UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549  
                                                                                 
FORM 10-Q
                                                                             
                                                                           
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2013
 
OR
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from             to             
   
Commission File Number: 001-35112
                                                                             
Medgenics, Inc.
(Exact name of registrant as specified in its charter)
                                                                              
 
Delaware
98-0217544
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
 
555 California Street, Suite 365, San Francisco, CA
94104
(Address of Principal Executive Offices)
(Zip Code)
 
(415) 568-2245
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
                                                                                
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x     No   ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   x     No   ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
 
Large accelerated filer
¨
Accelerated filer
x
 
 
 
 
Non-accelerated filer
¨   (Do not check if a smaller reporting company)
Smaller reporting company
¨
 
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).    Yes   ¨     No   x
 
As of November 4, 2013, the registrant had 18,487,808 shares of common stock, $0.0001 par value, outstanding.
 
 
 
 
 
 
MEDGENICS, INC.
 
CONTENTS
 
 
 
Page
 
 
 
PART I
FINANCIAL INFORMATION
 
 
 
 
ITEM 1.
Financial Statements
3
 
 
 
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
 
 
 
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
23
 
 
 
ITEM 4.
Controls and Procedures
23
 
 
 
PART II
OTHER INFORMATION
 
 
 
 
ITEM 1.
Legal Proceedings
24
 
 
 
ITEM 1A.
Risk Factors
24
 
 
 
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
24
 
 
 
ITEM 3.
Defaults Upon Senior Securities
24
 
 
 
ITEM 4.
Mine Safety Disclosures
24
 
 
 
ITEM 5.
Other Information
24
 
 
 
ITEM 6.
Exhibits
25
 
 
 
Signatures
 
26
 
 
2

 
PART I — FINANCIAL INFORMATION
 
ITEM 1 — Financial Statements
 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
As of September 30, 2013
 
IN U.S. DOLLARS IN THOUSANDS
 
(Unaudited)
 
INDEX
 
 
Page
 
 
Consolidated Balance Sheets
4 - 5
 
 
Consolidated Statements of Operations
6
 
 
Statements of Changes in Stockholders' Equity
7 - 8
 
 
Consolidated Statements of Cash Flows
9 - 10
 
 
Notes to the Interim Consolidated Financial Statements
11 - 17
  
 
3

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
 
 
 
September 30,
 
December 31,
 
 
 
2013
 
2012
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
26,791
 
$
6,431
 
Accounts receivable and prepaid expenses
 
 
1,009
 
 
539
 
 
 
 
 
 
 
 
 
Total current assets
 
 
27,800
 
 
6,970
 
 
 
 
 
 
 
 
 
LONG-TERM ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted lease deposits
 
 
46
 
 
62
 
Severance pay fund
 
 
93
 
 
283
 
Property and equipment, net
 
 
381
 
 
352
 
 
 
 
 
 
 
 
 
Total long-term assets
 
 
520
 
 
697
 
 
 
 
 
 
 
 
 
DEFERRED ISSUANCE EXPENSES
 
 
-
 
 
40
 
 
 
 
 
 
 
 
 
Total assets
 
$
28,320
 
$
7,707
 
 
The accompanying notes are an integral part of the interim consolidated financial statements.
 
 
4

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
 
 
 
September 30,
 
December 31,
 
 
 
2013
 
2012
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade payables
 
$
1,546
 
$
877
 
Other accounts payable and accrued expenses
 
 
2,042
 
 
1,473
 
 
 
 
 
 
 
 
 
Total current liabilities
 
 
3,588
 
 
2,350
 
 
 
 
 
 
 
 
 
LONG-TERM LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accrued severance pay
 
 
873
 
 
1,492
 
Liability in respect of warrants
 
 
1,911
 
 
1,931
 
 
 
 
 
 
 
 
 
Total long-term liabilities
 
 
2,784
 
 
3,423
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
6,372
 
 
5,773
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock - $ 0.0001 par value;
 
 
 
 
 
 
 
100,000,000 shares authorized; 18,481,308 and 12,307,808 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively
 
 
2
 
 
1
 
Additional paid-in capital
 
 
98,443
 
 
66,509
 
Deficit accumulated during the development stage
 
 
(76,497)
 
 
(64,576)
 
 
 
 
 
 
 
 
 
Total stockholders' equity
 
 
21,948
 
 
1,934
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
28,320
 
$
7,707
 
 
The accompanying notes are an integral part of the interim consolidated financial statements.
 
 
5

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 
CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands (except share and per share data)
 
 
 
Nine months ended
September 30,
 
Three months ended
September 30,
 
Period from
January 27,
2000 (inception)
through
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
2013
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development expenses
 
$
6,556
 
$
5,125
 
$
2,452
 
$
1,894
 
$
44,185
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less - Participation by the Office of the Chief
            Scientist
 
 
(1,327)
 
 
(1,769)
 
 
(109)
 
 
(283)
 
 
(8,376)
 
    U.S. Government grant
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(244)
 
    Participation by third party
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(1,067)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development expenses, net
 
 
5,229
 
 
3,356
 
 
2,343
 
 
1,611
 
 
34,498
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General and administrative expenses
 
 
6,695
 
 
5,603
 
 
2,561
 
 
1,470
 
 
40,290
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Excess amount of participation in research and
     development from third party
 
 
-
 
 
-
 
 
-
 
 
-
 
 
(2,904)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating loss
 
 
(11,924)
 
 
(8,959)
 
 
(4,904)
 
 
(3,081)
 
 
(71,884)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial expenses
 
 
(21)
 
 
(3,721)
 
 
(1,260)
 
 
-
 
 
(5,311)
 
Financial income
 
 
29
 
 
4
 
 
21
 
 
55
 
 
369
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss before taxes on income
 
 
(11,916)
 
 
(12,676)
 
 
(6,143)
 
 
(3,026)
 
 
(76,826)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxes on income
 
 
5
 
 
9
 
 
-
 
 
1
 
 
100
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss
 
$
(11,921)
 
$
(12,685)
 
$
(6,143)
 
$
(3,027)
 
$
(76,926)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted loss per share
 
$
(0.68)
 
$
(1.20)
 
$
(0.33)
 
$
(0.25)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of shares of
   Common stock used in computing basic
   loss per share
 
 
17,435,235
 
 
10,604,924
 
 
18,410,951
 
 
12,013,153
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of shares of
   Common stock used in computing diluted
   loss per share
 
 
17,468,255
 
 
10,604,924
 
 
18,410,951
 
 
12,013,153
 
 
 
 
 
The accompanying notes are an integral part of the interim consolidated financial statements.
 
