MIAMI, Aug. 8, 2022
/PRNewswire/ -- Hemisphere Media Group, Inc. (NASDAQ: HMTV)
("Hemisphere" or the "Company") today announced financial results
for the second quarter ended June 30,
2022.
Financial Results for the Three and Six Months Ended
June 30, 2022
Net revenues were $54.2 million
for the three months ended June 30,
2022, an increase of $3.7
million, or 7%, as compared to $50.5
million for the comparable period in 2021. Subscriber
revenue decreased $0.2 million, or
1%, primarily due to a decline in U.S. cable subscribers, offset in
part by contractual rate increases and new launches of our Cable
Networks. Advertising revenue decreased $0.2
million, or 1%, driven by a decline in ad sales at our Cable
Networks. Other revenue increased $4.1
million driven primarily by the licensing of content to
third parties.
Net revenues were $103.0 million
for the six months ended June 30,
2022, an increase of $14.9
million, or 17%, as compared to $88.0
million for the comparable period in 2021, primarily due to
the inclusion of Pantaya, which the Company acquired on
March 31, 2021. Subscriber revenue
increased $12.0 million, or 23%,
primarily due to the inclusion of Pantaya. Advertising revenue
decreased $0.1 million, driven by a
decline in ad sales at our Cable Networks. Other revenue increased
$3.0 million, driven primarily by the
licensing of content to third parties.
Operating expenses for the three months ended June 30, 2022, were $56.4
million, an increase of 30%, as compared to $43.3 million for the comparable period in 2021.
Operating expenses were $110.9
million for the six months ended June
30, 2022, an increase of 46%, as compared to operating
expenses of $75.8 million for the
same period in 2021. The increase in the current quarter is
primarily due to higher programming and personnel costs, as well as
legal and financial advisory fees incurred in connection with the
Proposed Transactions (as defined below). The increase in the
six-month period, is also due to the inclusion of Pantaya's
expenses, principally programming, marketing, streaming delivery,
personnel costs, and third-party distribution fees, as well as an
increase in depreciation and amortization expense.
Net loss attributable to Hemisphere Media Group, Inc. for the
three months ended June 30, 2022, was
$3.9 million, as compared to net loss
of $6.3 million for the comparable
period in 2021. Net loss for the six months ended June 30, 2022, was $17.1
million, as compared to net income of $27.1 million for the comparable period in 2021,
as the prior year period benefitted from a one-time non-cash gain
of $30.1 million recognized on the
existing 25% equity interest in Pantaya upon the step acquisition
of the remaining 75% equity interest.
Adjusted EBITDA was $10.8 million
for the three months ended June 30,
2022, as compared to Adjusted EBITDA of $12.3 million for the same period in 2021.
Adjusted EBITDA was $15.2 million for
the six months ended June 30, 2022,
as compared to Adjusted EBITDA of $28.0
million for the same period in 2021. The decrease was
primarily due to operating losses at Pantaya.
As of June 30, 2022, the Company
had $251.0 million in debt and
$28.9 million of cash. The Company's
gross leverage ratio was approximately 7.0x, and net leverage ratio
was approximately 6.2x (each as calculated below).
The following tables set forth the Company's financial
performance for the three and six months ended June 30, 2022 and 2021, as well as select
financial data as of June 30, 2022
and December 31, 2021:
HEMISPHERE MEDIA
GROUP, INC.
Comparison of
Consolidated Operating
Results
|
|
|
|
|
(amounts in thousands)
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
(Unaudited)
|
|
(Unaudited)
|
Net revenues
|
$
54,174
|
|
$
50,460
|
|
$
102,973
|
|
$
88,037
|
Operating expenses:
|
|
|
|
|
|
|
|
Cost of
revenues
|
18,348
|
|
14,798
|
|
33,473
|
|
26,577
|
Selling, general and
administrative
|
25,911
|
|
24,908
|
|
56,569
|
|
36,299
|
Depreciation and
amortization
|
3,335
|
|
4,337
|
|
10,964
|
|
7,002
|
Other
expenses
|
8,939
|
|
1,363
|
|
10,057
|
|
8,091
|
Gain from FCC spectrum
repack and other
|
(95)
|
|
(2,124)
|
|
(141)
|
|
(2,176)
|
Total operating
expenses
|
56,438
|
|
43,282
|
|
110,922
|
|
75,793
|
|
|
|
|
|
|
|
|
Operating (loss)
income
|
(2,264)
|
|
7,178
|
|
(7,949)
|
|
12,244
|
|
|
|
|
|
|
|
|
Other (expense)
income:
|
|
|
|
|
|
|
|
Interest expense and
other, net
|
(3,111)
|
|
(3,165)
|
|
(6,275)
|
|
(5,523)
|
Gain (loss) on equity
method investment activity
|
2,283
|
|
(8,569)
|
|
(2,489)
|
|
24,040
|
Other expense,
net
|
-
|
|
-
|
|
-
|
|
(668)
|
Total other (expense) income
|
(828)
|
|
(11,734)
|
|
(8,764)
|
|
17,849
|
(Loss) income before
income taxes
|
(3,092)
|
|
(4,556)
|
|
(16,713)
|
|
30,093
|
|
|
|
|
|
|
|
|
Income tax
expense
|
(819)
|
|
(1,785)
|
|
(426)
|
|
(3,053)
|
Net (loss) income
|
$
(3,911)
|
|
$
(6,341)
|
|
$ (17,139)
|
|
$ 27,040
|
|
|
|
|
|
|
|
|
Net loss attributable
to non-controlling interests
|
-
|
|
55
|
|
-
|
|
32
|
Net (loss) income attributable to Hemisphere Media
Group, Inc.
