable range of the actual sales price that would be
received in the event the property is sold as a result of the
loan default. A sale of the land by the Company or upon
foreclosure by the lenders at or near the adjusted carrying
value of $218.8 million would be insufficient to fully repay the
outstanding mortgage loan and therefore would result in the
Company receiving no net cash proceeds.
As of December 31, 2008, the Company owned
1,410,363 shares of common stock of Riviera Holdings
Corporation (the Riv Shares), and
161,758 shares were held in a trust for the benefit of the
Company. For the year ended December 31, 2008, the Company
recorded to other expense other than temporary impairments of
$41.7 million, related to the Riv Shares due to the decline
in the stock price of Riviera Holdings Corporation. The Company
has determined that the losses are other than temporary due to
the Companys evaluation of the underlying reasons for the
decline in stock price, including weakening conditions in the
Las Vegas market where Riviera Holdings Corporation operates,
and the Companys uncertain ability to hold the Riv Shares
for a reasonable amount of time sufficient for an expected
recovery of fair value. Prior to the impairment recorded as of
June 30, 2008, the Company did not consider the losses to
be other than temporary and reported unrealized gains and losses
in other comprehensive income as a separate component of
stockholders equity. As of March 27, 2009, the
Company had sold all but 115,558 shares of the RIV Shares.
For the year ended December 31, 2008, we had net interest
expense of $48.7 million.
For the year ended December 31, 2008, the Company did not
record a provision for income taxes because the Company has
incurred taxable losses since its formation in 2007. As it has
no history of generating taxable income, the Company reduces any
deferred tax assets by a full valuation allowance.
Our results for the period from inception (May 11,
2007) to December 31, 2007 reflects our accounting for
our investment in Metroflag as an equity method investment from
May 11, 2007 through July 5, 2007 because we did not
maintain control, and on a consolidated basis from July 6,
2007 through December 31, 2007 due to the acquisition of
the remaining 50% of Metroflag that we did not already own on
July 6, 2007.
On September 26, 2007, we exercised the Riviera option,
acquiring 573,775 shares in Riviera for $13.2 million.
We recorded a $6.4 million loss on the exercise, reflecting
a decline in the price of Rivieras common stock from the
date the option was acquired. The loss was recorded in other
expense in the consolidated statements of operations.
22
Our results for the period from May 11, 2007 to
December 31, 2007 reflected $3.1 million in revenue
and $30.1 million in operating expenses. Included in
operating expenses is $10.0 million in license fees,
representing the 2007 guaranteed annual minimum royalty payments
under the license agreements with Elvis Presley Enterprises and
Muhammad Ali Enterprises. Our operating expenses in 2007 include
an impairment charge related to the write-off of approximately
$12.7 million of capitalized development costs as a result
of a change in development plans for the Las Vegas property.
For the period from May 11, 2007 to December 31, 2007,
we had $30.7 million in net interest expense, including
$30.5 million for Metroflag which was included in our
consolidated results commencing July 6, 2007.
We are subject to federal, state and city income taxation. Our
operations predominantly occur in Nevada, and Nevada does not
impose a state income tax. As such, we should incur minimal
state income taxes.
We have calculated our income tax liability based upon a short
taxable year as we were initially formed on June 15, 2007.
While we are considered the successor of FX Luxury Realty and
the Metroflag Entities for purposes of U.S. generally
accepted accounting principles (GAAP), it should not
be considered as a successor for purposes of U.S. income
tax. Thus, we should not have inherited any tax obligations or
positions from these other entities.
We expect to generate net operating losses in the foreseeable
future and, therefore, have established a valuation allowance
against the deferred tax asset.
Metroflag
Operating Results
The Las Vegas property is occupied by a motel and several retail
and commercial tenants with a mix of short and long-term leases.
The historical business of Metroflag was to acquire the parcels
and to engage in commercial leasing activities. All revenues are
derived from these commercial leasing activities and include
minimum rentals, percentage rentals and common area maintenance
on the retail space.
In 2007, we adopted formal redevelopment plans covering certain
of the parcels comprising the Las Vegas property which resulted
in the operations related to these properties being reclassified
as incidental operations in accordance with
SFAS No. 67. In late September 2008, the Company
determined not to proceed with its originally proposed plan for
the redevelopment of the Las Vegas property and to continue the
sites current commercial leasing activities until such
time as an alternative development plan, if any, is adopted. As
a result, effective October 1, 2008, the Company no longer
classifies these operations of Metroflag as incidental
operations. Therefore, all operations beginning in the fourth
quarter of 2008 are included as part of income (loss) from
operations.
Given the significance of the Metroflags operations to our
current and future results of operations and financial
condition, we believe that an understanding of Metroflags
reported results, trends and performance is enhanced by
presenting its results of operations on a stand-alone basis for
the years ended December 31, 2008 and 2007. This
stand-alone financial information is presented for informational
purposes only and is not indicative of the results of operations
that would have been achieved if the acquisition had taken place
as of January 1, 2007.
Metroflag
Results for the Year Ended December 31, 2008 and
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
January 1,
|
|
|
May 11,
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
2007
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
Through
|
|
|
through
|
|
|
|
|
|
|
|
(amounts in thousands)
|
|
2008
|
|
|
May 10, 2007
|
|
|
December 31, 2007
|
|
|
2007
|
|
|
Variance
|
|
Revenue
|
|
$
|
6,009
|
|
|
$
|
2,079
|
|
|
$
|
4,012
|
|
|
$
|
6,091
|
|
|
$
|
(82
|
)
|
Operating expenses (excluding depreciation and amortization and
impairment of land)
|
|
|
(18,509
|
)
|
|
|
(839
|
)
|
|
|
(13,712
|
)
|
|
|
(14,551
|
)
|
|
|
(3,958
|
)
|
Impairment of land
|
|
|
(325,080
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(325,080
|
)
|
Depreciation and amortization
|
|
|
(513
|
)
|
|
|
(128
|
)
|
|
|
(171
|
)
|
|
|
(299
|
)
|
|
|
(214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(338,093
|
)
|
|
|
1,112
|
|
|
|
(9,871
|
)
|
|
|
(8,759
|
)
|
|
|
(329,334
|
)
|
Interest expense, net
|
|
|
(47,599
|
)
|
|
|
(14,444
|
)
|
|
|
(37,294
|
)
|
|
|
(51,738
|
)
|
|
|
4,139
|
|
Loss from early retirement of debt
|
|
|
|
|
|
|
(3,507
|
)
|
|
|
|
|
|
|
(3,507
|
)
|
|
|
3,507
|
|
Loss from incidental operations
|
|
|
(12,881
|
)
|
|
|
(7,790
|
)
|
|
|
(12,371
|
)
|
|
|
(20,161
|
)
|
|
|
7,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(398,573
|
)
|
|
$
|
(24,629
|
)
|
|
$
|
(59,536
|
)
|
|
$
|
(84,165
|
)
|
|
$
|
(314,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Revenue
Revenue decreased $0.1 million, or 1.4%, in 2008 as
compared to 2007 due primarily to the classification of the
operations of an additional property as incidental operations
for the first nine months of 2008 and a decrease in minimum rent
due to various rent concessions and a decrease in tenants,
offset by Metroflag reporting all operations as part of income
(loss) from operations for the fourth quarter of 2008.
Operating
Expenses
Operating expenses increased $4.0 million, or 27.2% in 2008
primarily due to Metroflag reporting all operations as part of
income (loss) from operations for the fourth quarter of 2008 and
increased payroll costs, including an allocation of
corporate-funded
costs of $0.5 million, offset by an impairment charge of
$10.7 million related to the write-off of capitalized
development costs as a result of the Companys
determination not to continue the redevelopment plan for the Las
Vegas property as originally proposed in 2008, down from a
$12.7 million write-off of capitalized development costs in
2007.
Depreciation
and Amortization Expense
Depreciation and amortization expense increased
$0.2 million, or 71.6%, in 2008 as compared to 2007 due
primarily to Metroflag reporting all operations as part of
income (loss) from operations for the fourth quarter of 2008,
offset by a decrease due to the revised longer useful lives used
for buildings and improvements for the fourth quarter of 2008.
Impairment
of Land
As noted above, the Company recorded an impairment charge to
land of $325.1 million for the year ended December 31,
2008. This charge reduces the carrying value of the
Companys total investment in real estate to
$218.8 million. There is no tax benefit recorded associated
with this charge because the Company has generated losses since
its formation in 2007 and has no history of generating taxable
income.
Interest
Income/Expense
Interest expense, net, decreased $4.1 million, or 8.0%, in
2008 as compared to 2007 due to a decrease in amortization
related to deferred financing costs and lower interest rates in
the 2008 period.
Loss
from Incidental Operations
Loss from incidental operations decreased $7.3 million, or
36.1%, in 2008 as compared to 2007 primarily due to the Company
reporting all operations as part of income (loss) from
operations for the fourth quarter of 2008, offset in part by an
additional property being classified as incidental operations
for the first nine months of 2008 as compared to 2007.
24
Metroflag
Results for the Years Ended December 31, 2007 and
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1,
|
|
|
May 11,
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Through
|
|
|
through
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands)
|
|
May 10, 2007
|
|
|
December 31, 2007
|
|
|
2007
|
|
|
2006
|
|
|
Variance
|
|
Revenue
|
|
$
|
2,079
|
|
|
$
|
4,012
|
|
|
$
|
6,091
|
|
|
$
|
5,581
|
|
|
$
|
510
|
|
Operating expenses
|
|
|
(839
|
)
|
|
|
(13,712
|
)
|
|
|
(14,551
|
)
|
|
|
(1,290
|
)
|
|
|
(13,261
|
)
|
Depreciation and amortization
|
|
|
(128
|
)
|
|
|
(171
|
)
|
|
|
(299
|
)
|
|
|
(358
|
)
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
1,112
|
|
|
|
(9,871
|
)
|
|
|
(8,759
|
)
|
|
|
3,933
|
|
|
|
(12,692
|
)
|
Interest expense, net
|
|
|
(14,444
|
)
|
|
|
(37,294
|
)
|
|
|
(51,738
|
)
|
|
|
(26,275
|
)
|
|
|
(25,463
|
)
|
Loss from early retirement of debt
|
|
|
(3,507
|
)
|
|
|
|
|
|
|
(3,507
|
)
|
|
|
|
|
|
|
(3,507
|
)
|
Loss from incidental operations
|
|
|
(7,790
|
)
|
|
|
(12,371
|
)
|
|
|
(20,161
|
)
|
|
|
(17,718
|
)
|
|
|
(2,443
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(24,629
|
)
|
|
$
|
(59,536
|
)
|
|
$
|
(84,165
|
)
|
|
$
|
(40,060
|
)
|
|
$
|
(44,105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
Revenue increased $0.5 million, or 9.1%, to
$6.1 million in 2007 as compared to 2006 due to a change in
lease term necessary to straight-line rental revenue. Without
this, there would have been a $0.4 million decrease in
revenue in 2007 as compared to 2006 due to the classification of
additional operations as incidental operations.
Operating
Expenses
Overall operating expenses increased $13.3 million in 2007
from 2006 due to an impairment charge related to the write-off
of approximately $12.7 million of capitalized development
costs as a result of a change in development plans. Other
operating expenses, primarily maintenance, real estate taxes and
general and administrative costs increased $0.6 million, or
45.7%, to $1.9 million in 2007 as compared to 2006
primarily due to an increase in general and administrative
expenses related to the $0.8 million settlement of the
Robinson Group LLC litigation and legal fees associated with the
litigation.
Depreciation
and Amortization Expense
Depreciation and amortization expense declined by
$0.1 million, or 16.5%, to $0.3 million in 2007 as
compared to 2006.
Interest
Income/Expense
Interest expense, net increased $25.5 million, or 96.9%, to
$51.7 million in 2007 as compared to 2006 due to additional
mortgage loans used to acquire the remaining 50% ownership
interest in the Metroflag entities and the full year impact of
these incremental borrowings as well as the amortization of the
incremental deferred financing costs.
Loss
from Early Retirement of Debt
Metroflag expensed $3.5 million in costs associated with
the retirement of prior debt financing in 2007.
Loss
from Incidental Operations
Loss from incidental operations increased $2.4 million, or
13.8%, to $20.2 million in 2007 as compared to 2006
primarily due to the classification of additional operations as
incidental operations.
Liquidity
and Capital Resources
Introduction
The historical financial
statements and financial information of our predecessor, the
Metroflag entities, included in this annual report are not
necessarily representative of our planned business going forward
or indicative of our future operating and financial results.
As a result of the 2008 disruption in the capital markets and
the 2008 economic downturn in the United States, and Las Vegas
in particular, in the third quarter of 2008, we determined not
to proceed with our originally proposed plan for the
redevelopment plan of the Las Vegas property and intended to
consider alternative plans with respect to the development of
the property. Since then, however, as described below, the Las
Vegas subsidiaries have defaulted on the $475 million
mortgage loan on the Las Vegas property. As a result, we intend
to continue the propertys current commercial leasing
activities, subject to our continued ability to conduct such
25
activities unless prevented by the lenders as a result of the
mortgage loan default.
Our current cash flow and cash on hand is not sufficient to
repay the past due amount on the mortgage loan or otherwise fund
our short-term liquidity needs, including the payment of
executive salaries of approximately $5.0 million during
2009. The financial crisis and global rescission has and may
continue to adversely affect our ability to repay, refinance or
extend the past due amount under the mortgage loan and fund our
short-term liquidity needs. If we are unable to secure
additional financing, we may not be able to retain our senior
management or satisfy terms of existing employment agreements.
These conditions raise substantial doubt about the
Companys ability to continue as a going concern.
As of December 31, 2008, the Las Vegas subsidiaries were in
default under the $475 million mortgage loan secured by the
Las Vegas property by reason of being out of compliance with the
loan-to-value value ratio covenant set forth in the governing
amended and restated credit agreements. On November 25,
2008, the Las Vegas subsidiaries, which are the borrowers under
the mortgage loan, obtained from their lenders a temporary
waiver of noncompliance with the loan-to-value ratio covenants.
The waiver was effective through December 19, 2008 (the
Waiver Period). The Las Vegas subsidiaries failed to
regain compliance with the aforementioned covenants prior to the
expiration of the Waiver Period, resulting in a default under
the Mortgage Loan. On January 5, 2009, the second lien
lenders under the mortgage loan delivered a written demand for
repayment of all of the obligations owed to them under the loan,
including the second lien principal amount of $195 million.
The second lien lenders written demand, which was
delivered prior to the mortgage loan maturity date, cited the
continuing covenant default referenced above.
The mortgage loan matured on January 6, 2009. On
January 6, 2009, following the Las Vegas subsidiaries
failure to repay the mortgage loan at maturity, the first lien
lenders delivered their demand for repayment of all of the
obligations owed to them under the loan, including the first
lien principal amount of $280 million. Since the mortgage
loan went into default, the interest rate being charged on the
$280 million first lien loan is prime plus 0.5% plus a 2%
default rate on the first tranche of $250 million and prime
plus 3% plus the 2% default rate on the second tranche of
$30 million. No interest is currently being paid on the
$195 million second lien loan though interest being charged
is prime plus 8% plus the 2% default rate.
On January 30, 2009, the first lien lenders seized the cash
collateral reserve accounts established under the mortgage loan
from which the Las Vegas subsidiaries had been drawing working
capital funds to meet ordinary expenses, including operating the
Las Vegas property, and have applied $21 million of that
amount to the outstanding principal amount of the first lien
loan, thereby reducing the amount outstanding under the mortgage
loan to $454 million as of March 27, 2009. In
addition, the first lien lenders have directed all payments from
the existing tenants on the Las Vegas property to be delivered
directly to the lenders. Each month the Las Vegas subsidiaries
may make a request of the lenders to access that amount of the
cash generated by the current rental operations that the Las
Vegas subsidiaries deem necessary to meet the operating expenses
related to the Las Vegas property. The lenders have sole
discretion to approve or reject any such requests. Because the
Las Vegas subsidiaries have limited cash available, if the
lenders fail to honor the draw requests in full or in part or
delay the processing the Las Vegas subsidiaries will not be able
to satisfy their obligations and pay for necessary expenses
unless the Company is able to fund shortfalls from other
sources. As of March 27, 2009, the Company had
approximately $3 million of cash available to fund its current
operations, including ordinary payables as incurred, to meet its
obligations as they come due and to provide any such funding for
the Las Vegas subsidiaries.
Neither the Company nor the Las Vegas subsidiaries are able to
repay the obligations outstanding under the mortgage loan.
As a result of delivery of the demands for repayment and the
loan being past due, the first lien lenders may at any time
exercise their remedies under the amended and restated credit
agreements governing the mortgage loan, which may include
foreclosing on the Las Vegas property. After the first lien
lenders seized control of the cash collateral accounts, in
accordance with the terms of the Intercreditor Agreement amongst
the lenders, we ceased making payment of interest and other fees
and expenses to the second lien lenders. As a result of the
Intercreditor Agreement, the second lien lenders are not
entitled to commence an action or pursue any remedy until
120 days after the first lien lenders have received from
the second lien lenders notice of acceleration and then only
under certain circumstances, as set forth in the such agreement.
For example, if the first lien lenders pursue their remedies,
then the second lien lenders remedies are stayed.
While the Las Vegas subsidiaries have engaged in preliminary
discussions with the first lien lenders and the second lien
lenders regarding potential solutions to the existing loan
defaults, no agreement has yet been reached. To the extent that
no consensual arrangement is reached and the lenders pursue
their remedies, the Las Vegas subsidiaries may explore possible
legal options in connection with trying to maintain their
ownership of the Las Vegas property, including bankruptcy or
similar filings. Whether or to what extent such action may be
effective or viable is unclear.
The loss of the Las Vegas property, which is substantially our
entire business, would have a material adverse effect on our
business, financial condition, results of operations, prospects
and ability to continue as a going concern.
Our independent registered public accounting firms report
dated March 30, 2009 to our consolidated financial
statements for the year ended December 31, 2008 includes an
explanatory paragraph indicating substantial doubt as to our
ability to continue as a going
26
concern due to our need to secure additional capital in order to
repay the past due amount under the mortgage loan and other
obligations as they become due.
During 2008 and until the mortgage loan default, we were able
fund our business activities and obligations as they became due
with the following sources of capital:
Rights Offering
We generated aggregate gross
proceeds of approximately $98.7 million from the rights
offering and from sales under the related investment agreements,
as amended, between us and Robert F.X. Sillerman, our Chairman
and Chief Executive Officer, and The Huff Alternative Fund, L.P.
and The Huff Alternative Parallel Fund, L.P. (collectively
Huff). On March 13, 2008, we used
$23 million of the proceeds from the rights offering to
repay our $23 million Riv loan (as more fully described
below). On April 1, 2008, we paid the guaranteed annual
minimum royalty payments of $10 million (plus accrued
interest of $0.35 million) for 2007 under the license
agreements, as amended, with Elvis Presley Enterprises, Inc. and
Muhammad Ali Enterprises, LLC, out of proceeds from the rights
offering. On April 17, 2008, we used $7 million of the
proceeds from the rights offering to repay in full and retire
the Flag promissory note for $1.0 million principal amount
and the CKX loan for $6.0 million principal amount (as more
fully described below). On May 13, 2008, we used
approximately $31 million of proceeds from sales under the
investment agreements referenced above to pay Flag
$30 million plus accrued return of approximately
$1.0 million through the date of payment as partial
satisfaction of its $45 million preferred priority
distribution right (as described below). We used the remainder
of the proceeds from the rights offering and the sales under the
related investment agreements to satisfy certain capital
requirements associated with extending the maturity of the
Mortgage Loan on July 6, 2008.
Shier Stock Purchase
In connection with and
pursuant to the terms of his employment agreement, on
January 3, 2008, Barry Shier, our Chief Operating Officer,
purchased 500,000 shares of common stock at a price of
$5.14 per share, for aggregate consideration of
$2.57 million.
Private Placement of Units
Between
July 15, 2008 and July 18, 2008, we sold in a private
placement to Paul C. Kanavos, our President, Barry A. Shier, our
Chief Operating Officer, an affiliate of Brett Torino, our
Chairman of the Las Vegas Division, Mitchell J. Nelson, our
Executive Vice President and General Counsel, and an affiliate
of Harvey Silverman, a director of our company, an aggregate of
2,264,289 units at a purchase price of $3.50 per unit. Each
unit consisted of one share of our common stock, a warrant to
purchase one share of our common stock at an exercise price of
$4.50 per share and a warrant to purchase one share of our
common stock at an exercise price of $5.50 per share. The
warrants to purchase shares of our common stock for $4.50 per
share are exercisable for a period of seven years, and the
warrants to purchase shares of our common stock for $5.50 per
share are exercisable for a period of ten years. The Company
generated aggregate proceeds from the sale of the units of
approximately $7.9 million
Riv Loan
On June 1, 2007, FX Luxury
Realty entered into a $23 million loan with an affiliate of
Credit Suisse. Proceeds from this loan were used for:
(i) the purchase of the membership interests in RH1, LLC
for $12.5 million from an affiliate of Flag Luxury
Properties; (ii) payment of $8.1 million of the
purchase price for the membership interests in Flag Luxury Riv,
LLC; and (iii) repayment of $1.2 million to Flag
Luxury Properties for funds advanced for the purchase of the 50%
economic interest in the option to purchase an additional
1,147,550 shares of Riviera Holdings Corporation at a price
of $23 per share. The Riv loan was personally guaranteed by
Robert F.X. Sillerman. The Riv loan, as amended on
September 24, 2007, December 6, 2007 and
February 27, 2008, was due and payable on March 15,
2008. We were also required to make mandatory pre-payments under
the Riv loan out of certain proceeds from equity transactions as
defined in the loan documents. The Riv loan bore interest at a
rate of LIBOR plus 250 basis points. The interest rate on
the Riv loan at March 13, 2008, the date of repayment, was
5.4%. Pursuant to the terms of the Riv loan, FX Luxury Realty
was required to establish a segregated interest reserve account
at closing. At March 13, 2008, the date of repayment, FX
Luxury Realty had $0.1 million on deposit in this interest
reserve fund which had been classified as restricted cash on the
accompanying consolidated balance sheet as of December 31,
2007. As described above, on March 13, 2008, we repaid in
full and retired the Riv loan with proceeds from the rights
offering.