 
6

 

MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
U.S. dollars in thousands (except share and per share data)

 

 
 
Common stock
 
Additional
paid-in
capital
 
Deficit
accumulated
during the
development
stage
 
Total
stockholders'
equity
 
 
 
Shares
 
Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2011
 
 
9,722,725
 
$
1
 
$
52,501
 
$
(49,505)
 
$
2,997
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock based compensation related to
     issuance of restricted common stock
 
 
35,000
 
 
(*)
 
 
55
 
 
-
 
 
55
 
Issuance of Common stock to consultants at
     $ 4.84 and $ 8.79 per share
 
 
30,000
 
 
(*)
 
 
204
 
 
-
 
 
204
 
Issuance of Common stock and warrants
    at $4.90 per unit of one share and 0.75 warrant
 
 
1,944,734
 
 
(*)
 
 
8,407
 
 
-
 
 
8,407
 
Exercise of options and warrants
 
 
504,111
 
 
(*)
 
 
2,263
 
 
-
 
 
2,263
 
Stock based compensation related to
     options and warrants granted to
     consultants and employees
 
 
-
 
 
-
 
 
1,973
 
 
-
 
 
1,973
 
Loss
 
 
-
 
 
-
 
 
-
 
 
(12,685)
 
 
(12,685)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2012
     (unaudited)
 
 
12,236,570
 
$
1
 
$
65,403
 
$
(62,190)
 
$
3,214
 
 

(*)

Represents an amount lower than $ 1.

 
The accompanying notes are an integral part of the interim consolidated financial statements.

 

 

7

 

    

MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
U.S. dollars in thousands (except share and per share data)
 
 
 
Common stock
 
Additional
paid-in
capital
 
Deficit
accumulated
during the
development
stage
 
Total
stockholders'
equity
 
 
 
Shares
 
Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2012
 
 
12,307,808
 
$
1
 
$
66,509
 
$
(64,576)
 
$
1,934
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of Common stock and warrants at
     $ 5.24 per share and $ 0.01 per warrant
 
 
6,070,000
 
 
1
 
 
28,820
 
 
-
 
 
28,821
 
Stock based compensation related to
     Common stock to consultants at $ 7.25
     per share (**)
 
 
55,000
 
 
(*)
 
 
594
 
 
-
 
 
594
 
Issuance and vesting of restricted common
     stock
 
 
45,000
 
 
(*)
 
 
331
 
 
-
 
 
331
 
Exercise of warrants and options
 
 
3,500
 
 
(*)
 
 
13
 
 
-
 
 
13
 
Stock based compensation related to options
     and warrants granted to consultants and
     employees
 
 
-
 
 
-
 
 
2,176
 
 
-
 
 
2,176
 
Loss
 
 
-
 
 
-
 
 
 
 
 
(11,921)
 
 
(11,921)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2013
     (unaudited)
 
 
18,481,308
 
$
2
 
$
98,443
 
$
(76,497)
 
$
21,948
 
 
(*)
Represents an amount lower than $ 1.
(**)
Includes stock based compensation for an additional 25,000 shares which were approved, but not issued, as of September 30, 2013.
 
The accompanying notes are an integral part of the interim consolidated financial statements.
 
 
8

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
 
 
 
Nine months ended
September 30,
 
Period from
January 27, 2000
(inception)
through
September 30,
 
 
 
2013
 
2012
 
2013
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss
 
$
(11,921)
 
$
(12,685)
 
$
(76,926)
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments to reconcile loss to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation
 
 
130
 
 
108
 
 
1,356
 
Loss from disposal of property and equipment
 
 
-
 
 
-
 
 
330
 
Stock based compensation to employees and consultants
 
 
3,101
 
 
2,232
 
 
13,286
 
Interest and amortization of beneficial conversion feature of
     convertible note
 
 
-
 
 
-
 
 
759
 
Change in fair value of convertible debentures and warrants
 
 
(20)
 
 
3,632
 
 
3,958
 
Accrued severance pay, net
 
 
(429)
 
 
237
 
 
780
 
Exchange differences on a restricted lease deposit and on
     long term loan
 
 
1
 
 
(2)
 
 
2
 
 
 
 
 
 
 
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts receivable and prepaid expenses
 
 
(447)
 
 
503
 
 
(1,026)
 
Trade payables
 
 
669
 
 
(133)
 
 
2,150
 
Other accounts payable and accrued expenses
 
 
569
 
 
239
 
 
2,589
 
Restricted lease deposit
 
 
(8)
 
 
(5)
 
 
(68)
 
 
 
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
 
 
(8,355)
 
 
(5,874)
 
 
(52,810)
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment
 
 
(159)
 
 
(54)
 
 
(2,241)
 
Proceeds from disposal of property and equipment
 
 
-
 
 
-
 
 
173
 
 
 
 
 
 
 
 
 
 
 
 
Net cash used in investing activities
 
$
(159)
 
$
(54)
 
$
(2,068)
 
 
The accompanying notes are an integral part of the interim consolidated financial statements.
 