|
$
(3,911)
|
|
$
(6,286)
|
|
$ (17,139)
|
|
$ 27,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net (loss) income attributable to
Hemisphere Media Group, Inc. to Adjusted
EBITDA:
|
|
|
Net (loss) income
attributable to Hemisphere Media Group, Inc.
|
$
(3,911)
|
|
$
(6,286)
|
|
$ (17,139)
|
|
$ 27,072
|
Add
(Deduct):
|
|
|
|
|
|
|
|
Net loss attributable
to non-controlling interests
|
-
|
|
(55)
|
|
-
|
|
(32)
|
Income tax
expense
|
819
|
|
1,785
|
|
426
|
|
3,053
|
Other expense,
net
|
-
|
|
-
|
|
-
|
|
668
|
(Gain) loss on equity
method investment activity
|
(2,283)
|
|
8,569
|
|
2,489
|
|
(24,040)
|
Interest expense and
other, net
|
3,111
|
|
3,165
|
|
6,275
|
|
5,523
|
Gain from FCC spectrum
repack and other
|
(95)
|
|
(2,124)
|
|
(141)
|
|
(2,176)
|
Transaction and
non-recurring expenses
|
8,973
|
|
1,372
|
|
10,118
|
|
8,100
|
Depreciation and
amortization
|
3,335
|
|
4,337
|
|
10,964
|
|
7,002
|
Stock-based
compensation
|
823
|
|
1,490
|
|
2,197
|
|
2,795
|
Adjusted EBITDA
|
$
10,772
|
|
$
12,253
|
|
$
15,189
|
|
$ 27,965
|
Selected Financial Data:
|
|
|
|
|
|
(amounts in
thousands)
|
|
|
|
|
|
As of
|
|
As of
|
|
|
June 30, 2022
|
|
December 31, 2021
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
|
|
|
Cash
|
$28,894
|
|
$49,477
|
|
Debt (a)
|
$250,960
|
|
$252,288
|
|
|
|
|
|
|
Leverage ratio
(b):
|
7.0x
|
|
5.2x
|
|
Net leverage ratio
(c):
|
6.2x
|
|
4.2x
|
|
|
|
|
|
|
|
|
|
|
|
(a) Represents the
aggregate principal amount of the debt.
|
(b) Represents the sum
of gross debt divided by Adjusted EBITDA for the last twelve
months, including Pantaya's operating results as of the acquisition
date.
|
(c) Represents gross
debt less cash divided by Adjusted EBITDA for the last twelve
months, including Pantaya's operating results as of the acquisition
date. This ratio differs from the calculation contained in the
Company's amended term loan.
|
The following table presents estimated subscriber information
(unaudited):
|
|
Subscribers (a)
(amounts in thousands)
|
|
|
|
June 30, 2022
|
|
December 31, 2021
|
|
|
June 30, 2021
|
|
|
U.S. Cable Networks:
|
|
|
|
|
|
|
|
|
|
WAPA America
(b)
|
|
3,208
|
|
3,306
|
|
|
3,448
|
|
|
Cinelatino
|
|
3,323
|
|
3,445
|
|
|
3,648
|
|
|
Pasiones
|
|
3,566
|
|
3,690
|
|
|
3,879
|
|
|
Centroamerica
TV
|
|
3,067
|
|
3,172
|
|
|
3,343
|
|
|
Television
Dominicana
|
|
2,174
|
|
2,164
|
|
|
2,246
|
|
|
Total
|
|
15,338
|
|
15,777
|
|
|
16,564
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America Cable Networks:
|
|
|
|
|
|
|
|
|
|
Cinelatino
|
|
13,318
|
|
13,678
|
|
|
13,968
|
|
|
Pasiones
|
|
15,439
|
|
15,383
|
|
|
15,522
|
|
|
Total
|
|
28,757
|
|
29,061
|
|
|
29,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts presented are
based on most recent remittances received from our distributors as
of the respective dates shown above, which are typically two months
prior to the dates shown above.