CKX Line of Credit
On September 26,
2007, CKX entered into a Line of Credit Agreement with us
pursuant to which CKX agreed to loan up to $7.0 million to
us, $6.0 million of which was drawn down on
September 26, 2007 and was evidenced by a promissory note
dated September 26, 2007. We used $5.5 million of the
proceeds of the loan, together with proceeds from additional
borrowings, to exercise our option to acquire an additional
573,775 shares of Riviera Holdings Corporations
common stock at a price of $23 per share. The loan bore interest
at LIBOR plus 600 basis points and was payable upon the
earlier of (i) two years and (ii) our consummation of
an equity raise at or above $90.0 million. As described
above, on April 17, 2008, we repaid this loan in full and
retired the line of credit with proceeds from the rights
offering.
On June 1, 2007, FX Luxury Realty signed a promissory note
with Flag Luxury Properties for $1.0 million, representing
amounts owed to Flag Luxury Properties related to funding for
the purchase of the shares of Flag Luxury Riv. The note,
included in related party debt on the accompanying audited
consolidated balance sheet, accrued interest at 5% per annum
through December 31, 2007 and 10% from January 1, 2008
through maturity. The Company discounted the note to fair value
and recorded interest expense accordingly. As described above,
on April 17, 2008, we repaid in full and retired this note
with proceeds from the rights offering.
27
Bear Stearns Margin Loan
On
September 26, 2007, we entered into a $7.7 million
margin loan from Bear Stearns. We used the proceeds of the loan,
together with the proceeds from the CKX line of credit, to
exercise the option to acquire an additional 573,775 shares
of Riviera Holdings Corporations common stock at a price
of $23 per share. In total, 992,069 of the Companys shares
of Riviera Holdings Corporation common stock were pledged as
collateral for the margin loan with Bear Stearns. The loan
originally required maintenance margin equity of 40% of the
shares market value and bears interest at LIBOR plus
100 basis points. As of December 31, 2008, the Company
made payments of approximately $7.3 million to pay down the
margin loan in conjunction with these loan requirements. On
December 30, 2008, the effective interest rate on this loan
was 2.33% and the amount outstanding, including accrued interest
of $0.3 million, was $0.7 million. On November 3,
2008, the Company was advised that the margin requirement was
raised to 50% and would be further raised to 75% on
November 17, 2008, provided that if the price of a share of
Riviera Holdings Corporation common stock fell below $3.00, the
loan would need to be repaid. On November 11, 2008, the
closing price of Riviera Holdings Corporations common
stock fell below $3.00 per share, resulting in the requirement
that the Company repay all amounts outstanding under the loan.
From January 8, 2009 until January 23, 2009, we sold
268,136 Riviera common shares and repaid all amounts outstanding
under the margin loan. As of March 27, 2009, we had sold
all but 115,558 of our Riviera shares.
Preferred Priority Distribution
In connection
with CKXs $100 million investment in FXLR on
June 1, 2007, CKX agreed to permit Flag Luxury Properties
to retain a $45 million preferred priority distribution
right which amount will be payable from the proceeds of certain
pre-defined capital transactions, including the payment of
$30 million from the proceeds of the rights offering and
sales under the related investment agreements described
elsewhere herein. From and after November 1, 2007, Flag
Luxury Properties is entitled to an annual return on the
preferred priority distribution equal to the Citibank N.A. prime
rate as reported from time to time in the Wall Street Journal.
Robert F.X. Sillerman, our Chairman and Chief Executive Officer,
Paul Kanavos, our President, and Brett Torino, Chairman of our
Las Vegas Division, each own directly and indirectly an
approximate 30.5% interest in Flag Luxury Properties and each
will receive his pro rata share of the priority distribution. As
described above, on May 13, 2008, we paid to Flag with
proceeds from sales under the related investment agreements
$30 million plus return of approximately $1.0 million
through the date of payment as partial satisfaction of its
$45 million preferred priority distribution right. As of
December 31, 2008, $15 million of the preferred
priority distribution right in FLXR remains to be paid to Flag.
In connection with the private placement of units by the Company
in July 2008, as described above, Flag agreed to defer its right
to receive additional payments towards satisfaction of the
preferred priority distribution right from the proceeds of this
private placement of units.
Cash Flow
for the Year Ended December 31, 2008
Operating
Activities
Cash used in operating activities of $58.7 million for the
year ended December 31, 2008 consisted primarily of the net
loss for the period of $461.8 million, which includes the
non-cash impairment of available-for-sale securities of
$41.7 million, depreciation and amortization costs of
$16.4 million, deferred financing cost amortization of
$8.3 million, the impairment of capitalized development
costs of $10.7 million, share-based payments of
$3.2 million and the impairment charge to land of
$325.1 million for the decline in value of the Las Vegas
property. There were changes in working capital levels during
the period of $1.9 million for the year ended
December 31, 2008.
Investing
Activities
Cash provided by investing activities of $36.1 million for
the year ended December 31, 2008 primarily reflects
$9.0 million of development costs capitalized during the
period, offset by $45.4 million of restricted cash used.
Financing
Activities
Cash provided by financing activities of $22.7 million for
the year ended December 31, 2008 reflects net proceeds from
the rights offering and the related investment agreements of
$96.6 million, other issuances of stock of
$2.6 million and the private placement of units of
$7.9 million, offset by the preferred distribution to Flag
of $31.0 million, Mortgage Loan extension costs of
$15.0 million, repayment of notes of $30.3 million,
and repayment of the Flag promissory note of $1.0 million
principal amount and the CKX line of credit of $6.0 million
principal amount.
Cash
Flows for the period from May 11, 2007 to December 31,
2007
Operating
Activities
Cash used in operating activities of $23.5 million from
inception (May 11, 2007) through December 31,
2007 consisted primarily of the net loss for the period of
$77.7 million which includes depreciation and amortization
costs of $11.0 million, deferred financing cost
amortization of $6.8 million, the impairment of capitalized
development costs of $12.7 million, the loss on the
exercise of the
28
Riviera option of $6.4 million, equity in loss of Metroflag
for the period May 11, 2007 to July 5, 2007 of
$5.0 million and changes in working capital levels of
$13.1 million, which includes $10.0 million accrual
for the Elvis Presley Enterprises and Muhammad Ali Enterprises
license agreements.
Investing
Activities
Cash used in investing activities during the period of
$207.8 million, reflects cash used in the purchase of the
additional 50% interest in Metroflag of $172.5 million, the
cash used for the exercise of the Riv option of
$13.2 million, cash used to purchase the Riviera interests
of $21.8 million and $1.2 million of development costs
capitalized during the period, offset by $0.9 million of
restricted cash used.
Financing
Activities
Cash provided by financing activities during the period of
$233.9 million reflects the $100.0 million investment
from CKX, $105.0 million of additional borrowings under the
mortgage loan, $23.0 million of proceeds from the Riv loan,
$1.0 million of borrowings under the Flag loan, the
$6.0 million loan from CKX and $7.7 million margin
loan from Bear Stearns used to fund the exercise of the Riv
option and the $2.0 million of additional equity sold to
CKX and Flag, partially offset by the repayment of members
loans of $7.6 million and debt issuance costs paid of
$3.7 million.
Metroflag
Historical Cash Flow for the year ended December 31,
2006
Operating
Activities
Net cash used in operating activities was $12.0 million in
2006.
Investing
Activities
Acquisitions of real estate totaled $92.4 million in 2006.
The net deposits applied to land purchases were
$4.8 million in 2006.
Net deposits into restricted cash accounts required under
various lending agreements were $9.8 million in 2006.
Capitalized development costs of $5.2 million in 2006
relate to the redevelopment of the Las Vegas property.
Financing
Activities
Net cash provided by financing activities was
$112.8 million in 2006.
In 2006, proceeds from mortgage loans of $100.9 million
were used to fund acquisitions of real estate. The proceeds from
members loans of $12.1 million were used to fund
redevelopment working capital and to purchase the Travelodge
property. Members distributions exceeded members
contributions by $0.1 million.
Uses of
Capital
At December 31, 2008, we had $475.4 million of debt
outstanding and $2.7 million in cash and cash equivalents.
Our current cash on hand is not sufficient to fund our current
operations including payments of interest and principal due on
our outstanding debt. Most of our assets are encumbered by our
debt obligations. In total, we generated aggregate gross
proceeds of approximately $98.7 million from the rights
offering and from sales under the related investment agreements.
The Company utilized the proceeds to repay the $23 million
Riv loan, pay the guaranteed annual minimum royalty payments of
$10 million for 2007 under the license agreements, repay in
full and retire the Flag promissory note of $1 million and
the CKX loan of $6 million principal amount, pay Flag
$31 million as partial satisfaction of its $45 million
preferred priority distribution right and to satisfy certain
capital requirements associated with extending the mortgage loan
on July 6, 2008. The aggregate proceeds from the sale of
2,264,289 units pursuant to the subscription agreements
entered into on July 15, 2008 were approximately
$7.9 million. The Company utilized the proceeds to fund
working capital requirements and for general corporate purposes.
Capital
Expenditures
In connection with and as a condition to the Mortgage Loan, we
had funded a segregated escrow account for the purpose of
funding pre-development costs in connection with redevelopment
of the Las Vegas property. The balance in the pre-development
escrow account at December 31, 2008 and 2007 was
$20.1 million and $25.9 million, respectively, which
is included in restricted cash
29
on our balance sheet. On January 30, 2009, the first lien
lenders seized the amount then remaining in the escrow account
and applied it to the principal amount outstanding under the
loan.
Dividends
We have no intention of paying any cash dividends on our common
stock for the foreseeable future. In addition, the terms of the
mortgage loan restrict, and the terms of any future debt
agreements we may enter into are likely to prohibit or restrict,
the payment of cash dividends on our common stock.
Commitments
and Contingencies
There are various lawsuits and claims pending against us and
which we have initiated against others. We believe that any
ultimate liability resulting from these actions or claims will
not have a material adverse effect on our results of operations,
financial condition or liquidity.
Contractual
Obligations
The following table summarizes our contractual obligations and
commitments as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
(amounts in thousands)
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Thereafter
|
|
|
Total
|
|
|
Debt (including interest) (a)
|
|
$
|
476,342
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
476,342
|
|
Non-cancelable operating leases
|
|
|
556
|
|
|
|
497
|
|
|
|
511
|
|
|
|
517
|
|
|
|
216
|
|
|
|
|
|
|
|
2,297
|
|
Employment contracts
|
|
|
4,990
|
|
|
|
5,201
|
|
|
|
4,901
|
|
|
|
5,105
|
|
|
|
759
|
|
|
|
|
|
|
|
20,956
|
|
Licensing agreements (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
481,888
|
|
|
$
|
5,698
|
|
|
$
|
5,412
|
|
|
$
|
5,622
|
|
|
$
|
975
|
|
|
$
|
|
|
|
$
|
499,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Interest on the mortgage loan was included through
January 6, 2009, the date the mortgage loan matured. The
Company has not included interest subsequent to January 6,
2009 on the mortgage loan as it is in preliminary discussions
with the first lien lenders and the second lien lenders
regarding potential solutions to the existing loan defaults. No
agreement has yet been reached.
|
|
(b)
|
|
As of March 9, 2009, the licensing agreements with Elvis
Presley Enterprises and Muhammad Ali Enterprises were
terminated. For additional information about the termination,
see Item 1. Business The Company
Terminated License Agreements.
|
Inflation
Inflation has affected the historical performances of the
business primarily in terms of higher rents we receive from
tenants upon lease renewals and higher operating costs for real
estate taxes, salaries and other administrative expenses.
Although the exact impact of future inflation is indeterminable,
we believe that our future costs to develop hotels and casinos
will be impacted by inflation in construction costs.
Application
of Critical Accounting Policies
Marketable
Securities
Marketable securities at December 31, 2008 and
December 31, 2007 consist of the Riv Shares owned by FXRE.
These securities are classified as available for sale in
accordance with the provision of SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities
and accordingly are carried at fair value. Based
on the Companys evaluation of the underlying reasons for
the decline in value associated with the Riv Shares, including
weakening conditions in the Las Vegas market where Riviera
Holdings Corporation operates, and its uncertain ability to hold
the securities for a reasonable amount of time sufficient for an
expected recovery of fair value, the Company determined that the
losses were other than temporary as of December 31, 2008
and recognized impairment loss of $41.7 million that is
included in other expense in the accompanying statements of
operations for the year ended December 31, 2008. Prior to
June 30, 2008, the Company did not consider the losses to
be other than temporary and reported unrealized gains and losses
in other comprehensive income as a separate component of
stockholders equity. As of March 27, 2009, the
Company had sold all but 115,588 of our Riviera shares.
30
Financial
Instruments
We have a policy and also are required by our lenders to use
derivatives to partially offset the market exposure to
fluctuations in interest rates. In accordance with
SFAS No. 133,
Accounting for Derivative Instruments
and Hedging Activities
, we recognize these derivatives on
the balance sheet at fair value and adjust them on a quarterly
basis. The accounting for changes in the fair value of a
derivative instrument depends on whether it has been designated
and qualifies as part of a hedging relationship and further, on
the type of hedging relationship. The Company does not enter
into derivatives for speculative or trading purposes.
The carrying value of our accounts payable and accrued
liabilities approximates fair value due to the short-term
maturities of these instruments. The carrying value of our
variable-rate note payable is considered to be at fair value
since the interest rate on such instrument re-prices monthly
based on current market conditions.
Real
Estate Investments
Land, buildings and improvements are recorded at cost. All
specifically identifiable costs related to development
activities are capitalized into capitalized development costs on
the consolidated balance sheet. The capitalized costs represent
pre-development costs essential to the development of the
property and include designing, engineering, legal, consulting,
obtaining permits, construction, financing, and travel costs
incurred during the period of development. We assess capitalized
development costs for recoverability periodically and when
changes in our development plans occur. In the fourth quarter of
2007, the Company recorded an impairment charge related to a
write-off of approximately $12.7 million for capitalized
costs that were deemed to be not recoverable based on changes
made to the Companys development plans. In the third
quarter of 2008, the Company recorded an impairment charge of
$10.7 million related to the write-off of capitalized
development costs as a result of the Companys
determination not to proceed with its originally proposed plan
for the redevelopment as a result of the disruption in the
capital markets and the economic downturn in the United States
in general and Las Vegas in particular.
We follow the provisions of Statement of Financial Accounting
Standards No. 144,
Accounting for the Impairment or
Disposal of Long-Lived Assets
(SFAS 144).
In accordance with SFAS 144, we review our real estate
portfolio for impairment whenever events or changes in
circumstances indicate that the carrying amount may not be
recoverable based upon expected undiscounted cash flows from the
property. We determine impairment by comparing the
propertys carrying value to an estimate of fair value. In
the event that the carrying amount of a property is not
recoverable and exceeds its fair value, we will write down the
asset to fair value. As a result of an impairment test in 2008,
the Company recorded an impairment charge of $325.1 million.
The fair value of the land was determined based upon the
valuation report obtained from an independent appraisal firm as
well as applying certain assumptions for significant
unobservable inputs. This is largely due to the severity of
deterioration of the market conditions in Las Vegas, lack of
recent comparable sales, uncertainty as to the timing of any
recovery, inability to project meaningful cash flows for market
participants given the current state and use of the properties,
lack of available financing for large scale developmental
projects and rapidly changing environment. A description of the
significant unobservable inputs are as follows:
|
|
|
|
|
Loss of certain typical market participants (e.g., large hotel
and casino operators) given their current financial condition,
commitments and/or liquidity challenges;
|
|
|
|
Discount from the available comparable sales which are primarily
dated in 2007 and do not fully reflect the continued
deterioration of the Las Vegas market values;
|
|
|
|
Development requirements, and therefore, capital needs, to
maximize the value and use of the Las Vegas property combined
with the lack of available financing;
|
|
|
|
Location, configuration and zoning of the Las Vegas land, each
which may make it more or less attractive than other comparable
properties; and
|
|
|
|
Shrinking market and exposure periods in the current environment.
|
Incidental
Operations
We follow the provisions of Statement of Financial Accounting
Standards No. 67,
Accounting for Costs and Initial
Operations of Real Estate Projects
(SFAS 67) to account for certain operations. In
accordance with SFAS 67, these operations are considered
incidental, and as such, for each entity, when the
incremental revenues exceed the incremental costs, such excess
is accounted for as a reduction of capitalized costs of the
redevelopment project.
31
The preparation of our financial statements in accordance with
US GAAP requires management to make estimates, judgments and
assumptions that affect the reported amounts of assets and
liabilities, disclosures of contingent assets and liabilities at
the date of the financial statements and the reported amount of
revenues and expenses during the reporting period. Management
considers an accounting estimate to be critical if it requires
assumptions to be made about matters that were highly uncertain
at the time the estimate was made and changes in the estimate or
different estimates could have a material effect on the
Companys results of operations. On an ongoing basis, we
evaluate our estimates and assumptions, including those related
to income taxes and share-based payments. The Company bases its
estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances. The result of these evaluations forms the basis
for making judgments about the carrying values of assets and
liabilities and the reported amount of revenues and expenses
that are not readily available from other sources. Actual
results may differ from these estimates under different
assumptions. We have discussed the development, selection, and
disclosure of our critical accounting policies with the Audit
Committee of the Companys Board of Directors.
The Company continuously monitors its estimates and assumptions
to ensure any business or economic changes impacting these
estimates and assumptions are reflected in the Companys
financial statements on a timely basis, including the
sensitivity to change the Companys critical accounting
policies.
The following accounting policies require significant management
judgments and estimates:
Income
Taxes
We adopted the provisions of Financial Accounting Standards
Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48), an interpretation of
SFAS No. 109,
Accounting for Income Taxes
(SFAS 109) upon formation of FXRE on
June 15, 2007. We have no uncertain tax positions under the
standards of FIN 48.
We account for income taxes in accordance with SFAS 109,
which requires that deferred tax assets and liabilities be
recognized, using enacted tax rates, for the effect of temporary
differences between the book and tax basis of recorded assets
and liabilities. SFAS 109 also requires that deferred tax
assets be reduced by a valuation allowance if it is more likely
than not that some portion or all of the deferred tax assets
will not be realized. In determining the future tax consequences
of events that have been recognized in our financial statements
or tax returns, judgment is required. In determining the need
for a valuation allowance, the historical and projected
financial performance of the operation that is recording a net
deferred tax asset is considered along with any other pertinent
information.
Share-Based
Payments
In accordance with SFAS 123R,
Share-Based Payment
,
the fair value of stock options is estimated as of the grant
date based on a Black-Scholes option pricing model. Judgment is
required in determining certain of the inputs to the model,
specifically the expected life of options and volatility. As a
result of the Companys short operating history, no
reliable historical data is available for expected lives and
forfeitures. The Company estimates the expected life of its
stock option grants at the midpoint between the vesting dates
and the end of the contractual term. This methodology is known
as the simplified method and is used because the Company does
not have sufficient historical exercise data to provide a
reasonable basis upon which to estimate expected term. We
estimated forfeitures based on managements experience. The
expected volatility is based on an analysis of comparable public
companies operating in our industry.
Impact of
Recently Issued Accounting Standards
In September 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 157
, Fair Value
Measurements
(SFAS 157). SFAS 157
defines fair value, establishes a framework for measuring fair
value, and expands disclosures about fair value measurements.
The provisions of SFAS 157 are effective for the Company
beginning January 1, 2008 for financial assets and
liabilities and January 1, 2009 for non-financial assets
and liabilities. The Company has adopted SFAS 157 for its
marketable securities (see note 2,
Formation of the
Company
). The Companys marketable securities qualify
as level one financial assets in accordance with SFAS 157
as they are traded on an active exchange market and are fair
valued by obtaining quoted prices. The Company does not have any
level two financial assets or liabilities that require
significant other observable or unobservable inputs in order to
calculate fair value. The Companys interest rate cap
agreement (see note 9) qualifies as a level three
financial asset in accordance with SFAS 157 as of
December 31, 2008; however, the balance as of
December 31, 2008 and changes in the period ended
December 31, 2008 did not have a material effect on the
Companys financial position or operations. The Company
does not have any other level three financial assets or
liabilities.
