The accompanying notes are an integral part of
the unaudited condensed financial statements.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
The accompanying notes are an integral part of
the unaudited condensed financial statements.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
INSU Acquisition Corp. III (the “Company”)
is a blank check company incorporated in Delaware on October 6, 2020. The Company was formed for the purpose of effecting a merger, capital
stock exchange, asset acquisition, stock purchase, reorganization or other similar business transaction with one or more operating businesses
or assets (a “Business Combination”).
Although the Company is not limited to a particular
industry or sector for purposes of consummating a Business Combination, the Company intends to focus its search on businesses providing
insurance or insurance related services, with particular emphasis on insurance distribution businesses, regulated insurance or reinsurance
businesses, and insurance related technology businesses. The Company is an early stage and emerging growth company and, as such, the Company
is subject to all of the risks associated with early stage and emerging growth companies.
As of June 30, 2022, the Company had not commenced
operations. All activity through June 30, 2022 relates to the Company’s formation, the initial public offering (the “Initial
Public Offering”), which is described below, and subsequent to the Initial Public Offering, identifying a target company for a Business
Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the
earliest. The Company generates non-operating income in the form of interest income on marketable securities held in the Trust Account
(as defined below).
The registration statement for the Company’s
Initial Public Offering was declared effective on December 17, 2020. On December 22, 2020, the Company consummated the Initial Public
Offering of 25,000,000 units (the “Units” and, with respect to the shares of Class A common stock included in the Units sold,
the “Public Shares”), which included the partial exercise by the underwriters of their over-allotment option in the amount
of 3,200,000 Units, at $10.00 per Unit, generating gross proceeds of $250,000,000, which is described in Note 3.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 575,000 units (the “Placement Units”) at a price of $10.00 per Placement
Unit in a private placement to Insurance Acquisition Sponsor III, LLC, generating gross proceeds of $5,750,000, which is described in
Note 4.
Transaction costs amounted to $15,448,021, consisting
of $4,360,000 in cash underwriting fees, $10,640,000 of deferred underwriting fees and $448,021 of other offering costs.
Following the closing of the Initial Public Offering
on December 22, 2020, an amount of $250,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public
Offering and the sale of the Placement Units was placed in a trust account (the “Trust Account”), which is invested in U.S.
government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment
Company Act”), with a maturity of 185 days or less, or in money market funds that meet certain conditions under Rule 2a-7 of the
Investment Company Act, and that invest only in direct U.S. government obligations, until the earlier of: (i) the consummation of a Business
Combination; (ii) the redemption of any Public Shares in connection with a stockholder vote to amend the Company’s Amended and Restated
Certificate of Incorporation to modify the substance or timing of the Company’s obligation to redeem 100% of its Public Shares if
it does not complete an initial Business Combination by December 22, 2022 (the “Combination Period”); or (iii) the distribution
of the Trust Account, as described below, except that interest earned on the Trust Account can be released to pay the Company’s
tax obligations, if the Company is unable to complete an initial Business Combination within the Combination Period or upon any earlier
liquidation of the Company.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Placement Units, although
substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance
that the Company will be able to successfully effect a Business Combination. Nasdaq rules provide that the Company must complete a Business
Combination with one or more target businesses that together have an aggregate fair market value of at least 80% of the assets held in
the Trust Account (excluding the deferred underwriting commissions and taxes payable on interest earned on the Trust Account) at the time
of signing a definitive agreement in connection with a Business Combination. The Company will only complete a Business Combination if
the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling
interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
The Company will provide its stockholders with
the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection
with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether
the Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in
its discretion. The stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then on deposit in
the Trust Account (initially approximately $10.00 per Public Share, plus any pro rata interest earned on the funds held in the Trust Account
and not previously released to the Company to pay its tax obligations). The per-share amount to be distributed to stockholders who redeem
their shares will not be reduced by the deferred underwriting commissions the Company will pay to the representatives (as discussed in
Note 6). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants.
