Pay vs Performance Disclosure pure in Millions |
12 Months Ended |
Dec. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Pay vs Performance Disclosure |
|
|
|
|
Pay vs Performance Disclosure, Table |
PAY VERSUS PERFORMANCE DISCLOSURE
In accordance with rules adopted by the SEC, we provide the following disclosure regarding executive “Compensation Actually Paid” or “CAP” (as calculated in accordance with SEC rules) and certain Company performance for the fiscal years listed below for Leonard Livschitz, our principal executive officer or PEO, and our other named executive officers, or NEOs. The calculations and analysis below do not necessarily reflect the Company’s approach to aligning executive compensation with performance. You should refer to our Compensation Discussion & Analysis (“CD&A”) in this proxy statement for a complete description of how executive compensation relates to Company performance and how the Compensation Committee makes its decisions.
| | | Summary Compensation Table Total for Leonard Livschitz (PEO) $ | | | Compensation Actually Paid to Leonard Livschitz (PEO)(1)(2) $ | | | Average Summary Compensation Table Total for Non-CEO NEOs(3) $ | | | Average Compensation Actually Paid to Non-CEO NEOs(1)(2)(3) $ | | | Year-end value of $100 invested on 3/6/2020 in: | | | | | | | | | | | | | | Year | | | Total Shareholder Return(4) $ | | | Peer Group Total Shareholder Return(4) $ | | | Net Income(5) (in millions) $ | | | Total Revenue(6) (in millions) $ | | 2023 | | | | | 5,822,320 | | | | | | 10,559,034 | | | | | | 920,358 | | | | | | 715,944 | | | | | | 113.83 | | | | | | 189.65 | | | | | | (1.8) | | | | | | 312.9 | | | 2022 | | | | | 24,662,487 | | | | | | (1,512,843) | | | | | | 3,370,517 | | | | | | (2,198,770) | | | | | | 95.82 | | | | | | 154.38 | | | | | | (29.2) | | | | | | 310.5 | | | 2021 | | | | | 6,822,033 | | | | | | 61,798,485 | | | | | | 1,037,624 | | | | | | 9,962,765 | | | | | | 324.25 | | | | | | 237.64 | | | | | | (7.7) | | | | | | 211.3 | | | 2020 | | | | | 16,867,152 | | | | | | 30,670,144 | | | | | | 3,445,956 | | | | | | 5,539,216 | | | | | | 107.60 | | | | | | 154.73 | | | | | | (12.6) | | | | | | 111.3 | | |
(1)
Compensation Actually Paid does not mean that our PEO or non-CEO NEOs were actually paid those amounts in the listed year, but this is a dollar amount derived from the starting point of Summary Compensation Table total compensation under the methodology prescribed under the relevant rules as shown in the adjustment table below. Because of adjustments required by SEC rules, Compensation Actually Paid may be a negative amount. Compensation Actually Paid does not represent amounts actually earned or realized by our PEO and Non-PEO NEOs in the applicable fiscal years.
| | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | | | Leonard Livschitz | | | Average Non-CEO NEOs | | | Leonard Livschitz | | | Average Non-CEO NEOs | | | Leonard Livschitz | | | Average Non-CEO NEOs | | | Leonard Livschitz | | | Average Non-CEO NEOs | | Total Compensation from Summary Compensation Table | | | | $ | 5,822,320 | | | | | $ | 920,358 | | | | | $ | 24,662,487 | | | | | $ | 3,370,517 | | | | | $ | 6,822,033 | | | | | $ | 1,037,624 | | | | | $ | 16,867,152 | | | | | $ | 3,445,956 | | | Adjustments for Pension | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustment Summary Compensation Table Pension | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Amount added for current year service cost | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Amount added for prior service cost impacting current year | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Total Adjustments for Pension | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Adjustments for Equity Awards | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustment for grant date values in the Summary Compensation Table | | | | $ | (3,989,003) | | | | | $ | (387,529) | | | | | $ | (22,579,813) | | | | | $ | (2,749,621) | | | | | $ | (5,202,033) | | | | | $ | (505,374) | | | | | $ | (13,649,920) | | | | | $ | (2,344,222) | | | Year-end fair value of unvested awards granted in the current year | | | | $ | 7,551,765 | | | | | $ | 489,078 | | | | | $ | 17,051,819 | | | | | $ | 2,096,827 | | | | | $ | 2,657,236 | | | | | $ | 258,149 | | | | | $ | 27,419,144 | | | | | $ | 4,429,378 | | | Year-over-year difference of year-end fair values for unvested awards granted in prior years | | | | $ | 527,446 | | | | | $ | 70,023 | | | | | $ | (11,143,047) | | | | | $ | (2,866,245) | | | | | $ | 19,022,743 | | | | | $ | 4,851,438 | | | | | $ | — | | | | | $ | — | | | Fair values at vest date for awards granted and vested in current year | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 32,341,913 | | | | | $ | 3,141,994 | | | | | $ | — | | | | | $ | — | | | Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years | | | | $ | 646,506 | | | | | $ | — | | | | | $ | (9,504,290) | | | | | $ | (2,050,249) | | | | | $ | 6,156,594 | | | | | $ | 1,178,935 | | | | | $ | 33,769 | | | | | $ | 8,105 | | | Forfeitures during current year equal to prior year-end fair value | | | | $ | — | | | | | $ | (446,752) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Dividends or dividend equivalents not otherwise included in total compensation | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Total Adjustments for Equity Awards | | | | $ | 4,736,714 | | | | | $ | (204,413) | | | | | $ | (26,175,330) | | | | | $ | (5,569,288) | | | | | $ | 54,976,452 | | | | | $ | 8,925,141 | | | | | $ | 13,802,992 | | | | | $ | 2,093,260 | | | Compensation Actually Paid (as calculated) | | | | $ | 10,559,034 | | | | | $ | 715,944 | | | | | $ | (1,512,843) | | | | | $ | (2,198,770) | | | | | $ | 61,798,485 | | | | | $ | 9,962,765 | | | | | $ | 30,670,144 | | | | | $ | 5,539,216 | | |
(2)
Assumptions used in the valuation of equity awards for purposes of calculating Compensation Actually Paid were materially the same as at grant date, except for adjusting for expected performance of PSUs at each measurement date.
(3)
Reflects the average of the total compensation paid to our non-CEO NEOs in each listed year, as shown in our Summary Compensation Table for such listed year. The names of the non-CEO NEOs in each year are listed below:
2023: Anil Doradla; Yury Gryzlov; Stan Klimoff
2022: Anil Doradla; Yury Gryzlov; Stan Klimoff
2021: Anil Doradla; Yury Gryzlov
2020: Victoria Livschitz; Yury Gryzlov
(4)
Total shareholder return is calculated by assuming that a $100 investment was made at the close of trading on March 6, 2020, the first day of trading for the Company’s stock after the closing of its business combination, and reinvesting all dividends until the last day of each reported fiscal year. Pursuant to SEC guidance, reflects peer group used in the Company’s performance graph as disclosed in our 2023 Form 10-K. The peer group includes Accenture plc, Cognizant Technology Solutions Corp., Endava plc, EPAM Systems Inc., Globant, S.A., and Infosys Ltd.
(5)
The dollar amounts reported are the Company’s net income reflected in the Company’s audited financial statements.
(6)
In the Company’s assessment, Total Revenue is the financial performance measure that is the most important financial performance measure (other than total shareholder return and net income) used by the Company in 2023 to link compensation actually paid to performance. The dollar amounts reported are the Company’s total revenue reflected in the Company’s audited financial statements.
|
|
|
|
Company Selected Measure Name |
Total Revenue
|
|
|
|
Named Executive Officers, Footnote |
(3)
Reflects the average of the total compensation paid to our non-CEO NEOs in each listed year, as shown in our Summary Compensation Table for such listed year. The names of the non-CEO NEOs in each year are listed below:
2023: Anil Doradla; Yury Gryzlov; Stan Klimoff
2022: Anil Doradla; Yury Gryzlov; Stan Klimoff
2021: Anil Doradla; Yury Gryzlov
2020: Victoria Livschitz; Yury Gryzlov
|
|
|
|
Peer Group Issuers, Footnote |
(4)
Total shareholder return is calculated by assuming that a $100 investment was made at the close of trading on March 6, 2020, the first day of trading for the Company’s stock after the closing of its business combination, and reinvesting all dividends until the last day of each reported fiscal year. Pursuant to SEC guidance, reflects peer group used in the Company’s performance graph as disclosed in our 2023 Form 10-K. The peer group includes Accenture plc, Cognizant Technology Solutions Corp., Endava plc, EPAM Systems Inc., Globant, S.A., and Infosys Ltd.