In February 2007, the FASB issued SFAS No. 159,
The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159), providing companies with an
option to report selected financial assets and liabilities at
fair value. SFAS 159 also establishes presentation and
disclosure requirements designed to facilitate comparisons
between companies that choose different measurement attributes
for similar types of assets and liabilities. SFAS 159 is
effective for fiscal years beginning after November 15,
2007. Effective January 1, 2008 the Company elected not to
report any additional assets and liabilities at fair value.
32
On December 4, 2007, the FASB issued
SFAS No. 141(R),
Business Combinations
(SFAS 141(R)) and Statement No. 160,
Noncontrolling Interests in Consolidated Financial
Statements
,
an amendment of ARB No. 51
(SFAS 160). These new standards will
significantly change the accounting for and reporting of
business combination transactions and noncontrolling (minority)
interests in consolidated financial statements. SFAS 141(R)
and SFAS 160 are required to be adopted simultaneously and
are effective for the first annual reporting period beginning on
or after December 15, 2008. Earlier adoption is prohibited.
The adoption of SFAS 141(R) will change the Companys
accounting treatment for business combinations on a prospective
basis beginning January 1, 2009. The Company has completed
its assessment of the impact of SFAS 160 on its
consolidated financial statements and has concluded that the
statement will not have a significant impact on the
Companys consolidated financial statements.
Off
Balance Sheet Arrangements
We do not have any off balance sheet arrangements.
Seasonality
We do not consider our business to be seasonal.
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
We are exposed to market risk arising from changes in market
rates and prices, interest rates and the market price of our
common stock. To mitigate these risks, we may utilize derivative
financial instruments, among other strategies. We do not use
derivative financial instruments for speculative purposes.
Interest
Rate Risk
The $475 million mortgage loan pays interest at variable
rates ranging from 5.75% to 13.25% at December 31, 2008. We
entered into an interest rate agreement with a major financial
institution which capped the maximum Eurodollar base rate
payable under the loan at 5.5%. The interest rate cap agreement
expired on July 23, 2008. A new rate cap agreement to
protect the one-month LIBOR rate at a maximum of 3.5% was
purchased in conjunction with the extension of the Mortgage Loan
effective July 6, 2008. This rate cap agreement lapsed on
January 6, 2009 in conjunction with the maturity of the
loan.
Foreign
Exchange Risk
We presently have no operations outside the United States. As a
result, we do not believe that our financial results have been
or will be materially impacted by changes in foreign currency
exchange rates.
33
FX Real
Estate and Entertainment Inc.
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of FX Real Estate and
Entertainment Inc.:
We have audited the accompanying consolidated balance sheets of
FX Real Estate and Entertainment Inc. (the Company)
as of December 31, 2008 and 2007, and the related
consolidated statements of operations, stockholders equity
(deficit) and cash flows for the year ended December 31,
2008 and for the period from May 11, 2007 to
December 31, 2007. Our audits also included the financial
statement schedule listed in the Index at Item 15. These
financial statements and schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements and schedule based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of FX Real Estate and Entertainment Inc. at
December 31, 2008 and 2007, and the consolidated results of
its operations and cash flows for the year ended
December 31, 2008 and the period from May 11, 2007 to
December 31, 2007, in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedule, when considered in
relation to the basic consolidated financial statements taken as
a whole, presents fairly in all material respects the
information set forth therein.
The accompanying financial statements have been prepared
assuming FX Real Estate and Entertainment Inc. will continue as
a going concern. As more fully discussed in Note 3 to the
consolidated financial statements, the Company is in default
under the mortgage loan, has limited available cash, has a
working capital deficiency and will need to secure new financing
or additional capital in order to pay its obligations. These
conditions raise substantial doubt about the Companys
ability to continue as a going concern. Managements plan
as to these matters is also described in Note 3. These
financial statements do not include adjustments that might
result from the outcome of this uncertainty.
New York, New York
March 30, 2009
35
Report of
Independent Registered Public Accounting Firm
To the Members of Metroflag BP, LLC, Metroflag Polo, LLC,
Metroflag Cable, LLC, CAP/TOR, LLC, Metroflag SW, LLC, Metroflag
HD, LLC, and Metroflag Management, LLC:
We have audited the accompanying combined statements of
operations, members equity, and cash flows for the period
from January 1, 2007 through May 10, 2007 of Metroflag
BP, LLC, Metroflag Polo, LLC, Metroflag Cable, LLC, CAP/TOR,
LLC, Metroflag SW, LLC, Metroflag HD, LLC, and Metroflag
Management, LLC (collectively, Metroflag). These
financial statements are the responsibility of Metroflags
management. Our responsibility is to express an opinion on these
financial statements based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of Metroflags internal control over financial
reporting. Our audit included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
Metroflags internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the combined results
of operations, members equity and cash flows of Metroflag
BP, LLC, Metroflag Polo, LLC, Metroflag Cable, LLC, CAP/TOR,
LLC, Metroflag SW, LLC, Metroflag HD, LLC, and Metroflag
Management, LLC for the period from January 1, 2007 through
May 10, 2007 in conformity with U.S. generally
accepted accounting principles.
Las Vegas, Nevada
August 23, 2007
36
Report of
Independent Registered Public Accounting Firm
To the Members of Metroflag BP, LLC, Metroflag Polo, LLC,
Metroflag Cable, LLC, CAP/TOR, LLC, Metroflag SW, LLC, Metroflag
HD, LLC and Metroflag Management, LLC:
We have audited the accompanying combined statements of
operations, members equity and cash flows of Metroflag BP,
LLC, Metroflag Polo, LLC, Metroflag Cable, LLC, CAP/TOR, LLC,
Metroflag SW, LLC, Metroflag HD, LLC, and Metroflag Management,
LLC (collectively, Metroflag) for the year ended
December 31, 2006. These financial statements are the
responsibility of Metroflag management. Our responsibility is to
express an opinion on these financial statements based on our
audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of Metroflags internal control over financial
reporting. Our audit included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
Metroflags internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the combined financial
position of Metroflag BP, LLC, Metroflag Polo, LLC, Metroflag
Cable, LLC, CAP/TOR, LLC, Metroflag SW, LLC, Metroflag HD, LLC,
and Metroflag Management, LLC at December 31, 2006 and the
combined results of its operations and its cash flows for the
year ended December 31, 2006, in conformity with
U.S. generally accepted accounting principles.
Las Vegas, Nevada
August 13, 2007
37
FX Real
Estate and Entertainment Inc.
(amounts
in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,659
|
|
|
$
|
2,559
|
|
Restricted cash
|
|
|
29,814
|
|
|
|
60,350
|
|
Marketable securities
|
|
|
4,231
|
|
|
|
43,439
|
|
Rent and other receivables, net of allowance for doubtful
accounts of $17 at December 31, 2008 and $368 at
December 31, 2007
|
|
|
124
|
|
|
|
1,016
|
|
Deferred financing costs, net
|
|
|
54
|
|
|
|
6,714
|
|
Prepaid expenses and other current assets
|
|
|
1,325
|
|
|
|
1,031
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
38,207
|
|
|
|
115,109
|
|
Investment in real estate:
|
|
|
|
|
|
|
|
|
Land
|
|
|
212,624
|
|
|
|
533,336
|
|
Building and improvements
|
|
|
32,816
|
|
|
|
32,710
|
|
Furniture, fixtures and equipment
|
|
|
730
|
|
|
|
565
|
|
Capitalized development costs
|
|
|
|
|
|
|
6,026
|
|
Less: accumulated depreciation
|
|
|
(27,370
|
)
|
|
|
(10,984
|
)
|
|
|
|
|
|
|
|
|
|
Net investment in real estate
|
|
|
218,800
|
|
|
|
561,653
|
|
Acquired lease intangible assets, net
|
|
|
1,063
|
|
|
|
1,222
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
258,070
|
|
|
$
|
677,984
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
10,321
|
|
|
$
|
10,809
|
|
Accrued license fees
|
|
|
10,000
|
|
|
|
10,000
|
|
Debt in default note 5
|
|
|
475,000
|
|
|
|
475,000
|
|
Notes payable
|
|
|
391
|
|
|
|
30,674
|
|
Due to related parties
|
|
|
1,373
|
|
|
|
3,022
|
|
Related party debt
|
|
|
|
|
|
|
1,020
|
|
Other current liabilities
|
|
|
532
|
|
|
|
1,114
|
|
Unearned rent and related revenue
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
497,653
|
|
|
|
531,639
|
|
Related party debt
|
|
|
|
|
|
|
6,000
|
|
Other long-term liabilities
|
|
|
309
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
497,962
|
|
|
|
537,830
|
|
Contingently redeemable stockholders equity
|
|
|
|
|
|
|
180
|
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value: authorized
75,000,000 shares, 1 share issued and outstanding at
December 31, 2008 and none issued and outstanding at
December 31, 2007
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value: authorized
300,000,000 shares, 51,992,417 and 39,290,247 shares
issued and outstanding at December 31, 2008 and
December 31, 2007, respectively
|
|
|
520
|
|
|
|
393
|
|
Additional
paid-in-capital
|
|
|
299,142
|
|
|
|
219,781
|
|
Accumulated deficit
|
|
|
(539,554
|
)
|
|
|
(77,739
|
)
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
(2,461
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
(239,892
|
)
|
|
|
139,974
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity (deficit)
|
|
$
|
258,070
|
|
|
$
|
677,984
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated and combined financial
statements
38
FX Real
Estate and Entertainment Inc.
(amounts
in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
Combined
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
Period from
|
|
|
|
Predecessor
|
|
|
|
|
Consolidated
|
|
|
|
May 11, 2007
|
|
|
|
January 1, 2007
|
|
|
|
Combined
|
|
|
|
|
Year Ended
|
|
|
|
Through
|
|
|
|
Through
|
|
|
|
Year Ended
|
|
|
|
|
December 31, 2008
|
|
|
|
December 31, 2007
|
|
|
|
May 10, 2007
|
|
|
|
December 31, 2006
|
|
Revenue
|
|
|
$
|
6,009
|
|
|
|
$
|
3,070
|
|
|
|
$
|
2,079
|
|
|
|
$
|
5,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License fees
|
|
|
|
10,000
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
15,158
|
|
|
|
|
6,874
|
|
|
|
|
421
|
|
|
|
|
104
|
|
Depreciation and amortization expense
|
|
|
|
513
|
|
|
|
|
116
|
|
|
|
|
128
|
|
|
|
|
358
|
|
Operating and maintenance
|
|
|
|
2,592
|
|
|
|
|
276
|
|
|
|
|
265
|
|
|
|
|
776
|
|
Real estate taxes
|
|
|
|
615
|
|
|
|
|
194
|
|
|
|
|
153
|
|
|
|
|
410
|
|
Impairment of land
|
|
|
|
325,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of capitalized development costs
|
|
|
|
10,683
|
|
|
|
|
12,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
364,641
|
|
|
|
|
30,132
|
|
|
|
|
967
|
|
|
|
|
1,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
|
(358,632
|
)
|
|
|
|
(27,062
|
)
|
|
|
|
1,112
|
|
|
|
|
3,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
386
|
|
|
|
|
814
|
|
|
|
|
113
|
|
|
|
|
2,110
|
|
Interest expense
|
|
|
|
(49,040
|
)
|
|
|
|
(31,471
|
)
|
|
|
|
(14,557
|
)
|
|
|
|
(28,385
|
)
|
Other income (expense)
|
|
|
|
(41,670
|
)
|
|
|
|
(6,358
|
)
|
|
|
|
|
|
|
|
|
|
|
Loss from retirement of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,507
|
)
|
|
|
|
|
|
Equity in earnings (losses) of affiliate
|
|
|
|
|
|
|
|
|
(4,969
|
)
|
|
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
|
22
|
|
|
|
|
680
|
|
|
|
|
|
|
|
|
|
|
|
Loss from incidental operations
|
|
|
|
(12,881
|
)
|
|
|
|
(9,373
|
)
|
|
|
|
(7,790
|
)
|
|
|
|
(17,718
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(461,815
|
)
|
|
|
$
|
(77,739
|
)
|
|
|
$
|
(24,629
|
)
|
|
|
$
|
(40,060
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
|
$
|
(9.67
|
)
|
|
|
$
|
(1.98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis and diluted average number of common shares outstanding
|
|
|
|
47,773,323
|
|
|
|
|
39,290,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated and combined financial
statements
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
Combined
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
Period from
|
|
|
|
Predecessor
|
|
|
|
|
Consolidated
|
|
|
|
May 11, 2007
|
|
|
|
January 1, 2007
|
|
|
|
Combined
|
|
|
|
|
Year Ended
|
|
|
|
Through
|
|
|
|
Through
|
|
|
|
Year Ended
|
|
|
|
|
December 31, 2008
|
|
|
|
December 31, 2007
|
|
|
|
May 10, 2007
|
|
|
|
December 31, 2006
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(461,815
|
)
|
|
|
$
|
(77,739
|
)
|
|
|
$
|
(24,629
|
)
|
|
|
$
|
(40,060
|
)
|
Adjustments to reconcile net loss to cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
16,386
|
|
|
|
|
10,983
|
|
|
|
|
8,472
|
|
|
|
|
19,670
|
|
Deferred financing cost amortization
|
|
|
|
8,328
|
|
|
|
|
6,760
|
|
|
|
|
41
|
|
|
|
|
3,943
|
|
Share-based payments
|
|
|
|
3,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on exercise of derivative
|
|
|
|
|
|
|
|
|
6,358
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of available-for-sale securities
|
|
|
|
41,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of land
|
|
|
|
325,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of capitalized development costs
|
|
|
|
10,683
|
|
|
|
|
12,672
|
|
|
|
|
|
|
|
|
|
|
|
Equity in loss of an unconsolidated affiliate
|
|
|
|
|
|
|
|
|
4,969
|
|
|
|
|
36
|
|
|
|
|
|
|
Minority interest
|
|
|
|
(22
|
)
|
|
|
|
(680
|
)
|
|
|
|
|
|
|
|
|
|
|
Provision for accounts receivable allowance
|
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
575
|
|
|
|
|
120
|
|
|
|
|
(171
|
)
|
|
|
|
(196
|
)
|
Other current and non-current assets
|
|
|
|
(135
|
)
|
|
|
|
(573
|
)
|
|
|
|
(933
|
)
|
|
|
|
1,871
|
|
Accounts payable and accrued expenses
|
|
|
|
(427
|
)
|
|
|
|
2,985
|
|
|
|
|
(2,486
|
)
|
|
|
|
2,174
|
|
Accrued license fees
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
Due to related parties
|
|
|
|
(1,650
|
)
|
|
|
|
1,188
|
|
|
|
|
22
|
|
|
|
|
230
|
|
Unearned revenue
|
|
|
|
36
|
|
|
|
|
(767
|
)
|
|
|
|
991
|
|
|
|
|
234
|
|
Other
|
|
|
|
(271
|
)
|
|
|
|
177
|
|
|
|
|
27
|
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
|
(58,741
|
)
|
|
|
|
(23,547
|
)
|
|
|
|
(18,630
|
)
|
|
|
|
(12,022
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
|
45,394
|
|
|
|
|
934
|
|
|
|
|
11,541
|
|
|
|
|
(9,787
|
)
|
Capitalized development costs
|
|
|
|
(9,024
|
)
|
|
|
|
(1,233
|
)
|
|
|
|
|
|
|
|
|
|
|
Development of real estate including land acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45
|
)
|
|
|
|
(5,206
|
)
|
Acquisitions of real estate
|
|
|
|
(271
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92,396
|
)
|
Deposits on land purchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,807
|
|
Purchase of Riviera interests
|
|
|
|
|
|
|
|
|
(21,842
|
)
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares in Riviera
|
|
|
|
|
|
|
|
|
(13,197
|
)
|
|
|
|
|
|
|
|
|
|
|
Purchase of additional interest in Metroflag
|
|
|
|
|
|
|
|
|
(172,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
|
36,099
|
|
|
|
|
(207,838
|
)
|
|
|
|
11,496
|
|
|
|
|
(102,582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from private placement of units
|
|
|
|
7,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of mortgage loan extension costs
|
|
|
|
(14,988
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of related party debt
|
|
|
|
(7,054
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of notes
|
|
|
|
(30,284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from rights offering and investment agreements, net
|
|
|
|
96,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distribution to related party
|
|
|
|
(31,039
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Members capital contributions
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
(98
|
)
|
Issuance of common stock
|
|
|
|
2,570
|
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of existing mandatorily redeemable interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs
|
|
|
|
(1,669
|
)
|
|
|
|
(3,738
|
)
|
|
|
|
(10,536
|
)
|
|
|
|
(41
|
)
|
Borrowings under loan agreements and notes payable
|
|
|
|
|
|
|
|
|
142,694
|
|
|
|
|
306,543
|
|
|
|
|
100,866
|
|
Retirement/repayment of mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(295,000
|
)
|
|
|
|
|
|
Contribution from minority interest
|
|
|
|
668
|
|
|
|
|
593
|
|
|
|
|
|
|
|
|
|
|
|
(Repayments of) proceeds from Members loans
|
|
|
|
|
|
|
|
|
(7,605
|
)
|
|
|
|
5,972
|
|
|
|
|
12,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
|
22,742
|
|
|
|
|
233,944
|
|
|
|
|
6,979
|
|
|
|
|
112,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and equivalents
|
|
|
|
100
|
|
|
|
|
2,559
|
|
|
|
|
(155
|
)
|
|
|
|
(1,814
|
)
|
Cash and cash equivalents beginning of period
|
|
|
|
2,559
|
|
|
|
|
|
|
|
|
|
1,643
|
|
|
|
|
3,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period
|
|
|
$
|
2,659
|
|
|
|
$
|
2,559
|
|
|
|
$
|
1,488
|
|
|
|
|
1,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
$
|
38,103
|
|
|
|
$
|
25,663
|
|
|
|
$
|
17,102
|
|
|
|
$
|
20,938
|
|
Non-cash financing and investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions of assets for membership interests
|
|
|
$
|
|
|
|
|
$
|
103,421
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated and combined financial
statements.
40
FX Real
Estate and Entertainment Inc.
(amounts
in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
Accumulated Other
|
|
|
|
|
|
|
Members Equity
|
|
|
Shares
|
|
|
Amount
|
|
|
Paid-In-Capital
|
|
|
Accumulated Deficit
|
|
|
Comprehensive Loss
|
|
|
Total
|
|
|
Balance at January 1, 2006
(Predecessor)
|
|
$
|
15,419
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
15,419
|
|
Capital contributions
|
|
|
11,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,902
|
|
Distributions paid
|
|
|
(12,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,000
|
)
|
Net loss
|
|
|
(40,060
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,060
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
(Predecessor)
|
|
$
|
(24,739
|
)
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(24,739
|
)
|
Net loss
|
|
|
(24,629
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,629
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 10, 2007
(Predecessor)
|
|
$
|
(49,368
|
)
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(49,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 11, 2007
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Capital contributions
|
|
|
|
|
|
|
202
|
|
|
|
|
|
|
|
219,781
|
|
|
|
|
|
|
|
|
|
|
|
219,781
|
|
Reorganization of FXRE
|
|
|
|
|
|
|
39,290,045
|
|
|
|
393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
393
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(77,739
|
)
|
|
|
|
|
|
|
(77,739
|
)
|
Unrealized loss on available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,461
|
)
|
|
|
(2,461
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
|
|
|
|
39,290,247
|
|
|
$
|
393
|
|
|
$
|
219,781
|
|
|
$
|
(77,739
|
)
|
|
$
|
(2,461
|
)
|
|
$
|
139,974
|
|
Rights offering
|
|
|
|
|
|
|
9,871,674
|
|
|
|
99
|
|
|
|
97,297
|
|
|
|
|
|
|
|
|
|
|
|
97,396
|
|
Termination of repurchase agreement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
180
|
|
Private placement of units
|
|
|
|
|
|
|
2,264,289
|
|
|
|
23
|
|
|
|
7,187
|
|
|
|
|
|
|
|
|
|
|
|
7,187
|
|
Stock sale
|
|
|
|
|
|
|
500,000
|
|
|
|
5
|
|
|
|
2,565
|
|
|
|
|
|
|
|
|
|
|
|
2,570
|
|
Flag preferred distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,039
|
)
|
|
|
|
|
|
|
|
|
|
|
(31,039
|
)
|
Shares issued to independent directors
|
|
|
|
|
|
|
66,207
|
|
|
|
|
|
|
|
102
|
|
|
|
|
|
|
|
|
|
|
|
102
|
|
Stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,069
|
|
|
|
|
|
|
|
|
|
|
|
3,069
|
|
Unrealized loss on available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,461
|
|
|
|
2,461
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(461,815
|
)
|
|
|
|
|
|
|
(461,815
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
|
|
|
|
51,992,417
|
|
|
$
|
520
|
|
|
$
|
299,142
|
|
|
$
|
(539,554
|
)
|
|
$
|
|
|
|
$
|
(239,892
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated and combined financial
statements
41
The financial information contained in these consolidated
financial statements for the year ended December 31, 2008
and for the period May 11, 2007 to December 31, 2007
reflects the results of operations of FX Luxury Realty, LLC
(FXLR) and its consolidated subsidiaries for the
period May 11, 2007 to September 26, 2007 and FX Real
Estate and Entertainment Inc. (FXRE or the
Company), a Delaware corporation, and its
consolidated subsidiaries, including FXLR, for the period
September 27, 2007 to December 31, 2007.
