SAN DIEGO and SHENZHEN, China, March
28, 2019 /PRNewswire/ -- Highpower International, Inc.
(NASDAQ: HPJ) ("Highpower" or the "Company"), a developer,
manufacturer, and marketer of lithium-ion and nickel-metal hydride
(Ni-MH) rechargeable batteries, battery management systems, and a
provider of battery recycling, today announced its financial
results for the fourth quarter and year ended December 31, 2018.
Fourth Quarter 2018 Highlights (all results compared to prior
year period)
- Net sales for the fourth quarter of 2018 increased 12.0% to
$88.7 million from $79.2 million. Excluding the impact of the
deconsolidation of Ganzhou Highpower Technology Co., Ltd. ("GZ
Highpower"), net sales increased 40.7% to $88.7 million from $63.0
million.
- Lithium business net sales increased 38.5% to $66.3 million from $47.9
million.
- Gross margin increased to 23.1% of net sales compared to
14.9%.
- Net income attributable to the Company for the fourth quarter
of 2018 was $5.4 million, or
$0.35 per diluted share, compared to
$4.8 million, or $0.31 per diluted share. Excluding the impact of
the deconsolidation of GZ Highpower, net income attributable to the
Company increased 20.9% to $5.4
million from $4.5
million.
Full Year 2018 Highlights (all results compared to prior year
period)
- Net sales increased 20.4% to $293.9
million from $244.2 million.
Excluding the impact of the deconsolidation of GZ Highpower, net
sales increased 36.1% to $293.9
million from $215.9
million.
- Lithium business net sales increased 36.1% to $220.0 million from $161.7
million.
- Gross margin was 19.3% compared to 19.4%.
- Net income attributable to the Company decreased 21.6% to $13.2 million, or $0.84 per diluted share, compared to
$16.8 million, or $1.09 per diluted share. Excluding the impact of
the deconsolidation of GZ Highpower, net income decreased 16.4% to
$13.2 million compared to
$15.7 million.
Mr. George Pan, Chairman and CEO
of Highpower International, commented, "We are pleased to report
that our top-line performance beat our guidance for both the fourth
quarter and full year 2018, thanks to growing demand for high
quality and high safety rechargeable batteries and total solutions
from the high-end consumer product, industrial application,
artificial intelligence and wearable product industries. Our
strategy of focusing on target applications and customers started
to yield results, with net sales growing more than 20% year over
year in 2018."
Mr. Pan continued, "Looking forward to 2019, we expect continued
challenges and opportunities from changes in the macro environment
and in the industry supply chain. We will stay true to our mission
of producing high quality and safe battery products and services
and our strategy of focusing on applications and customers where we
can best add value with our core strengths. At the same time, we
will manage our operations and
customer expectations to minimize the impact."
Fourth Quarter and Full Year 2018 Financial Results
Net Sales
Net sales for the fourth quarter of 2018 increased 12.0% to
$88.7 million from $79.2 million in the prior year period, primarily
attributable to growth in revenues from both the Lithium segment
and the Ni-MH batteries and accessories segment. The year-over-year
increase of net sales was primarily driven by the optimization of
the Company's sales structure, partially offset by the impact of
the deconsolidation of GZ Highpower. Excluding the impact of the
deconsolidation of GZ Highpower, net sales increased 40.7% to
$88.7 million from $63.0 million.
Net sales increased 20.4% to $293.9
million for the year ended December
31, 2018, compared to $244.2
million in 2017. Excluding the impact of the deconsolidation
of GZ Highpower, net sales increased 36.1% to $293.9 million from $215.9
million.
Gross Profit
Gross profit for the fourth quarter of 2018 increased 73.5% to
$20.5 million from $11.8 million in the prior year period. Gross
margin for the fourth quarter of 2018 increased to 23.1% from 14.9%
in the prior year. Excluding the impact of the deconsolidation of
GZ Highpower, gross margin was 23.1% compared to 17.0%.
