TAIPEI,
Taiwan, Aug. 15, 2024 /PRNewswire/ -- Gogoro Inc.
("Gogoro," "the Company" or "We") (Nasdaq: GGR), a global
technology leader in battery swapping ecosystems that enable
sustainable mobility solutions for cities, today released its
financial results for its second quarter ended June 30, 2024.
Second Quarter 2024 Summary
- Successfully closed two private placements: Gold Sino Assets
Limited and Castrol Holdings International Limited invested
$50 million and $25 million, respectively, to purchase ordinary
shares of Gogoro.
- Revenue of $80.9 million, down
7.2% year-over-year and down 2.4% on a constant currency basis.
- Battery swapping service revenue of $34.7 million, up 4.0% year-over-year and up 9.5%
on a constant currency basis.
- Pulse, our new flagship Smartscooter, and JEGO, our new
entry-level Smartscooter, continue to be in high demand with more
than 6,500 backlog orders in the second quarter; revenue associated
with these backlog orders in the second quarter is estimated to be
$12.3 million that will not be
recognized as revenue until vehicles are delivered which is
expected to occur in the third quarter of 2024.
- Sales of hardware and others revenue of $46.3 million, down 14.1% year-over-year and down
9.8% on a constant currency basis.
- Gross margin of 5.2%, down from 15.2% in the same quarter
last year. Non-IFRS gross margin of 13.0%, down 3.0%
year-over-year.
- Net loss of $20.1
million as compared to a net loss of $5.6 million in the same quarter last year.
- Adjusted EBITDA of $11.6
million, down from $12.9
million in the same quarter last year.
"We are not satisfied with our financial performance for the
first half of 2024 and are working to address our supply chain and
manufacturing output to meet the increased demands for our new
Pulse and JEGO Smartscooters in Taiwan. The 6,500 vehicle backlog orders in
the second quarter of 2024 is expected to be realized as revenue in
the third quarter of 2024 when these vehicles are delivered," said
Horace Luke, chairman, founder,
and CEO of Gogoro. "In the second quarter, we secured a total
of $75 million equity investments
from Gold Sino Assets Limited and Castrol Holdings International
Limited, which is part of the British Petroleum group. These
investments demonstrate strong support for Gogoro's business and
vision for transitioning urban two-wheel mobility to cleaner and
more sustainable energy. The cash proceeds strengthened our cash
position and balance sheet and positioned us to fund our
operational needs and continue our focus on global business
expansion. Finally, we entered into a non-binding memorandum of
understanding with Sumitomo Mitsui Finance and Leasing Company
("SMFL") to pave the way for our asset-light international
expansion."
"Continuing to grow the Taiwan
market requires a greater mix of products with a lower average
selling price ("ASP"), ongoing operating capital investments, and
the upgrading of certain battery packs to ensure we maximize the
business opportunities of both the first and second life of these
battery packs. We expect these factors to have a short-term
negative impact on our revenue and earnings, and we saw that in the
second quarter. Despite these short-term challenges, we continue to
invest in our international expansion efforts, and are working
tirelessly to deliver financial performance that shows
progress -- cautiously managing our operating expenses and
inventory levels, growing our battery swapping revenue
contribution, and investing prudently while markets develop. As a
result of our efforts, we were able to increase our operating cash
flow by approximately $10
million in the first half of 2024 compared to the
first half of 2023, and we remain optimistic and confident in
our long-term business model," said Bruce Aitken, CFO of Gogoro.
Second Quarter 2024 Financial Overview
Operating Revenues
For the second quarter, the total revenue was $80.9 million, down 7.2% year-over-year and down
2.4% year-over-year on a constant currency basis1. Had
foreign exchange rates remained constant with the average rate of
the same quarter last year, revenue would have been up by an
additional $4.2 million. We had more
than 6,500 backlog orders for Pulse and JEGO in the second quarter
with a total value of approximately $12.3
million, although customers have the right to cancel such
orders prior to delivery. The large quantity of backlog orders is
primarily the result of robust demand for these new models, coupled
with our need to balance manufacturing capacity across multiple
vehicles and the need to balance the related supply chain
accordingly.
- Battery swapping service revenue for the second quarter was
$34.7 million, up 4.0%
year-over-year, and up 9.5% year-over-year on a constant currency
basis1. Total subscribers at the end of the second
quarter exceeded 608,000, up 10.1% from 552,000 subscribers at the
end of the same quarter last year.
The year-over-year increase in battery swapping service revenue was
primarily due to our larger subscriber base compared to the same
quarter last year and the high retention rate of our
subscribers.