 
9

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
   
 
 
Nine months ended
September 30,
 
Period from
January 27, 2000
(inception)
through
September 30,
 
 
 
2013
 
2012
 
2013
 
 
 
Unaudited
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of shares and warrants, net
 
$
28,861
 
$
8,407
 
$
71,769
 
Proceeds from exercise of options and warrants, net
 
 
13
 
 
1,525
 
 
2,735
 
Repayment of a long-term loan
 
 
-
 
 
-
 
 
(73)
 
Proceeds from long-term loan
 
 
-
 
 
-
 
 
70
 
Issuance of a convertible debenture and warrants
 
 
-
 
 
-
 
 
7,168
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by financing activities
 
 
28,874
 
 
9,932
 
 
81,669
 
 
 
 
 
 
 
 
 
 
 
 
Increase in cash and cash equivalents
 
 
20,360
 
 
4,004
 
 
26,791
 
 
 
 
 
 
 
 
 
 
 
 
Balance of cash and cash equivalents at the beginning of the
     period
 
 
6,431
 
 
4,995
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Balance of cash and cash equivalents at the end of the period
 
$
26,791
 
$
8,999
 
$
26,791
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid during the period for:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
$
-
 
$
-
 
$
242
 
 
 
 
 
 
 
 
 
 
 
 
Taxes
 
$
5
 
$
40
 
$
153
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of non-cash flow information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance expenses paid with Common stock
 
$
-
 
$
-
 
$
310
 
 
 
 
 
 
 
 
 
 
 
 
Issuance of Common stock upon conversion of a convertible
     debenture
 
$
-
 
$
-
 
$
8,430
 
 
 
 
 
 
 
 
 
 
 
 
Classification of liability in respect of warrants into equity
     due to the exercise of warrants
 
$
-
 
$
738
 
$
2,014
 
 
The accompanying notes are an integral part of the interim consolidated financial statements.
 
    
10

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands (except share and per share data)
 
NOTE 1:- 
GENERAL
 
 
a.
Medgenics, Inc. (the "Company") was incorporated in January 2000 in Delaware. The Company has a wholly-owned subsidiary, Medgenics Medical Israel Ltd. (formerly Biogenics Ltd.) (the "Subsidiary"), which was incorporated in Israel in March 2000. The Company and the Subsidiary are engaged in the research and development of products in the field of biotechnology and associated medical equipment and are thus considered development stage companies as defined in Accounting Standards Codification ("ASC") topic number 915, "Development Stage Entities" ("ASC 915").
 
 
 
 
 
The Company's Common stock is traded on the NYSE MKT (formerly NYSE Amex) and on the AIM market of the London Stock Exchange ("AIM").
 
 
 
 
b.  
The Company and the Subsidiary are in the development stage. As reflected in the accompanying financial statements, the Company incurred a loss for the nine month period ended September 30, 2013 of $  11,921 and had a negative cash flow from operating activities of $  8,355 during the nine month period ended September 30, 2013. The accumulated deficit as of September 30, 2013 is $  76,497 . The Company and the Subsidiary have not yet generated revenues from product sale. The Company previously generated income from partnering on development programs and expects to expand its partnering activity. Management's plans also include seeking additional investments and commercial agreements to continue the operations of the Company and the Subsidiary.
 
 
 
 
 
The Company believes that the net proceeds of the underwritten public offering in February 2013, plus its existing cash and cash equivalents, should be sufficient to meet its operating and capital requirements through 2014.
 
 
 
 
c.
In May 2013, the Subsidiary received approval for an additional Research and Development program from the Office of the Chief Scientist in Israel ("OCS") for the period December 2012 through November 2013.   The approval allows for a grant of up to approximately $  2,000 based on research and development expenses, not funded by others, of up to $  3,660 . As of September 30, 2013, $ 909 has been received and $ 664 recorded as grants receivable. In October 2013, subsequent to the balance sheet date, an additional $ 348 has been received.
 
 
11

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands (except share and per share data)
 
NOTE 2:-
SIGNIFICANT ACCOUNTING POLICIES
 
 
The accompanying unaudited interim financial statements of the Company, have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC") and should be read in conjunction with the audited financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2012 ("2012 Form 10-K") as filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year, as reported in the 2012 Form 10-K, have been omitted.

NOTE 3:-
STOCKHOLDERS' EQUITY
 
 
a.
General:
 
 
 
 
 
In March 2013, the Compensation Committee of the Company's Board of Directors approved an amendment to the stock incentive plan increasing the number of shares of Common stock authorized for issuance thereunder to a total of 3,855,802 shares of Common stock, subject to stockholder approval. The Company's stockholders approved the amendment at the Company's annual meeting of stockholders on April 30, 2013.
 
 
 
 
b.
Issuance of shares and warrants to investors:
 
 
 
 
 
In February 2013, the Company closed an underwritten public offering of 5,600,000 shares of Common stock and Series 2013-A warrants to purchase up to an aggregate of 2,800,000 shares of Common stock. The shares and the warrants were sold together as a fixed combination at a price to the public of $ 5.25 per fixed combination. Each combination consisted of one share of Common stock and a warrant to purchase one-half of a share of Common stock at an exercise price of $ 6.78 per share.     In March 2013, the underwriters exercised their overallotment option and purchased an additional 4 20,000 shares of Common stock at $5.24 per share and an additional   840,000 warrants   at $ 0.01 per warrant. Gross proceeds were $ 31,871 or approximately $ 28,821 in net proceeds after deducting underwriting discounts and commissions of $ 2,550 and other offering costs of approximately $ 500.
 