Gross profit for the year increased 20.1% to $56.9 million from $47.4
million in the prior year period. Gross margin was 19.3% and
19.4% for full year 2018 and 2017, respectively. Excluding the
impact of the deconsolidation of GZ Highpower, gross profit for
2018 increased 29.2% to $56.9 million
from $44.0 million. Gross margin was
19.3% compared to 20.4%.
Operating Expenses
- Research and development (R&D) expenses for
the fourth quarter of 2018 were $3.8
million compared to $3.1
million in the prior year period. As a percentage of net
sales, R&D expenses increased to 4.3% from 3.9% in the prior
year period. Research and development expenses were $13.5 million, or 4.6% of net sales, for 2018
compared to $9.5 million, or 3.9% of
net sales, in 2017. The increase in R&D expenses were primarily
driven by continued hiring for key positions and new
graduates.
- Selling and distribution expenses for the
fourth quarter of 2018 were $3.4
million compared to $2.3
million in 2017. As a percentage of net sales, selling and
distribution expenses increased to 3.8% from 2.9% in the prior year
period. Selling and distribution expenses were $10.1 million, or 3.4% of net sales, in 2018
compared to $7.5 million, or 3.1% of
net sales, in 2017. The increase was mainly driven by expanded
business scale, including marketing expenses for more brand
customers.
- General and administrative expenses for the
fourth quarter of 2018 were $5.5
million compared to $5.4
million in the prior year period. As a percentage of net
sales, general and administrative expenses decreased to 6.2% from
6.8% in the prior year period. General and administrative expenses
were $19.3 million, or 6.6% of net
sales, in 2018 compared to $15.4
million, or 6.3% of net sales, in the prior year. The
increase was mainly due to the increase of payroll expenses and
amortization of share-based compensation.
Net Income
Net income attributable to the Company for the fourth quarter of
2018 increased to $5.4 million from
$4.8 million in the prior year
period. Net income attributable to the Company per diluted share
for the fourth quarter of 2018 increased to $0.35 from $0.31 in
the prior year period. Excluding the impact of the deconsolidation
of GZ Highpower, net income attributable to the Company increased
20.9% to $5.4 million from
$4.5 million in the prior year
period.
For the quarters ended December 31, 2018 and 2017, the
Company's weighted average diluted shares outstanding used in
computing diluted shares were 15,573,840 and 15,648,888,
respectively.
Net income attributable to the Company for full year 2018
decreased to $13.2 million from
$16.8 million in the prior year
period. Net income attributable to the Company per diluted share
for the full year decreased to $0.84
from $1.09 in the prior year period.
Excluding the impact of the deconsolidation of GZ Highpower, net
income for the full year 2018 and 2017 was $13.2 million and $15.7
million, respectively.
For the years ended December 31,
2018 and 2017, the Company's weighted average diluted shares
outstanding used in computing diluted share were 15,606,177 and
15,435,371, respectively.
EBITDA
EBITDA for the fourth quarter of 2018 decreased 3.4% to
$8.6 million from $9.0 million in the prior year period. EBITDA for
the full year of 2018 decreased 16.4% to $23.2 million from $27.8
million in the prior year period.
A table reconciling EBITDA, a non-GAAP financial measure, to the
appropriate GAAP measure is included with the Company's financial
information below.