|
|
|
|
PEO Total Compensation Amount |
$ 5,822,320
|
$ 24,662,487
|
$ 6,822,033
|
$ 16,867,152
|
PEO Actually Paid Compensation Amount |
$ 10,559,034
|
(1,512,843)
|
61,798,485
|
30,670,144
|
Adjustment To PEO Compensation, Footnote |
(1)
Compensation Actually Paid does not mean that our PEO or non-CEO NEOs were actually paid those amounts in the listed year, but this is a dollar amount derived from the starting point of Summary Compensation Table total compensation under the methodology prescribed under the relevant rules as shown in the adjustment table below. Because of adjustments required by SEC rules, Compensation Actually Paid may be a negative amount. Compensation Actually Paid does not represent amounts actually earned or realized by our PEO and Non-PEO NEOs in the applicable fiscal years.
| | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | | | Leonard Livschitz | | | Average Non-CEO NEOs | | | Leonard Livschitz | | | Average Non-CEO NEOs | | | Leonard Livschitz | | | Average Non-CEO NEOs | | | Leonard Livschitz | | | Average Non-CEO NEOs | | Total Compensation from Summary Compensation Table | | | | $ | 5,822,320 | | | | | $ | 920,358 | | | | | $ | 24,662,487 | | | | | $ | 3,370,517 | | | | | $ | 6,822,033 | | | | | $ | 1,037,624 | | | | | $ | 16,867,152 | | | | | $ | 3,445,956 | | | Adjustments for Pension | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustment Summary Compensation Table Pension | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Amount added for current year service cost | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Amount added for prior service cost impacting current year | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Total Adjustments for Pension | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Adjustments for Equity Awards | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustment for grant date values in the Summary Compensation Table | | | | $ | (3,989,003) | | | | | $ | (387,529) | | | | | $ | (22,579,813) | | | | | $ | (2,749,621) | | | | | $ | (5,202,033) | | | | | $ | (505,374) | | | | | $ | (13,649,920) | | | | | $ | (2,344,222) | | | Year-end fair value of unvested awards granted in the current year | | | | $ | 7,551,765 | | | | | $ | 489,078 | | | | | $ | 17,051,819 | | | | | $ | 2,096,827 | | | | | $ | 2,657,236 | | | | | $ | 258,149 | | | | | $ | 27,419,144 | | | | | $ | 4,429,378 | | | Year-over-year difference of year-end fair values for unvested awards granted in prior years | | | | $ | 527,446 | | | | | $ | 70,023 | | | | | $ | (11,143,047) | | | | | $ | (2,866,245) | | | | | $ | 19,022,743 | | | | | $ | 4,851,438 | | | | | $ | — | | | | | $ | — | | | Fair values at vest date for awards granted and vested in current year | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 32,341,913 | | | | | $ | 3,141,994 | | | | | $ | — | | | | | $ | — | | | Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years | | | | $ | 646,506 | | | | | $ | — | | | | | $ | (9,504,290) | | | | | $ | (2,050,249) | | | | | $ | 6,156,594 | | | | | $ | 1,178,935 | | | | | $ | 33,769 | | | | | $ | 8,105 | | | Forfeitures during current year equal to prior year-end fair value | | | | $ | — | | | | | $ | (446,752) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Dividends or dividend equivalents not otherwise included in total compensation | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Total Adjustments for Equity Awards | | | | $ | 4,736,714 | | | | | $ | (204,413) | | | | | $ | (26,175,330) | | | | | $ | (5,569,288) | | | | | $ | 54,976,452 | | | | | $ | 8,925,141 | | | | | $ | 13,802,992 | | | | | $ | 2,093,260 | | | Compensation Actually Paid (as calculated) | | | | $ | 10,559,034 | | | | | $ | 715,944 | | | | | $ | (1,512,843) | | | | | $ | (2,198,770) | | | | | $ | 61,798,485 | | | | | $ | 9,962,765 | | | | | $ | 30,670,144 | | | | | $ | 5,539,216 | | |
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 920,358
|
3,370,517
|
1,037,624
|
3,445,956
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 715,944
|
(2,198,770)
|
9,962,765
|
5,539,216
|
Adjustment to Non-PEO NEO Compensation Footnote |
(1)
Compensation Actually Paid does not mean that our PEO or non-CEO NEOs were actually paid those amounts in the listed year, but this is a dollar amount derived from the starting point of Summary Compensation Table total compensation under the methodology prescribed under the relevant rules as shown in the adjustment table below. Because of adjustments required by SEC rules, Compensation Actually Paid may be a negative amount. Compensation Actually Paid does not represent amounts actually earned or realized by our PEO and Non-PEO NEOs in the applicable fiscal years.