- Sales of hardware and other revenues for the second quarter
were $46.3 million, down 14.1%
year-over-year, and down 9.8% year-over-year on a constant currency
basis1. The year-over-year decrease in sales of hardware
and other revenues was driven by a combination of factors: (i) a
decrease of ASP due to a higher proportion of lower-priced vehicles
sold, (ii) a significant increase in the level of undelivered
backlog orders compared to the same quarter last year, (iii) a
decrease in sales revenues associated with selling accessories and
maintenance parts from original equipment manufacturers ("OEM"),
and (iv) an unfavorable exchange rate when translating 95% of the
sales denominated in NTD to USD.
The backlog orders for Pulse and JEGO we received in the second
quarter are not reflected in the vehicle registration data
published by the Taiwan government
for the second quarter, nor did Gogoro recognize any revenue for
these vehicles, despite receiving full payment from customers or
approved financing from third-party financing companies. Gogoro
will account for the vehicle revenue upon deliveries to
customers.
- The government-reported registration volume of powered
two-wheelers ("PTW") in the Taiwan
market in the second quarter was up 2.0% year-over-year. While
registrations of total electric PTW were reported to be up by 17.6%
compared to the same quarter last year, those of Gogoro's sales
grew by 10.8%. Had we delivered the outstanding orders of Pulse and
JEGO, the growth of electric PTW registrations contributed by sales
of Gogoro vehicles would have been estimated to be 57.2%.
- Taiwan's two largest PTW
manufacturers are publicly estimating that the total PTW market
will shrink by 14% from last year's 870,000 units to around 750,000
units in 2024. We updated our market outlook to regress toward the
market consensus as we have seen a temporary slowdown in consumer
transition from traditional internal combustion engine vehicles to
electric PTW in the first half of 2024.
Gross Margin
For the second quarter, gross margin was 5.2%, down from 15.2%
in the same quarter last year while non-IFRS gross
margin1 was 13.0%, down from 16.0% in the same quarter
last year. The decline in gross margin was primarily driven by a
combination of factors: (i) a $6.0
million derecognition expenses on components removed from
the battery pack and costs associated with our battery upgrade
initiatives, (ii) a $1.7 million
increase in depreciation and other costs associated with our new
overseas production facilities, (iii) a decrease in ASP associated
with an increase in sales of lower-priced models, (iv) a decrease
in maintenance part sales through our own channel and a lower
margin contribution from Gogoro OEM parts, and (v) higher franchise
commission from selling hardware through authorized channels. These
impacts, when combined, approximately account for the 10.0% decline
in gross margin.
We continued to carry out one-time, voluntary upgrades
on certain battery packs which are expected to take several
quarters to complete, continuing into 2025. These upgrades provide
multiple benefits — reduction of capital expenditures on replacing
battery packs, increasing lifetime capacity of each battery pack
(including extending its first mobility use-case useful life) and
solidifying the extra lifetime capacity of each battery pack to
validate our second-life thesis. These upgrades are expected to
create economic benefits in the long run but do come at a
short-term reduction in our gross margin as we carry out the
upgrades. We expect our IFRS gross margin will continue to be
impacted during our upgrades planned in 2024 and 2025. The upgrades
will impact both our cash position and profit. We will only upgrade
battery packs in instances where the value created over time
exceeds the cost of the upgrade.
Net Loss
For the second quarter, net loss was $20.1 million, representing an increase of
$14.5 million from a net loss of
$5.6 million in the same quarter last
year. The increase in net loss was due to a $9.3 million decrease of the favorable change in
the fair value of financial liabilities associated with outstanding
earnout shares, earn-in shares and warrants compared to the same
quarter last year and the decrease of $9.1
million in gross profit mainly attributable to the ongoing
upgrades to our battery packs. The increase in net loss was
partially offset by the decrease of $4.8
million in operating expenses as a result of our cost
management efforts.
Adjusted EBITDA
For the second quarter, adjusted EBITDA1 was
$11.6 million, representing a
decrease of $1.3 million from
$12.9 million in the same quarter
last year. The decrease was primarily due to a $3.4 million decrease in non-IFRS gross profit
compared to the same quarter last year, which was partially offset
by a $1.7 million decrease in
expenses associated with risk management programs and new product
development costs.
Liquidity
We continued to generate operating cash inflow in the second
quarter through tightening our business operations and reducing
working capital. In June 2024, we
raised $50 million and $25 million through issuing ordinary shares to
Gold Sino Assets Limited and Castrol Holdings International
Limited, respectively, to fund our operations. We are continuously
committed to investing in growth of our battery-swapping
infrastructure. With a $196.9 million
cash balance at the end of the second quarter of 2024 and the
additional credit facilities that are available to us, we believe
we have sufficient sources of funding to meet our near-term
business growth objectives.