 
12

  
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands (except share and per share data)
 
NOTE 3:-
STOCKHOLDERS' EQUITY (Cont.)
   
c.        Issuance of stock options, warrants and restricted shares to employees and directors:
 
 
1.
A summary of the Company's activity for restricted shares granted to employees and directors is as follows:
 
 
 
Nine months ended
 
 
 
September 30,
 
Restricted shares
 
2013
 
 
 
 
 
 
Number of restricted shares as of December 31, 2012
 
 
60,357
 
 
 
 
 
 
Vested
 
 
(35,000)
 
Granted
 
 
45,000
 
 
 
 
 
 
Number of restricted shares as of September 30, 2013
 
 
70,357
 
    
 
2.
A summary of the Company's activity for options and warrants granted to employees and directors is as follows:
 
 
 
Nine months ended
September 30, 2013
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
average
 
 
 
 
 
 
Number of
 
Weighted
 
remaining
 
Aggregate
 
 
 
options and
 
average
 
contractual
 
intrinsic
 
 
 
warrants
 
exercise price
 
terms (years)
 
value price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2012
 
 
2,656,587
 
$
6.04
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
4,160,000
 
$
4.49
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expired/Forfeited
 
 
(34,994)
 
$
5.56
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
(3,500)
 
$
3.64
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at September 30, 2013
 
 
6,778,093
 
$
5.09
 
$
7.37
 
$
21,264
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest at
     September 30, 2013
 
 
6,546,700
 
$
5.10
 
$
7.31
 
$
20,544
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at September 30, 2013
 
 
2,150,224
 
$
5.48
 
$
3.46
 
$
6,881
 
 
The aggregate intrinsic value represents the total intrinsic value (the difference between the Company's Common share fair value as of September 30, 2013 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2013 .
 
13

   
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands (except share and per share data)
 
NOTE 3:-
STOCKHOLDERS' EQUITY (Cont.)
 
 
Calculation of aggregate intrinsic value is based on the share price of the Company's Common stock as reported on the NYSE MKT as of September 30, 2013 ($7.80 per share).
  
 
As of September 30, 2013, there was $ 9,879 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted to employees and directors. That cost is expected to be recognized over a weighted-average period of 2.2 years.
 
 
 
In September 2013, upon the resignation of our former CEO, the Company caused his unvested options to become fully vested as of his separation date (September 13, 2013), and all options vested as of the separation date will be exercisable through the one-year anniversary of his separation date .   The Company recorded an additional expense in the amount of $ 120 during the quarter.
 
 
d.
Issuance of shares, stock options and warrants to consultants:
 
 
1.
In January 2013, the Company issued a total of 55,000 shares of Common stock to two consultants. Total compensation, measured as the grant date fair market value of the stock, amounted to $  494 and was recorded as an operating expense in the Statement of Operations. As part of the agreement with the consultant, the Company has an obligation to issue an additional 25,000 shares for services received during the nine month period ended September 30, 2013.
   
 
2.
A summary of the Company's activity for warrants and options granted to consultants is as follows:
 
 
 
Nine months ended
September 30, 2013
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
average
 
 
 
 
 
 
Number of
 
Weighted
 
remaining
 
Aggregate
 
 
 
options and
 
average
 
contractual
 
intrinsic
 
 
 
warrants
 
exercise price
 
terms (years)
 
value price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2012
 
 
521,904
 
$
7.29
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted
 
 
125,000
 
$
4.01
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expired/Forfeited
 
 
(25,000)
 
$
7.56
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at September 30, 2013
 
 
621,904
 
$
6.61
 
 
4.28
 
$
1,083
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at September 30, 2013
 
 
561,907
 
$
6.57
 
 
3.84
 
$
1,010
 
 
 
14

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands (except share and per share data)
 
NOTE 3:-
STOCKHOLDERS' EQUITY (Cont.)
  
 
The aggregate intrinsic value represents the total intrinsic value (the difference between the Company's Common share fair value as of September 30, 2013 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2013.
 
 
As of September 30, 2013, there was $ 467 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted to consultants. That cost is expected to be recognized over a weighted-average period of 1.3 years.
 
 
 
Calculation of aggregate intrinsic value is based on the share price of the Company's Common stock as reported on the NYSE MKT as of September 30, 2013 ($ 7.80 per share).
 
 
e.  
Compensation expenses:
 
 
Compensation expense related to shares, warrants and options granted to employees, directors and consultants was recorded in the statement of operations in the following line items:
 
 
 
Nine months ended
 
Three months ended
 
 
 
September 30,
 
September 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development expenses
 
$
221
 
$
193
 
$
155
 
$
95
 
General and administrative expenses
 
 
2,880
 
 
2,039
 
 
869
 
 
190
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,101
 
$
2,232
 
$
1,024
 
$
285
 
 
 
15

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands (except share and per share data)
 
NOTE 3:-
STOCKHOLDERS' EQUITY (CONT.)
 
 
f.  
Summary of options and warrants:
 
 
A summary of all the options and warrants outstanding as of September 30, 2013 is presented in the following table:
 
 
 
 
 
 
As of September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Exercise
 
Options and
 
Options and
 
Remaining
 
 
 
Price per
 
Warrants
 
Warrants
 
Contractual
 
Options / Warrants
 
Share ($)
 
Outstanding
 
Exercisable
 
Terms (in years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options:
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted to Employees and Directors
 
 
2.49-3.14
 
 
499,806
 
 
354,556
 
 
4.3
 
 
 
 
3.64-4.99
 
 
3,653,629
 
 
117,915
 
 
9.5
 
 
 
 
5.13-7.25
 
 
632,967
 
 
35,740
 
 
9.6
 
 
 
 
8.19-14.50
 
 
1,109,451
 
 
759,773
 
 
4.4
 
 
 
 
 
 
 
5,895,853
 
 
1,267,984
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted to Consultants
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.20-5.14
 
 
34,634
 
 
24,447
 
 
4.3
 
 
 
 
6.65-8.19
 
 
119,916
 
 
73,870
 
 
7.8
 
 
 
 
14.50
 
 
5,646
 
 
1,882
 
 
8.8
 
 
 
 
 
 
 
160,196
 
 
100,199
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Options
 
 
 
 
 
6,056,049
 
 
1,368,183
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted to Employees and Directors
 
 
2.49
 
 
882,240
 
 
882,240
 
 
2.5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted to Consultants
 
 
3.19-4.01
 
 
161,370
 
 
161,370
 
 
3.9
 
 
 
 
4.99
 
 
31,635
 
 
31,635
 
 
4.1
 
 
 
 
5.50
 
 
67,230
 
 
67,230
 
 
0.2
 
 
 