The Company will proceed with a Business Combination
if the Company has net tangible assets of at least $5,000,001 upon consummation of a Business Combination and, if the Company seeks stockholder
approval, a majority of the outstanding shares voted are voted in favor of the Business Combination. If a stockholder vote is not required
by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its
Amended and Restated Certificate of Incorporation, conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and
Exchange Commission (“SEC”), and file tender offer documents with the SEC prior to completing a Business Combination. If,
however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business
or other legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and
not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination, Insurance
Acquisition Sponsor III, LLC and Dioptra Advisors III, LLC (collectively the “Sponsor”) and the Company’s officers and
directors (the “Insiders”) have agreed to vote their Founder Shares (as defined in Note 5), the shares of Class A common
stock included in the Placement Units (the “Placement Shares”) and any Public Shares held by them in favor of approving a
Business Combination. Additionally, each public stockholder may elect to redeem their Public Shares irrespective of whether they vote
for or against the proposed transaction.
The Company will also provide its stockholders
with the opportunity to redeem all or a portion of their Public Shares in connection with any stockholder vote to approve an amendment
to the Company’s Amended and Restated Certificate of Incorporation that would affect the substance or timing of the Company’s
obligation to redeem 100% of Public Shares if it does not complete an initial Business Combination within the Combination Period. The
stockholders will be entitled to redeem their shares for a pro rata portion of the amount then on deposit in the Trust Account (initially
approximately $10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account, net of taxes payable). The per-share
amount to be distributed to stockholders who redeem their shares will not be reduced by the deferred underwriting commissions the Company
will pay to the representatives (as discussed in Note 6). There will be no redemption rights with respect to the Company’s warrants
in connection with such a stockholder vote to approve such an amendment to the Company’s Amended and Restated Certificate of Incorporation.
Notwithstanding the foregoing, the Company may not redeem shares in an amount that would cause its net tangible assets to be less than
$5,000,001. The Insiders have agreed to vote any Founder Shares, any Placement Shares and any Public Shares held by them in favor of any
such amendment.
The Company will have until the expiration of
the Combination Period to consummate its initial Business Combination. If the Company is unable to consummate a Business Combination within
the Combination Period, the Company will (i) cease all operations except for the purposes of winding up; (ii) as promptly as
reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal
to the aggregate amount then on deposit in the Trust Account, including any interest earned on the Trust Account not previously released
to the Company to pay its tax obligations and up to $100,000 of interest to pay dissolution expenses, divided by the number of then outstanding
Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive
further liquidating distributions, if any), subject to applicable law, and; (iii) as promptly as reasonably possible following such
redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board of directors, dissolve
and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements
of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants,
which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
The Insiders have agreed to waive their redemption
rights with respect to any Founder Shares and Placement Shares, as applicable, (i) in connection with the consummation of a Business
Combination, (ii) in connection with a stockholder vote to amend the Company’s Amended and Restated Certificate of Incorporation
to modify the substance or timing of the Company’s obligation to redeem 100% of its Public Shares if it does not complete its initial
Business Combination within the Combination Period, and (iii) if the Company fails to consummate a Business Combination within the
Combination Period. The Insiders have also agreed to waive their redemption rights with respect to any Public Shares held by them in connection
with the consummation of a Business Combination and in connection with a stockholder vote to amend the Company’s Amended and Restated
Certificate of Incorporation to modify the substance or timing of the Company’s obligation to redeem 100% of its Public Shares if
it does not complete its initial Business Combination within the Combination Period. However, the Insiders will be entitled to redemption
rights with respect to Public Shares if the Company fails to consummate a Business Combination or liquidates within the Combination Period.
The representatives have agreed to waive their rights to deferred underwriting commissions held in the Trust Account in the event the
Company does not consummate a Business Combination within the Combination Period and, in such event, such amounts will be included with
the funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution,
it is possible that the per share value of the residual assets remaining available for distribution (including Trust Account assets) will
be less than the initial public offering price per Unit in the Initial Public Offering. Placing funds in the Trust Account may not protect
those funds from third party claims against the Company. Although the Company will seek to have all vendors, service providers, prospective
target businesses or other entities it engages, execute agreements with the Company waiving any claim of any kind in or to any monies
held in the Trust Account, there is no guarantee that such persons will execute such agreements. Insurance Acquisition Sponsor III, LLC,
has agreed that it will be liable under certain circumstances to ensure that the proceeds in the Trust Account are not reduced by the
claims of target businesses or vendors or other entities that are owed money by the Company for service rendered, contracted for or products
sold to the Company. However, it may not be able to satisfy those obligations should they arise.