Updated 2024 Guidance
We are adjusting our revenue expectations for the year to a
level lower than previously expected. The overall performance of
the two-wheeler market in Taiwan
is softer than anticipated and the strong sales of JEGO have
resulted in ASP pressure on us. Our sales in India are also negatively impacted due to
delays in clarity on government incentives as we are awaiting the
full publication of battery swapping subsidy details under
India's Fame 3 policy, and are
unwilling to self-subsidize in the meantime. As a result of these
factors, we adjusted our guidance for full year revenue and are
expecting to generate between $320
million to $345 million in
2024. In addition, we expect more than 95% of such revenue will be
Taiwan-based.
Conference Call Information
Gogoro's management team will hold an earnings Webcast on
August 15th, 2024, at 8:00 a.m. Eastern Time to discuss the Company's
second quarter 2024 results of operations and outlook.
Investors may access the webcast, supplemental financial
information and investor presentation at Gogoro's investor
relations website (https://investor.gogoro.com) under the
"Events" section. A replay of the investor presentation and the
earnings call script will be available 24 hours after the
conclusion of the webcast and archived for one year.
About Gogoro
Founded in 2011 to rethink urban energy and inspire the world to
move through cities in smarter and more sustainable ways, Gogoro
leverages the power of innovation to change the way urban energy is
distributed and consumed. Recognized by Fast Company as
"Asia-Pacific's Most Innovative
Company of 2024"; Frost & Sullivan as the "2023 Global Company
of the Year for battery swapping for electric two-wheel vehicles";
and MIT Technology Review as one of "15 Climate Tech Companies to
Watch" in 2023, Gogoro's battery swapping and vehicle platforms
offer a smart, proven, and sustainable long-term ecosystem for
delivering a new approach to urban mobility. Gogoro has quickly
become an innovation leader in vehicle design and electric
propulsion, smart battery design, battery swapping, and advanced
cloud services that utilize artificial intelligence to manage
battery charging and availability. The challenge is massive, but
the opportunity to disrupt the status quo, establish new standards,
and achieve new levels of sustainable transportation growth in
densely populated cities is even greater. For more information,
visit www.gogoro.com/news and follow Gogoro on Twitter:
@wearegogoro.
Forward-Looking Statements
This communication contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements generally relate to future
events or Gogoro's future financial or operating performance. In
some cases, you can identify forward-looking statements because
they contain words such as "may," "will," "should," "expects,"
"plans," "anticipates," "going to," "could," "intends," "target,"
"projects," "contemplates," "believes," "estimates," "predicts,"
"potential" or "continue" or the negative of these words or other
similar terms or expressions that concern Gogoro's expectations,
strategy, priorities, plans or intentions. Forward-looking
statements in this communication include, but are not limited to,
statements in the section entitled, "Updated 2024 Guidance," such
as estimates regarding revenue and Gogoro's revenue generated from
the Taiwan market, and statements
by Gogoro's founder, chairman, and chief executive officer and
Gogoro's chief financial officer, such as projections of market
opportunity and market share, the delivery of vehicles in the
coming quarter, the revenue associated with the delivery of new
vehicle models, partnership with potential and/or existing business
partners and Gogoro's business plans including its plans to grow
and expand in Taiwan and
internationally.
Gogoro's expectations and beliefs regarding these matters may
not materialize, and actual results in future periods are subject
to risks and uncertainties that could cause actual results to
differ materially from those projected, including risks related to
macroeconomic factors including inflation and consumer confidence,
risks related to the Taiwan
scooter market, risks related to political tensions, Gogoro's
ability to effectively manage its growth, Gogoro's ability to
launch and ramp up the production of its products and control its
manufacturing costs and manage its supply chain issues, Gogoro's
risks related to ability to expand its sales and marketing
abilities, Gogoro's ability to expand effectively into new markets,
foreign exchange fluctuations, Gogoro's ability to develop and
maintain relationships with its partners, risks related to probable
defects of Gogoro's products and services and product recalls,
regulatory risks and Gogoro's risks related to strategic
collaborations, risks related to the Taiwan market, India market, Philippines market and other international
markets, alliances or joint ventures including Gogoro's ability to
enter into and execute its plans related to strategic
collaborations, alliances or joint ventures in order for such
strategic collaborations, alliances or joint ventures to be
successful and generate revenue, the ability of Gogoro to be
successful in the B2B market, risks related to Gogoro's ability to
achieve operational efficiencies, Gogoro's ability to raise
additional capital, the risks related to the need for Gogoro to
invest more capital in strategic collaborations, alliances or joint
ventures, risks relating to the impact of foreign exchange and the
risk of Gogoro having to adjust the accounting treatment associated
with its joint ventures. The forward-looking statements contained
in this communication are also subject to other risks and
uncertainties, including those more fully described in Gogoro's
filings with the Securities and Exchange Commission ("SEC"),
including in Gogoro's Form 20-F for the year ended December 31, 2023, which was filed on
March 29, 2024 and in its subsequent
filings with the SEC, copies of which are available on the SEC's
website at www.sec.gov. The forward-looking statements in this
communication are based on information available to Gogoro as of
the date hereof, and Gogoro disclaims any obligation to update any
forward-looking statements, except as required by law.