Revenue Breakdown
by Geography:
|
|
|
|
|
|
|
|
For the years
ended December 31,
|
|
|
|
2018
|
|
2017
|
|
|
|
$
|
|
$
|
Net
sales
|
|
|
|
|
|
China
mainland
|
|
|
142,429,214
|
|
139,096,630
|
Asia,
others
|
|
|
119,255,566
|
|
81,060,414
|
Europe
|
|
|
24,482,803
|
|
18,684,852
|
North
America
|
|
|
7,385,580
|
|
4,769,797
|
Others
|
|
|
378,798
|
|
554,619
|
|
|
|
293,931,961
|
|
244,166,312
|
Balance Sheet
Highlights
|
|
|
|
|
|
December
31,
|
($ in millions,
except per share data)
|
|
2018
|
|
2017
|
|
|
$
|
|
$
|
Cash
|
|
24.9
|
|
14.5
|
Total Current
Assets
|
|
215.0
|
|
156.0
|
Total
Assets
|
|
288.1
|
|
220.3
|
|
|
|
|
|
Total Current
Liabilities
|
|
210.8
|
|
152.3
|
Total
Liabilities
|
|
210.8
|
|
153.1
|
Total Equity
|
|
77.3
|
|
67.2
|
Total Liabilities and
Equity
|
|
288.1
|
|
220.3
|
Book Value Per
Share
|
|
4.97
|
|
4.33
|
Financial Outlook
For the first quarter of 2019, the Company expects net revenues
to grow over 20% year over year. Gross margin is expected to be
around 20% for the first quarter of 2019. The Company will closely
monitor all potential risks and uncertain impacts related to the
trade conflict between the U.S. and China, raw material prices, and exchange
rates.
Conference Call Details
The Company will hold a conference call on Thursday, March 28, 2019, at 10:00 am Eastern Time or 10:00 pm Beijing Time to discuss the financial
results. Participants may access the call by dialing the following
numbers:
United
States:
|
877-407-3108
|
International:
|
201-493-6797
|
To listen to the live webcast,
please go to www.highpowertech.com and click on the conference call
link, or go to
https://78449.themediaframe.com/dataconf/productusers/hpj/mediaframe/29117/indexl.html.
This webcast will be archived and accessible through the Company's
website for approximately 30 days following the call.
About Highpower International, Inc.
Highpower International was founded in 2001 and produces
high-quality Nickel-Metal Hydride (Ni-MH) and lithium-based
rechargeable batteries used in a wide range of applications such as
electric buses, bikes, energy storage systems, power tools, medical
equipment, digital and electronic devices, personal care products,
and lighting, etc. Highpower's target customers are Fortune 500
companies and top 20 companies in each vertical segment. With
advanced manufacturing facilities located in Shenzhen, Huizhou, and Ganzhou of China, Highpower is committed to clean
technology, not only in the products it makes, but also in the
processes of production. The majority of Highpower International's
products are distributed to worldwide markets mainly in
the United States, Europe, China
and Southeast Asia.
Use of Non-GAAP Measures
The Company has supplemented its reported GAAP (generally
accepted accounting principles) financial information with non-GAAP
measures. EBITDA was derived by taking earnings before interest
expense (net), taxes, depreciation and amortization. The
presentation of this additional information is not meant to be
considered in isolation or as a substitute for results prepared in
accordance with U.S. GAAP. The Company believes this non-GAAP
measure is useful to investors as it provides a basis for
evaluating the Company's operating results in the ordinary course
of its operations. This non-GAAP measure is not based on any
comprehensive set of accounting rules or principles. The
Company believes that non-GAAP measures have limitations in that
they do not reflect all of the amounts associated with its results
of operations as determined in accordance with U.S. GAAP and that
these measures should only be used to evaluate the Company's
results of operations in conjunction with, and not in lieu of, the
corresponding GAAP measures. EBITDA are reconciled in the tables
below to the most directly comparable measure as reported in
accordance with GAAP.
Forward Looking Statements
This press release contains "forward-looking statements" within
the meaning of the "safe-harbor" provisions of the Private
Securities Litigation Reform Act of 1995 that are not
historical facts. Such forward-looking statements include
outlook on net revenues and gross margins, business and
financial expectations and anticipated growth during 2019. These
statements can be identified by the use of forward-looking
terminology such as "believe," "expect," "may," "will," "should,"
"project," "plan," "seek," "intend," or "anticipate" or the
negative thereof or comparable terminology. Such statements involve
known and unknown risks, uncertainties and other factors that could
cause the Company's actual results to differ materially from the
results expressed or implied by such statements, including, without
limitation; inability to successfully expand our production
capacity and improve production efficiency; fluctuations in the
cost of raw materials; our dependence on, or inability to attract
additional, major customers for a significant portion of our net
sales; our ability to increase manufacturing capabilities to
satisfy orders from new customers; our ability to maintain
increased margins; our dependence on the growth in demand for smart
wearable devices and energy storage systems, and other digital
products and the success of manufacturers of the end
applications that use our battery products; ; our responsiveness to
competitive market conditions; our ability to successfully
manufacture our products in the time frame and amounts expected;
the market acceptance of our battery solutions, including our
lithium ion batteries; impact of trade relations between
China and the U.S. and other
countries where we sell our products; unexpected fluctuations in
exchange rates and our ability to successfully manage hedging; our
ability to continue R&D development to keep up with
technological changes, and adverse changes in legal, regulatory and
economic factors generally. For a discussion of these and other
risks and uncertainties see "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in the Company's Annual Report for the year ended
December 31, 2018 on Form 10-K and
other public filings with the SEC. Although the Company believes
that the expectations reflected in such forward-looking statements
are reasonable, there can be no assurance that such expectations
will prove to be correct. The Company has no obligation to update
the forward-looking information contained in this press
release.
CONTACT:
Highpower International, Inc.
Sunny Pan
Chief Financial Officer
Tel: +86-755-8968-6521
Email: ir@highpowertech.com
Yuanmei Ma
Investor Relations Manager
Tel: +1-909-214-2482
Email: ir@highpowertech.com
ICR, Inc.
Rose Zu
Tel: +1-646-931-0303
Email: ir@highpowertech.com
HIGHPOWER
INTERNATIONAL, INC. AND
SUBSIDIARIES
|
CONSOLIDATED
BALANCE SHEETS
|
(Stated in US
Dollars)
|
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
2018
|
|
2017
|
|
|
|
$
|
|
$
|
ASSETS
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
Cash
|
|
|
24,916,484
|
|
14,502,171
|
|
Restricted
cash
|
|
|
44,495,633
|
|
25,953,946
|
|
Accounts receivable,
net
|
|
|
77,279,817
|
|
58,252,999
|
|
Amount due from a
related party
|
|
|
477,663
|
|
1,165,838
|
|
Notes
receivable
|
|
|
256,712
|
|
2,606,517
|
|
Advances to
suppliers
|
|
|
2,292,843
|
|
6,050,531
|
|
Prepayments and other
receivables
|
|
|
10,457,789
|
|
4,268,527
|
|
Foreign exchange
derivative assets
|
|
|
-
|
|
236,436
|
|
Inventories
|
|
|
54,790,461
|
|
42,946,644
|
|
|
|
|
|
|
|
|
Total Current
Assets
|
|
|
214,967,402
|
|
155,983,609
|
|
|
|
|
|
|
|
|
Long-term
prepayments
|
|
|
2,617,419
|
|
3,715,445
|
|
Property, plant and
equipment, net
|
|
|
56,523,177
|
|
46,520,776
|
|
Land use right,
net
|
|
|
2,445,751
|
|
2,639,631
|
|
Other
assets
|
|
|
643,128
|
|
748,431
|
|
Deferred tax assets,
net
|
|
|
865,370
|
|
750,267
|
|
Long-term
investments
|
|
|
9,993,852
|
|
9,906,379
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
|
288,056,099
|
|
220,264,538
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
|
66,486,690
|
|
60,368,012
|
|
Deferred government
grants
|
|
|
464,206
|
|
309,638
|
|
Short-term
loans
|
|
|
24,856,744
|
|
10,128,646
|
|
Non-financial
institution borrowings
|
|
|
8,761,426
|
|
10,756,158
|
|
Notes
payable
|
|
|
73,607,284
|
|
54,859,478
|
|
Foreign exchange
derivative liabilities
|
|
|
521,509
|
|
-
|
|
Amount due to related
parties
|
|
|
6,116,851
|
|
-
|
|
Other payables and
accrued liabilities
|
|
|
25,860,703
|
|
12,243,345
|
|
Income taxes
payable
|
|
|
4,124,719
|
|
3,609,391
|
|
|
|
|
|
|
|
|
Total Current
Liabilities
|
|
|
210,800,132
|
|
152,274,668
|
|
|
|
|
|
|
|
|
Income taxes payable,
noncurrent
|
|
|
-
|
|
777,685
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
210,800,132
|
|
153,052,353
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
-
|
|
-
|
HIGHPOWER
INTERNATIONAL, INC AND SUBSIDIARIES
|
CONSOLIDATED
BALANCE
SHEETS (CONTINUED)
|
(Stated in US
Dollars)
|
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
2018
|
|
2017
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
|
Preferred
stock
|
|
|
|
|
|
|
(Par value: $0.0001,
Authorized: 10,000,000 shares, Issued and outstanding:
none)
|
|
|
-
|
|
-
|
|
Common
stock
|
|
|
|
|
|
|
(Par value: $0.0001,
Authorized: 100,000,000 shares, 15,559,658 shares issued and
outstanding at December 31, 2018 and 15,509,658 shares issued and
outstanding
at December 31, 2017, respectively)
|
|
|
1,556
|
|
1,551
|
|
Additional paid-in
capital
|
|
|
13,863,282
|
|
12,709,756
|
|
Statutory and other
reserves
|
|
|
8,012,052
|
|
6,549,815
|
|
Retained
earnings
|
|
|
56,173,912
|
|
44,481,568
|
|
Accumulated other
comprehensive (loss) income
|
|
|
(794,835)
|
|
3,469,495
|
|
|
|
|
|
|
TOTAL
EQUITY
|
|
|
77,255,967
|
|
67,212,185
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
|
288,056,099
|
|
220,264,538
|
HIGHPOWER
INTERNATIONAL, INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
|
(Stated in US
Dollars)
|
|
|
|
For the years
ended December 31,
|
|
|
2018
|
|
2017
|
|
|
$
|
|
$
|
Net sales
|
|
293,931,961
|
|
244,166,312
|
Cost of
sales
|
|
(237,056,725)
|
|
(196,792,444)
|
Gross
profit
|
|
56,875,236
|
|
47,373,868
|
|
|
|
|
|
Research and
development expenses
|
|
(13,492,057)
|
|
(9,512,074)
|
Selling and
distribution expenses
|
|
(10,087,885)
|
|
(7,500,560)
|
General and
administrative expenses
|
|
(19,300,316)
|
|
(15,393,791)
|
Foreign currency
transaction gain (loss)
|
|
1,860,323
|
|
(2,390,417)
|
Total operating
expenses
|
|
(41,019,935)
|
|
(34,796,842)
|
|
|
|
|
|
Income from
operations
|
|
15,855,301
|
|
12,577,026
|
|
|
|
|
|
Changes in fair value
of warrant liability
|
|
-
|
|
259
|
Changes in fair value
of foreign exchange derivatives
|
|
(1,145,387)
|
|
273,496
|
Government
grants
|
|
2,460,013
|
|
1,357,852
|
Other
income
|
|
268,438
|
|
458,247
|
Equity in (loss)
earnings of investee
|
|
(140,132)
|
|
107,243
|
Gain on dilution in
equity method investee
|
|
-
|
|
500,270
|
Gain on sale of
long-term investment
|
|
-
|
|
1,677,367
|
Gain on
deconsolidation of a subsidiary
|
|
-
|
|
6,004,008
|
Interest
expenses
|
|
(1,761,718)
|
|
(1,426,547)
|
Income before income
taxes
|
|
15,536,515
|
|
21,529,221
|
|
|
|
|
|
Income taxes
expenses
|
|
(2,381,934)
|
|
(4,315,325)
|
Net income
|
|
13,154,581
|
|
17,213,896
|
|
|
|
|
|
Less: net income
attributable to non-controlling interest
|
|
-
|
|
441,044
|
Net income
attributable to the Company
|
|
13,154,581
|
|
16,772,852
|
|
|
|
|
|
Comprehensive
income
|
|
|
|
|
Net income
|
|
13,154,581
|
|
17,213,896
|
Foreign currency
translation (loss) gain
|
|
(4,264,330)
|
|
4,234,078
|
Comprehensive
income
|
|
8,890,251
|
|
21,447,974
|
|
|
|
|
|
Less: comprehensive
income attributable to non-controlling interest
|
|
-
|
|
479,098
|
Comprehensive income
attributable to the Company
|
|
8,890,251
|
|
20,968,876
|
|
|
|
|
|
Earnings per share of
common stock attributable to the Company
|
|
|
|
|
- Basic
|
|
0.85
|
|
1.09
|
- Diluted
|
|
0.84
|
|
1.09
|
|
|
|
|
|
Weighted average
number of common stock outstanding
|
|
|
|
|
- Basic
|
|
15,546,644
|
|
15,326,797
|
- Diluted
|
|
15,606,177
|
|
15,435,371
|
HIGHPOWER
INTERNATIONAL, INC. AND
SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Stated in US
Dollars)
|
|
|
For the years
ended December 31,
|
|
2018
|
|
2017
|
|
$
|
|
$
|
Cash flows from
operating activities
|
|
|
|
Net income
|
13,154,581
|
|
17,213,896
|
Adjustments to
reconcile net income to net cash provided by (used in)
operating
activities:
|
|
|
|
Depreciation and
amortization
|
5,938,295
|
|
5,290,980
|
(Recovery of bad debt)
bad debt expense
|
(784,431)
|
|
58,728
|
Loss on disposal of
property, plant and equipment
|
272,633
|
|
48,976
|
Impairment of
property, plant and equipment
|
569,120
|
|
-
|
Deferred
taxes
|
(156,441)
|
|
374,626
|
Changes in fair value
of foreign exchange derivatives
|
1,145,387
|
|
(228,314)
|
Gain on
deconsolidation of a subsidiary
|
-
|
|
(6,004,008)
|
Equity in loss
(earnings) of investee
|
140,132
|
|
(107,243)
|
Gain on dilution in
equity method investee
|
-
|
|
(500,270)
|
Gain on sale of
long-term investment
|
-
|
|
(1,677,367)
|
Share based
compensation
|
941,031
|
|
326,171
|
Changes in fair value
of warrant liability
|
-
|
|
(259)
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts
receivable
|
(21,085,450)
|
|
(11,926,311)
|
Other
assets
|
76,027
|
|
(288,180)
|
Notes
receivable
|
2,291,487
|
|
(1,389,107)
|
Advances to
suppliers
|
3,567,895
|
|
(5,070,174)
|
Prepayments and other
receivables
|
(5,039,974)
|
|
(673,006)
|
Amount due from a
related party
|
650,454
|
|
7,140,963
|
Amount due to related
parties
|
141,577
|
|
(1,569,839)
|
Inventories
|
(14,407,492)
|
|
(24,705,574)
|
Accounts
payable
|
5,509,066
|
|
15,183,933
|
Deferred government
grants
|
250,989
|
|
154,151
|
Other payables and
accrued liabilities
|
14,422,792
|
|
2,023,991
|
Income taxes
payable
|
(86,809)
|
|
2,240,550
|
Net cash
flows provided by (used
in) operating activities
|
7,510,869
|
|
(4,082,687)
|
|
|
|
|
Cash flows from
investing activities
|
|
|
|
Acquisitions of plant
and equipment
|
(15,598,608)
|
|
(13,730,328)
|
Loan to a related
party
|
-
|
|
(514,821)
|
Proceeds from sale of
long-term investment
|
-
|
|
10,535,062
|
Impact to cash
resulting from deconsolidation of a subsidiary
|
-
|
|
(632,754)
|
Payment for long-term
investment
|
(316,484)
|
|
-
|
Net cash flows
used in investing activities
|
(15,915,092)
|
|
(4,342,841)
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
Proceeds from
short-term bank loans
|
28,824,056
|
|
12,725,676
|
Repayments of
short-term bank loans
|
(12,983,353)
|
|
(22,331,365)
|
Proceeds from a
related party
|
5,945,384
|
|
-
|
Repayment of loan from
a related party
|
(195,919)
|
|
-
|
Proceeds from
non-financial institution borrowings
|
-
|
|
10,386,681
|
Repayments of
non-financial institution borrowings
|
(1,507,068)
|
|
(3,857,910)
|
Proceeds from notes
payable
|
130,784,037
|
|
90,871,294
|
Repayments of notes
payable
|
(108,233,565)
|
|
(69,511,376)
|
Payment of derivative
instruments
|
(375,260)
|
|
-
|
Proceeds from exercise
of employee options
|
-
|
|
802,691
|
Repayment from GZ
Highpower
|
-
|
|
6,035,600
|
Net cash flows
provided by financing activities
|
42,258,312
|
|
25,121,291
|
Effect of foreign
currency translation on cash
|
(4,898,089)
|
|
3,222,321
|
Net increase in cash
and restricted cash
|
28,956,000
|
|
19,918,084
|
Cash and restricted
cash- beginning of year
|
40,456,117
|
|
20,538,033
|
Cash and restricted
cash- end of year
|
69,412,117
|
|
40,456,117
|
|
|
|
|
Supplemental
disclosures for cash flow information:
|
|
|
|
Cash paid
for:
|
|
|
|
Income
taxes
|
2,625,182
|
|
1,700,149
|
Interest
expenses
|
1,950,076
|
|
1,550,878
|
Non-cash investing
and financing activities:
|
|
|
|
Shares issued for
legal case settlement
|
212,500
|
|
-
|
Offset of deferred
income related to government grant and property, plant and
equipment
|
75,584
|
|
263,948
|
Purchase of property
and equipment financed by accounts payables
|
3,895,765
|
|
(1,150,460)
|
Reconciliation of
cash and restricted cash
|
|
|
|
Cash
|
24,916,484
|
|
14,502,171
|
Restricted
cash
|
44,495,633
|
|
25,953,946
|
Total cash and
restricted cash shown in the consolidated statements of cash
flows
|
69,412,117
|
|
40,456,117
|
Reconciliation of
Net Income to EBITDA
|
|
|
For the years ended
December 31,
|
|
2018
|
|
2017
|
|
$
|
|
$
|
Net income
attributable to the Company
|
13,154,581
|
|
16,772,852
|
|
|
|
|
Interest
expense
|
1,761,718
|
|
1,426,547
|
Income taxes
expenses
|
2,381,934
|
|
4,315,325
|
Depreciation and
Amortization
|
5,938,295
|
|
5,290,980
|
EBITDA
|
23,236,528
|
|
27,805,704
|
Key financial
items excluding GZ Highpower
|
|
|
For the years ended
December 31,
|
|
2018
|
|
2017
|
|
$
|
|
$
|
Sales:
|
|
|
|
Lithium
Business
|
219,964,972
|
|
161,660,771
|
Ni-MH Batteries and
Accessories
|
73,966,989
|
|
53,492,309
|
Sales to GZ
Highpower
|
-
|
|
746,776
|
Net sales (excluding
GZ Highpower)
|
293,931,961
|
|
215,899,856
|
Gross profit
(excluding GZ Highpower)
|
56,875,236
|
|
44,023,549
|
Gross profit margin
(excluding GZ Highpower)
|
19.3%
|
|
20.4%
|
|
|
|
|
Net
income:
|
|
|
|
Net income
|
13,154,581
|
|
17,213,896
|
Less: Net income of
GZ Highpower (including transaction
with GZ Highpower)
|
-
|
|
1,470,145
|
Net income (excluding
GZ Highpower)
|
13,154,581
|
|
15,743,751
|
View original
content:http://www.prnewswire.com/news-releases/highpower-international-reports-fourth-quarter-and-full-year-2018-financial-results-300820087.html
SOURCE Highpower International, Inc.