Notwithstanding the foregoing redemption rights,
if the Company seeks stockholder approval of its Business Combination and it does not conduct redemptions in connection with its Business
Combination pursuant to the tender offer rules, the Amended and Restated Certificate of Incorporation provides that a public stockholder,
together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group”
(as defined under Section 13 of the Exchange Act), will be restricted from redeeming its shares with respect to an aggregate of 20.0%
or more of the shares sold in the Initial Public Offering. However, there is no restriction on the Company’s stockholders’
ability to vote all of their shares for or against a Business Combination.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the period ended December 31, 2021, as
filed with the SEC on March 24, 2022. The interim results for the three and six months ended June 30, 2022 are not necessarily indicative
of the results to be expected for the year ending December 31, 2022 or for any future periods.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of condensed financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of June 30, 2022 and December 31, 2021.
Marketable Securities Held in Trust Account
The Company classifies its U.S. Treasury and equivalent
securities as held-to-maturity in accordance with Accounting Standards Codification (“ASC”) Topic 320 “Investments -
Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold
until maturity. Held-to-maturity treasury securities are recorded at amortized cost on the accompanying balance sheets and adjusted for
the amortization or accretion of premiums or discounts. During the three and six months ended June 30, 2022 and 2021, we withdrew $184,244
and $0, respectively, of interest income from the Trust Account to pay for franchise taxes.
Warrant Liabilities
The Company accounts for the Warrants in accordance
with the guidance contained in ASC 815-40 under which the Warrants do not meet the criteria for equity treatment and must be recorded
as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair value and adjusts them to fair value at
each reporting period. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair
value is recognized in the condensed statements of operations. The Warrants for periods where no observable trading price was available
are valued using a Modified Black-Scholes Option Pricing model for the Placement Warrants (as defined in Note 4) and a binomial / lattice
model for the Public Warrants. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted
market price was used as the fair value for the Public Warrants as of each relevant date.
Class A Common Stock Subject to Possible
Redemption
The Company accounts for its Class A common stock
subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.”
Class A common stock subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally
redeemable common stock (including common stock that feature redemption rights that is either within the control of the holder or subject
to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity.
At all other times, common stock is classified as stockholders’ equity. The Company’s Class A common stock features certain
redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events.
Accordingly, as of June 30, 2022 and December 31, 2021, Class A common stock subject to possible redemption is presented as temporary
equity, outside of the stockholders’ deficit section of the Company’s condensed balance sheets.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
Offering Costs
Offering costs consist of underwriting, legal,
accounting and other expenses incurred through the Initial Public Offering date that are directly related to the Initial Public Offering.
Offering costs are allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value
basis, compared to total proceeds received. Offering costs associated with derivative warrant liabilities are expensed as incurred and
presented as non-operating expenses in the condensed statements of operations. Offering costs associated with the Public Shares were charged
to stockholders’ deficit upon the completion of the Initial Public Offering. Offering costs amounted to $15,448,021, of which $14,871,671
were charged to stockholders’ deficit upon the completion of the Initial Public Offering and $576,350 were expensed to the condensed
statements of operations.
Income Taxes
The Company accounts for income taxes under ASC
740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the unaudited condensed financial statements and tax basis of assets and liabilities and for the expected
future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be
established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of June 30, 2022 and
December 31, 2021, the Company’s deferred tax asset had a full valuation allowance recorded against it. The effective tax rate differs
from the statutory tax rate of 21% for the three and six months ended June 30, 2022 and 2021, due to changes in fair value in warrant
liability and the valuation allowance on the deferred tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of June 30, 2022 and December 31, 2021. The Company is currently not aware of any issues under review that could result
in significant payments, accruals or material deviation from its position.
The Company has identified the United States as
its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception.
These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and
compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits
will materially change over the next twelve months.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
Net Income (Loss) per Common Share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, Earnings Per Share. Net income (loss) per common share is computed by dividing net income (loss) by
the weighted average number of common shares outstanding during the period as calculated using the treasury stock method. At June 30,
2022 and 2021, the Company had outstanding warrants to purchase up to 8,525,001 shares of Class A common stock. The weighted average of
these shares was excluded from the calculation of diluted net income (loss) per common share since the inclusion of such Warrants would
be anti-dilutive. The Warrants cannot be converted to shares of Class A common stock prior to an initial Business Combination; therefore,
they have been classified as anti-dilutive. Additionally, the Working Capital Loan (see Note 5) is convertible, at the lender’s
option, into Units consisting of one share of Class A common stock and one-third of one Warrant (see Note 4). Because the conversion feature
cannot be exercised until the consummation of an initial Business Combination, the underlying Units are also considered anti-dilutive
and have been excluded from the calculation of diluted net income (loss) per common share.