Condensed Consolidated Financial Statements
The condensed consolidated financial statements are unaudited
and have been prepared in accordance with the International
Financial Reporting Standards (collectively, "IFRS") issued by the
International Accounting Standards Board and regulations of the
U.S. Securities and Exchange Commission ("SEC") for interim
financial reporting. The Company's condensed consolidated financial
statements reflect all normal adjustments that are, in our opinion,
necessary to provide a fair statement of results for the interim
periods presented, including the accounts of the Company and
entities controlled by Gogoro Inc. The audited consolidated
financial statements may differ materially from the unaudited
condensed consolidated financial statements. Our audited financial
statements for the full year ended December
31, 2024 will be included in the Company's Annual Report on
Form 20-F for the year ended December 31,
2024. Accordingly, these condensed consolidated financial
statements should be read in conjunction with the audited
consolidated financial statements and related notes for the year
ended December 31, 2023 included in
the Company's Annual Report on Form 20-F filed with the SEC on
March 29, 2024, which provides a more
complete discussion of the Company's accounting policies and
certain other information. The condensed consolidated financial
statements may include selected updates, notes and disclosures if
there are significant changes since the date of the most recent
annual report on Form 20-F which included the audited financial
statements of the Company.
Backlog Orders
Backlog orders are not recognized as revenue in our Condensed
Consolidated Statements of Comprehensive Loss until we deliver a
vehicle to the buyer. The backlog orders are recorded as contract
liabilities and the portion associated with financing receivable
would be net against account receivables in our Condensed
Consolidated Balance Sheet. Backlog value is estimated based on
manufacturer's suggested retail price net off associated sales
incentives.
Use of Non-IFRS Financial Measures
This press release and accompanying tables contain certain
non-IFRS financial measures including foreign exchange effect on
operating revenues, non-IFRS gross profit, non-IFRS gross margin,
non-IFRS net loss, EBITDA and adjusted EBITDA.
Foreign exchange ("FX") effect on operating revenues. We
compare the dollar amount and the percent change in the operating
revenues from the current period to the same period last year using
constant currency disclosure. We present constant currency
information to provide a framework for assessing how our underlying
revenues performed excluding the effect of foreign currency rate
fluctuations. To present this information, current period operating
revenues for entities reporting in currencies other than USD are
converted into USD at the average exchange rates from the
equivalent periods last year.
Non-IFRS Gross Profit and Gross Margin.
Gogoro defines non-IFRS gross profit and gross margin as gross
profit and gross margin excluding share-based compensation, battery
upgrade initiatives and battery swapping service rebate.
Share-based Compensation. Share-based compensation
consists of non-cash charges related to the fair value of
restricted stock units awarded to employees and stock options
granted to certain directors, executives, employees and others
providing similar services. We believe that the exclusion of
these non-cash charges provides for more accurate
comparisons of our operating results to our peer companies due to
the varying available valuation methodologies, subjective
assumptions and the variety of award types. In addition, we believe
it is useful to investors to understand the specific impact of
share-based compensation on our operating results.
Non-IFRS Net Loss. Gogoro defines non-IFRS net loss
as net loss excluding share-based compensation, the change in fair
value of financial liabilities including revaluation of change in
fair value of earnout, earn-in and warrants associated with the
merger of Poema, battery upgrade initiatives, and battery swapping
service rebate. These amounts do not reflect the impact of any
related tax effects.
EBITDA. Gogoro defines EBITDA as net loss excluding
interest expense, net, provision for income tax, depreciation, and
amortization. These amounts do not reflect the impact of any
related tax effects.
Adjusted EBITDA. Gogoro defines Adjusted EBITDA as
EBITDA excluding share-based compensation, the change in fair value
of financial liabilities including revaluation of change in fair
value of earnout, earn-in and warrants associated with the merger
of Poema, battery upgrade initiatives, and battery swapping service
rebate. These amounts do not reflect the impact of any related tax
effects.
Battery Upgrade Initiatives. As we perform certain
voluntary upgrades to our battery packs, this charge represents the
(i) derecognition expense on components removed from the battery
pack, which we do not expect to generate any future benefits from
its disposal and (ii) battery pack retrieval and other costs. We
will only upgrade battery packs in instances where the value
created exceeds the cost of the upgrade. The program will improve
batteries' capacity and extend the remaining useful life of certain
battery packs. The derecognition expense and the retrieval and
other costs are recorded under Cost of Revenues in the Condensed
Consolidated Statements of Comprehensive Loss. We exclude such
expenditures for purposes of calculating certain non-IFRS measures
because these charges do not reflect how management evaluates our
operating performance. The adjustments facilitate a useful
evaluation of our operating performance and comparisons to past
operating results and provide investors with additional means to
evaluate our profitability trends. We expect the derecognition
expense and retrieval and other costs to recur in future periods as
incurred during the implementation phase of the battery upgrade
program.