 
9.17-11.16
 
 
201,473
 
 
201,473
 
 
3.7
 
 
 
 
 
 
 
461,708
 
 
461,708
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Granted to Investors
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.0002
 
 
35,922
 
 
35,922
 
 
2.5
 
 
 
 
2.49
 
 
22,950
 
 
22,950
 
 
2.5
 
 
 
 
4.54-6.00
 
 
3,233,521
 
 
3,233,521
 
 
2.5
 
 
 
 
6.78-8.34
 
 
4,678,550
 
 
4,678,550
 
 
4.2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,970,943
 
 
7,970,943
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Warrants
 
 
 
 
 
9,314,891
 
 
9,314,891
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Option and Warrants
 
 
 
 
 
15,370,940
 
 
10,683,074
 
 
 
 
 
 
16

 
MEDGENICS, INC. AND ITS SUBSIDIARY
(A Development Stage Company)
 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

U.S. dollars in thousands (except share and per share data)
 
NOTE 4 :-
CONTINGENCIES
 
In September 2013, three executives joined the Company.   Per their employment agreements, if terminated without cause, these executives will be entitled to severance pay in the aggregate amount of $2,975.

NOTE 5:-
FAIR VALUE MEASURMENTS
 
 
The Company classified certain warrants with down-round protection issued to the purchasers of convertible debentures in 2010 as a liability at their fair value according to ASC 815-40-15-7I. The liability in respect of these warrants is remeasured at each reporting period until exercised or expired. Changes in the fair value of these warrants are reported in the statements of operations as financial income or expense.
 
 
 
The fair value of these warrants was estimated at September 30, 2013 and December 31, 2012 using the Binomial pricing model with the following assumptions:
 
 
 
September 30,
 
 
December 31,
 
 
 
 
2013
 
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Dividend yield
 
 
0
%
 
 
0
%
 
Expected volatility
 
 
81.6
%
 
 
78.1
%
 
Risk-free interest rate
 
 
0.3
%
 
 
0.3
%
 
Contractual life (in years)
 
 
2.0
 
 
 
2.7
 
 
 
 
The changes in level 3 liabilities measured at fair value on a recurring basis:
 
 
 
Fair value
 
 
 
of liability in
 
 
 
respect of
 
 
 
warrants
 
 
 
 
 
 
Balance as of December 31, 2011
 
$
478
 
 
 
 
 
 
Classification of liability in respect of warrants into equity due to the exercise
     of warrants
 
 
(883)
 
Change in the fair value of liability in respect of warrants
 
 
2,336
 
 
 
 
 
 
Balance as of December 31, 2012
 
 
1,931
 
 
 
 
 
 
Change in the fair value of liability in respect of warrants
 
 
(20)
 
 
 
 
 
 
Balance as of September 30, 2013 (unaudited)
 
$
1,911
 
 
 
17

 
ITEM 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
                The following discussion and analysis of our financial condition and results of operations should be read together with our financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q.
 
Forward Looking Statements
 
                This Quarterly Report on Form 10-Q contains “forward-looking statements” that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “will,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would” and similar expressions or variations intended to identify forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section titled “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2012, and any updates to those risk factors included in Part II, Item 1A of this Quarterly Report on Form 10-Q. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
 
Overview
 
                We are a medical technology and therapeutics company, developing an innovative and proprietary platform technology offering what we believe to be a novel approach for the $100+ billion protein therapeutics market. Our Biopump Platform Technology is designed to provide sustained protein therapy to treat a range of chronic diseases and conditions.
 
                Since our inception on January 27, 2000, we have focused our efforts on research and development and clinical trials and have received no revenue from product sales.  We have funded our operations principally through equity and debt financings, participation from the Office of the Chief Scientist (OCS) in Israel and a collaborative agreement.  Our operations to date have been primarily limited to organizing and staffing our company, developing the Biopump Platform Technology and its applications, developing and initiating clinical trials for our product candidates, and improving and maintaining our patent portfolio.
 
                We have generated significant losses to date, and we expect to continue to generate losses as we progress towards the commercialization of our product candidates.  We have incurred net losses of approximately $11.92 million for the nine month period ended September 30, 2013 and $76.93 million for the period from inception through September 30, 2013. As of September 30, 2013, we had stockholders’ equity of approximately $21.95 million.  We are unable to predict the extent of any future losses or when we will become profitable, if at all.
 
Financial Operations Overview
 
Research and Development Expense
 
                Research and development expense consists of: (i) internal costs associated with our development activities; (ii) payments we make to third party contract research organizations, contract manufacturers, clinical trial sites, and consultants; (iii) technology and intellectual property license costs; (iv) manufacturing development costs; (v) personnel related expenses, including salaries, benefits, travel, and related costs for the personnel involved in product development; (vi) activities related to regulatory filings and the advancement of our product candidates through preclinical studies and clinical trials; and (vii) facilities and other allocated expenses, which include direct and allocated expenses for rent, facility maintenance, as well as laboratory and other supplies. All research and development costs are expensed as incurred.
 
 
18

 
                Conducting a significant amount of development is central to our business model. Through September 30, 2013, we incurred approximately $44.19 million in gross research and development expenses since our inception on January 27, 2000. Product candidates in later-stage clinical development generally have higher development costs than those in earlier stages of development, primarily due to the significantly increased size and duration of the clinical trials. We plan to increase our research and development expenses for the foreseeable future in order to further develop the Biopump platform and to identify attractive commercial markets for the technology.
 
                The process of conducting pre-clinical studies and clinical trials necessary to obtain regulatory approval is costly and time consuming. The probability of success for each product candidate and clinical trial may be affected by a variety of factors, including, among others, the quality of the product candidate’s early clinical data, investment in the program, competition, manufacturing capabilities and commercial viability. As a result of these uncertainties, together with the uncertainty associated with clinical trial enrollments and the risks inherent in the development process, we are unable to determine the duration and completion costs of current or future clinical stages of our product candidates or when, or to what extent, we will generate revenues from the commercialization and sale of any of our product candidates. Development timelines, probability of success and development costs vary widely. We are currently focusing on the optimization of the Biopump performance with the 2 nd generation viral vectors and new implantation protocols through the EPODURE development program.
 