The financial information as of December 31, 2007 and for
the period May 11, 2007 to December 31, 2007 consists
of the two aforesaid periods, May 11, 2007 to
September 26, 2007 and September 27, 2007 to
December 31, 2007, because of a reorganization of FXLR that
was effectuated on September 26, 2007. On
September 26, 2007, holders of common membership interests
in FXLR, exchanged all of their common membership interests for
shares of common stock of FXRE. Following this reorganization,
FXRE owns 100% of the common membership interests of FXLR.
As a result of this reorganization, all references to FXRE or
the Company for the periods prior to the date of the
reorganization shall refer to FXLR and its consolidated
subsidiaries. For all periods as of and subsequent to the date
of the reorganization, all references to FXRE or the Company
shall refer to FXRE and its consolidated subsidiaries, including
FXLR.
Metroflag BP, LLC (BP), Metroflag Polo, LLC
(Polo), Metroflag Cable, LLC (Cable),
CAP/TOR, LLC (CAP/TOR), Metroflag SW, LLC
(SW), Metroflag HD, LLC, (HD), and
Metroflag Management, LLC (MM) are engaged in the
business of leasing real properties located along Las Vegas
Boulevard between Harmon and Tropicana Avenue in Las Vegas,
Nevada. Metroflag (as defined below) has been engaged in the
leasing business since 1998 when CAP/TOR acquired certain real
properties situated at the southern tip of Las Vegas Boulevard
and has since assembled the current six parcels of land totaling
approximately 17.72 acres and associated buildings.
On May 9, 2007, Polo, Cable, CAP/TOR, SW and HD were merged
with and into either Cable or BP, with Cable and BP continuing
as the surviving companies.
On May 11, 2007, Flag Luxury BP, LLC, Flag Luxury Polo,
LLC, Flag Luxury SW, LLC, Flag Luxury Cable, LLC, Metroflag CC,
LLC, Metro One, LLC, Metro Two, LLC, Metro Three, LLC, Metro
Five, LLC, merged into FXLR, which effectively became a 50%
owner of the Company.
In August 2008, FX Luxury Realty, LLC changed its name to FX
Luxury, LLC, BP Parent, LLC changed its name to FX Luxury Las
Vegas Parent, LLC, Metroflag BP, LLC changed its name to FX
Luxury Las Vegas I, LLC and Metroflag Cable, LLC changed
its name to FX Luxury Las Vegas II, LLC. The words
Metroflag or Metroflag entities refer to
FX Luxury Realty and its predecessors, including BP Parent, LLC,
Metroflag BP, LLC, Metroflag Cable, LLC, Metroflag Polo, LLC,
CAP/TOR, LLC, Metroflag SW, LLC, Metroflag HD, LLC and Metroflag
Management, LLC, the predecessor entities through which our
historical business was conducted prior to September 27,
2007. Las Vegas subsidiaries refers to BP Parent,
LLC, Metroflag BP, LLC and Metroflag Cable, LLC, each as renamed
as indicated above.
From May 11, 2007 to July 5, 2007, the Company
accounted for its interest in Metroflag under the equity method
of accounting because it did not have control with its then 50%
ownership interest.
Effective July 6, 2007, with its purchase of the 50% of
Metroflag that it did not already own, the Company consolidated
the results of Metroflag. Therefore, the financial statements
for the period from May 11, 2007 to December 31, 2007
reflect the Companys 50% ownership interest in Metroflag
under the equity method of accounting from May 11, 2007
through July 5, 2007 and reflect the consolidation of the
financial results for Metroflag from July 6, 2007 through
December 31, 2007.
The consolidated financial statements of FXRE include the
accounts of all subsidiaries and the Companys share of
earnings or losses of joint ventures and affiliated companies
under the equity method of accounting. All intercompany accounts
and transactions have been eliminated. The accompanying combined
financial statements for Metroflag consist of BP, Polo, Cable,
CAP/TOR, SW, HD, and MM. Significant inter-company accounts and
transactions between the entities have been eliminated in the
accompanying combined financial statements. The financial
statements have been combined because the entities were all part
of a transaction such that FXLR owns 100% of Metroflag under
common ownership, are part of a single redevelopment plan, and
subject to mortgage loans secured by the properties owned by the
combined entities.
42
|
|
2.
|
Organization
and Background
|
Business
of the Company
The Companys business consists of owning and operating
17.72 contiguous acres of land located at the southeast corner
of Las Vegas Boulevard and Harmon Avenue in Las Vegas, Nevada.
The property is currently occupied by a motel and several
commercial and retail tenants with a mix of short and long-term
leases. The Company had commenced design and planning for a
redevelopment plan for the Las Vegas property that included a
hotel, casino, entertainment, retail, commercial and residential
development project. As a result of the disruption in the
capital markets and the economic downturn in the United States
in general, and Las Vegas in particular, the Company determined
not to proceed with its originally proposed plan for the
redevelopment of the Las Vegas property and intend to consider
alternative plans with respect to the development of the
property. Since then, however, as more fully described below,
the Las Vegas subsidiaries have defaulted on the
$475 million mortgage loan secured by the Las Vegas
property. As a result of the ongoing default, the Company
intends to continue the propertys current commercial
leasing activities, subject to the lenders rights to restrict
such activities due to such default. As a result of the
abandonment of the previously announced redevelopment plans, the
Company recorded an impairment charge related to a write-off of
$10.7 million for capitalized development costs that were
no longer deemed to be recoverable as of December 31, 2008.
As more fully described in note 7 below, as a result of the
current global recession and financial crisis and based upon a
valuation report obtained for the Las Vegas property from an
independent appraisal firm combined with certain assumptions
made by management, the Company recorded an impairment charge to
land of $325.1 million. This charge reduced the carrying
value of the Las Vegas property to its estimated fair value of
$218.8 million which management believes to be reasonable.
As discussed below in note 5, the Las Vegas property is
subject to a $475 million loan that is currently in default
due to the failure of the Las Vegas subsidiaries to repay
the loan at maturity on January 6, 2009. As a result of the
failure to make repayment when due, the lenders may at any time
exercise their remedies under the amended and restated credit
agreements governing the mortgage loan, which may include
foreclosing on the Las Vegas property. The loss of the Las Vegas
property, which is substantially the entire business of the
Company, would have a material adverse effect on the
Companys business, financial condition, results of
operations, prospects and ability to continue as a going concern.
Formation
of the Company
FXLR was formed under the laws of the state of Delaware on
April 13, 2007. The Company was inactive from inception
through May 10, 2007.
On May 11, 2007, Flag Luxury Properties, LLC
(Flag), a real estate development company in which
Robert F.X. Sillerman and Paul C. Kanavos each owned an
approximate 29% interest, contributed to the Company its 50%
ownership interest in the Metroflag entities for all of the
membership interests in the Company. The sale of assets by Flag
was accounted for at historical cost as FXLR and Flag were
entities under common control.
On June 1, 2007, Flag Leisure Group, LLC, a company in
which Robert F.X. Sillerman and Paul C. Kanavos each
beneficially own an approximate 33% interest and which is the
managing member of Flag, sold to the Company all of its
membership interests in RH1, LLC (RH1), which owns
an aggregate of 418,294 shares of Riviera Holdings
Corporation and 28.5% of the outstanding shares of common stock
of Riv Acquisition Holdings, Inc. On such date, Flag also sold
to the Company all of its membership interests in Flag Luxury
Riv, LLC, which owns an additional 418,294 shares of
Riviera Holdings Corporation and 28.5% of the outstanding shares
of common stock of Riv Acquisition Holdings. With the purchase
of these membership interests, FXLR acquired, through its
interests in Riv Acquisitions Holdings, a 50% beneficial
ownership interest in an option to acquire an additional
1,147,550 shares of Riviera Holdings Corporation at $23 per
share. These options were exercised in September 2007. The total
consideration for these transactions was $21.8 million paid
in cash, a note for $1.0 million and additional contributed
equity of $15.9 million for a total of $38.7 million.
As a result of these transactions, the Company owns
1,410,363 shares of common stock (161,758 of which were put
into trust for the benefit of the Company in October
2008) of Riviera Holdings Corporation (the Riv
Shares) as of December 31, 2008. The sale of assets
by Flag Leisure Group, LLC and Flag was accounted for at
historical cost as the Company, Flag Leisure Group, LLC and Flag
were entities under common control at the time of the
transactions. Historical cost for these acquired interests
equals fair values because the assets acquired comprised
available for sale securities and a derivative instrument that
are required to be reported at fair value in accordance with
generally accepted accounting principles.
FXRE was formed under the laws of the state of Delaware on
June 15, 2007.
On September 26, 2007, CKX, Inc. (CKX) together
with other holders of common membership interests in FXLR
contributed all of their common membership interests in FXLR to
FXRE in exchange for shares of common stock of FXRE.
This exchange is sometimes referred to herein as the
reorganization. As a result of the reorganization,
FXRE holds 100% of the
43
outstanding common membership interests of FXLR.
On November 29, 2007, the Company reclassified its common
stock on a basis of 194,515.758 shares of common stock for
each share of common stock then outstanding.
On January 10, 2008, the Company became a publicly traded
company as a result of the completion of the distribution of
19,743,349 shares of common stock to CKXs
stockholders of record as of December 31, 2007. This
distribution is referred to herein as the CKX
Distribution.
CKX
Investment
On June 1, 2007, CKX contributed $100 million in cash
to the Company in exchange for 50% of the common membership
interests in the Company (the CKX Investment). CKX
also agreed to permit Flag to retain a $45 million
preferred priority distribution right which amount will be
payable upon certain defined capital events.
As a result of the CKX investment on June 1, 2007 and the
determination that Flag and CKX constituted a collaborative
group representing 100% of FXLRs ownership interests, the
Company recorded its assets and liabilities at the combined
accounting bases of the respective investors. FXLRs net
asset base represents a combination of 50% of the assets and
liabilities at historical cost, representing Flags
predecessor ownership interest, and 50% of the assets and
liabilities at fair value, representing CKXs ownership
interest, for which it contributed cash on June 1, 2007.
Along with the accounting for the subsequent acquisition of the
remaining 50% interest in Metroflag (see below) at fair value,
the assets and liabilities were ultimately adjusted to reflect
an aggregate 75% fair value.
On September 26, 2007, CKX acquired an additional 0.742% of
the outstanding capital stock of the Company for a price of
$1.5 million. The proceeds of this investment, together
with an additional $0.5 million that was invested by Flag,
were used by the Company for working capital and general
corporate purposes.
Terminated
License Agreements
On June 1, 2007, the Company entered into a worldwide
license agreement with Elvis Presley Enterprise, Inc., a
85%-owned subsidiary of CKX (EPE), granting the
Company the exclusive right to utilize Elvis Presley-related
intellectual property in connection with the development,
ownership and operation of Elvis Presley-themed hotels, casinos
and certain other real estate-based projects and attractions
around the world. The Company also entered into a worldwide
license agreement with Muhammad Ali Enterprises LLC, a 80%-owned
subsidiary of CKX (MAE), granting the company the
right to utilize Muhammad Ali-related intellectual property in
connection with Muhammad Ali-themed hotels and certain other
real estate-based projects and attractions. As more fully
described in Note 8 below, the license agreements have
since been terminated.
Metroflag
Acquisition
On May 30, 2007, the Company entered into an agreement to
acquire the remaining 50% ownership interest in the Metroflag
entities that it did not already own.
On July 6, 2007, FXLR acquired the remaining 50% of the
Metroflag entities, which collectively own the Las Vegas
property, from an unaffiliated third party. As a result of this
purchase, the Company now owns 100% of Metroflag, and therefore
the Las Vegas property. The total consideration paid by FXLR for
the remaining 50% interest in Metroflag was $180 million,
$172.5 million of which was paid in cash at closing and
$7.5 million of which was an advance payment made in May
2007 (funded by a $7.5 million loan from Flag). The cash
payment at closing was funded from $92.5 million of cash on
hand and $105 million in additional borrowings, which was
reduced by $21.3 million deposited into a restricted cash
account to cover debt service commitments and $3.7 million
in debt issuance costs. The $7.5 million loan from Flag was
repaid on July 9, 2007.
44
The
Repurchase Agreement and Contingently Redeemable
Stock
In connection with the CKX Investment, CKX, FXRE, FXLR, Flag,
Robert F.X. Sillerman, Paul Kanavos and Brett Torino entered
into a Repurchase Agreement dated June 1, 2007, as amended
on June 18, 2007 and September 27, 2007. The purpose
of the Repurchase Agreement was to provide a measure of
valuation protection for the 50%-interest in the Company
acquired by CKX on June 1, 2007 (the Purchased
Securities) for $100 million, under certain limited
circumstances. Specifically, if no Termination Event
was to occur prior to the second anniversary of the CKX
Distribution, which were events designed to indicate that the
value of the CKX Investment had been confirmed, each of
Messrs. Sillerman, Kanavos and Torino would be required to
sell back such number of their shares of the Companys
common stock to the Company at a price of $.01 per share as will
result in the shares that were received by the CKX stockholders
in the CKX Distribution having a value of at least
$100 million.
The interests subject to the Repurchase Agreement were recorded
as contingently redeemable members interest in accordance
with FASB Emerging Issues Task Force Topic D-98: Classification
and Measurement of Redeemable Securities. This statement
requires the issuer to estimate and record value for securities
that are mandatorily redeemable when that redemption is not in
the control of the issuer. The value for this instrument has
been determined based upon the redemption price of par value for
the expected 18 million shares of common stock of FXRE
subject to the Repurchase Agreement. At December 31, 2007,
the value of the interest subject to redemption was recorded at
the maximum redemption value of $180,000.
In the first quarter of 2008, a termination event as defined in
the Repurchase Agreement was deemed to have occurred as the
average closing price of the common stock of FXRE for the
consecutive
30-day
period following the date of the CKX Distribution
(January 10, 2008) exceeded a price per share that
attributed an aggregate value to the Purchased Securities of
greater than $100 million. As a result of the termination
event and resulting termination of the Repurchase Agreement, the
shares are no longer redeemable. As of December 31, 2008,
the Company has reclassified to stockholders equity the
contingently redeemable stockholders equity included on
the consolidated balance sheet as of December 31, 2007.
Rights
Offering and Related Investment Agreements
On March 11, 2008, the Company commenced a registered
rights offering pursuant to which it distributed to certain of
its stockholders, at no charge, transferable subscription rights
to purchase one share of its common stock for every two shares
of common stock owned as of March 6, 2008, the record date
for the rights offering, at a cash subscription price of $10.00
per share. As of the commencement of the offering, the Company
had 39,790,247 shares of common stock outstanding. As part
of the transaction that created the Company in June 2007, the
Company agreed to undertake the rights offering, and certain
stockholders who own, in the aggregate, 20,046,898 shares
of common stock, waived their rights to participate in the
rights offering. As a result, the rights offering was made only
to stockholders who owned, in the aggregate,
19,743,349 shares of common stock as of the record date,
resulting in the distribution of rights to purchase up to
9,871,674 shares of common stock in the rights offering.
The rights offering expired on April 18, 2008.
The rights offering was made to fund certain obligations,
including short-term obligations described elsewhere herein. On
January 9, 2008, Robert F.X. Sillerman, the Companys
Chairman and Chief Executive Officer, and The Huff Alternative
Fund, L.P. and The Huff Alternative Parallel Fund, L.P.
(collectively, Huff), one of the Companys
principal stockholders, entered into investment agreements with
the Company, pursuant to which they agreed to purchase shares
that were not otherwise subscribed for in the rights offering,
if any, at the same $10.00 per share subscription price. In
particular, under Huffs investment agreement with the
Company, as amended, Huff agreed to purchase the first
$15 million of shares (1.5 million shares at $10 per
share) that were not subscribed for in the rights offering, if
any, and 50% of any other unsubscribed shares, up to a total
investment of $40 million; provided, however, that the
first $15 million was reduced by $11.5 million,
representing the aggregate value of the 1,150,000 shares
acquired by Huff upon the exercise on April 1, 2008 of its
own subscription rights in the offering; and provided further
that Huff was not obligated to purchase any shares beyond its
initial $15 million investment in the event that
Mr. Sillerman did not purchase an equal number of shares at
the $10 price per share pursuant to the terms of his investment
agreement with the Company. Under his investment agreement with
the Company, Mr. Sillerman agreed to subscribe for his full
pro rata amount of shares in the rights offering (representing
3,037,265 shares), and agreed to purchase up to 50% of the
shares that were not sold in the rights offering after
Huffs initial $15 million investment at the same
subscription price per share offered in the offering.
On March 12, 2008, Mr. Sillerman subscribed for his
full pro rata amount of shares resulting in his purchase of
3,037,265 shares. On May 13, 2008, pursuant to and in
accordance with the terms of the investment agreements described
above, Mr. Sillerman and Huff purchased an aggregate of
4,969,112 shares that were not otherwise sold in the
offering. The Company generated aggregate gross proceeds of
approximately $98.7 million from the rights offering and
from sales under the related investment agreements described
above. In conjunction with the shares purchased by Huff pursuant
to its investment agreement with the Company, Huff purchased one
share of the Companys Non-Voting Designated Preferred
Stock (referred to hereafter as the special preferred
stock) for a purchase price of $1.00.
45
Under the terms of the special preferred stock, Huff is entitled
to appoint a member to the Companys Board of Directors so
long as it continues to beneficially own at least 20% of the
6,611,998 shares of the Companys common stock it
received
and/or
acquired from the Company, consisting of
(i) 2,802,442 shares received by Huff in the CKX
Distribution, (ii) 1,150,000 shares acquired by Huff
in the rights offering, and (iii) 2,659,556 shares
acquired by Huff under the investment agreement described above.
Huff appointed Bryan Bloom as a member of the Companys
Board of Directors effective May 13, 2008.
In connection with Huffs purchase of the shares of common
stock and the special preferred stock in the second quarter of
2008, the Company paid Huff a commitment fee of $715,000, and
the parties entered into a registration rights agreement.
For more information about the terms of the special preferred
stock, please see the Companys Quarterly Report on
Form 10-Q
for the quarterly period ended March 31, 2008, as filed
with the Securities and Exchange Commission on May 13, 2008.
Conditional
Option Agreement with 19X
On February 28, 2008, the Company entered into an Option
Agreement with 19X, Inc. pursuant to which, in consideration for
aggregate annual payments totaling $105 million payable
over five years in four equal cash installments per year, the
Company would have the right (but not the obligation) to acquire
an 85% interest in the Elvis Presley business currently owned
and operated by CKX through EPE at an escalating price ranging
from $650 million to $850 million over the period
beginning on the date of the closing of 19Xs acquisition
of CKX through 72 months following such date, subject to
extension under certain circumstances as described below.
Because 19X would only own those rights upon consummation of its
acquisition of CKX, the effectiveness of the Option Agreement
was conditioned upon the merger between CKX and 19X. The merger
agreement between 19X and CKX was terminated on November 1,
2008. As a result of the termination of the merger agreement
between 19X and CKX on November 1, 2008, the Option
Agreement with 19X was terminated and thereafter will have no
force and effect.
Private
Placement of Units
Between July 15, 2008 and July 18, 2008, the Company
sold in a private placement to Paul C. Kanavos, the
Companys President, Barry A. Shier, the Companys
Chief Operating Officer, an affiliate of Brett Torino, the
Companys Chairman of the Las Vegas Division, Mitchell J.
Nelson, the Companys Executive Vice President and General
Counsel, and an affiliate of Harvey Silverman, a director of the
Company, an aggregate of 2,264,289 units at a purchase
price of $3.50 per unit. Each unit consisted of one share of the
Companys common stock, a warrant to purchase one share of
the Companys common stock at an exercise price of $4.50
per share and a warrant to purchase one share of the
Companys common stock at an exercise price of $5.50 per
share. The warrants to purchase shares of the Companys
common stock for $4.50 per share are exercisable for a period of
seven years and the warrants to purchase shares of the
Companys common stock for $5.50 per share are exercisable
for a period of ten years. The Company generated aggregate
proceeds from the sale of the units of approximately
$7.9 million.
