| INCOME STATEMENT SUMMARY
Q4-23 VS. Q3-23 FY 2023 VS. FY 2022
9
• Despite declining index
prices, we posted solid Adj.
EBITDA of $60 million in 4Q
and $315 million for the full
year 2023
• Raw materials and energy
consumption includes the
French energy agreement
benefit
• Impairment charge of $24
million recorded in 4Q,
mainly related to the US
operations
• 2023 net finance expense
was reduced by more than
50%, due to aggressive
debt reduction plan
Consolidated Income Statement ($'000) Q4-23 Q3-23 Q4-22 Q4/Q3 FY-23 FY-22 Y/Y
Sales 375,951 416,810 448,625 (10%) 1,650,034 2,597,916 (36%)
Raw materials and energy consumption for
production (199,911) (195,600) (289,572) (2%) (879,625) (1,285,086) 32%
Energy consumption (PPA impact) 339 - - 100% 339 0%
Raw materials / sales % (excluding PPA) 53% 47% 65% 53% 49%
Raw materials / sales % 53% 47% 65% 53% 49%
Other operating income 34,944 23,546 78,414 48% 100,992 147,356 (31%)
Staff costs (79,761) (83,582) (76,431) 5% (305,859) (314,810) 3%
Other operating expense (73,071) (65,708) (54,129) (11%) (270,090) (346,252) 22%
Depreciation and amortization (20,090) (19,000) (20,547) (6%) (73,532) (81,559) 10%
Impairment loss (gain) (23,614) (1,035) (56,999) (2182%) (25,290) (56,999) 56%
Operating profit/(loss) before adjustments 14,787 75,431 29,361 (80%) 196,969 660,566
Others (563) (12) 335 (4591%) (29) (19) (55%)
Operating profit/(loss) 14,224 75,419 29,696 (81%) 196,940 660,547
Net finance expense (7,681) (9,165) (16,830) 16% (28,722) (58,741) 51%
FX differences & other gains/losses (4,897) 1,258 4,051 (489%) (7,551) (9,995) 24%
Profit (loss) before tax 1,646 67,512 16,917 (98%) 160,667 591,811
Income tax (4,160) (23,399) (7,775) 82% (57,540) (147,983) 61%
Profit (loss) (2,514) 44,113 9,142 (106%) 103,127 443,828
Profit/(loss) attributable to non-controlling
interest (3,954) (3,229) (2,943) (22%) (15,816) (3,514) (350%)
Profit (loss) attributable to the parent (6,468) 40,884 6,199 (116%) 87,311 440,314 (80%)
EBITDA 34,314 94,419 50,243 (64%) 270,472 742,106 (64%)
Adjusted EBITDA 60,262 104,496 130,442 (42%) 315,198 860,006 (63%)
Adjusted EBITDA % 16% 25% 29% 19% 33% |