As of June 30, 2022 and December 31, 2021, the
Company has two classes of common shares, Class A common shares and Class B common shares. For the three and six months ended June 30,
2022 and 2021, earnings were adjusted for the effects of the excess cash received over the fair value of the placement warrants and deemed
dividend to Class A stockholders and were allocated pro rata between the two classes of common shares as follows:
| |
Three Months Ended June 30, 2022 | | |
Three Months Ended June 30, 2021 | | |
Six Months Ended June, 2022 | | |
Six Months Ended June, 2021 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
Basic and diluted net income (loss) per common share | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Allocation of net income (loss) | |
$ | 717,251 | | |
$ | 239,084 | | |
$ | (1,626,566 | ) | |
$ | (542,189 | ) | |
$ | 2,935,014 | | |
$ | 978,338 | | |
$ | 120,930 | | |
$ | 40,310 | |
Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average common shares outstanding | |
| 25,575,000 | | |
| 8,525,000 | | |
| 25,575,000 | | |
| 8,525,000 | | |
| 25,575,000 | | |
| 8,525,000 | | |
| 25,575,000 | | |
| 8,525,000 | |
Basic and diluted net income (loss) per common share | |
$ | 0.03 | | |
$ | 0.03 | | |
$ | (0.06 | ) | |
$ | (0.06 | ) | |
$ | 0.11 | | |
$ | 0.11 | | |
$ | 0.00 | | |
$ | 0.00 | |
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal
Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on these accounts and management believes
the Company is not exposed to significant risks on such accounts.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying
amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature, except for the Warrants (see
Note 9).
Recent Accounting Standards
Management does not believe that any other recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed
financial statements.
NOTE 3. INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering, the Company
sold 25,000,000 units, which includes a partial exercise by the underwriters of their over-allotment option in the amount of 3,200,000
Units at a purchase price of $10.00 per Unit. Each Unit consists of one share of Class A common stock and one-third of one warrant
(“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at an
exercise price of $11.50, subject to adjustment (see Note 8).
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, Insurance Acquisition Sponsor III, LLC purchased an aggregate of 575,000 Placement Units at a price of $10.00 per Placement
Unit, or $5,750,000 in the aggregate. Each Placement Unit consists of one share of Class A common stock and one-third of one warrant
(the “Placement Warrant”). Each whole Placement Warrant is exercisable for one share of Class A common stock at a price
of $11.50 per share, subject to adjustment. The proceeds from the sale of the Placement Units were added to the proceeds from the Initial
Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the
proceeds from the sale of the Placement Units will be used to fund the redemption of the Public Shares (subject to the requirements of
applicable law) and the Placement Warrants will expire worthless. There will be no redemption rights or liquidating distributions from
the Trust Account with respect to the Placement Warrants.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
In October 2020, the Company issued an aggregate
of 1,000 shares of common stock to the Sponsor (the “Founder Shares”) for an aggregate purchase price of $25,000. Accordingly,
as of December 22, 2020, the $25,000 payment due to the Company was recorded as stock subscription receivable from stockholder in the
stockholders’ deficit section of the balance sheets. Subsequently, on December 28, 2020, the Company received the $25,000 payment.