|
(b)
|
Excludes digital basic
subscribers.
|
Non-GAAP Reconciliations
Within Hemisphere's second quarter 2022 press release,
Hemisphere makes reference to the non-GAAP financial measure,
"Adjusted EBITDA." Whenever such information is presented,
Hemisphere has complied with the provisions of the rules under
Regulation G and Item 2.02 of Form 8-K. When presenting Adjusted
EBITDA, Hemisphere's management adds back (deducts) from net (loss)
income attributable to Hemisphere Media Group, Inc., net loss
attributable to non-controlling interest, depreciation expense,
amortization of intangibles, gain from FCC spectrum repack and
other, other expense, net, (gain) loss on equity method investment
activity, interest expense and other, net, transaction and
non-recurring expenses, income tax expense, and stock-based
compensation. The specific reasons why Hemisphere's management
believes that the presentation of this non-GAAP financial measure
provides useful information to investors regarding Hemisphere's
financial condition, results of its operations and cash flows has
been provided in the Form 8-K filed in connection with this press
release. A reconciliation of net (loss) income attributable to
Hemisphere Media Group, Inc. to Adjusted EBITDA can be found above
in the table that sets forth Hemisphere's financial performance for
the three and six months ended June 30,
2022 and 2021.
Proposed Transactions
On May 9, 2022, the Company
announced that it has entered into a definitive agreement to be
acquired for $7.00 per share in cash
by a subsidiary of Gato Investments LP ("Gato"), a portfolio
investment of Searchlight Capital Partners, L.P. ("Searchlight").
The offer price per share of common stock represents a premium of
approximately 86% over Hemisphere's closing share price on
May 6, 2022, the last trading day
prior to announcement and a premium of approximately 63% over the
30-day volume weighted average share price for the period ended
May 6, 2022. Upon completion of the
transaction, Hemisphere will become a private company wholly-owned
by Gato.
A special committee (the "Special Committee") of the Board of
Directors of Hemisphere (the "Board"), comprised solely of
independent and disinterested directors and advised by its own
independent legal and financial advisors, unanimously recommended
that the Board approve the transaction and determined it was in the
best interests of Hemisphere and its disinterested shareholders.
Acting upon the recommendation of the Special Committee, the
members of the Board unanimously approved the transaction and
recommends that shareholders vote in favor of the transaction.
The merger agreement includes a 30-day "go-shop" period that
expired on June 7, 2022, during which
Hemisphere actively solicited and considered alternative
acquisition proposals. Hemisphere does not intend to communicate
developments regarding the process unless and until Hemisphere
determines that additional disclosure is required or desirable.
The merger is expected to close in the third quarter of 2022,
subject to the satisfaction of customary closing conditions,
including approval by Hemisphere stockholders, receipt of certain
regulatory approvals and the consummation of the Pantaya
transaction described below.
On May 9, 2022, the Company
entered into an agreement to sell Pantaya to TelevisaUnivision in
exchange for $115 million in cash
plus TelevisaUnivision's Puerto Rican radio business, subject to
certain adjustments. The prior description is subject to, and
is qualified in its entirety by reference to Exhibits 2.1, 2.2, 2.3
and 2.4 to the Company's Quarterly Report on Form 10-Q, filed with
the Securities and Exchange Commission on the date hereof, and is
incorporated herein by reference.
Conference Call
In light of the above proposed transactions, as is customary
during the pendency of an acquisition, Hemisphere will not be
hosting a conference call in conjunction with its second quarter
2022 earnings release. For further detail and discussion of our
financial performance, please refer to our Quarterly Report on Form
10-Q for the quarter ended June 30,
2022, filed with the Securities and Exchange Commission on
the date hereof.
Forward-Looking Statements
Statements in this press release and oral statements made from
time to time by representatives of Hemisphere may contain certain
statements that are "forward-looking statements" within the meaning
of Section 21E of the Securities Exchange Act of 1934, as amended,
that are made pursuant to the safe harbor provisions of the
Securities Litigation Reform Act of 1995. Without limitation, any
statements preceded or followed by or that include the words
"targets," "plans," "believes," "expects," "intends," "will,"
"likely," "may," "anticipates," "estimates," "projects," "should,"
"would," "could," "might," "expect," "positioned," "strategy,"
"future," or words, phrases or terms of similar substance or the
negative thereof, are forward-looking statements. Forward-looking
statements are neither historical facts nor assurances of future
performance. These forward-looking statements are subject to
change, and actual results may materially differ from those set
forth in this press release due to certain risks and uncertainties.