| | | 2023 | | | 2022 | | | 2021 | | | 2020 | | | | | Leonard Livschitz | | | Average Non-CEO NEOs | | | Leonard Livschitz | | | Average Non-CEO NEOs | | | Leonard Livschitz | | | Average Non-CEO NEOs | | | Leonard Livschitz | | | Average Non-CEO NEOs | | Total Compensation from Summary Compensation Table | | | | $ | 5,822,320 | | | | | $ | 920,358 | | | | | $ | 24,662,487 | | | | | $ | 3,370,517 | | | | | $ | 6,822,033 | | | | | $ | 1,037,624 | | | | | $ | 16,867,152 | | | | | $ | 3,445,956 | | | Adjustments for Pension | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustment Summary Compensation Table Pension | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Amount added for current year service cost | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Amount added for prior service cost impacting current year | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Total Adjustments for Pension | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Adjustments for Equity Awards | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Adjustment for grant date values in the Summary Compensation Table | | | | $ | (3,989,003) | | | | | $ | (387,529) | | | | | $ | (22,579,813) | | | | | $ | (2,749,621) | | | | | $ | (5,202,033) | | | | | $ | (505,374) | | | | | $ | (13,649,920) | | | | | $ | (2,344,222) | | | Year-end fair value of unvested awards granted in the current year | | | | $ | 7,551,765 | | | | | $ | 489,078 | | | | | $ | 17,051,819 | | | | | $ | 2,096,827 | | | | | $ | 2,657,236 | | | | | $ | 258,149 | | | | | $ | 27,419,144 | | | | | $ | 4,429,378 | | | Year-over-year difference of year-end fair values for unvested awards granted in prior years | | | | $ | 527,446 | | | | | $ | 70,023 | | | | | $ | (11,143,047) | | | | | $ | (2,866,245) | | | | | $ | 19,022,743 | | | | | $ | 4,851,438 | | | | | $ | — | | | | | $ | — | | | Fair values at vest date for awards granted and vested in current year | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 32,341,913 | | | | | $ | 3,141,994 | | | | | $ | — | | | | | $ | — | | | Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years | | | | $ | 646,506 | | | | | $ | — | | | | | $ | (9,504,290) | | | | | $ | (2,050,249) | | | | | $ | 6,156,594 | | | | | $ | 1,178,935 | | | | | $ | 33,769 | | | | | $ | 8,105 | | | Forfeitures during current year equal to prior year-end fair value | | | | $ | — | | | | | $ | (446,752) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Dividends or dividend equivalents not otherwise included in total compensation | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | Total Adjustments for Equity Awards | | | | $ | 4,736,714 | | | | | $ | (204,413) | | | | | $ | (26,175,330) | | | | | $ | (5,569,288) | | | | | $ | 54,976,452 | | | | | $ | 8,925,141 | | | | | $ | 13,802,992 | | | | | $ | 2,093,260 | | | Compensation Actually Paid (as calculated) | | | | $ | 10,559,034 | | | | | $ | 715,944 | | | | | $ | (1,512,843) | | | | | $ | (2,198,770) | | | | | $ | 61,798,485 | | | | | $ | 9,962,765 | | | | | $ | 30,670,144 | | | | | $ | 5,539,216 | | |
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
|
|
|
Compensation Actually Paid vs. Net Income |
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
|
|
|
|
Total Shareholder Return Vs Peer Group |
|
|
|
|
Tabular List, Table |
Most Important Performance Measures
In our assessment, the most important performance measures used to link CAP (as calculated in accordance with the SEC rules) to Company performance are listed in the table below, in no particular order. The role of each of these performance measures in our executive compensation program is discussed in the CD&A.
Performance Measures | | | Total Revenue | | | | | EBITDA | | | | | Contribution Margin | | | | |
|
|
|
|
Total Shareholder Return Amount |
$ 113.83
|
95.82
|
324.25
|
107.6
|
Peer Group Total Shareholder Return Amount |
189.65
|
154.38
|
237.64
|
154.73
|
Net Income (Loss) |
$ (1,800,000)
|
$ (29,200,000)
|
$ (7,700,000)
|
$ (12,600,000)
|
Company Selected Measure Amount |
312.9
|
310.5
|
211.3
|
111.3
|
PEO Name |
Leonard Livschitz
|
|
|
|
Measure:: 1 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Total Revenue
|
|
|
|
Non-GAAP Measure Description |
(6)
In the Company’s assessment, Total Revenue is the financial performance measure that is the most important financial performance measure (other than total shareholder return and net income) used by the Company in 2023 to link compensation actually paid to performance. The dollar amounts reported are the Company’s total revenue reflected in the Company’s audited financial statements.
|
|
|
|
Measure:: 2 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
EBITDA
|
|
|
|
Measure:: 3 |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Name |
Contribution Margin
|
|
|
|
PEO | Total Net Adjustments For Pension [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
PEO | Pension Adjustments Pension Value In Summary Compensation Table [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
PEO | Pension Adjustments Service Cost [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
PEO | Pension Adjustments Prior Service Cost [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
PEO | Total Net Adjustments For Equity Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
4,736,714
|
(26,175,330)
|
54,976,452
|
13,802,992
|
PEO | Equity Awards Value In Summary Compensation Table (Grant Date Value) [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(3,989,003)
|
(22,579,813)
|
(5,202,033)
|
(13,649,920)
|
PEO | Year-end Fair Value Of Awards Granted In The Current Fiscal Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
7,551,765
|
17,051,819
|
2,657,236
|
27,419,144
|
PEO | Change In Fair Value Of Outstanding And Unvested Awards Granted In Prior Fiscal Years [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
527,446
|
(11,143,047)
|
19,022,743
|
|
PEO | Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
646,506
|
(9,504,290)
|
6,156,594
|
33,769
|
PEO | Change In Fair Value As Of Vesting Date Of Awards Vested During Current Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
32,341,913
|
|
PEO | Forfeitures During Current Year Equal To Prior Yearend Fair Value [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
PEO | Dividends Or Other Earnings Paid On Equity Awards Not Otherwise Reflected In Fair Value [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
Non-PEO NEO | Total Net Adjustments For Pension [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
Non-PEO NEO | Pension Adjustments Pension Value In Summary Compensation Table [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
Non-PEO NEO | Pension Adjustments Service Cost [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
Non-PEO NEO | Pension Adjustments Prior Service Cost [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
Non-PEO NEO | Total Net Adjustments For Equity Awards [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(204,413)
|
(5,569,288)
|
8,925,141
|
2,093,260
|
Non-PEO NEO | Equity Awards Value In Summary Compensation Table (Grant Date Value) [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(387,529)
|
(2,749,621)
|
(505,374)
|
(2,344,222)
|
Non-PEO NEO | Year-end Fair Value Of Awards Granted In The Current Fiscal Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
489,078
|
2,096,827
|
258,149
|
4,429,378
|
Non-PEO NEO | Change In Fair Value Of Outstanding And Unvested Awards Granted In Prior Fiscal Years [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
70,023
|
(2,866,245)
|
4,851,438
|
|
Non-PEO NEO | Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
(2,050,249)
|
1,178,935
|
8,105
|
Non-PEO NEO | Change In Fair Value As Of Vesting Date Of Awards Vested During Current Year [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
3,141,994
|
|
Non-PEO NEO | Forfeitures During Current Year Equal To Prior Yearend Fair Value [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
(446,752)
|
|
|
|
Non-PEO NEO | Dividends Or Other Earnings Paid On Equity Awards Not Otherwise Reflected In Fair Value [Member] |
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|