On October 22, 2020, the Company filed an amendment
to its Certificate of Incorporation to, among other things, create two classes of common stock, Class A and Class B, and to convert the
outstanding Founder Shares into shares of Class B common stock. The Founder Shares will automatically convert into shares of Class A common
stock upon consummation of a Business Combination on a one-for-one basis, subject to certain adjustments, as described in Note 7. On October
22, 2020, the Company effectuated a 7,846.667-for-1 forward stock split of its common stock and in December 2020 the Company completed
a stock dividend of 1.08922171 shares of Class B common stock for each share of Class B common stock outstanding prior to the dividend,
resulting in an aggregate of 8,548,333 Founder Shares being held by the Sponsor. Due to the partial exercise of the underwriters’
over-allotment option and the decision to forfeit the remaining available shares, 23,333 Founder Shares were forfeited at the Initial
Public Offering.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
The Insiders have agreed not to transfer, assign
or sell any of their Founder Shares (except to permitted transferees) until (i) with respect to 25% of such shares, upon consummation
of the Company’s initial Business Combination, (ii) with respect to 25% of such shares, when the closing price of the Class A
common stock exceeds $12.00 for any 20 trading days within a 30-trading day period following the consummation of a Business Combination,
(iii) with respect to 25% of such shares, when the closing price of the Class A common stock exceeds $13.50 for any 20 trading
days within a 30-trading day period following the consummation of a Business Combination, and (iv) with respect to 25% of such shares,
when the closing price of the Class A common stock exceeds $17.00 for any 20 trading days within a 30-trading day period following
the consummation of a Business Combination or earlier, in any case, if, following a Business Combination, the Company completes a liquidation,
merger, capital stock exchange, reorganization or other similar transaction that results in all of the public stockholders having the
right to exchange their shares of common stock for cash, securities or other property.
Administrative Services Agreement
The Company entered into an agreement, commencing
on December 18, 2020 through the earlier of the Company’s consummation of a Business Combination and its liquidation, to pay the
Sponsor or an affiliate of the Sponsor $20,000 per month for office space, administrative and shared personnel support services. For the
three and six months ended June 30, 2022, the Company incurred and paid $60,000 and $120,000 for these services, respectively. For the
three and six months ended June 30, 2021, the Company incurred and paid $60,000 and $120,000 for these services, respectively.
Related Party Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or one of its affiliates has committed to loan the Company funds as may be required up to a maximum
of $1,500,000 (“Working Capital Loans”), which is non-interest bearing and will be repaid only upon the consummation of a
Business Combination. If the Company does not consummate a Business Combination, the Company may use a portion of any funds held outside
the Trust Account to repay the Working Capital Loans; however, no proceeds from the Trust Account may be used for such repayment. If such
funds are insufficient to repay the Working Capital Loans, the unpaid amounts would be forgiven. Up to $1,500,000 of the Working Capital
Loans may be converted into units at a price of $10.00 per unit at the option of the holder, at the time of the Business Combination.
The units would be identical to the Placement Units. As of June 30, 2022 and December 31, 2021, there were $960,000 and $500,000 amounts
outstanding under the Working Capital Loans, respectively.
On February 11, 2022, the Working Capital Loan
was amended to increase the original principal sum from $500,000 to a maximum principal amount of $810,000. Subsequently, on February
11, 2022, the Company drew an additional $310,000 on the Working Capital Loan.
On April 8, 2022, the Working Capital Loan was
further amended to increase the aggregate principal amount of the Working Capital Loan from $810,000 to $1,500,000. All other terms of
the Promissory Note remain in full force and effect. On April 8, 2022, the Company borrowed an additional $150,000 under the Promissory
Note.
The Working Capital Loan was accounted for using the
fair value method. The fair value of the Working Capital Loan as of June 30, 2022 was $960,000, with changes in fair value recorded to
the statements of operations. For the three and six months ended June 30, 2022, there were no changes in fair value recorded to the statements
of operations.
Sponsor Commitment
On March 11, 2022, the Sponsor agreed to provide
financial support to the Company in an amount sufficient for it to satisfy its obligations as they come due until the earlier of the consummation
of the Business Combination or through December 22, 2022, the Company’s mandatory liquidation date, and will satisfy, on a timely
basis all liabilities and obligations of the Company if the Company is unable to satisfy them when due. In addition, the Sponsor has the
ability to provide the necessary financial support to the Company to the extent and when deemed necessary by the Company and there are
no restrictions on the Sponsor to provide such support. Management believes current operating cash, and the support from its Sponsor,
provides sufficient capital to sustain operations for a reasonable period of time, which is considered to be one year from the issuance
date of the financial statements and therefore substantial doubt has been alleviated.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Risks and Uncertainties
Management continues to evaluate the impact of
the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s
financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of
the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
In February 2022, the Russian Federation and Belarus
commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have
instituted economic sanctions against the Russian Federation and Belarus. Further, the impact of this action and related sanctions on
the world economy are not determinable as of the date of these financial statements and the specific impact on the Company's financial
condition, results of operations, and cash flows is also not determinable as of the date of these financial statements.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
Registration Rights
The holders of the Founder Shares, Placement Units
(including securities contained therein) and the warrants that may be issued upon conversion of the Working Capital Loans (and any shares
of Class A common stock issuable upon the exercise of the Placement Warrants or the warrants issued upon conversion of the Working
Capital Loans) will be entitled to registration rights pursuant to a registration rights agreement entered into on December 17, 2020 requiring
the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to Class A common stock).