Factors that could cause or contribute to changes in such
forward-looking statements include, but are not limited to
deterioration of general economic conditions, political
instability, social unrest, and public health crises, such as the
occurrence of a global pandemic like COVID-19, either nationally or
in the local markets in which Hemisphere operates, Puerto Rico's uncertain political climate, as
well as delays in the disbursement of earmarked federal funds on
the local economy and advertising market, the effects of extreme
weather and climate events on Hemisphere's business as well as
Hemisphere's counterparties, customers, employees, third-party
vendors and suppliers, changes in the distribution and viewing of
television programming, including the expanded deployment of
personal video recorders, subscription and advertising video on
demand, internet protocol television, mobile personal devices and
personal tablets and their impact on advertising and affiliate
revenue, short and long-term migration shifts in Puerto Rico, Hemisphere's ability to timely
and fully recover proceeds under our insurance policies and
Hemisphere's ability to successfully integrate acquired assets, in
particular, Pantaya, and achieve anticipated synergies, statements
relating to Hemisphere's future financial and operating results
(including growth and earnings), plans, objectives, expectations
and intentions and other statements that are not historical
facts. The foregoing review of important factors should not
be construed as exhaustive and should be read in conjunction with
the other cautionary statements set forth in Hemisphere's reports
filed with the Securities and Exchange Commission ("SEC"),
including Hemisphere's quarterly reports on Form 10-Q and its
annual report on Form 10-K. If one or more of these factors
materialize, or if any underlying assumptions prove incorrect,
Hemisphere's actual results, performance, or achievements may vary
materially from any future results, performance or achievements
expressed or implied by these forward-looking statements. We may
also be faced with unforeseen risks and uncertainties related to
the proposed acquisition of the Company by Gato, a portfolio
investment of Searchlight. These risks, uncertainties and other
factors include, but are not limited to, (1) the timing, receipt
and terms and conditions of any required governmental or regulatory
approvals of the merger that could reduce the anticipated benefits
of or cause the parties to abandon the merger; (2) risks related to
the satisfaction of the conditions to closing (including the
failure to obtain necessary regulatory approvals or the necessary
approvals of the Company's stockholders) in the anticipated
timeframe or at all; (3) the risk that any announcements relating
to the merger could have adverse effects on the market price of the
Company's common stock; (4) disruption from the merger making it
more difficult to maintain business and operational relationships,
including retaining and hiring key personnel and maintaining
relationships with the Company's customers, vendors and others with
whom it does business; (5) the occurrence of any event, change or
other circumstances that could give rise to the termination of the
merger agreement entered into in connection with the merger; (6)
risks related to disruption of management's attention from the
Company's ongoing business operations due to the merger; (7)
significant transaction costs; (8) the risk of litigation and/or
regulatory actions related to the merger or unfavorable results
from currently pending litigation and proceedings or litigation and
proceedings that could arise in the future; (9) other business
effects, including the effects of industry, market, economic,
political or regulatory conditions; (10) the ability to meet
expectations regarding the timing and completion of the merger;
(11) information technology system failures, data security
breaches, data privacy compliance, network disruptions, and
cybersecurity, malware or ransomware attacks; and (12) changes
resulting from the COVID-19 pandemic. Forward-looking statements
included herein are made as of the date hereof, and Hemisphere
undertakes no obligation to update publicly such statements to
reflect subsequent events or circumstances.
About Hemisphere Media Group, Inc.
Hemisphere Media Group, Inc. (HMTV) is the only publicly traded
pure-play U.S. media company targeting the high-growth U.S.
Hispanic and Latin American markets with leading television,
streaming and digital content platforms. Headquartered in
Miami, Florida, Hemisphere owns
and operates five leading U.S. Hispanic cable networks, two Latin
American cable networks, the leading broadcast television network
in Puerto Rico, the leading
Spanish-language subscription streaming service in the U.S., a
Spanish-language content distribution company and has an ownership
interest in a leading broadcast television network in Colombia.
Contact:
Edelman
Smithfield for Hemisphere Media Group
Ashley Firlan
917-640-4196
Ashley.Firlan@edelman.com
View original
content:https://www.prnewswire.com/news-releases/hemisphere-media-group-announces-second-quarter-2022-financial-results-301601870.html
SOURCE Hemisphere Media Group, Inc.