                Research and development expenses are shown net of participation by third parties.
 
General and Administrative Expense
 
                General and administrative expense consists primarily of salaries and other related costs, including stock-based compensation expense, for persons serving as our directors and in our executive, finance and accounting functions. Other general and administrative expense includes facility-related costs not otherwise included in research and development expense, costs associated with industry and trade shows, and professional fees for legal services and accounting services. We expect that our general and administrative expenses will increase as we continue to add personnel. Since our inception on January 27, 2000 through September 30, 2013, we spent approximately $40.29 million on general and administrative expense.
 
Other Income
 
                We have not generated any product revenue since our inception, but, in connection with our first collaboration agreement, we received $3.97 million from Baxter Healthcare through December 31, 2011 of which $2.9 million was recognized as other income.. If our product development efforts result in clinical success, regulatory approval and successful commercialization of any of our products, we would expect to generate revenue from sales or licenses of any such products.
 
Financial Income and Expense
 
                Financial expense consists primarily of interest and amortization of beneficial conversion feature of convertible note, convertible debentures valuations, warrant valuations and interest incurred on debentures.
 
                Financial income consists primarily of interest earned on our cash and cash equivalents and marketable securities.
 
 
19

 
Results of Operations for the Nine Months Ended September 30, 2013 and 2012
 
Research and Development Expenses
 
Gross research and development expenses for the nine months ended September 30, 2013 were $6.56 million, increasing from $5.13 million for the same period in 2012, due mainly to an increase in research and development personnel and an increase in activity.
 
Research and development expenses, net for the nine months ended September 30, 2013 were $5.23 million, increasing from $3.36 million for the same period in 2012. The increase in the research and development expenses, net was due to the participation by the OCS of $1.33 million in the nine months ended September 30, 2013 as opposed to $1.77 million in the same period in 2012 in addition to the increase in the gross research and development expenses as explained above.  
 
General and Administrative Expenses
 
General and administrative expenses for the nine months ended September 30, 2013 were $6.70 million increasing from $5.60 million for the same period in 2012, due mainly to an increase in general and administrative personnel, directors’ equity compensation and professional fees.  
 
Financial Income and Expenses
 
Financial expenses for the nine months ended September 30, 2013 were $0.02 million, decreasing from $3.72 million for the same period in 2012. This decrease of $3.70 million was mainly due to the change in valuation of the warrant liability.
 
Financial income for the nine months ended September 30, 2013 increased by an insignificant amount compared to the same period in 2012.   
 
Results of Operations for the Three Months Ended September 30, 2013 and 2012
 
Research and Development Expenses
 
Gross research and development expenses for the three months ended September 30, 2013 were $2.45 million, increasing from $1.89 million for the same period in 2012, due mainly to an increase in research and development personnel and an increase in activity.
 
Research and development expenses, net for the three months ended September 30, 2013 were $2.34 million, increasing from $1.61 million for the same period in 2012. The increase in the research and development expenses, net was due mainly to the increase in the gross research and development expenses as explained above .
 
General and Administrative Expenses
 
General and administrative expenses for the three months ended September 30, 2013 were $2.56 million, increasing from $1.47 million for the same period in 2012, primarily due to an increase in general and administrative personnel, directors’ equity compensation and professional fees.
 
Financial Income and Expenses
 
Financial expenses for the three months ended September 30, 2013 were $1.26 million, increasing from nil for the same period in 2012. This increase was mainly due to the change in valuation of the warrant liability.
 
 
20

 
Financial income for the three months ended September 30, 2013 was $0.02 million, decreasing from $0.06 million for the same period in 2012. This decrease was primarily due to the change in valuation of the warrant liability.  
 
Liquidity and Capital Resources
 
Sources of Liquidity
 
                We have financed our operations primarily through a combination of equity, debt issues and grants from the OCS and other third parties.
 
                We recorded $8.38 million from inception through September 30, 2013 from the OCS in development grants, of which $0.91 million was received during the nine months ended September 30, 2013.
 
                On February 13, 2013, we completed a registered public offering of 5,600,000 shares of common stock and 5,600,000 Series 2013-A warrants to purchase up to an aggregate of 2,800,000 shares of common stock. The shares of common stock and Series 2013-A warrants were sold together as a fixed combination, each consisting of one share of common stock and one Series 2013-A warrant to purchase 0.50 of a share of common stock, at a public offering price of $5.25 per combination, less the underwriting discounts and commissions payable by us, for net proceeds of approximately $26.55 million. To cover over-allotments made in connection with the offering, the underwriters purchased, at the same price, an additional 470,000 shares of common stock and an additional 840,000 Series 2013-A warrants to purchase up to 420,000 shares of common stock, for additional net proceeds of approximately $2.27 million.
 
                On June 18, 2012, we completed a private placement transaction in which we issued an aggregate of 1,944,734 units with each unit consisting of one share of our common stock and a warrant to purchase 0.75 shares of our common stock. The warrants to purchase an aggregate of 1,458,550 shares of common stock were issued with an exercise price of $8.34 per share and became exercisable on December 15, 2012 (which, if all were exercised in full, would result in the issuance of 1,458,576 shares of common stock due to the rounding of fractional shares) and will expire on June 18, 2017. In addition, warrants to purchase 194,473 shares of our common stock having an exercise price of $9.17 per share were issued to the placement agent, became exercisable on December 18, 2012 and will expire on June 18, 2017. Each unit was sold for a purchase price of $4.90 for total net proceeds of approximately $8.41 million.
 
Cash Flows
 
                We had cash and cash equivalents of $26.79 million at September 30, 2013 and $6.43 million at December 31, 2012. The increase in our cash balance during the nine months ended September 30, 2013 was primarily the result of our registered public offering of common stock and Series 2013-A warrants during the period.
 
                Net cash used in operating activities increased to $8.36 million for the nine months ended September 30, 2013 from $5.87 million for the nine months ended September 30, 2012 primarily due to an increase in operations.
 
                Net cash used in investing activities of $0.16 million for the nine months ended September 30, 2013 and $0.05 million for the nine months ended September 30, 2012 relates mainly to our purchases of equipment.
 
                Net cash provided by financing activities was $28.87 million and $9.93 million for the nine months ended September 30, 2013 and 2012, respectively. Our cash flows from financing activities during the nine months ended September 30, 2013 were primarily the result of our registered public offering of common stock and Series 2013-A warrants during the period.   Our cash flows from financing activities during the nine months ended September 30, 2012 were primarily proceeds from the private placement transaction in June 2012.
 
 
21

 
Funding Requirements
 
                Our future capital requirements will depend on a number of factors, including the timing and outcome of clinical trials and regulatory approvals, the costs involved in preparing, filing, prosecuting, maintaining, defending, and enforcing patent claims and other intellectual property rights, the acquisition of licenses to new products or compounds, the status of competitive products, the availability of financing, and our success in developing markets for our product candidates.
 
                Without taking into account any revenue we may receive as a result of licensing or other commercialization agreements we believe that cash on hand, including the net proceeds we received from our public offering of common stock and Series 2013-A warrants in 2013, will be sufficient to enable us to fund our operating expenses and capital expenditure requirements through the end of 2014.   We have based this estimate on assumptions that may prove to be wrong and we could use our available resources sooner than we currently expect. Because of the numerous risks and uncertainties associated with the development and commercialization of our product candidates, we are unable to estimate the amounts of increased capital outlays and operating expenditures associated with our current and anticipated clinical trials.
 
                We do not anticipate that we will generate revenue from the sale of products for several years; however, we do intend to seek licensing or other commercialization agreements for existing and new Biopump applications. In the absence of additional funding or adequate funding from commercialization agreements, we expect our continuing operating losses to result in decreases in our cash balances over the next several quarters.
 
                Absent significant corporate collaboration and licensing arrangements, we will need to finance our future cash needs through public or private equity offerings or debt financings in the future. We do not currently have any commitments for future external funding. We may need to raise additional funds more quickly if one or more of our assumptions prove to be incorrect or if we choose to expand our product development efforts more rapidly than we presently anticipate, and we may decide to raise additional funds even before we need them if the conditions for raising capital are favorable. We may seek to sell additional equity or debt securities or obtain a bank credit facility. The sale of additional equity or debt securities, if convertible, could result in dilution to our stockholders. The incurrence of indebtedness would result in increased fixed obligations and could also result in covenants that would restrict our operations.
 
                Our plans include seeking additional investments and commercial agreements to continue our operations. However, there is no assurance that we will be successful in our efforts to raise the necessary capital and/or reach such commercial agreements to continue our planned research and development activities.
 
Critical Accounting Policies
 
                Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate these estimates and judgments, including those described below. We base our estimates on our historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results and experiences may differ materially from these estimates.
 
                While our significant accounting policies are more fully described in Note 2 to our financial statements included elsewhere in this Quarterly Report on Form 10-Q, we believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating our reported financial results and affect the more significant judgments and estimates that we use in the preparation of our financial statements.
 
 
22

 
Liability in Respect of Warrants
 
                In the past, we issued warrants whose exercise price is subject to downward adjustment. In accordance with Accounting Standards Codification No. 815-40-15-7I, we classified these warrants as a liability at their fair value. The warrants liability will be remeasured at each reporting period until exercised or expired. The decrease in the fair value of the warrants during the nine months ended September 30, 2013 of $0.02 million and the increase in the fair value of the warrants during the nine months ended September 30, 2012 of $3.63 million are reported in the Statements of Operations as financial income and expenses, respectively.
 
                We estimate the fair value of these warrants at the respective balance sheet dates using the Binomial option pricing model. We use a number of assumptions to estimate the fair value, including the remaining contractual terms of the warrants, risk-free interest rates, expected dividend yield and expected volatility of the price of the underlying common stock. These assumptions could differ significantly in the future, thus resulting in variability of the fair value which would impact the results of operations in the future.
 
Stock-Based Compensation
 
                We account for stock options according to the Accounting Standards Codification No. 718 (ASC 718) “Compensation – Stock Compensation.” Under ASC 718, stock-based compensation cost is measured at grant date, based on the estimated fair value of the award, and is recognized as an expense over the employee’s requisite service period on a straight-line basis.
 
                We account for stock options granted to non-employees on a fair value basis using an option pricing method in accordance with ASC 718. The initial non-cash charge to operations for non-employee options with vesting are revalued at the end of each reporting period based upon the change in the fair value of the options and amortized to consulting expense over the related vesting period.
 
                For the purpose of valuing options and warrants granted to our employees, non-employees and directors and officers during the nine months ended September 30, 2013 and 2012, we used the Binomial options pricing model. To determine the risk-free interest rate, we utilized the U.S. Treasury yield curve in effect at the time of grant with a term consistent with the expected term of our awards. We estimated the expected life of the options granted based on anticipated exercises in the future periods assuming the success of our business model as currently forecast. The expected dividend yield reflects our current and expected future policy for dividends on our common stock. The expected stock price volatility for our stock options was calculated by examining historical volatilities for publicly traded industry peers as we do not have sufficient trading history for our common stock. We will continue to analyze the expected stock price volatility and expected term assumptions as more historical data for our common stock becomes available. Given the senior nature of the roles of our employees, directors and officers, we currently estimate that we will experience 5% annual forfeiture for those options currently outstanding.
 
Off-Balance Sheet Arrangements
 
There have been no material changes to the discussion of off-balance sheet arrangements included in our Annual Report on Form 10-K for the year ended December 31, 2012.
 
ITEM 3 — Quantitative and Qualitative Disclosures about Market Risk
 
Not required.
 
ITEM 4 — Controls and Procedures
 
Evaluation of disclosure controls and procedures
 
As required by Exchange Act Rule 13a-15(b), in connection with the filing of this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2013, the end of the period covered by this report.
 
 
23

 
Changes in Internal Control Over Financial Reporting
 
There were no changes in our internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) during the quarter ended September 30, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
PART II — OTHER INFORMATION
 
ITEM 1 — Legal Proceedings
 
We are not currently a party, as plaintiff or defendant, to any legal proceedings which, individually or in the aggregate, are expected by us to have a material effect on our business, financial condition or results of operation if determined adversely to us.
 
ITEM 1A — Risk Factors
 
There are no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012.
 
ITEM 2 — Unregistered Sales of Equity Securities and Use of Proceeds
 
Recent Sales of Unregistered Securities
 
In the three months ended September 30, 2013, the following securities were sold by us without registration under the Securities Act. The securities described below were deemed exempt from registration under the Securities Act in reliance upon Section 4(2) of the Securities Act. There were no underwriters employed in connection with any of these transactions.
 
Options and Warrants Issued
 
In September 2013, we granted options to purchase 1,500,000 shares of common stock to our newly appointed President and Chief Executive Officer; options to purchase 800,000 shares of common stock to our newly appointed Chief Financial Officer; and options to purchase 900,000 shares of common stock to our newly appointed Global Head of Research and Development.   The options granted to each officer will vest with respect to one-third of such shares on the first anniversary of the grant date and the balance will vest in equal increments on a monthly basis over two years thereafter, subject to such officer’s continuous service through each vesting date.   The options expire on the tenth anniversary of the grant date, have an exercise price of $4.22 per share and may be exercised on a net basis. The options were granted outside of our Stock Incentive Plan.
 
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
 
None.
 
ITEM 3 — Defaults Upon Senior Securities
 
None.
 
ITEM 4 — Mine Safety Disclosures
 
Not applicable.
 
ITEM 5 — Other Information
 
On November 7, 2013, we issued a press release reporting our results of operations for the third quarter of 2013. A copy of that press release is furnished herewith as Exhibit 99. This information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.  
 
 
24

 
ITEM 6 — Exhibits  
 
Exhibit No.
 
Description
 
 
 
3.1
 
Amended and Restated Certificate of Incorporation (previously filed as Exhibit 3.1 to the Company’s Registration Statement on Form S-1 filed November 5, 2010 (File No. 333-170425) and incorporated herein by reference).
 
 
 
3.2
 
Certificate of Amendment to Amended and Restated Certificate of Incorporation (previously filed as Exhibit 3.2 to the Company’s Registration Statement on Form S-1 filed November 5, 2010 (File No. 333-170425) and incorporated herein by reference).
 
 
 
3.3
 
Certificate of Amendment to Amended and Restated Certificate of Incorporation dated as of February 14, 2011 (previously filed as Exhibit 4.3 to the Company’s Post-Effective Amendment No. 1 to Form S-1 on Form S-3 filed July 16, 2012 (File No. 333-170425) and incorporated herein by reference).
 
 
 
3.4
 
Second Amended and Restated By-Laws (previously filed as Exhibit 3.3 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 (File No. 001-35112) and incorporated herein by reference).
 
 
 
10.1
 
Employment Agreement, dated as of September 13, 2013, between Medgenics, Inc. and Michael Cola (previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed September 16, 2013 (File No. 001-35112) and incorporated herein by reference).
 
 
 
10.2
 
Executive Director Appointment Letter, dated as of September 13, 2013, between Medgenics, Inc. and Michael Cola (previously filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed September 16, 2013 (File No. 001-35112) and incorporated herein by reference).
 
 
 
10.3
 
Employment Agreement, dated as of September 13, 2013, between Medgenics, Inc. and John Leaman (previously filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed September 16, 2013 (File No. 001-35112) and incorporated herein by reference).
 
 
 
10.4
 
Employment Agreement, dated as of September 13, 2013, between Medgenics, Inc. and Garry Neil (previously filed as Exhibit 10.4 to the Company’s Current Report on Form 8-K filed September 16, 2013 (File No. 001-35112) and incorporated herein by reference).
 
 
 
10.5
 
Separation Agreement, dated as of September 13, 2013, between Medgenics, Inc. and Andrew L. Pearlman (previously filed as Exhibit 10.5 to the Company’s Current Report on Form 8-K filed September 16, 2013 (File No. 001-35112) and incorporated herein by reference).
 
 
 
10.6
 
Consulting Services Agreement, dated as of September 13, 2013, between Medgenics, Inc. and Andrew L. Pearlman (previously filed as Exhibit 10.6 to the Company’s Current Report on Form 8-K filed September 16, 2013 (File No. 001-35112) and incorporated herein by reference).
 
 
 
10.7
 
Non-Executive Director Appointment Letter, dated as of September 13, 2013, between Medgenics, Inc. and Andrew L. Pearlman (previously filed as Exhibit 10.7 to the Company’s Current Report on Form 8-K filed September 16, 2013 (File No. 001-35112) and incorporated herein by reference).
 
 
 
31.1
 
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
 
 
 
31.2
 
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
 
 
 
32.1
 
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
 
 
 
99
 
Press release issued November 7, 2013, reporting our results of operations for the third quarter of 2013 (furnished herewith).
 
 
 
101
  
Interactive Data File (furnished herewith).
 
 
25

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
MEDGENICS, INC.
 
 
 
Date:   November 7, 2013
By:  
/s/ Michael F. Cola
 
 
Michael F. Cola
 
 
President and Chief Executive Officer
 
 
(Principal Executive Officer)
 
 
 
Date:   November 7, 2013
By:  
/s/ John H. Leaman
 
 
John H. Leaman
 
 
Chief Financial Officer
 
 
(Principal Financial Officer)
 
 
26

 
Aevi Genomic Medicine (NASDAQ:GNMX)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Aevi Genomic Medicine Charts.
Aevi Genomic Medicine (NASDAQ:GNMX)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Aevi Genomic Medicine Charts.