The holders of a majority of these securities will be entitled to make up to three demands, excluding short form demands, that the Company
register such securities for sale under the Securities Act. In addition, the holders will have “piggy-back” registration rights
to include such securities in other registration statements filed by the Company and rights to require the Company to register for resale
such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company
will not permit any registration statement filed under the Securities Act to become effective until termination of the applicable lock-up
period. The registration rights agreement does not contain liquidated damages or other cash settlement provisions resulting from delays
in registering the Company’s securities. The Company will bear the expenses incurred in connection with the filing of any such registration
statements.
Underwriting Agreement
The underwriters were paid a cash underwriting
discount of 2.0% of the gross proceeds of the Initial Public Offering, excluding Units sold pursuant to the exercise of the underwriters’
over-allotment option, or $4,360,000. In addition, the representatives are entitled to a deferred fee of $10,640,000. The deferred fee
will become payable to the representatives from the amounts held in the Trust Account solely in the event that the Company completes a
Business Combination, subject to the terms of the underwriting agreement.
NOTE 7. STOCKHOLDERS’ DEFICIT
Preferred Stock — The Company
is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designations, voting and other
rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2022 and December
31, 2021, there were no shares of preferred stock issued or outstanding.
Class A Common Stock —
The Company is authorized to issue 60,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holders of Class A
common stock are entitled to one vote for each share. As of June 30, 2022 and December 31, 2021, there were 575,000 shares of Class A
common stock issued and outstanding, excluding 25,000,000 shares of Class A common stock subject to possible redemption.
Class B Common Stock —
The Company is authorized to issue 10,000,000 shares of Class B common stock with a par value of $0.0001 per share. Holders of Class B
common stock are entitled to one vote for each share. As of June 30, 2022 and December 31, 2021, there were 8,525,000 shares of Class B
common stock issued and outstanding.
Holders of Class B common stock will vote
on the election of directors prior to the consummation of a Business Combination. Holders of Class A common stock and Class B
common stock will vote together as a single class on all other matters submitted to a vote of stockholders except as required by law.
The shares of Class B common stock will automatically
convert into shares of Class A common stock at the time of a Business Combination on a one-for-one basis, subject to adjustment.
In the case that additional shares of Class A common stock or equity-linked securities are issued or deemed issued in excess of the
amounts offered in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B
common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding
shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number
of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate,
on an as-converted basis, 25% of the sum of the total number of all shares of common stock issued and outstanding upon completion of the
Initial Public Offering, including Placement Shares, plus all shares of Class A common stock and equity-linked securities issued
or deemed issued in connection with a Business Combination (excluding any shares or equity-linked securities issued, or to be issued,
to any seller in a Business Combination).
NOTE 8. WARRANTS
At June 30, 2022 and December 31, 2021, there
were 8,333,334 Public Warrants outstanding and 191,667 Placement Warrants outstanding.
Public Warrants may only be exercised for a whole
number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will become exercisable
after the completion of a Business Combination. The Public Warrants will expire five years after the completion of a Business Combination
or earlier upon redemption or liquidation.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
The Company will not be obligated to deliver any
shares of Class A common stock pursuant to the exercise for cash of a warrant and will have no obligation to settle such warrant
exercise unless a registration statement under the Securities Act with respect to the shares of Class A common stock underlying the
Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect
to registration. No Warrant will be exercisable and the Company will not be obligated to issue shares of Class A common stock upon
exercise of a Warrant unless Class A common stock issuable upon such Warrant exercise has been registered, qualified or deemed to
be exempt from the registration or qualifications requirements of the securities laws of the state of residence of the registered holder
of the warrants. Notwithstanding the foregoing, if a registration statement covering the shares of Class A common stock issuable
upon exercise of the Public Warrants has not been declared effective by the end of 60 business days following the closing of a Business
Combination, Warrant holders may, until such time as there is an effective registration statement and during any period when the Company
shall have failed to maintain an effective registration statement, exercise Warrants on a cashless basis pursuant to the exemption provided
by Section 3(a)(9) of the Securities Act.