Battery Swapping Service Rebate. We voluntarily
offered one-time subscription fee discounts to certain subscribers
of Gogoro Network who experienced unusual and infrequent service
inconveniences associated with a minor voluntary vehicle recall and
battery upgrade, and such battery swapping service rebates are
recorded as contra-revenue. We have excluded the impacts of such
rebates from our non-IFRS metrics to allow investors to better
understand the underlying operation results of the business and to
facilitate comparison of current financial results with historical
financial results and our peer group companies' financial
results.
These non-IFRS financial measures exclude share-based
compensation, interest expense, income tax, depreciation and
amortization, change in fair value of financial liabilities
associated with outstanding earnout shares, earn-in shares and
warrants associated with the merger of Poema, battery upgrade
initiative and battery swapping service rebate. The Company uses
these non-IFRS financial measures internally in analyzing its
financial results and believes that these non-IFRS financial
measures are useful to investors as an additional tool to evaluate
ongoing operating results and trends. In addition, these measures
are the primary indicators management uses as a basis for its
planning and forecasting for future periods.
Non-IFRS financial measures are not meant to be considered in
isolation or as a substitute for comparable IFRS financial
measures. Non-IFRS financial measures are subject to limitations
and should be read only in conjunction with the Company's
consolidated financial statements prepared in accordance with IFRS.
Non-IFRS financial measures do not have any standardized meaning
and are therefore unlikely to be comparable to similarly titled
measures presented by other companies. A description of these
non-IFRS financial measures has been provided above and a
reconciliation of the Company's non-IFRS financial measures to
their most directly comparable IFRS measures have been provided in
the financial statement tables included in this press release, and
investors are encouraged to review these reconciliations.
GOGORO INC.
|
Condensed
Consolidated Balance Sheet
|
(unaudited)
|
(in thousands
of U.S. dollars)
|
|
|
June
30,
|
|
December
31,
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
196,886
|
|
$
173,885
|
Trade
receivables
|
20,542
|
|
17,135
|
Inventories2
|
54,213
|
|
53,109
|
Other assets,
current
|
22,243
|
|
22,009
|
Total current
assets
|
293,884
|
|
266,138
|
|
|
|
|
Property, plant and
equipment2
|
478,924
|
|
501,876
|
Investments accounted
for using equity method
|
17,806
|
|
17,741
|
Right-of-use
assets
|
28,266
|
|
30,412
|
Other assets,
non-current
|
12,104
|
|
18,063
|
Total
assets
|
$
830,984
|
|
$
834,230
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Borrowings,
current
|
$
84,026
|
|
$
75,590
|
Financial liabilities
at fair value through profit or loss
|
11,282
|
|
30,832
|
Notes and trade
payables
|
35,814
|
|
38,117
|
Contract liabilities,
current
|
19,397
|
|
11,606
|
Lease liabilities,
current
|
9,978
|
|
11,296
|
Provisions,
current
|
2,834
|
|
4,174
|
Other liabilities,
current
|
37,488
|
|
42,439
|
Total current
liabilities
|
200,819
|
|
214,054
|
|
|
|
|
Borrowings,
non-current
|
307,961
|
|
334,581
|
Financial liabilities
at amortized cost, non-current3
|
24,178
|
|
—
|
Lease liabilities,
non-current
|
17,909
|
|
18,842
|
Provisions,
non-current
|
1,739
|
|
2,332
|
Other liabilities,
non-current
|
14,162
|
|
15,734
|
Total
liabilities
|
566,768
|
|
585,543
|
|
|
|
|
Total equity
|
264,216
|
|
248,687
|
Total liabilities and
equity
|
$
830,984
|
|
$
834,230
|
|
|
June
30,
|
|
December
31,
|
|
2024
|
|
2023
|
Inventories:
|
|
|
|
Raw
materials
|
$
32,383
|
|
$
33,136
|
Semi-finished
goods
|
3,329
|
|
3,559
|
Merchandise
|
18,501
|
|
16,414
|
Total
inventories
|
$
54,213
|
|
$
53,109
|
GOGORO INC.
|
Condensed
Consolidated Statements of Comprehensive Loss
|
(unaudited)
|
(in thousands
of U.S. dollars, except net loss per share)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Operating
revenues
|
$
80,944
|
|
$
87,247
|
|
$
150,655
|
|
$
166,566
|
Cost of
revenues
|
76,772
|
|
73,947
|
|
142,010
|
|
143,005
|
Gross profit
|
4,172
|
|
13,300
|
|
8,645
|
|
23,561
|
Operating
expenses:
|
|
|
|
|
|
|
|
Sales and
marketing
|
11,687
|
|
11,534
|
|
22,268
|
|
23,377
|
General and
administrative
|
8,573
|
|
11,298
|
|
17,942
|
|
22,397
|
Research and
development
|
8,459
|
|
10,731
|
|
17,825
|
|
20,284
|
Other operating
expenses
|
54
|
|
—
|
|
508
|
|
—
|
Total operating
expenses
|
28,773
|
|
33,563
|
|
58,543
|
|
66,058
|
Loss from
operations
|
(24,601)
|
|
(20,263)
|
|
(49,898)
|
|
(42,497)
|
Non-operating income
(expenses):
|
|
|
|
|
|
|
|
Interest expense,
net
|
(2,516)
|
|
(2,164)
|
|
(5,244)
|
|
(4,061)
|
Other income,
net
|
1,313
|
|
1,304
|
|
3,729
|
|
3,400
|
Change in fair value of
financial liabilities
|
6,352
|
|
15,603
|
|
19,550
|
|
(2,910)
|
Share of loss of
investments accounted for
using equity method
|
(603)
|
|
(104)
|
|
(1,319)
|
|
(176)
|
Total non-operating
income (expenses)
|
4,546
|
|
14,639
|
|
16,716
|
|
(3,747)
|
Net loss
|
(20,055)
|
|
(5,624)
|
|
(33,182)
|
|
(46,244)
|
Other comprehensive
loss:
|
|
|
|
|
|
|
|
Exchange differences on
translation
|
(2,707)
|
|
(5,605)
|
|
(11,026)
|
|
(3,433)
|
Total comprehensive
loss
|
$
(22,762)
|
|
$
(11,229)
|
|
$
(44,208)
|
|
$
(49,677)
|
|
|
|
|
|
|
|
|
Basic and diluted net
loss per share
|
$
(0.08)
|
|
$
(0.02)
|
|
$
(0.14)
|
|
$
(0.20)
|
Shares used in
computing basic and diluted net
loss per share
|
246,535
|
|
231,951
|
|
241,238
|
|
232,506
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
Operating
revenues:
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Sales of hardware and
others
|
$
46,282
|
|
$
53,908
|
|
$
83,540
|
|
$
100,964
|
Battery swapping
service
|
34,662
|
|
33,339
|
|
67,115
|
|
65,602
|
Operating
revenues
|
$
80,944
|
|
$
87,247
|
|
$
150,655
|
|
$
166,566
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
Share-based
compensation:
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cost of
revenues
|
$
320
|
|
$
655
|
|
$
602
|
|
$
1,265
|
Sales and
marketing
|
505
|
|
1,004
|
|
954
|
|
1,846
|
General and
administrative
|
2,136
|
|
3,397
|
|
3,809
|
|
6,174
|
Research and
development
|
1,080
|
|
2,076
|
|
2,054
|
|
4,013
|
Total
|
$
4,041
|
|
$
7,132
|
|
$
7,419
|
|
$
13,298
|
GOGORO INC.
|
Condensed
Consolidated Statements of Cash Flows
|
(unaudited)
|
(in thousands
of U.S. dollars)
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
Net loss
|
$
(33,182)
|
|
$
(46,244)
|
Adjustments
for:
|
|
|
|
Depreciation and
amortization
|
50,050
|
|
49,479
|
Expected credit
loss
|
347
|
|
263
|
Share of loss of
investments accounted for using equity method
|
1,319
|
|
176
|
Change in fair value of
financial liabilities
|
(19,550)
|
|
2,910
|
Interest expense,
net
|
5,244
|
|
4,061
|
Share-based
compensation
|
7,419
|
|
13,298
|
Loss on disposal of
property and equipment, net
|
501
|
|
2,119
|
Write-down of
inventories
|
1,573
|
|
1,926
|
Provisions for product
warranty
|
66
|
|
—
|
Changes in operating
assets and liabilities:
|
|
|
|
Trade
receivables
|
(3,754)
|
|
(6,332)
|
Inventories
|
(2,677)
|
|
(19,038)
|
Other current
assets
|
5,266
|
|
3,168
|
Notes and trade
payables
|
(2,303)
|
|
3,885
|
Contract
liabilities
|
8,401
|
|
2,986
|
Other
liabilities
|
(6,554)
|
|
(12,323)
|
Provisions for product
warranty
|
(2,081)
|
|
(1,947)
|
Cash generated from
(used in) operations
|
10,085
|
|
(1,613)
|
Interest expense and
tax paid, net
|
(5,331)
|
|
(3,903)
|
Net cash generated
from (used in) operating activities
|
4,754
|
|
(5,516)
|
Cash flows from
investing activities
|
|
|
|
Payments for property,
plant and equipment, net
|
(45,139)
|
|
(50,555)
|
Increase in refundable
deposits
|
(442)
|
|
—
|
Payments for
acquisitions of investments accounted for using equity
method
|
—
|
|
(16,351)
|
Payments of intangible
assets, net
|
(62)
|
|
(80)
|
Increase in other
financial assets
|
(286)
|
|
(135)
|
Net cash used in
investing activities
|
(45,929)
|
|
(67,121)
|
Cash flows from
financing activities
|
|
|
|
Proceeds from
borrowings
|
33,826
|
|
35,148
|
Repayments of
borrowings
|
(29,778)
|
|
(44,380)
|
Proceed from issuance
of shares3
|
75,000
|
|
22
|
Guarantee deposits
refund
|
(167)
|
|
(27)
|
Repayment of the
principal portion of lease liabilities
|
(6,415)
|
|
(6,285)
|
Net cash generated
from (used in) financing activities
|
72,466
|
|
(15,522)
|
Effect of exchange rate
changes on cash and cash equivalents
|
(8,290)
|
|
(3,903)
|
Net increase (decrease)
in cash and cash equivalents
|
23,001
|
|
(92,062)
|
Cash and cash
equivalents at the beginning of the period
|
173,885
|
|
236,100
|
Cash and cash
equivalents at the end of the period
|
$
196,886
|
|
$
144,038
|
GOGORO INC.
|
Condensed
Consolidated Statements of Changes in Equity
|
(unaudited)
|
(in thousands
of U.S. dollars)
|
|
|
Ordinary
Shares
|
|
Capital
Surplus
|
|
Accumulated
Deficits
|
|
Exchange
Difference on
Translation
|
|
Total
Equity
|
Balance as of
December 31, 2023
|
$
24
|
|
$
669,912
|
|
$ (425,978)
|
|
$
4,729
|
|
$
248,687
|
Net loss for the six
months ended June 30, 2024
|
—
|
|
—
|
|
(33,182)
|
|
—
|
|
(33,182)
|
Other comprehensive
loss for the six
months ended June 30, 2024
|
—
|
|
|
|
|
|
(11,026)
|
|
(11,026)
|
Changes in percentage
of ownership interest
in investments accounted for using equity
method
|
—
|
|
1,496
|
|
—
|
|
—
|
|
1,496
|
Issuance of ordinary
shares3
|
5
|
|
50,817
|
|
—
|
|
—
|
|
50,822
|
Shared-based
compensation
|
—
|
|
7,419
|
|
—
|
|
—
|
|
7,419
|
Balance as of June
30, 2024
|
$
29
|
|
$
729,644
|
|
$ (459,160)
|
|
$
(6,297)
|
|
$
264,216
|
GOGORO INC.
|
Reconciliation
of IFRS Financial Metrics to Non-IFRS
|
(unaudited)
|
(in thousands
of U.S. dollars)
|
|
|
Three Months Ended
June 30,
|
|
|
|
|
|
2024
|
|
2023
|
|
IFRS
revenue YoY
change %
|
|
Revenue
excluding FX
effect YoY
change %
|
Operating
revenues:
|
IFRS
revenue
|
|
FX
effect
|
|
Revenue
excluding FX
effect
|
|
IFRS
revenue
|
|
|
Sales of hardware
and
others
|
$
46,282
|
|
$ 2,367
|
|
$
48,649
|
|
$
53,908
|
|
(14.1) %
|
|
(9.8) %
|
Battery swapping
service
|
34,662
|
|
1,848
|
|
36,510
|
|
33,339
|
|
4.0 %
|
|
9.5 %
|
Total
|
$
80,944
|
|
$ 4,215
|
|
$
85,159
|
|
$
87,247
|
|
(7.2) %
|
|
(2.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
|
2024
|
|
2023
|
|
IFRS
revenue YoY
change %
|
|
Revenue
excluding FX
effect YoY
change %
|
Operating
revenues:
|
IFRS
revenue
|
|
FX
effect
|
|
Revenue
excluding FX
effect
|
|
IFRS
revenue
|
|
|
Sales of hardware
and
others
|
$
83,540
|
|
$ 3,651
|
|
$
87,191
|
|
$
100,964
|
|
(17.3) %
|
|
(13.6) %
|
Battery swapping
service
|
67,115
|
|
2,995
|
|
70,110
|
|
65,602
|
|
2.3 %
|
|
6.9 %
|
Total
|
$
150,655
|
|
$ 6,646
|
|
$
157,301
|
|
$
166,566
|
|
(9.6) %
|
|
(5.6) %
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Gross profit and gross
margin
|
$
4,172
|
5.2 %
|
|
$
13,300
|
15.2 %
|
|
$
8,645
|
5.7 %
|
|
$
23,561
|
14.1 %
|
Share-based
compensation
|
320
|
|
|
655
|
|
|
602
|
|
|
1,265
|
|
Battery upgrade
initiatives
|
6,032
|
|
|
—
|
|
|
8,866
|
|
|
—
|
|
Battery swapping
service rebate
|
—
|
|
|
—
|
|
|
1,661
|
|
|
—
|
|
Non-IFRS gross profit
and gross margin
|
$
10,524
|
13.0 %
|
|
$
13,955
|
16.0 %
|
|
$
19,774
|
13.1 %
|
|
$
24,826
|
14.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
|
$
(20,055)
|
|
$
(5,624)
|
|
$
(33,182)
|
|
$
(46,244)
|
Share-based
compensation
|
4,041
|
|
7,132
|
|
7,419
|
|
13,298
|
Change in fair value of
financial liabilities
|
(6,352)
|
|
(15,603)
|
|
(19,550)
|
|
2,910
|
Battery upgrade
initiatives
|
6,032
|
|
—
|
|
8,866
|
|
—
|
Battery swapping
service rebate
|
—
|
|
—
|
|
1,661
|
|
—
|
Non-IFRS net
loss
|
$
(16,334)
|
|
$
(14,095)
|
|
$
(34,786)
|
|
$
(30,036)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
|
$
(20,055)
|
|
$
(5,624)
|
|
$
(33,182)
|
|
$
(46,244)
|
Interest expense,
net
|
2,516
|
|
2,164
|
|
5,244
|
|
4,061
|
Depreciation and
amortization
|
25,370
|
|
24,804
|
|
50,050
|
|
49,479
|
EBITDA
|
7,831
|
|
21,344
|
|
22,112
|
|
7,296
|
Share-based
compensation
|
4,041
|
|
7,132
|
|
7,419
|
|
13,298
|
Change in fair value of
financial liabilities
|
(6,352)
|
|
(15,603)
|
|
(19,550)
|
|
2,910
|
Battery upgrade
initiatives
|
6,032
|
|
—
|
|
8,866
|
|
—
|
Battery swapping
service rebate
|
—
|
|
—
|
|
1,661
|
|
—
|
Adjusted
EBITDA
|
$
11,552
|
|
$
12,873
|
|
$
20,508
|
|
$
23,504
|
____________________
|
1
|
This is a non-IFRS
measure, see Use of Non-IFRS Financial Measures for a
description of the non-IFRS measures and Reconciliation of IFRS
Financial Metrics to Non-IFRS for a reconciliation of the
Company's non-IFRS financial measures to their most directly
comparable IFRS measures.
|
2
|
On June 30, 2024 and
December 31, 2023, the company classified $25.4 million and $37.4
million, respectively of undeployed battery packs and related
battery cells in property, plant and equipment based on the
company's deployment plan for the next 12 months.
|
3
|
Gogoro consummated two
share subscription agreements with Gold Sino Assets Limited ("Gold
Sino") and Castrol Holdings International Limited ("Castrol") on
June 3 and June 25, 2024, respectively.
|
|
(i)
|
Pursuant to the
agreement with Gold Sino, Gogoro issued 32,516,095 ordinary shares,
at a price of $1.5377 per share, for an aggregated purchase price
at $50,000,000, with warrants granted to Gold Sino to purchase, a
portion or all, 10,838,698 ordinary shares of Gogoro in the
successive five years immediately after the issuance. We classify
such warrants as an equity instrument on our consolidated financial
statements, as those warrants (i) do not contain a contractual
obligation of Gogoro to deliver cash or another financial assets to
another entity and (ii) are consistent with a fixed-for-fixed
option pricing model. The warrants were not marked-to-market as the
value of the warrants were initially valuated and recorded at $10.0
million in stockholders' equity and remained classified within
stockholders' equity through their expiration.
|
|
(ii)
|
Pursuant to the
agreement with Castrol, Gogoro issued 16,887,328 ordinary shares,
at a price of $1.4804 per share, for an aggregated price at
$25,000,000, with a put option, exercisable during the next 12
months after June 30, 2025, to require Gogoro to repurchase such
ordinary shares, for a portion or all, at a price per share equal
to that was purchased. We recorded such financial instrument as a
financial liability at the present value of the repurchase amount
at $24.2 million on the issuance date, which is reclassified from
equity and will be subsequently measured at amortized cost by using
the effective interest method.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/gogoro-releases-second-quarter-2024-financial-results-302223221.html
SOURCE Gogoro Inc.