The accompanying consolidated financial statements are prepared
assuming that the Company will continue as a going concern and
contemplates the realization of assets and satisfaction of
liabilities in the ordinary course of business. As discussed in
notes 2 and 5, the Las Vegas subsidiaries are in default
under the $475 million mortgage loan secured by the Las
Vegas property as a result of the failure to make repayment at
the maturity date on January 6, 2009. As a result of the
failure to make repayment when due, the lenders may at any time
exercise their remedies under the amended and restated credit
agreements governing the mortgage loan, which may include
foreclosing on the Las Vegas property. The loss of the Las Vegas
property, which is substantially the entire business of the
Company, would have a material adverse effect on the
Companys business, financial condition and results of
operations. These conditions raise substantial doubt about the
Companys ability to continue as a going concern. As more
fully discussed in note 5, the Company has engaged in
preliminary discussions with the first lien lenders and the
second lien lenders regarding potential solutions to the
existing loan defaults. To the extent that no consensual
arrangement is reached and the lenders pursue their remedies,
the Las Vegas subsidiaries may explore possible legal options in
connection with trying to maintain their ownership of the Las
Vegas property, including bankruptcy or similar filings. In the
meantime, the Company intends to continue the Las Vegas
propertys current commercial leasing activities, subject
to the lenders rights to restrict such activities due to such
default.
The accompanying consolidated financial statements do not
include any additional adjustments that might result from the
outcome of these uncertainties.
46
|
|
4.
|
Summary
of Significant Accounting Policies
|
Cash
and Cash Equivalents
All highly liquid investments with original maturities of three
months or less are classified as cash and cash equivalents. The
fair value of cash and cash equivalents approximates the amounts
shown on the financial statements. Cash and cash equivalents
consist of unrestricted cash in accounts maintained with major
financial institutions.
Restricted
Cash
Restricted cash primarily consists of cash deposits and impound
accounts for interest, property taxes, insurance, rents and
development costs as required under the terms of the
Companys loan agreements.
Marketable
Securities
Marketable securities at December 31, 2008 and 2007 consist
of the Riv Shares owned by FXRE. These securities are classified
as available for sale in accordance with the provision of
SFAS No. 115,
Accounting for Certain Investments in
Debt and Equity Securities
and accordingly are carried at
fair value. Based on the Companys evaluation of the
underlying reasons for the decline in value associated with the
Riv Shares, including weakening conditions in the Las Vegas
market where Riviera Holdings Corporation operates, and its
uncertain ability to hold the securities for a reasonable amount
of time sufficient for an expected recovery of fair value, the
Company determined that the losses were other-than-temporary as
of December 31, 2008 and recognized an impairment loss of
$41.7 million that is included in other expense in the
accompanying statements of operations for the year ended
December 31, 2008. Prior to June 30, 2008, the Company
did not consider the losses to be other-than-temporary and
reported unrealized gains and losses in other comprehensive
income as a separate component of stockholders equity.
Fair
Value of Financial Instruments
Prior to exercise, the Riv Option was classified as a
derivative. This security was categorized as a derivative in
accordance with the provisions of SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities
(SFAS 133) and accordingly was
carried at fair value with the gain or loss reported as other
income (expense). The fair value for the Riv Option approximated
the value of the option using an option pricing model and
assuming the option was extended through its maximum term. The
assumptions reflected in the valuation were a risk free rate of
5% and a volatility factor of 48.5%. The change in fair value
during the period prior to exercise was recorded as other
expense in the accompanying consolidated statement of operations.
The Company has a policy and also is required by its lenders to
use derivatives to partially offset the market exposure to
fluctuations in interest rates. In accordance with
SFAS 133, the Company recognizes these derivatives on the
balance sheet at fair value and adjusts them on a quarterly
basis. The accounting for changes in the fair value of a
derivative instrument depends on whether it has been designated
and qualifies as part of a hedging relationship and further, on
the type of hedging relationship. The Company does not enter
into derivatives for speculative or trading purposes.
The carrying value of the Companys accounts payable and
accrued liabilities approximates fair value due to the
short-term maturities of these instruments. The carrying value
of the Companys variable-rate note payable is considered
to be at fair value since the interest rate on such instrument
re-prices monthly based on current market conditions.
Rental
Revenue
The Company leases space to tenants under agreements with
varying terms. Leases are accounted for as operating leases with
minimum rent recognized on a straight-line basis over the term
of the lease regardless of when payments are due. Amounts
expected to be received in later years are included in deferred
rent, amounts received and to be recognized as revenues in later
years are included in unearned rent and related revenues.
Some of the lease agreements contain provisions that grant
additional rents based on tenants sales volume (contingent
or percentage rent) and reimbursement of the tenants share
of real estate taxes, insurance and common area maintenance
(CAM) costs. Percentage rents are recognized when
the tenants achieve the specified targets as defined in their
lease agreements. Recovery of real estate taxes, insurance and
CAM costs are recognized as the respective costs are incurred in
accordance with the lease agreements.
47
Real
Estate Investments
Land, buildings and improvements are recorded at cost. All
specifically identifiable costs related to development
activities were historically capitalized as capitalized
development costs on the consolidated balance sheet. The
capitalized costs represented pre-development costs essential to
the development of the property and include designing,
engineering, legal, consulting, obtaining permits, construction,
financing, and travel costs incurred during the period of
development. The Company assesses capitalized development costs
for recoverability periodically and when changes in development
plans occur. In the fourth quarter of 2007, the Company recorded
an impairment charge related to a write-off of approximately
$12.7 million for capitalized costs that were deemed to not
be recoverable based on changes made to the Companys
development plans. The year ended December 31, 2008 also
included an impairment charge of $10.7 million related to
the write-off of capitalized development costs as a result of
the Companys determination in the third quarter of 2008
not to proceed with our originally proposed plan for the
redevelopment plan of the Las Vegas property.
Maintenance and repairs that do not improve or extend the useful
lives of the respective assets are reflected in operating and
maintenance expense.
As a result of the Companys determination not to proceed
with the originally proposed plan for the redevelopment of the
Las Vegas property, beginning on October 1, 2008, the
Company is depreciating the buildings and improvements in the
original development plan using the straight-line method over
the estimated remaining life of 3 years. Depreciation is
computed over an estimated useful life of 39.5 years for
buildings and improvements not in the original development plan
and 3 to 7 years for furniture, fixtures and equipment.
The Company follows the provisions of Statement of Financial
Accounting Standards No. 141,
Business Combinations
(SFAS 141). SFAS 141 provides guidance
on allocating a portion of the purchase price of a property to
intangibles. The Companys methodology for this allocation
includes estimating an as-if vacant fair value of
the physical property, which is allocated to land, building and
improvements. The difference between the purchase price and the
as-if vacant fair value is allocated to intangible
assets. There are two categories of intangibles to be
considered: (i) value of in-place leases and
(ii) above and below-market value of in-place leases.
The value of in-place leases is estimated based on the value
associated with the costs avoided in originating leases compared
to the acquired in-place leases as well as the value associated
with lost rental and recovery revenue during the assumed
lease-up
period. The value of in-place leases is amortized to expense
over the remaining initial term of the respective leases.
Above-market and below-market in-place lease values for acquired
properties are recorded based on the present value of the
difference between (i) the contractual amounts to be paid
pursuant to the in-place leases and (ii) managements
estimate of fair market lease rates for the comparable in-place
leases, measured over a period equal to the remaining
noncancelable term of the lease.
The value of above-market leases is amortized as a reduction of
base rental revenue over the remaining terms of the respective
leases. The value of below-market leases is accreted as an
increase to base rental revenue over the remaining terms of the
respective leases.
The Company follows the provisions of Statement of Financial
Accounting Standards No. 144,
Accounting for the
Impairment or Disposal of Long-Lived Assets
(SFAS 144). In accordance with
SFAS 144, the Company reviews their real estate portfolio
for impairment whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable based
upon expected undiscounted cash flows from the property. The
Company determines impairment by comparing the propertys
carrying value to an estimate of fair value. In the event that
the carrying amount of a property is not recoverable and exceeds
its fair value, the Company will write down the asset to fair
value. As a result of an impairment test in 2008, the Company
recorded an impairment charge of $325.1 million. See
note 7.
The fair value of the land was determined based upon the
valuation report obtained from an independent appraisal firm as
well as applying certain assumptions for significant
unobservable inputs. This is largely due to the severity of
deterioration of the market conditions in Las Vegas, lack of
recent comparable sales, uncertainty as to the timing of any
recovery, inability to project meaningful cash flows for market
participants given the current state and use of the properties,
lack of available financing for large scale developmental
projects and rapidly changing environment. A description of the
significant unobservable inputs are as follows:
|
|
|
|
|
Loss of certain typical market participants (e.g., large hotel
and casino operators) given their current financial condition,
commitments and / or liquidity challenges;
|
|
|
|
Discount from the available comparable sales which are primarily
dated in 2007 and do not fully reflect the continued
deterioration of the Las Vegas market values;
|
|
|
|
Development requirements, and therefore, capital needs, to
maximize the value and use of the Las Vegas property combined
with the lack of available financing;
|
|
|
|
Location, configuration and zoning of the Las Vegas land, each
which may make it more or less attractive than other comparable
properties; and
|
|
|
|
Shrinking market and exposure periods in the current environment.
|
48
Loss
Per Share/Common Shares Outstanding
Earnings (loss) per share is computed in accordance with
SFAS No. 128,
Earnings Per Share
. Basic
earnings (loss) per share is calculated by dividing net income
(loss) applicable to common stockholders by the weighted-average
number of shares outstanding during the period. The Company used
its shares outstanding as of December 31, 2007 as the
number of weighted average share for the period May 11,
2007 to December 31, 2007, which results in a more
meaningful measure of earnings per share because the Company
became a C-corporation in June 2007 and the membership interests
in FXLR were contributed in September 2007. Diluted earnings
(loss) per share includes the determinants of basic earnings
(loss) per share and, in addition, gives effect to potentially
dilutive common shares. The diluted earnings (loss) per share
calculations exclude the impact of all share-based stock plan
awards because the effect would be anti-dilutive. For the year
ended December 31, 2008 and for the period May 11,
2007 to December 31, 2007, 11,812,794 and
3,050,000 shares, respectively, were excluded from the
calculation of diluted earnings per share because their
inclusion would have been anti-dilutive.
Incidental
Operations
The Company follows the provisions of Statement of Financial
Accounting Standards No. 67,
Accounting for Costs and
Initial Operations of Real Estate Projects
(SFAS 67) to account for certain operations
of Metroflag. In accordance with SFAS 67, these operations
are considered incidental, and as such, for each
entity, when the incremental revenues exceed the incremental
costs, such excess is accounted for as a reduction of
capitalized costs of the redevelopment project.
In late September 2008, the Company determined not to proceed
with its originally proposed plan for the redevelopment of the
Las Vegas property and to continue the sites current
commercial leasing activities. As a result, effective
October 1, 2008, the Company will no longer classify these
operations of Metroflag as incidental operations. Therefore, all
operations will be included as part of income (loss) from
operations.
The following table summarizes the results from the incidental
operations for the year ended December 31, 2008 and for the
period May 11, 2007 through December 31, 2007, the
period January 1, 2007 through May 10, 2007
(Predecessor) and the year ended December 31, 2006
(Predecessor):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
Year Ended
|
|
|
May 11-
|
|
|
January 1-
|
|
|
Year Ended
|
|
(amounts in thousands)
|
|
December 31,
|
|
|
December 31,
|
|
|
May 10,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2007
|
|
|
2006
|
|
|
Revenues
|
|
$
|
13,474
|
|
|
$
|
7,854
|
|
|
$
|
5,326
|
|
|
$
|
13,688
|
|
Depreciation
|
|
|
(15,873
|
)
|
|
|
(10,867
|
)
|
|
|
(8,343
|
)
|
|
|
(19,312
|
)
|
Operating & other
|
|
|
(10,482
|
)
|
|
|
(6,360
|
)
|
|
|
(4,773
|
)
|
|
|
(12,094
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(12,881
|
)
|
|
$
|
(9,373
|
)
|
|
$
|
(7,790
|
)
|
|
$
|
(17,718
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
Financing Costs
Financing costs are capitalized and amortized to interest
expense over the life of the loan as an adjustment to the yield.
Share-Based
Payments
In accordance with SFAS 123R,
Share-Based Payment
,
the fair value of stock options is estimated as of the grant
date based on a Black-Scholes option pricing model. Judgment is
required in determining certain of the inputs to the model,
specifically the expected life of options and volatility. As a
result of the Companys short operating history, no
reliable historical data is available for expected lives and
forfeitures. The Company estimates the expected life of its
stock option grants at the midpoint between the vesting dates
and the end of the contractual term. This methodology is known
as the simplified method and is used because the Company does
not have sufficient historical exercise data to provide a
reasonable basis upon which to estimate expected term. We
estimated forfeitures based on managements experience. The
expected volatility is based on an analysis of comparable public
companies operating in the Companys industry.
Income
Taxes
In calculating the provision for income taxes on an interim
basis, the Company uses an estimate of the annual effective tax
rate based upon the facts and circumstances known at the time.
The Companys effective tax rate is based on expected
income, statutory rates and permanent differences applicable to
the Company in the various jurisdictions in which the Company
operates.
49
For the years ended December 31, 2008 and 2007, the Company
did not record a provision for income taxes because the Company
has incurred taxable losses since its formation in 2007. As it
has no history of generating taxable income, the Company reduces
any deferred tax assets by a full valuation allowance.
The Company does not have any uncertain tax positions and does
not expect any reasonably possible material changes to the
estimated amount of liability associated with its uncertain tax
positions through December 31, 2009.
There are no income tax audits currently in process with any
taxing jurisdictions.
Risks
and Uncertainties
The Companys principal investments are in entities that
own Las Vegas, Nevada-based real estate development projects
which are aimed at tourists. Accordingly, the Company is subject
to the economic risks of the region, including changes in the
level of tourism.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those
estimates.
Impact
of Recently Issued Accounting Standards
In September 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 157
, Fair Value
Measurements
(SFAS 157). SFAS 157
defines fair value, establishes a framework for measuring fair
value, and expands disclosures about fair value measurements.
The provisions of SFAS 157 are effective for the Company
beginning January 1, 2008 for financial assets and
liabilities and January 1, 2009 for non-financial assets
and liabilities. The Company has adopted SFAS 157 for its
marketable securities (see note 2,
Formation of the
Company
). The Companys marketable securities qualify
as level one financial assets in accordance with SFAS 157
as they are traded on an active exchange market and are fair
valued by obtaining quoted prices. The Company does not have any
level two financial assets or liabilities that require
significant other observable or unobservable inputs in order to
calculate fair value. The Companys interest rate cap
agreement (see note 10) qualifies as a level three
financial asset in accordance with SFAS 157 as of
December 31, 2008; however, the balance as of
December 31, 2008 and changes in the period ended
December 31, 2008 did not have a material effect on the
Companys financial position or operations. The Company
does not have any other level three financial assets or
liabilities.
In February 2007, the FASB issued SFAS No. 159,
The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS 159), providing companies with an
option to report selected financial assets and liabilities at
fair value. SFAS 159 also establishes presentation and
disclosure requirements designed to facilitate comparisons
between companies that choose different measurement attributes
for similar types of assets and liabilities. SFAS 159 is
effective for fiscal years beginning after November 15,
2007. Effective January 1, 2008 the Company elected not to
report any additional assets and liabilities at fair value.
On December 4, 2007, the FASB issued
SFAS No. 141(R),
Business Combinations
(SFAS 141(R)) and Statement No. 160,
Noncontrolling Interests in Consolidated Financial
Statements
,
an amendment of ARB No. 51
(SFAS 160). These new standards will
significantly change the accounting for and reporting of
business combination transactions and noncontrolling (minority)
interests in consolidated financial statements. SFAS 141(R)
and SFAS 160 are required to be adopted simultaneously and
are effective for the first annual reporting period beginning on
or after December 15, 2008. Earlier adoption is prohibited.
The adoption of SFAS 141(R) will change the Companys
accounting treatment for business combinations on a prospective
basis beginning January 1, 2009. The Company has completed
its assessment of the impact of SFAS 160 on its
consolidated financial statements and has concluded that the
statement will not have a significant impact on the
Companys consolidated financial statements.
Reclassifications
Certain prior period amounts have been reclassified to conform
with current year presentation.
50
|
|
5.
|
Debt and
Notes Payable
|
The Companys debt as of December 31, 2008 includes a
mortgage loan on the Las Vegas property in the principal amount
of $475 million (the Mortgage Loan). Prior to
January 30, 2009, the Company used escrow accounts to fund
future pre-development and other spending and interest on the
Mortgage Loan. The balance in such escrow accounts as of
December 31, 2008 was $29.8 million. On May 7,
2008, we delivered a notice to the lenders exercising our
conditional right to extend the Mortgage Loans maturity
date and effective July 6, 2008, we made an additional
deposit of approximately $14.9 million into reserve
accounts and extended the Mortgage Loans maturity date by
six months to January 6, 2009. The Mortgage Loan includes
certain financial and other maintenance covenants on the Las
Vegas property site including limitations on indebtedness,
liens, restricted payments, loan to value ratio, asset sales and
related party transactions. The Company had purchased a cap to
protect the one-month LIBOR rate at a maximum of 5.5%, which
expired on July 23, 2008. Effective July 23, 2008, the
Company purchased another cap to protect the one-month LIBOR
rate at a maximum of 3.5% in conjunction with extending the
Mortgage Loans maturity date to January 6, 2009 (as
described below).
The Mortgage Loan is not guaranteed by FX Real Estate and
Entertainment nor has FX Real Estate and Entertainment pledged
any assets to secure the Mortgage Loan. The Mortgage Loan is
secured only by first lien and second lien security interests in
substantially all of the assets of the Metroflag entities,
including the Las Vegas property. FXLR has provided a guarantee
to the lenders only for losses caused under limited
circumstances such as fraud or willful misconduct.
Mortgage Loan Default
The Mortgage Loan
contains covenants that regulate our incurrence of debt,
disposition of property and capital expenditures. As of
December 31, 2008, the Las Vegas subsidiaries were in
default under the $475 million mortgage loan secured by the
Las Vegas property by reason of being out of compliance with the
loan-to-value value ratio covenants prescribed by the governing
amended and restated credit agreements. On November 25,
2008, the Las Vegas subsidiaries obtained from their lenders a
temporary waiver of noncompliance with the loan-to-value value
ratio covenants set forth in the Amended and Restated Credit
Agreements governing the outstanding $475 million mortgage
loan. Under the terms of the waiver, the Las Vegas subsidiaries
agreed to the first lien lenders (i) assuming control over
the ability of the borrowers to convert between a Base Rate Loan
and a Eurodollar Rate Loan, and (ii) obtaining sole and
absolute discretion over the approval or disapproval of items
submitted for reimbursement from borrowers Predevelopment
Expense Reserve Account. In addition the borrowers agreed to pay
an aggregate waiver fee to the first lien lenders of $580,519
and to pay all legal fees and expenses incurred by them in
connection with the waiver. Because the Borrower Subsidiaries
did not regain compliance with the loan-to-value value ratio
covenants prior to expiration of the temporary waiver, an event
of default occurred On January 5, 2009, the second lien
lenders under the loan delivered a written demand for repayment
of all of the obligations owed to them under the Loan, including
the second lien principal amount of $195 million. The
second lien lenders written demand, which was delivered
prior to the Loan maturity date, cited the continuing covenant
default referenced above.
On January 6, 2009, following the Las Vegas
subsidiaries failure to repay the Loan at maturity, the
first lien lenders under the Mortgage Loan delivered their
demand for repayment of all of the obligations owed to them
under the loan, including the first lien principal amount of
$280 million. On January 30, 2009, the first lien
lenders seized the cash collateral reserve accounts established
under the Loan from which the Las Vegas subsidiaries had been
drawing working capital funds to meet ordinary expenses,
including operating the Las Vegas property, and applied
$21 million of that amount to the outstanding principal
under the first lien loan. In addition, the first lien lenders
have directed all payments from the existing tenants on the Las
Vegas property to be delivered directly to the lenders. Each
month the Las Vegas subsidiaries may make a request of the
lenders to access that amount of the revenue generated by the
current rental operations that the Las Vegas subsidiaries deem
necessary to meet the operating expenses related to the Las
Vegas property. The lenders have sole discretion to approve or
reject any such requests. Because the Las Vegas subsidiaries
have limited cash available, if the lenders fail to approve the
draw requests in full or in part or delay the processing, the
Las Vegas subsidiaries will not be able to satisfy their
obligations and pay for necessary expenses unless the Company is
able to fund the shortfalls from other sources. The Company has
limited cash available with which to provide any such funding.
At December 31, 2008, interest rates on the Mortgage Loan
were at one-month LIBOR plus applicable margins of 50 basis
points on the $250 million tranche; 300 basis points
on the $30 million tranche; and 800 basis points on
the $195 million tranche; the effective interest rates on
each tranche at December 31, 2008 were 5.75%, 8.25% and
13.25%, respectively, including 2% default rate on each of the
tranches which was effective since the Mortgage Loan went into
default.
After the first lenders seized control of the cash collateral
accounts, in accordance with the terms of the Intercreditor
Agreement amongst the lenders, we cased making payment of
interest and other fees and expenses to the second lien lenders.
As a result of the Intercreditor Agreement, the second lien
lenders are not entitled to commence an action or pursue any
remedy until 120 days after the first lien lenders have
received from the second lien lenders notice of acceleration and
then only under certain circumstances, as set
51
forth in the such agreement. For example, if the first lien
lenders pursue their remedies, then the second lien
lenders remedies are stayed. As a result, no interest is
currently being paid on the $195 million second lien loan.
Neither the Company nor the Las Vegas subsidiaries are able to
repay the obligations outstanding under the mortgage loan.
As a result of the current global recession and financial crisis
and based upon a valuation report obtained for the Las Vegas
property from an independent appraisal firm combined with
certain assumptions made by management, the Company recorded an
impairment charge to land of $325.1 million. This charge
reduced the carrying value of the Las Vegas property to its
estimated fair value of $218.8 million which management
believes to be reasonable. Though the Company believes the
$218.8 million carrying value ascribed to the property is
fair and reasonable based on current market conditions, the lack
of recent comparable sales and the rapidly changing economic
environment means that no assurance can be given that the value
ascribed by the Company will prove to be accurate or even within
a reasonable range of the actual sales price that would be
received in the event the property is sold as a result of the
loan default. A sale of the land by the Company or upon
foreclosure by the lenders at or near the adjusted carrying
value of $218.8 million would be insufficient to fully
repay the outstanding mortgage loan and therefore would result
in the Company receiving no net cash proceeds.
While the Las Vegas subsidiaries have engaged in preliminary
discussions with the first lien lenders and the second lien
lenders regarding potential solutions to the existing loan
defaults, no agreement has yet been reached. To the extent that
no consensual arrangement is reached and the lenders pursue
their remedies, the Las Vegas subsidiaries may explore possible
legal options in connection with trying to maintain their
ownership of the Las Vegas property, including bankruptcy or
similar filings. Whether or to what extent such action may be
effective or viable is unclear.
Riv Loan
On June 1, 2007, the Company
obtained a $23 million loan from an affiliate of Credit
Suisse (the Riv Loan), the proceeds of which were
used to fund the Riviera transactions. The Riv Loan was repaid
in full on March 15, 2008 with proceeds from the rights
offering.
Bear Stearns Loan
On September 26, 2007,
the Company obtained a $7.7 million margin loan from Bear
Stearns, which, along with the CKX loan (see note 5), was
used to fund the exercise of the Riv Option to acquire an
additional 573,775 shares of Riviera Holdings
Corporations common stock at a price of $23 per share. In
total, 992,069 of the Companys shares of Riviera common
stock are pledged as collateral for the margin loan with Bear
Stearns. The loan originally required maintenance margin equity
of 40% of the shares market value and bears interest at
LIBOR plus 100 basis points. As of December 31, 2008,
the Company made payments of approximately $7.3 million to
pay down the margin loan in conjunction with these loan
requirements. On December 31, 2008, the effective interest
rate on this loan was 2.33% and the amount outstanding,
including accrued interest of $0.3 million, was
$0.7 million. On November 3, 2008, the Company was
advised that the margin requirement was raised to 50% and would
be further raised to 75% on November 17, 2008, provided
that if the price of a share of Riviera Holdings Corporation
common stock fell below $3.00, the loan would need to be repaid.
On November 11, 2008, the closing price of Riviera Holdings
Corporations common stock fell below $3.00 per share,
resulting in the requirement that the Company repay all amounts
outstanding under the loan. From January 8, 2009 until
January 23 2009, the Company sold 268,136 Riviera common shares
and repaid all amounts outstanding under the margin loan. As of
March 27, 2009, the Company had sold all but 115,558 of our
Riviera shares.
Please see note 6 for a description of the CKX loan and
other related party debt.
Predecessor
On May 11, 2007, Metroflag refinanced substantially all of
their mortgage notes with Barclays Capital Real Estate,
Inc., including a $285 million floating rate mortgage loan
and a $10 million floating rate mortgage loan, and other
long-term obligations with two notes totaling $370 million
from Credit Suisse Securities USA, LLC. The maturity date of
these notes were May 11, 2008, with two six-month extension
options subject to payment of a fee and the Companys
compliance with the terms of an extension outlines in the loan
documents. The loans required that the Company establish and
maintain certain reserves including a reserve for payment of
fixed expenses, a reserve for interest, a reserve for
predevelopment costs as defined and budgeted for in
the loan documents, a reserve for litigation and a reserve for
working capital.
As a result of these repayments, the Company recorded a loss on
early retirement of debt of approximately $3.5 million for
the period from January 1, 2007 through May 10, 2007
to reflect the prepayment penalties and fees.
52
6.
Related Party Debt
On June 1, 2007, the Company signed a promissory note with
Flag for $7.5 million which was to reimburse Flag for a
non-refundable deposit made by Flag in May 2007 as part of the
agreement to purchase the 50% interest in Metroflag that it did
not already own. The note was scheduled to mature on
March 31, 2008 and accrued interest at the rate of 12% per
annum payable at maturity. This note was repaid on July 9,
2007.
On June 1, 2007, the Company signed a promissory note with
Flag for $1.0 million, representing amounts owed to Flag
related to funding for the purchase of the shares of Flag Luxury
Riv. The note accrued interest at 5% per annum through
December 31, 2007 and 10% from January 1, 2008 through
March 31, 2008, the maturity date of the note. The Company
discounted the note to fair value and recorded interest expense
accordingly. On April 17, 2008, this note was repaid in
full and retired with proceeds from the rights offering.
On September 26, 2007, the Company entered into a Line of
Credit Agreement with CKX pursuant to which CKX agreed to loan
up to $7.0 million to the Company, $6.0 million of
which was drawn down on September 26, 2007 and was
evidenced by a promissory note dated September 26, 2007.
The proceeds of the loan were used by FXRE, together with
proceeds from additional borrowings, to fund the exercise of the
Riv Option. The loan bore interest at LIBOR plus 600 basis
points and was payable upon the earlier of (i) two years
and (ii) the consummation by FXRE of an equity raise at or
above $90.0 million. Messrs. Sillerman, Kanavos and
Torino, severally but not jointly, have secured the loan by
pledging, pro rata, an aggregate of 972,762 shares of the
Companys common stock. On April 17, 2008, the CKX
loan was repaid in full and the line of credit was retired with
proceeds from the rights offering and all of the shares pledged
by Messrs. Sillerman, Kanavos and Torino to secure the loan
were released and returned to them.
7.
Impairment of Land
The Company follows the provisions of Statement of Financial
Accounting Standards No. 144,
Accounting for the
Impairment or Disposal of Long-Lived Assets
(SFAS 144). In accordance with
SFAS 144, the Company reviews their real estate portfolio
for impairment whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable based
upon expected undiscounted cash flows from the property.
As a result of the current global recession and financial crisis
and based upon a valuation report obtained for the Las Vegas
property from an independent appraisal firm combined with
certain assumptions made by management, the Company recorded an
impairment charge to land of $325.1 million. This charge
reduced the carrying value of the Las Vegas property to its
estimated fair value of $218.8 million which management
believes to be reasonable. The current global financial crisis
has had a particularly negative impact on the Las Vegas real
estate market, including a significant reduction in the number
of visitors and per visitor spending, the abandonment of,
and/or
loan
defaults related to, several major new hotel and casino
development projects as well as publicly expressed concerns
regarding the financial viability of several of the largest
hotel and casino operators in the Las Vegas market. These
factors combined with the lack of availability of financing for
development has resulted in a near cessation of land sales on
the Las Vegas strip. Though the Company believes the
$218.8 million carrying value ascribed to the property is
fair and reasonable based on current market conditions, the lack
of recent comparable sales and the rapidly changing economic
environment means that no assurance can be given that the value
ascribed by the Company will prove to be accurate or even within
a reasonable range of the actual sales price that would be
received in the event the property is sold as a result of the
loan default. A sale of the land by the Company or upon
foreclosure by the lenders at or near the adjusted carrying
value of $218.8 million would be insufficient to fully
repay the outstanding mortgage loan and therefore would result
in the Company receiving no net cash proceeds.
As described above and consistent with SFAS 157, the fair
value of the land was determined based upon the valuation report
obtained from an independent appraisal firm as well as applying
certain assumptions for significant unobservable inputs. This is
largely due to the severity of deterioration of the market
conditions in Las Vegas, lack of recent comparable sales,
uncertainty as to the timing of any recovery, inability to
project meaningful cash flows for market participants given the
current state and use of the properties, lack of available
financing for large scale developmental projects and rapidly
changing environment. A description of the significant
unobservable inputs are as follows:
|
|
|
|
|
Loss of certain typical market participants (e.g., large hotel
and casino operators) given their current financial condition,
commitments and / or liquidity challenges;
|
|
|
|
Discount from the available comparable sales which are primarily
dated in 2007 and do not fully reflect the continued
deterioration of the Las Vegas market values;
|
|
|
|
Development requirements, and therefore, capital needs, to
maximize the value and use of the Las Vegas property combined
with the lack of available financing;
|
|
|
|
Location, configuration and zoning of the Las Vegas land, each
which may make it more or less attractive than other comparable
properties; and
|
53
|
|
|
|
|
Shrinking market and exposure periods in the current environment.
|
8.
Terminated License Agreements with Related Parties
On June 1, 2007, the Company entered into license
agreements with Elvis Presley Enterprises, Inc., an 85%-owned
subsidiary of CKX, Inc. [NASDAQ: CKXE], and Muhammad Ali
Enterprises LLC, an 80%-owned subsidiary of CKX, which allowed
the Company to use the intellectual property and certain other
assets associated with Elvis Presley and Muhammad Ali in the
development of its real estate and other entertainment
attraction-based projects. The Companys license agreement
with Elvis Presley Enterprises granted the Company, among other
rights, the right to develop one or more hotels as part of the
master plan of Elvis Presley Enterprises, Inc. to redevelop the
Graceland property and surrounding areas in Memphis, Tennessee.
Under the terms of the license agreements, we were required to
pay EPE and MAE a specified percentage of the gross revenue
generated at the properties that incorporate the Elvis Presley
and Muhammad Ali intellectual property. In addition, the Company
was required to pay a guaranteed annual minimum royalty payment
(against royalties payable for the year in question) of
$10 million in
each of 2007, 2008, and 2009, $20 million in each of 2010,
2011, and 2012, $25 million in each of 2013, 2014, 2015 and
2016, and increasing by 5% for each year thereafter. The initial
payment (for 2007) under the license agreement, as amended,
was paid on April 1, 2008, with proceeds from the rights
offering. The guaranteed annual minimum royalty payments for
2008 in the aggregate amount of $10 million were due on
January 30, 2009.
On March 9, 2009, following the Companys failure to
make the $10 million annual guaranteed minimum royalty
payments for 2008, the Company entered into a Termination,
Settlement and Release agreement with EPE and MAE, pursuant to
which the parties agreed to terminate the Elvis Presley and
Muhammad Ali license agreements and to release each other from
all claims related to or arising from such agreements. In
consideration for releasing the Company from any claims related
to the license agreements, EPE and MAE will receive 10% of any
future net proceeds or fees received by the Company from the
sale
and/or
development of the Las Vegas property, up to a maximum of
$10 million. The Company has the right to buy-out this
participation right at any time prior to April 9, 2014 for
a payment equal to (i) $3.3 million plus interest at
7% per annum, calculated from year 3 until repaid, plus
(ii) 10% of any net proceeds received from the sale of some
or all of the Las Vegas property during such buy-out period and
for six months thereafter, provided that the amount paid under
clauses (i) and (ii) shall not exceed $10 million.
Accounting
for Minimum Guaranteed License Payments
FXRE accounted for the 2008 minimum guaranteed license payments
under the EPE and MAE license agreements ratably over the period
of the benefit. Accordingly, FXRE included license fee expense
in the accompanying consolidated statement of operations of
$10 million for the year ended December 31, 2008 and
for the period from May 11, 2007 through December 31,
2007.
9.
Acquired Lease Intangibles
The Companys acquired intangible assets are related to
above-market leases and in-place leases under which the Company
is the lessor. The intangible assets related to above-market
leases and in-place leases have a remaining weighted average
amortization period of approximately 23.0 years and
23.4 years, respectively. The amortization of the
above-market leases and in-place leases, which represents a
reduction of rent revenues for the year ended December 31,
2008 and for the period from May 11, 2007 through
December 31, 2007, the period from January 1, 2007
through May 10, 2007 (Predecessor) and the year ended
December 31, 2006 (Predecessor) was $0.2 million,
$0.1 million, $0.1 million and $0.3 million,
respectively. Acquired lease intangibles liabilities, included
in the accompanying balance sheets in other current liabilities,
are related to below-market leases under which the Company is
the lessor. The remaining weighted-average amortization period
is approximately 4.6 years.
Acquired lease intangibles consist of the following (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Above-market leases
|
|
$
|
582
|
|
|
$
|
582
|
|
In-place leases
|
|
|
1,320
|
|
|
|
1,320
|
|
Accumulated amortization
|
|
|
(839
|
)
|
|
|
(680
|
)
|
|
|
|
|
|
|
|
|
|
Net
|
|
$
|
1,063
|
|
|
$
|
1,222
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Below-market leases
|
|
$
|
111
|
|
|
$
|
111
|
|
Accumulated accretion
|
|
|
(98
|
)
|
|
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
Net
|
|
$
|
13
|
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
54
The estimated aggregate amortization and accretion amounts from
acquired lease intangibles for each of the next five years are
as follows:
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
Minimum
|
|
|
|
Expense
|
|
|
Rent
|
|
|
|
(in thousands)
|
|
|
Years Ending December 31,
|
|
|
|
|
|
|
|
|
2009
|
|
$
|
63
|
|
|
$
|
5
|
|
2010
|
|
|
57
|
|
|
|
5
|
|
2011
|
|
|
52
|
|
|
|
3
|
|
2012
|
|
|
50
|
|
|
|
|
|
2013
|
|
|
50
|
|
|
|
|
|
10.
Derivative Financial Instruments
Pursuant to the terms specified in the Credit Suisse Notes (as
described in note 5), the Company entered into interest
rate cap agreements (the Cap Agreements) with Credit
Suisse with notional amounts totaling $475 million. The Cap
Agreements are tied to the Credit Suisse Notes and converts a
portion of the Companys floating-rate debt to a fixed-rate
for the benefit of the lender to protect the lender against the
fluctuating market interest rate. The Cap Agreements were not
designated as cash flow hedges under SFAS No. 133 and
as such the change in fair value is recorded as adjustments to
interest expense. The Cap Agreement expired on July 23,
2008. In connection with the extension of the Mortgage Loan, the
Company entered into an interest rate cap agreement with similar
terms that expires on January 6, 2009. The changes in fair
value of the Cap Agreements for the year ended December 31,
2008 and for the periods from May 11, 2007 through
December 31, 2007 and January 1, 2007 through
May 10, 2007 (Predecessor) were decreases of approximately
$0.1 million, $0.4 million and $0.3 million,
respectively. In 2006, Metroflag had similar agreements in place
with Barclays (see note 5). The changes in fair value of
the Cap Agreements for the year ended December 31, 2006
(Predecessor) was a decrease of approximately $1.4 million.
11.
Commitments
Total rent expense for the Company under operating leases for
the year ended December 31, 2008 and for the period from
May 11, 2007 through December 31, 2007, the period
from January 1, 2007 through May 10, 2007
(Predecessor) and the year ended December 31, 2006
(Predecessor) was $0.4 million, $0.1 million,
$0.1 million and $0.1 million, respectively. The
Companys future minimum rental commitments under
noncancelable operating leases are as follows:
|
|
|
|
|
|
|
(in thousands)
|
|
|
Years Ending December 31,
|
|
|
|
|
2009
|
|
$
|
556
|
|
2010
|
|
|
497
|
|
2011
|
|
|
511
|
|
2012
|
|
|
517
|
|
2013
|
|
|
216
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,297
|
|
|
|
|
|
|
The Company has entered into employment contracts with certain
key executives and employees, which include provisions for
severance payments in the event of specified terminations of
employment. Expected payments under employment contracts are as
follows:
|
|
|
|
|
|
|
(in thousands)
|
|
|
Year Ending December 31,
|
|
|
|
|
2009
|
|
$
|
4,990
|
|
2010
|
|
|
5,201
|
|
2011
|
|
|
4,901
|
|
2012
|
|
|
5,105
|
|
2013
|
|
|
759
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
20,956
|
|
|
|
|
|
|
55
12.
Stockholders Equity
As of December 31, 2008 and 2007, there were 51,992,417 and
39,290,247 shares of common stock issued and outstanding,
respectively. Except as otherwise provided by Delaware law, the
holders of our common stock are entitled to one vote per share
on all matters to be voted upon by the stockholders.
As of December 31, 2008 and 2007, there were one and no
shares of preferred stock issued and outstanding, respectively.
The Companys Board of Directors has the authority, without
action by the stockholders, to designate and issue preferred
stock in one or more series and to designate the rights,
preferences and privileges of each series, which may be greater
than the rights of the common stock.
Equity
Incentive Plan
Our 2007 Long-Term Incentive Compensation Plan (the 2007
Plan) was adopted by the Board of Directors in December
2007 and approved by the Companys stockholders at the 2008
annual meeting of stockholders, which was held in September
2008. Under the 2007 Plan, the maximum number of shares of
common stock that may be subject to stock options, stock awards,
deferred shares or performance shares is 3,000,000. No one
participant may receive awards for more than
1,000,000 shares of common stock under the plan.
Executive
Equity Incentive Plan
In December 2007, the Companys 2007 Executive Equity
Incentive Plan (the 2007 Executive Plan) was adopted
by the Board of Directors and approved by the Companys
stockholders at the 2008 annual meeting of stockholders, which
was held in September 2008. Under the 2007 Executive Plan, the
maximum number of shares of common stock that may be subject to
stock options, stock awards, deferred shares or performance
shares is 12,500,000.
Stock
Option Grants
On January 10, 2008, 6,400,000 stock options were issued to
two executive-designees under the terms of the Companys
2007 Executive Equity Incentive Plan. The options were issued
with a strike price of $20.00 per share and vest 20% on each
anniversary from the date of grant. On May 19, 2008,
1,415,000 stock options were issued to executive-designees and
other non-employees of the Company under the terms of the 2007
Plan and the 2007 Executive Plan. Half of the options granted on
May 19, 2008 were issued with a strike price of $5.00 per
share and vest 40% on the first anniversary from the date of
grant; 40% on the second anniversary from the date of the grant;
and 20% on the third anniversary from the date of grant. The
remaining half of the options were issued with a strike price of
$6.00 per share and vest 20% on the third anniversary from the
date of grant; 40% on the fourth anniversary from the date of
grant; and 40% on the fifth anniversary from the date of grant.
The term of the options granted is 10 years. For options
granted to executive-designees and other non-employees, the
Company has accounted for the grants in accordance with
SFAS 123(R),
Share-Based Payment
and Emerging Issues
Task Force Issue
No. 96-18,
Accounting for Equity Instruments That are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services
, which require that the options be
recorded at their fair value on the measurement date and that
the fair value of the options be adjusted periodically over the
vesting periods until such point as the executive-designees and
other non-employees become employees or the service period has
been completed.
The weighted average fair value of the options granted on
January 10, 2008 and May 19, 2008 to
executive-designees and other non-employees was $0.00 per option
at December 31, 2008. Fair value at December 31, 2008
was estimated using the Black-Scholes option pricing model based
on the weighted average assumptions of:
|
|
|
|
|
Risk-free rate
|
|
|
1.62%
|
|
Volatility
|
|
|
68.0%
|
|
Weighted average expected life remaining at December 31,
2008
|
|
|
5.52 years
|
|
Dividend yield
|
|
|
0.0%
|
|
On May 19, 2008, 850,000 stock options were issued to
employees of the Company. Half of the options were issued with a
strike price of $5.00 per share and vest 40% on the first
anniversary from the date of grant; 40% on the second
anniversary from the date of the grant; and 20% on the third
anniversary from the date of grant. The remaining half of the
options were issued with a strike price of $6.00 per share and
vest 20% on the third anniversary from the date of grant; 40% on
the fourth anniversary from the date of grant; and 40% on the
fifth anniversary from the date of grant. The term of the
options granted is 10 years.
56
The weighted average fair value of the options issued on
May 19, 2008 to employees was $1.64 per option. Fair value
at the grant date was estimated using the Black-Scholes option
pricing model based on the weighted average assumptions of:
|
|
|
|
|
Risk-free rate
|
|
|
3.28%
|
|
Volatility
|
|
|
40.0%
|
|
Weighted average expected life
|
|
|
6.25 years
|
|
Dividend yield
|
|
|
0.0%
|
|
The Company estimated the original weighted average expected
life of its stock option grants at the midpoint between the
vesting dates and the end of the contractual term. This
methodology is known as the simplified method and was used
because the Company does not have sufficient historical exercise
data to provide a reasonable basis upon which to estimate
expected term. The expected volatility is based on an analysis
of comparable public companies operating in the Companys
industry.
As of December 31, 2008, the Company has a total of
11,812,794 options outstanding to employees, directors,
executive-designees and other non-employees, including 3,050,000
stock options granted to employees on December 31, 2007.
Compensation expense for stock option grants included in the
accompanying statements of operations in selling, general and
administrative expenses and loss from incidental operations is
being recognized ratably over the vesting periods of the grants
and was $3.1 million for the year ended December 31,
2008.
The provision for income taxes consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
May 11, 2007
|
|
|
|
|
|
|
through
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
|
Current provision (benefit)
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
|
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred provision (benefit)
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
|
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
|
|
|
$
|
|
|
Income tax expense as reported is different than income tax
expense computed by applying the statutory federal rate of 35%
for the tax year ended December 31, 2008 and for the period
from May 11, 2007 through December 31, 2007. The
specific differences are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
May 11, 2007
|
|
|
|
|
|
|
through
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
|
Expense (benefit) at statutory federal rate
|
|
$
|
(161,643
|
)
|
|
$
|
(27,209
|
)
|
Non-consolidated subsidiaries
|
|
|
67
|
|
|
|
2,609
|
|
Income/loss taxed directly to FXLR LLCs historical partners
|
|
|
|
|
|
|
10,165
|
|
Valuation allowance
|
|
|
161,576
|
|
|
|
14,435
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
57
Significant components of the Companys net deferred tax
assets (liabilities) are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
90,328
|
|
|
$
|
1,400
|
|
Fixed assets
|
|
|
22,077
|
|
|
|
(7,700
|
)
|
Deferred revenue
|
|
|
121
|
|
|
|
288
|
|
Bad debt
|
|
|
6
|
|
|
|
129
|
|
Net operating loss carryforwards
|
|
|
39,944
|
|
|
|
13,303
|
|
Marketable securities
|
|
|
14,668
|
|
|
|
861
|
|
Other
|
|
|
1,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred income tax assets, gross
|
|
|
168,283
|
|
|
|
8,281
|
|
Less: valuation allowance
|
|
|
(167,911
|
)
|
|
|
(7,854
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred income tax assets, net
|
|
|
372
|
|
|
|
427
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Acquired lease intangibles
|
|
|
(372
|
)
|
|
|
(427
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred income tax liabilities
|
|
|
(372
|
)
|
|
|
(427
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred income tax assets (liabilities), net
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The deferred tax assets at December 31, 2008 and 2007 were
reduced by a valuation allowance of $167.9 and
$7.9 million, respectively. This valuation allowance was
established since the Company has no history of earnings and
anticipates incurring additional taxable losses until it
completes one or more of its development projects.
The Company has $114.1 million of net operating losses
which start expiring in 2027.
The Company adopted the provisions of Financial Standards
Accounting Board Interpretation No. 48,
Accounting for
Uncertainty in Income Taxes
(FIN 48) an
interpretation of FASB Statement No. 109
(SFAS 109) upon the formation of FXRE on
June 15, 2007. As a result of the implementation of
FIN 48, the Company reviewed its uncertain tax positions in
accordance with the recognition standards established by
FIN 48. As a result of this review, the Company concluded
that it has no uncertain tax positions since this is the
Companys first taxable year. Any potential uncertain tax
positions relating to the partnerships that it acquired would
accrue to the partnerships historic partners and not to
FXRE. The Company does not expect any reasonably possible
material changes to the estimated amount of liability associated
with its uncertain tax positions through December 31, 2009.
The Company will recognize interest and penalties related to any
uncertain tax positions through income tax expense.
There are no income tax audits currently in process with any
taxing jurisdictions.
The Company is involved in litigation on a number of matters and
is subject to certain claims which arose in the normal course of
business, none of which, in the opinion of management, is
expected to have a material effect on the Companys
consolidated financial position, results of operations or
liquidity.
In April 2007, FXLR, through its subsidiaries and affiliates
(the FXLR Parties), commenced an action against
Riviera Holdings Corporation and its directors in
U.S. District Court in the District of Nevada seeking,
among other things, that the District Court (a) declare
that the three-year disqualification period set forth in the
Nevada Revised Statutes 78.438 does not apply to the FXLR
Parties or the merger proposals made by such parties with
respect to Riviera Holdings Corporation and (b) declare
that a voting limitation set forth in Riviera Holdings
Corporations Second Restated Articles of Incorporation
does not apply to the FXLR Parties or to the common stock that
is the subject of the Riv Option. Riviera Holdings Corporation
filed a counterclaim against the FXLR Parties in May 2007
seeking, among other things, that the District Court
(a) declare that the FXLR Parties are, for purposes of the
Nevada Revised Statutes, the beneficial owners of the stock that
is the subject of the Riv Option; (b) declare that the
three-year disqualification period set forth in the Nevada
Revised Statutes 78.438 applies to such FXLR Parties; and
(c) declare that a voting limitation in the Rivieras
Holdings Corporations Articles of Incorporation applies to
the FXLR Parties and the common stock that is the subject of the
Riv Option. On August 10, 2007, the District Court issued a
summary judgment ruling from the bench. The District Court ruled
that the three-year moratorium set forth in NRS 78.438 does not
apply to the FXLR Parties. The District Court also ruled that
the voting limitations set forth in the Riviera Holdings
Corporations Second Restated Articles of Incorporation do
not apply to the FXLR Parties. The District Courts ruling
was entered on August 22, 2007 and the time to appeal has
expired.
58
With respect to the Las Vegas property, there are two lawsuits
presently pending from a former tenant who leased space located
on Parcel 3. The Robinson Group, LLC sued our subsidiary,
Metroflag Polo, LLC, which is now known as FX Luxury Las
Vegas I, LLC, in 2004 for breach of contract, fraud and
related matters based on an alleged breach of the lease
agreement and subsequent settlement agreements. The Company
counter-claimed for breach of the same lease agreement and
settlement agreement. The parties finalized a settlement
agreement which provided for a payment of $0.8 million by
Metroflag Polo, LLC. The funds for that settlement were advanced
from the pre-development escrow funds held by Credit Suisse
under our mortgage loan. The expense for this settlement was
recorded in the period from May 11, 2007 through
December 31, 2007.
In a related action in New York, two investors in The Robinson
Group, LLC sued Metroflag BP and Paul Kanavos individually,
alleging fraudulent inducement for them to invest in the
Robinson Group and seeking damages. The New York court has
dismissed all claims.
Hard Carbon, LLC, an affiliate of Marriott International Inc.,
the owner of the Grand Chateau parcel adjacent to the Las Vegas
property on Harmon Avenue was required to construct a parking
garage in several phases. Metroflag BP was required to pay for
the construction of up to 202 parking spaces for use by another
unrelated property owner and thereafter not have any
responsibility for the spaces. Hard Carbon submitted contractor
bids to Metroflag BP which were not approved by Metroflag BP,
pursuant to a reciprocal easement agreement encumbering the
property. Instead of invoking the arbitration provisions of the
reciprocal easement agreement, Hard Carbon constructed the
garage without getting the required Metroflag approval.
Marriott, on behalf of Hard Carbon, sought reimbursement of
approximately $7 million. In a related matter, Hard Carbon
had asserted that the Company was responsible for sharing the
costs of certain road widening work performed by Marriott off of
Harmon Avenue, which work Marriott undertook without seeking
Metroflags approval as required under the reciprocal
easement agreement. On February 3, 2009, the Las Vegas
subsidiaries completed the previously announced settlement with
Hard Carbon, LLC, an affiliate of Marriott International, Inc.
for claims relating to the construction of a parking garage and
reimbursement for road widening work performed by Marriott on
and adjacent to the Companys properties off of Harmon
Avenue in Las Vegas. The Las Vegas Subsidiaries paid
$4.3 million in full settlement of the claims, which amount
was funded from a reserve fund that had been established in that
amount and for this purpose with the lenders under the mortgage
loan on the Companys Las Vegas property.
59
|
|
16.
|
Related
Party Transactions
|
In March 2008, the Company made a payment in the amount of
$51,000 on behalf of 19X, Inc., a company that is owned and
controlled, in part, by Robert F.X. Sillerman. The Company made
the payment for administrative convenience, concurrent with its
own payment for travel expenses incurred in connection with a
trip taken for a shared business opportunity. As of
March 27, 2009, the full amount of the payment remains
outstanding. The Company intends to continue to pursue payment
of the full amount.
Shared
Services Agreements
The Company entered into a shared services agreement with CKX in
2007, pursuant to which employees of CKX, including members of
senior management, provide services for the Company, and certain
of our employees, including members of senior management, are
expected to provide services for CKX. The services being
provided pursuant to the shared services agreement include
management, legal, accounting and administrative.
Charges under the agreement are made on a quarterly basis and
will be determined taking into account a number of factors,
including but not limited to, the overall type and volume of
services provided, the individuals involved, the amount of time
spent by such individuals and their current compensation rate
with the company with which they are employed. Each quarter,
representatives of the parties will meet to (i) determine
the net payment due from one party to the other for provided
services performed by the parties during the prior calendar
quarter, and (ii) prepare a report in reasonable detail
with respect to the provided services so performed, including
the value of such services and the net payment due. The parties
are obligated to use their reasonable, good-faith efforts to
determine the net payments due in accordance with the factors
described above.
Each party shall promptly present the report prepared as
described above to the independent members of its Board of
Directors or a duly authorized committee of independent
directors for their review as promptly as practicable. If the
independent directors or committee for either party raise
questions or issues with respect to the report, the parties
shall cause their duly authorized representatives to meet
promptly to address such questions or issues in good faith and,
if appropriate, prepare a revised report.
The term of the agreement runs until December 31, 2010,
provided, however, that the term may be extended or earlier
terminated by the mutual written agreement of the parties, or
may be earlier terminated upon 90 days written notice by
either party in the event that a majority of the independent
members of such partys Board of Directors determine that
the terms
and/or
provisions of this agreement are not in all material respects
fair and consistent with the standards reasonably expected to
apply in arms-length agreements between affiliated parties;
provided further, however, that in any event either party may
terminate the agreement in its sole discretion upon
180 days prior written notice to the other party.
For the year ended December 31, 2008, CKX incurred and
billed FXRE $1.6 million for professional services,
consisting primarily of accounting and legal services. The
services provided for the three months ended December 31,
2008 were approved by the audit committee and the related fees
were paid subsequent to December 31, 2008.
For the period May 11, 2007 through December 31, 2007,
CKX billed FXRE $1.0 million for professional services,
consisting primarily of accounting and legal services.
Certain employees of Flag, from time to time, provide services
for the Company. The Company is required to reimburse Flag for
these services provided by such employees and other overhead
costs in an amount equal to the fair value of the services as
agreed between the parties and approved by the audit committee.
For the year ended December 31, 2008, Flag incurred and
billed FXRE $0.3 million. The services provided for the
year ended December 31, 2008 were approved by the audit
committee and the related fees were paid subsequent to
December 31, 2008. Flag billed FXRE $0.9 million for
the period May 11, 2007 through December 31, 2007 for
professional services, consisting primarily of accounting and
legal services incurred, provided by Flag on behalf of FXRE.
Paul Kanavos, the Companys President, (i) is the
Chairman and Chief Executive Officer of Flag, (ii) owns
approximately 30.5% of the outstanding equity of Flag, and
(iii) is permitted under the terms of his employment
agreement with the Company to devote up to one-third of his time
on matters pertaining to Flag. To the extent Mr. Kanavos
devotes more than one-third of his time to Flag matters, Flag
will be required to reimburse the Company for the fair value of
the excess services. Since becoming the President of the Company
Mr. Kanavos has devoted less than one-third of his time to
Flag matters.
Under the terms of his employment agreement with the Company,
Mitchell Nelson, the Companys General Counsel, is
permitted to devote up to one-third of his business time to
providing services for or on behalf of Robert F.X. Sillerman,
the Companys Chairman and Chief Executive Officer, or
Flag, provided that Mr. Sillerman
and/or
Flag,
as the case may be, will reimburse the Company for the fair
market value of the services provided for him or it by
Mr. Nelson. These services were $0.1 million for the
year ended December 31, 2008.
60
Preferred
Priority Distribution
In connection with CKXs $100 million investment in
FXLR on June 1, 2007, Flag retained a $45 million
preferred priority distribution right in FXLR, which amount was
payable upon the consummation of certain predefined capital
transactions, including the payment of $30 million from the
proceeds of the rights offering and sales under the related
investment agreements described in note 2. From and after
November 1, 2007, Flag is entitled to receive an annual
return on the preferred priority distribution equal to the
Citibank N.A. prime rate as reported from time to time in the
Wall Street Journal. Mr. Sillerman, Mr. Kanavos and
Brett Torino, the Chairman of the Companys Las Vegas
Division, are entitled to receive their pro rata participation
of the $45 million preferred priority distribution right
held by Flag, when paid by FXLR, based on their ownership
interest in Flag.
On May 13, 2008, under their investment agreements with the
Company, Mr. Sillerman and Huff purchased an aggregate of
4,969,112 shares not sold in the rights offering. As a
result of these purchases and the shares sold in the rights
offering, the Company generated gross proceeds of approximately
$98.7 million from which it paid to Flag $30 million
plus return of approximately $1.0 million through the date
of payment as partial satisfaction of the $45 million
preferred priority distribution right. For a description of the
investment agreements with Mr. Sillerman and Huff, please
see Rights Offering and Related Investment
Agreements in note 2 above.
As of December 31, 2008, $15 million of the preferred
priority distribution right in FXLR remains to be paid to Flag.
In connection with the private placement of units by the Company
in July 2008 as described in note 2, Flag agreed to defer
its right to receive additional payments towards satisfaction of
the preferred priority distribution right from the proceeds of
this private placement.
|
|
17.
|
Quarterly
Financial Information (unaudited)
|
In the opinion of the Companys management, all adjustments
consisting of normal recurring accruals considered necessary for
a fair presentation have been included on a quarterly basis.
For The
Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
|
|
Amounts in thousands, except for share information
|
|
March 31, 2008
|
|
|
June 30, 2008
|
|
|
September 30, 2008
|
|
|
December 31, 2008
|
|
|
Total
|
|
|
Revenue
|
|
|
$ 485
|
|
|
|
$ 486
|
|
|
|
$ 482
|
|
|
|
$ 4,556
|
|
|
|
$ 6,009
|
|
Operating expenses (excluding depreciation and amortization and
impairment of land)
|
|
|
7,240
|
|
|
|
5,830
|
|
|
|
16,791
|
|
|
|
9,187
|
|
|
|
39,048
|
|
Depreciation and amortization
|
|
|
6
|
|
|
|
7
|
|
|
|
7
|
|
|
|
493
|
|
|
|
513
|
|
Impairment of land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,080
|
|
|
|
325,080
|
|
Operating loss
|
|
|
(6,761
|
)
|
|
|
(5,351
|
)
|
|
|
(16,316
|
)
|
|
|
(330,204
|
)
|
|
|
(358,632
|
)
|
Interest income (expense), net
|
|
|
(14,221
|
)
|
|
|
(12,056
|
)
|
|
|
(9,581
|
)
|
|
|
(12,796
|
)
|
|
|
(48,654
|
)
|
Other expense
|
|
|
|
|
|
|
(31,585
|
)
|
|
|
(3,950
|
)
|
|
|
(6,135
|
)
|
|
|
(41,670
|
)
|
Minority interest
|
|
|
2
|
|
|
|
10
|
|
|
|
|
|
|
|
10
|
|
|
|
22
|
|
Loss from incidental operations
|
|
|
(4,053
|
)
|
|
|
(4,968
|
)
|
|
|
(3,860
|
)
|
|
|
|
|
|
|
(12,881
|
)
|
Net loss
|
|
|
(25,033
|
)
|
|
|
(53,950
|
)
|
|
|
(33,707
|
)
|
|
|
(349,125
|
)
|
|
|
(461,815
|
)
|
Basic and diluted loss per common share
|
|
|
$ (0.62
|
)
|
|
|
$ (1.14
|
)
|
|
|
$ (0.65
|
)
|
|
|
$ (6.72
|
)
|
|
|
$ (9.67
|
)
|
Average number of common shares outstanding(a)
|
|
|
40,323,586
|
|
|
|
47,186,090
|
|
|
|
51,503,841
|
|
|
|
51,991,735
|
|
|
|
47,773,323
|
|
61
For The
Period From May 11, 2007 (inception) through
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 11, 2007 through
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
|
|
|
|
|
Amounts in thousands, except for share information
|
|
June 30, 2007
|
|
|
September 30, 2007
|
|
|
December 31, 2007
|
|
|
Total
|
|
|
|
|
|
Revenue
|
|
$
|
|
|
|
$
|
1,346
|
|
|
$
|
1,724
|
|
|
$
|
3,070
|
|
|
|
|
|
Operating expenses (excluding depreciation and amortization)
|
|
|
1,838
|
|
|
|
7,824
|
|
|
|
20,354
|
|
|
|
30,016
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
86
|
|
|
|
30
|
|
|
|
116
|
|
|
|
|
|
Operating loss
|
|
|
(1,838
|
)
|
|
|
(6,564
|
)
|
|
|
(18,660
|
)
|
|
|
(27,062
|
)
|
|
|
|
|
Interest income (expense), net
|
|
|
189
|
|
|
|
(15,520
|
)
|
|
|
(15,326
|
)
|
|
|
(30,657
|
)
|
|
|
|
|
Other expense
|
|
|
(377
|
)
|
|
|
(5,981
|
)
|
|
|
|
|
|
|
(6,358
|
)
|
|
|
|
|
Equity in earnings (loss) of affiliate
|
|
|
(4,455
|
)
|
|
|
(514
|
)
|
|
|
|
|
|
|
(4,969
|
)
|
|
|
|
|
Minority interest
|
|
|
244
|
|
|
|
335
|
|
|
|
101
|
|
|
|
680
|
|
|
|
|
|
Loss from incidental operations
|
|
|
|
|
|
|
(5,113
|
)
|
|
|
(4,260
|
)
|
|
|
(9,373
|
)
|
|
|
|
|
Net loss
|
|
|
(6,237
|
)
|
|
|
(33,357
|
)
|
|
|
(38,145
|
)
|
|
|
(77,739
|
)
|
|
|
|
|
Basic and diluted loss per common share
|
|
$
|
(0.16
|
)
|
|
$
|
(0.85
|
)
|
|
$
|
(0.97
|
)
|
|
$
|
(1.98
|
)
|
|
|
|
|
Average number of common shares outstanding(a)
|
|
|
39,290,247
|
|
|
|
39,290,247
|
|
|
|
39,290,247
|
|
|
|
39,290,247
|
|
|
|
|
|
|
|
|
(a)
|
|
Average number of common shares outstanding for the interim
periods reflects the actual shares outstanding at
December 31, 2007 and reflects the reclassification of the
Companys common stock on November 29, 2007.
|
|
|
18.
|
Subsequent
Events (unaudited)
|
Please see note 5 for a description of the ongoing default
of the Mortgage Loan secured by the Las Vegas property.
Please see note 8 for a description of the termination of
the Companys license agreements with EPE and MAE.
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
ITEM 9A(T).
CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Management, with the participation of the Companys chief
executive officer, Robert F.X. Sillerman, and its principal
accounting officer, Stephen A. Jarvis, has evaluated the
effectiveness of the Companys disclosure controls and
procedures (as defined in the Securities Exchange Act of 1934
Rules 13a-15(e)
or
15d-15(e))
as of December 31, 2008. Based on this evaluation, the
chief executive officer and principal accounting officer have
concluded that, as of that date, disclosure controls and
procedures required by paragraph (b) of Exchange Act
Rules 13a-15
or
15d-15,
were effective.
Managements
Annual Report on Internal Control Over Financial
Reporting
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002
(Section 404) and as defined in
Rules 13a-15(f)
under the U.S. Securities Exchange Act of 1934, management
is required to provide the following report on the
Companys internal control over financial reporting:
1. The Companys management is responsible for
establishing and maintaining adequate internal control over
financial reporting for the Company.
2. The Companys management has evaluated the system
of internal control using the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) framework.
Management has selected the COSO framework for its evaluation as
it is a control framework recognized by the SEC and the Public
Company Accounting Oversight Board that is free from bias,
permits reasonably consistent qualitative and quantitative
measurement of the Companys internal controls, is
sufficiently complete so that relevant controls are not omitted
and is relevant to an evaluation of internal controls over
financial reporting.
3. Based on managements evaluation under this
framework, the Company determined that its internal control over
financial reporting was effective as of December 31, 2008.
62
4. This annual report does not include an attestation
report of the Companys registered public accounting firm
regarding internal control over financial reporting.
Managements report was not subject to attestation by the
Companys registered public accounting firm pursuant to
temporary rules of the Securities and Exchange Commission that
permit the Company to provide only managements report in
this annual report.
Changes
in Internal Control over Financial Reporting
As previously disclosed in our Annual Report on Form 10-K for
2007, and our Quarterly Reports on Form 10-Q for the first three
quarters of our year ended December 31, 2008, management had
identified material weaknesses in internal controls over
financial reporting as of December 31, 2007 related to accrual
accounting, accounting for bad debts, leases, acquisitions of
intangible assets, derivative financial instruments and
contingencies. As disclosed in our Quarterly Reports on Form
10-Q for the first three quarters of our year ended
December 31, 2008 management made changes to enhance the
Companys internal controls over financial reporting to
remediate the material weaknesses in internal controls at
December 31, 2007. In the fourth quarter we completed the
implementation and testing of the internal controls put in place
to address these material weaknesses. In connection with this
testing, management has determined the material weaknesses
identified above have been remediated as of December 31, 2008.
ITEM 9B.
OTHER INFORMATION
In March 2009, Stephen A. Jarvis, the Chief Financial
Officer of FX Luxury, LLC, our principal operating subsidiary,
was named as the Companys Principal Accounting Officer.
The position of Principal Accounting Officer had been vacant
since the resignation of Thomas P. Benson, formerly the
Companys Chief Financial Officer, in February 2009.
63
PART III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by this Item will be contained in our
definitive proxy statement for our 2009 annual meeting of
stockholders to be filed with the Securities and Exchange
Commission (SEC) within 120 days after
December 31, 2008 and is incorporated herein by reference.
If we do not file a definitive proxy statement in connection
with the 2009 annual meeting of stockholders within
120 days after December 31, 2008, we will file such
information with the SEC pursuant to an amendment to this
Form 10-K
within 120 days after December 31, 2008.
The Company has adopted a Code of Business Conduct and Ethics,
which is applicable to all our employees and directors,
including our principal executive officer, principal financial
officer and principal accounting officer. The code of conduct
and ethics is posted on our website located at www.fxree.com.
ITEM 11.
EXECUTIVE COMPENSATION
The information required by this Item will be contained in our
definitive proxy statement for our 2009 annual meeting of
stockholders to be filed with the Securities and Exchange
Commission (SEC) within 120 days after
December 31, 2008 and is incorporated herein by reference.
If we do not file a definitive proxy statement in connection
with the 2009 annual meeting of stockholders within
120 days after December 31, 2008, we will file such
information with the SEC pursuant to an amendment to this
Form 10-K
within 120 days after December 31, 2008.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
The information required by this Item will be contained in our
definitive proxy statement for our 2009 annual meeting of
stockholders to be filed with the Securities and Exchange
Commission (SEC) within 120 days after
December 31, 2008 and is incorporated herein by reference.
If we do not file a definitive proxy statement in connection
with the 2009 annual meeting of stockholders within
120 days after December 31, 2008, we will file such
information with the SEC pursuant to an amendment to this
Form 10-K
within 120 days after December 31, 2008.
ITEM 13.
CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
The information required by this Item will be contained in our
definitive proxy statement for our 2009 annual meeting of
stockholders to be filed with the Securities and Exchange
Commission (SEC) within 120 days after
December 31, 2008 and is incorporated herein by reference.
If we do not file a definitive proxy statement in connection
with the 2009 annual meeting of stockholders within
120 days after December 31, 2008, we will file such
information with the SEC pursuant to an amendment to this
Form 10-K
within 120 days after December 31, 2008.
ITEM 14.
PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by this Item will be contained in our
definitive proxy statement for our 2009 annual meeting of
stockholders to be filed with the Securities and Exchange
Commission (SEC) within 120 days after
December 31, 2008 and is incorporated herein by reference.
If we do not file a definitive proxy statement in connection
with the 2009 annual meeting of stockholders within
120 days after December 31, 2008, we will file such
information with the SEC pursuant to an amendment to this
Form 10-K
within 120 days after December 31, 2008.
64
PART IV
ITEM 15.
EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
(a) List of Documents filed as part of this Report:
(1) Financial Statements
See Table of Contents to Financial Statements at page 34.
(2) Financial Statement Schedule
Schedule IIValuation and Qualifying Accounts for the
year ended December 31, 2008 and for the period from
May 11, 2007 through December 31, 2007.
65
Financial
Statement Schedule
SCHEDULE II
FX Real Estate and Entertainment Inc.
VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEAR ENDED DECEMBER 31, 2008 AND FOR
THE PERIOD FROM MAY 11, 2007 THROUGH DECEMBER 31, 2007
(DOLLARS IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Additions Charged
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of
|
|
|
(Credited) to Costs
|
|
|
Additions Charged
|
|
|
|
|
|
Balance at
|
|
Description
|
|
Period
|
|
|
And Expenses
|
|
|
to Other Accounts
|
|
|
Deductions
|
|
|
End of Period
|
|
For The Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
368
|
|
|
$
|
(351
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
17
|
|
Deferred taxes valuation allowance
|
|
|
7,854
|
|
|
|
161,576
|
|
|
|
(1,519
|
)
|
|
|
|
|
|
|
167,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,222
|
|
|
$
|
161,225
|
|
|
$
|
(1,519
|
)
|
|
$
|
|
|
|
$
|
167,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Period From May 11, 2007 Through
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$
|
|
|
|
$
|
387
|
|
|
$
|
61
|
|
|
$
|
(80
|
)
|
|
$
|
368
|
|
Deferred taxes valuation allowance
|
|
|
|
|
|
|
14,435
|
|
|
|
(6,581
|
)
|
|
|
|
|
|
|
7,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
14,822
|
|
|
$
|
(6,520
|
)
|
|
$
|
(80
|
)
|
|
$
|
8,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibits
The documents set forth below are filed herewith or incorporated
herein by reference to the location indicated.
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of the
registrant (1)
|
|
|
|
3.2
|
|
Amended and Restated By-Laws of the registrant (8)
|
|
|
|
4.1
|
|
Certificate of Designation of Non-Voting Preferred Stock of the
registrant (9)
|
|
|
|
10.1
|
|
Membership Interest Purchase Agreement, dated as of June 1,
2007, by and among FX Luxury Realty, LLC, CKX, Inc. and Flag
Luxury Properties, LLC (2)
|
|
|
|
10.2
|
|
Amendment No. 1 to Membership Interest Purchase Agreement,
dated as of June 18, 2007, by and among FX Luxury Realty,
LLC, CKX, Inc. and Flag Luxury Properties, LLC (2)
|
|
|
|
10.3
|
|
Repurchase Agreement, dated as of June 1, 2007, by and
among FX Luxury Realty, LLC, CKX, Inc., Flag Luxury Properties,
LLC, Robert F.X. Sillerman, Brett Torino and Paul C.
Kanavos (2)
|
|
|
|
10.4
|
|
Amendment to Repurchase Agreement, dated as of June 18,
2007, by and among FX Luxury Realty, LLC, CKX, Inc., Flag Luxury
Properties, LLC, Robert F.X. Sillerman, Brett Torino and Paul C.
Kanavos (2)
|
|
|
|
10.5
|
|
Fourth Amended and Restated Limited Liability Company Operating
Agreement of FX Luxury Realty, LLC, dated as of March 3,
2008(7)
|
|
|
|
10.6
|
|
Amended and Restated Credit Agreement, Senior Secured Term Loan
Facility (First Lien), dated as of July 6, 2007, among BP
Parent, LLC, Metroflag BP, LLC, Metroflag Cable, LLC, Credit
Suisse, Cayman Islands Branch and Credit Suisse Securities (USA)
LLC (2)
|
|
|
|
10.7
|
|
Amended and Restated Credit Agreement, Senior Secured Term Loan
Facility (Second Lien), dated as of July 6, 2007, among BP
Parent, LLC, Metroflag BP, LLC, Metroflag Cable, LLC, Credit
Suisse, Cayman Islands Branch and Credit Suisse Securities (USA)
LLC (2)
|
|
|
|
10.8
|
|
License Agreement, dated as of June 1, 2007, between Elvis
Presley Enterprises, Inc. and FX Luxury Realty, LLC (2)
|
66
|
|
|
|
|
|
10.9
|
|
License Agreement, dated as of June 1, 2007, between Muhammad
Ali Enterprises LLC and FX Luxury Realty, LLC (2)
|
|
|
|
10.10
|
|
Promissory Note, dated June 1, 2007, between FX Luxury Realty,
LLC, as Payor, and Column Financial, Inc., as Payee (2)
|
|
|
|
10.11
|
|
Guaranty, dated as of June 1, 2007, by Robert F.X. Sillerman for
the benefit of Column Financial, Inc.(2)
|
|
|
|
10.12
|
|
Employment Agreement between the registrant and Mitchell J.
Nelson, dated as of December 31, 2007 (6)
|
|
|
|
10.13
|
|
Employment Agreement between the registrant and Paul C. Kanavos,
dated as of December 31, 2007 (6)
|
|
|
|
10.14
|
|
Employment Agreement between the registrant and Thomas P.
Benson, dated as of January 10, 2008 (6)
|
|
|
|
10.15
|
|
Employment Agreement between the registrant and Brett Torino,
dated as of December 31, 2007 (6)
|
|
|
|
10.16
|
|
Form of Waiver of Rights, dated June 1, 2007 (2)
|
|
|
|
10.17
|
|
Form of Lock-Up Agreement, dated June 1, 2007 (2)
|
|
|
|
10.18
|
|
Promissory Note, dated June 1, 2007, between FX Luxury Realty,
as Payor, and Flag Luxury Properties, as Payee (3)
|
|
|
|
10.19
|
|
Contribution and Exchange Agreement, dated as of September 26,
2007, between FX Real Estate and Entertainment Inc., CKX, Inc.,
Flag Luxury Properties, LLC, Richard G. Cushing, as Trustee of
CKX FXLR Stockholder Distribution Trust I and CKX FXLR
Stockholder Distribution Trust II, and FX Luxury Realty,
LLC (2)
|
|
|
|
10.20
|
|
Stock Purchase Agreement, dated as of September 26, 2007, by and
among FX Real Estate and Entertainment Inc., CKX, Inc. and Flag
Luxury Properties, LLC (2)
|
|
|
|
10.21
|
|
Amendment No. 2 to Membership Interest Purchase Agreement, dated
as of September 27, 2007, by and among FX Luxury Realty, LLC,
CKX, Inc., Flag Luxury Properties, LLC and FX Real Estate and
Entertainment Inc.(2)
|
|
|
|
10.22
|
|
Amendment No. 2 to Repurchase Agreement, dated as of September
27, 2007, by and among FX Luxury Realty, LLC, CKX, Inc., Flag
Luxury Properties, LLC and FX Real Estate and Entertainment
Inc.(2)
|
|
|
|
10.23
|
|
Line of Credit Agreement, dated as of September 26, 2007,
between CKX, Inc. and FX Real Estate and Entertainment Inc.(2)
|
|
|
|
10.24
|
|
Pledge Agreement, dated as of September 26, 2007, by and among
CKX, Inc., Flag Luxury Properties, LLC and FX Real Estate and
Entertainment Inc.(2)
|
|
|
|
10.25
|
|
Promissory Note, dated September 26, 2007, between CKX, Inc. and
FX Real Estate and Entertainment Inc.(2)
|
|
|
|
10.26
|
|
CKX FXLR Stockholder Distribution Trust I Agreement, by and
between CKX, Inc. and Richard G. Cushing, as Trustee acting on
behalf and for the benefit of certain future CKX Beneficiaries,
dated as of June 18, 2007 (3)
|
|
|
|
10.27
|
|
CKX FXLR Stockholder Distribution Trust II Agreement, by
and between CKX, Inc. and Richard G. Cushing, as Trustee acting
on behalf and for the benefit of certain future CKX
Stockholders, dated as of June 18, 2007 (3)
|
|
|
|
10.28
|
|
CKX FXLR Stockholder Distribution Trust III Agreement, by
and between CKX, Inc. and Richard G. Cushing, as Trustee acting
on behalf and for the benefit of certain future CKX
Stockholders, dated as of September 27, 2007 (3)
|
|
|
|
10.29
|
|
Promissory Note, dated June 1, 2007, between FX Luxury Realty,
as Payor, and Flag Luxury Properties, as Payee (3)
|
|
|
|
10.30
|
|
Employment Agreement between the registrant and Barry Shier,
dated as of December 31, 2007 (4)
|
|
|
|
10.31
|
|
Stock Purchase Agreement by and between FX Real Estate and
Entertainment Inc. and Barry A. Shier, dated as of January 3,
2008 (4)
|
|
|
|
10.32
|
|
Employment Agreement by and between the registrant and Robert
F.X. Sillerman, dated as of January 7, 2008 (4)
|
|
|
|
10.33
|
|
Shared Services Agreement by and between CKX, Inc. and the
registrant (1)
|
|
|
|
10.34
|
|
Investment Agreement by and between the registrant and The Huff
Alternative Fund, L.P. and The Huff Alternative Parallel Fund,
L.P., dated as of January 9, 2008 (5)
|
67
|
|
|
|
|
|
10.35
|
|
Investment Agreement by and between the registrant and Robert
F.X. Sillerman, dated as of January 9, 2008.(5)
|
|
|
|
10.36
|
|
2007 Long-Term Incentive Compensation Plan(8)
|
|
|
|
10.37
|
|
2007 Executive Equity Incentive Plan (8)
|
|
|
|
10.38
|
|
Call Agreement, dated as of March 3, 2008, by and between
19X, Inc. and the registrant (7)
|
|
|
|
10.39
|
|
Letter Agreement, dated March 3, 2008, by and between 19X,
Inc. and the registrant and Form of Amendment No. 2 to
License Agreement by and between Elvis Presley Enterprises, Inc.
and FX Luxury Realty, LLC (7)
|
|
|
|
10.40
|
|
Amendment No. 1 to License Agreement, dated as of
November 16, 2007, between Elvis Presley Enterprises, Inc.
and FX Luxury Realty, LLC (8)
|
|
|
|
10.41
|
|
Amendment No. 1 to License Agreement, dated as of
November 16, 2007, between Muhammad Ali Enterprises LLC and
FX Luxury Realty, LLC (8)
|
|
|
|
10.42
|
|
First Amendment dated as of March 31, 2008 to Investment
Agreement by and between FX Real Estate and Entertainment Inc.
and The Huff Alternative Fund, L.P. and The Huff Alternative
Parallel Fund, L.P., dated as of January 9, 2008 (9)
|
|
|
|
10.43
|
|
First Amendment dated as of March 31, 2008 to Investment
Agreement by and between FX Real Estate and Entertainment Inc.
and Robert F.X. Sillerman, dated as of January 9,
2008 (10)
|
|
|
|
10.44
|
|
Second Amendment, dated as of May 13, 2008, to Investment
Agreement by and between FX Real Estate and Entertainment Inc.
and The Huff Alternative Fund, L.P. and The Huff Alternative
Parallel Fund, L.P., dated as of January 9, 2008 (11)
|
|
|
|
10.45
|
|
Registration Rights Agreement, dated as of May 13, 2008, by
and between FX Real Estate and Entertainment Inc. and The Huff
Alternative Fund, L.P. and The Huff Alternative Parallel Fund,
L.P. (11)
|
|
|
|
10.46
|
|
Form of Subscription Agreement (12)
|
|
|
|
10.47
|
|
Form of $4.50 Warrant(12)
|
|
|
|
10.48
|
|
Form of $5.50 Warrant(12)
|
|
|
|
10.49
|
|
Form of Option Agreement for FX Real Estate and Entertainment
Inc. 2007 Long-Term Incentive Compensation Plan (13)
|
|
|
|
10.50
|
|
Form of Option Agreement for FX Real Estate and Entertainment
Inc. 2007 Executive Equity Incentive Plan (13)
|
|
|
|
10.51
|
|
Termination, Settlement and Release Agreement entered into
March 9, 2009 by and among FX Luxury Realty, LLC, FX Real
Estate and Entertainment Inc., Elvis Presley Enterprises, Inc.
and Muhammad Ali Enterprises, LLC (14)
|
|
|
|
14.1
|
|
Code of Ethics (8)
|
|
|
|
21.1
|
|
List of Subsidiaries
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP relating to the
registrants Registration Statement on Form S-8
(Registration No. 333-150936)
|
|
|
|
23.2
|
|
Consent of Ernst & Young LLP relating to the
registrants Registration Statement on Form S-8
(Registration No. 333-150936)
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer.
|
|
|
|
31.2
|
|
Certification of Principal Accounting Officer
|
|
|
|
32.1
|
|
Section 1350 Certification of Principal Executive Officer
|
|
|
|
32.2
|
|
Section 1350 Certification of Principal Accounting Officer
|
|
|
|
|
|
Filed herewith
|
|
|
(1)
|
|
Incorporated by reference to Amendment No. 4 to the
registrants Registration Statement on Form S-1
(Registration No. 333-145672), filed with the Commission on
December 6, 2007.
|
68
|
|
|
(2)
|
|
Incorporated by reference to Amendment No. 1 to the
registrants Registration Statement on Form S-1
(Registration No. 333-145672), filed with the Commission on
October 9, 2007.
|
|
|
(3)
|
|
Incorporated by reference to Amendment No. 2 to the
registrants Registration Statement on Form S-1
(Registration No. 333-145672), filed with the Commission on
November 13, 2007.
|
|
|
(4)
|
|
Incorporated by reference from the registrants Current
Report on Form 8-K dated January 9, 2008.
|
|
|
(5)
|
|
Incorporated by reference from the registrants Current
Report on Form 8-K dated January 10, 2008
|
|
|
(6)
|
|
Incorporated by reference from the registrants
Registration Statement on Form S-1 (Registration
No. 333-149032), filed with the Commission on
February 4, 2008
|
|
|
(7)
|
|
Incorporated by reference to Amendment No. 1 to the
registrants Registration Statement on Form S-1
(Registration No. 333-149032), filed with the Commission on
March 3, 2008
|
|
|
(8)
|
|
Incorporated by reference from the registrants Annual
Report on Form 10-K for the fiscal year ended December 31,
2007
|
|
|
(9)
|
|
Incorporated by reference from the registrants Current
Report on Form 8-K dated March 31, 2008
|
|
|
(10)
|
|
Incorporated by reference from the registrants Quarterly
Report on Form 10-Q for the quarterly period ended
March 31, 2008
|
|
|
(11)
|
|
Incorporated by reference from the registrants Quarterly
Report on Form 10-Q for the quarterly period ended June 30,
2008
|
|
|
(12)
|
|
Incorporated by reference from the registrants Current
Report on Form 8-K dated July 17, 2008
|
|
|
(13)
|
|
Incorporated by reference from the registrants Current
Report on Form 8-K dated September 29, 2008
|
|
|
(14)
|
|
Incorporated by reference from the registrants Current
Report on Form 8-K dated March 9, 2009
|
Each management contract or compensation plan or arrangement
required to be filed as an exhibit to this Annual Report on
Form 10-K
pursuant to Item 15 is listed in exhibits 10.12,
10.13. 10.14, 10.15, 10.30, 10.32, 10.36, 10.37, 10.49 and 10.50.
69
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities and Exchange Act of 1934, the registrant has duly
caused this Report to be signed on its behalf of the undersigned
thereunto duly authorized.
FX Real
Estate and Entertainment Inc.
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/
ROBERT
F.X. SILLERMAN
Robert
F.X. Sillerman
Chief Executive Officer and Chairman of the Board
|
|
March 31, 2009
|
|
|
|
|
|
By:
|
|
/s/
STEPHEN
A JARVIS
Principal
Accounting Officer
|
|
March 31, 2009
|
Pursuant to the requirements of the Securities Exchange Act of
1934, this Report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/
ROBERT
F.X. SILLERMAN
Robert
F.X. Sillerman, Chairman of the Board
|
|
March 31, 2009
|
|
|
|
|
|
By:
|
|
/s/
PAUL
C. KANAVOS
Paul
C. Kanavos, Director
|
|
March 31, 2009
|
|
|
|
|
|
By:
|
|
/s/
BARRY
A. SHIER
Barry
A. Shier, Director
|
|
March 31, 2009
|
|
|
|
|
|
By:
|
|
/s/
MICHAEL
MEYER
Michael
Meyer, Director
|
|
March 31, 2009
|
|
|
|
|
|
By:
|
|
/s/
DAVID
M. LEDY
David
M. Ledy, Director
|
|
March 31, 2009
|
|
|
|
|
|
By:
|
|
/s/
HARVEY
SILVERMAN
Harvey
Silverman, Director
|
|
March 31, 2009
|
|
|
|
|
|
By:
|
|
/s/
ROBERT
SUDACK
Robert
Sudack, Director
|
|
March 31, 2009
|
|
|
|
|
|
By:
|
|
/s/
JOHN
MILLER
John
Miller, Director
|
|
March 31, 2009
|
|
|
|
|
|
By:
|
|
/s/
BRYAN
BLOOM
Bryan
Bloom, Director
|
|
March 31, 2009
|
70
INDEX TO
EXHIBITS
The documents set forth below are filed herewith.
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
21
|
.1
|
|
List of Subsidiaries
|
|
23
|
.1
|
|
Consent of Ernst & Young LLP relating to the
registrants Registration Statement on
Form S-8
(Registration
No. 333-150936)
|
|
23
|
.2
|
|
Consent of Ernst & Young LLP relating to the
registrants Registration Statement on Form S-8
(Registration No. 333-150936)
|
|
31
|
.1
|
|
Certification of Principal Executive Officer.
|
|
31
|
.2
|
|
Certification of Principal Accounting Officer
|
|
32
|
.1
|
|
Section 1350 Certification of Principal Executive Officer
|
|
32
|
.2
|
|
Section 1350 Certification of Principal Accounting Officer
|
FX Real Est And Ent (MM) (NASDAQ:FXRE)
Historical Stock Chart
From Oct 2024 to Nov 2024
FX Real Est And Ent (MM) (NASDAQ:FXRE)
Historical Stock Chart
From Nov 2023 to Nov 2024