The Company has agreed that as soon as practicable,
but in no event later than 20 business days after the closing of a Business Combination, the Company will use its best efforts to file
with the SEC, and within 60 business days following a Business Combination to have declared effective, a registration statement covering
the issuance of the shares of Class A common stock issuable upon exercise of the warrants and to maintain a current prospectus relating
to those shares of Class A common stock until the Warrants expire or are redeemed, as specified in the warrant agreement. The Company
will use its best efforts to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until
the expiration of the warrants in accordance with the provisions of the warrant agreement. Notwithstanding the above, if the Class A
common stock is at the time of any exercise of a Warrant not listed on a national securities exchange such that it satisfies the definition
of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders
of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the
Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration
statement, but will be required to use its best efforts to register or qualify the shares under applicable blue sky laws to the extent
an exemption is not available.
Once the Warrants become exercisable, the Company
may redeem the Public Warrants:
| ● | in whole and not in part; |
| | |
| ● | at a price of $0.01 per warrant; |
| | |
| ● | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
| | |
| ● | if, and only if, the reported last sale price of the Company’s Class A common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders. |
If and when the warrants become redeemable by
the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale
under all applicable state securities laws.
If the Company calls the Public Warrants for redemption
for cash, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless
basis,” as described in the warrant agreement. The exercise price and number of shares of Class A common stock issuable upon
exercise of the Warrants may be adjusted in certain circumstances including in the event of a stock dividend, recapitalization, reorganization,
merger or consolidation. Additionally, in no event will the Company be required to net cash settle the Warrants.
In addition, if (x) the Company issues additional
shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of a Business
Combination at an issue price or effective issue price of less than $9.20 per share (with such issue price or effective issue price to
be determined in good faith by the Company and in the case of any such issuance to the Sponsor or its affiliates, without taking into
account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”),
(y) the aggregate gross proceeds from such issuances represent more than 50% of the total equity proceeds, and interest thereon,
available for the funding of a Business Combination on the date of the completion of a Business Combination (net of redemptions), and
(z) the volume-weighted average trading price of the shares of Class A common stock during the 20 trading day period starting
on the trading day prior to the day on which the Company completes a Business Combination (such price, the “Market Value”)
is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher
of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price will be adjusted (to the nearest cent)
to be equal to 180% of the higher of the Market Value and the Newly Issued Price.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
If the Company is unable to complete a Business
Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of Warrants will not
receive any of such funds with respect to their Warrants, nor will they receive any distribution from the Company’s assets held
outside of the Trust Account with respect to such warrants. Accordingly, the Warrants may expire worthless.
The Placement Warrants are identical to the Public
Warrants underlying the Units sold in the Initial Public Offering, except that the Placement Warrants and the Class A common stock
issuable upon the exercise of the Placement Warrants are not transferable, assignable or saleable until 30 days after the completion
of a Business Combination, subject to certain limited exceptions. Additionally, the Placement Warrants are non-redeemable so long as they
are held by the Sponsor or its permitted transferees. If the Placement Warrants are held by someone other than the Sponsor or its permitted
transferees, the Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public
Warrants.
NOTE 9. FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
|
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
|
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. |
|
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
The following table presents information about
the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2022 and December 31, 2021
and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description | |
Level | | |
June 30, 2022 | | |
December 31, 2021 | |
Assets: | |
| | |
| | |
| |
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund | |
| 1 | | |
$ | 250,163,853 | | |
$ | 250,008,357 | |
| |
| | | |
| | | |
| | |
Liabilities: | |
| | | |
| | | |
| | |
Warrant Liability – Public Warrants | |
| 1 | | |
$ | 750,000 | | |
$ | 5,000,000 | |
Warrant Liability – Placement Warrants | |
| 3 | | |
$ | 19,167 | | |
$ | 116,917 | |
Working Capital Loan- Related Party | |
| 3 | | |
$ | 960,000 | | |
$ | 500,000 | |
The Warrants were accounted for as liabilities
in accordance with ASC 815-40. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes
in fair value presented in the statements of operations.
The Placement Warrants were valued using a Modified
Black Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Modified Black Scholes Model’s
primary unobservable input utilized in determining the fair value of the Placement Warrants is the expected volatility of the common stock
as well as the probability of consummation of a Business Combination. The probability assigned to the consummation of the Business Combination
was determined based on the observed success rates of business combinations for special purpose acquisition companies. The expected volatility
as of June 30, 2022 and December 31, 2021 was derived from observable public warrant pricing on comparable ‘blank-check’ companies
without an identified target. The expected volatility as of subsequent valuation dates was implied from the Company’s own Public
Warrant pricing. A binomial/lattice model was used in estimating the fair value of the Public Warrants for periods where no observable
traded price was available, using the same expected volatility as was used in measuring the fair value of the Placement Warrants. The
measurement of the Public Warrants after the detachment of the Public Warrants from the Units is classified as Level 1 due to the use
of an observable market quote in an active market. For periods subsequent to the detachment of the warrants from the Units, the closing
price of the Public Warrants was used as the fair value for the Public Warrants as of each relevant date.
INSU ACQUISITION CORP. III
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(UNAUDITED)
The following table presents the quantitative
information regarding the Level 3 warrant liabilities fair value measurements:
| |
June 30, 2022 | | |
December 31, 2021 | |
Stock price | |
$ | 9.85 | | |
$ | 9.80 | |
Strike price | |
$ | 11.50 | | |
$ | 11.50 | |
Term (in years) | |
| 5.3 | | |
| 5.5 | |
Volatility | |
| 2.1 | % | |
| 12.1 | % |
Risk-free rate | |
| 3.0 | % | |
| 1.3 | % |
Dividend yield | |
| 0.0 | % | |
| 0.0 | % |
Probability of consummation of a Business Combination | |
| 50.00 | % | |
| 80.00 | % |
The following table presents the changes in the
fair value of Level 3 warrant liabilities for the three and six months ended June 30, 2022:
| |
Private | |
Fair value as of December 31, 2021 | |
$ | 116,917 | |
Change in fair value | |
| (78,584 | ) |
Fair value as of March 31, 2022 | |
$ | 38,333 | |
Change in fair value | |
| (19,166 | ) |
Fair value as of June 30, 2022 | |
$ | 19,167 | |
Transfers to/from Levels 1, 2 and 3 are recognized
at the end of the reporting period. There were no transfers in or out of Level 3 from other levels in the fair value hierarchy during
the three and six months ended June 30, 2022 related to the warrant liabilities.
The following table presents the changes in the
fair value of Level 3 warrant liabilities and transfers out of Level 3 to other levels for the three and six months ended June 30, 2021:
| |
Private | | |
Public | | |
Warrant
Liabilities | |
Fair value as of January 1, 2021 | |
$ | 256,834 | | |
$ | 10,666,668 | | |
$ | 10,923,502 | |
Transfers to Level 1 | |
| — | | |
| (10,666,668 | ) | |
| (10,666,668 | ) |
Change in fair value | |
| (72,834 | ) | |
| — | | |
| (72,834 | ) |
Fair value as of March 31, 2021 | |
| 184,000 | | |
| — | | |
| 184,000 | |
Change in fair value | |
| 49,834 | | |
| — | | |
| 49,834 | |
Fair value as of June 30, 2021 | |
$ | 233,834 | | |
$ | — | | |
$ | 233,834 | |
The following table present the changes in fair
value of the Level 3 Working Capital Loan- related party for the three and six months ended June 30, 2022:
Fair value as of December 31, 2021 | |
$ | 500,000 | |
Proceeds received through Working Capital Loan - Related Party | |
| 310,000 | |
Change in fair value | |
| — | |
Fair value as of March 31, 2022 | |
$ | 810,000 | |
Proceeds received through Working Capital Loan - Related Party | |
| 150,000 | |
Change in fair value | |
| — | |
Fair value as of June 30, 2022 | |
$ | 960,000 | |
There were no transfers in or out of Level 3 from
other levels in the fair value hierarchy during the three and six months ended June 30, 2022 for the Working Capital Loan.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the condensed financial statements were issued. Based upon this review,
the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements.