IPG Photonics Corporation (NASDAQ: IPGP) today reported financial
results for the third quarter ended September 30, 2024.
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
Nine Months Ended September 30, |
|
|
|
(In millions, except per share data and
percentages) |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
Revenue |
|
$ |
233.1 |
|
|
$ |
301.4 |
|
|
(23 |
)% |
|
$ |
742.8 |
|
|
$ |
988.5 |
|
|
(25 |
)% |
Gross
margin |
|
|
23.2 |
% |
|
|
44.1 |
% |
|
|
|
|
|
33.4 |
% |
|
|
43.2 |
% |
|
|
|
Operating (loss) income |
|
$ |
(253.3 |
) |
|
$ |
55.7 |
|
|
NM |
|
|
$ |
(222.2 |
) |
|
$ |
203.2 |
|
|
NM |
|
Operating margin |
|
(108.7 |
)% |
|
|
18.5 |
% |
|
|
|
|
(29.9 |
)% |
|
|
20.6 |
% |
|
|
|
Net
(loss) income attributable to IPG Photonics Corporation |
|
$ |
(233.6 |
) |
|
$ |
55.0 |
|
|
NM |
|
|
$ |
(189.3 |
) |
|
$ |
177.5 |
|
|
NM |
|
(Loss)
earnings per diluted share (1) |
|
$ |
(5.33 |
) |
|
$ |
1.16 |
|
|
NM |
|
|
$ |
(4.22 |
) |
|
$ |
3.73 |
|
|
NM |
|
|
|
|
(1) Adjusted diluted EPS was $0.29 for the three
months ended September 30, 2024. Refer to supplemental schedule of
non-GAAP measures for reconciliation details.
NM - not meaningful.
Management Comments
"IPG has made important progress strategically
and operationally in the last several months,” said Dr. Mark Gitin,
IPG Photonics’ Chief Executive Officer. “Our third-quarter results
were at the high end of our guidance when adjusted for the divested
revenue. We completed our exit from Russia and are strengthening
our position in fast-growing high-precision laser cleaning
applications with the announced acquisition of cleanLASER. These
moves, along with progress in our innovation pipeline and actions
underway to gain efficiencies across our business, underscore that
we are controlling what we can control as we position for demand
recovery.”
Financial Highlights
Third quarter revenue of $233 million decreased
23% year over year due to lower demand in industrial and e-mobility
markets. Changes in foreign exchange rates did not have a material
impact on revenue. Materials processing sales accounted for 89% of
total revenue and decreased 22% year over year, primarily due to
lower sales in cutting applications. Other sales decreased 28% year
over year due to lower revenue in medical and advanced
applications. Emerging growth products sales accounted for 45% of
total revenue, a slight decrease from 46% in the prior quarter due
to lower revenue for high power pulsed lasers and medical products.
By region, sales decreased 20% in North America, 27% in China, 29%
in Europe and 8% in Japan on a year-over-year basis.
Gross margin of 23.2% decreased significantly
year over year due to increased inventory provision and reduced
absorption of manufacturing expenses, partially offset by lower
tariffs and shipping costs. The inventory provision included $30
million related to a change in estimate of recoverability due to
the current demand environment, which reduced gross margin by
12.8%, and diluted EPS by $0.49. Excluding this inventory provision
results in an adjusted gross margin of 36.0%. Loss per diluted
share (EPS) of $5.33 included loss on divestiture of our Russian
operations which decreased operating income by $198 million
and asset impairment charges of $27 million. These items
decreased diluted EPS by $5.16 in the third quarter. Foreign
exchange transaction loss decreased operating income by $1 million
and earnings per share by $0.02. Excluding these items results in
an adjusted diluted EPS of $0.29 (1) in the third quarter. During
the third quarter, IPG generated $66 million in cash from
operations and spent $23 million on capital expenditures and $74
million on share repurchases.
Business Outlook and Financial Guidance
“We continue to believe we are bouncing along
the bottom of a muted demand environment, which is supported by a
book-to-bill of one for the third quarter. IPG’s strong technology
portfolio and expertise across lasers positions us well in new
growth areas where fiber lasers can replace incumbent technologies
and differentiates us from competition," concluded Dr. Gitin.
For the fourth quarter of 2024, IPG expects
revenue of $210 million to $240 million, gross margin between 35%
and 38%, and operating expenses of $78 million to $80 million. The
Company expects the fourth quarter tax rate to be approximately
25%, including certain discrete items. IPG anticipates delivering
earnings per diluted share in the range of $0.05 to $0.35. This
guidance excludes Russian operations which were sold in the third
quarter.
As discussed in more detail in the "Safe Harbor"
passage of this news release, actual results may differ from this
guidance due to various factors including, but not limited to,
trade policy changes and trade restrictions, product demand, order
cancellations and delays, competition, tariffs, currency
fluctuations and general economic conditions. This guidance is
based upon current market conditions and expectations, and is
subject to the risks outlined in the Company's reports filed with
the SEC, and assumes exchange rates relative to the U.S. dollar of
euro 0.90, Japanese yen 143 and Chinese yuan 7.01,
respectively.
Supplemental Financial Information
Additional supplemental financial information is
provided in the unaudited Financial Data Workbook and Third Quarter
2024 Earnings Call Presentation available on the investor relations
section of the Company's website at investor.ipgphotonics.com.
Conference Call Reminder
The Company will hold a conference call today,
October 29, 2024 at 10:00 am ET. To access the call, please
dial 877-407-6184 in the US or 201-389-0877 internationally. A live
webcast of the call will also be available and archived on the
investor relations section of the Company's website at
investor.ipgphotonics.com.
Contact
Eugene FedotoffSenior Director, Investor Relations IPG Photonics
Corporation 508-597-4713efedotoff@ipgphotonics.com
About IPG Photonics Corporation
IPG Photonics Corporation is the leader in
high-power fiber lasers and amplifiers used primarily in materials
processing and other diverse applications. The Company’s mission is
to develop innovative laser solutions making the world a better
place. IPG accomplishes this mission by delivering superior
performance, reliability and usability at a lower total cost of
ownership compared with other types of lasers and non-laser tools,
allowing end users to increase productivity and decrease costs. IPG
is headquartered in Marlborough, Massachusetts and has more than 30
facilities worldwide. For more information, visit
www.ipgphotonics.com.
Safe Harbor Statement
Information and statements provided by IPG and
its employees, including statements in this press release, that
relate to future plans, events or performance are forward-looking
statements. These statements involve risks and uncertainties. Any
statements in this press release that are not statements of
historical fact are forward-looking statements, including those
statements related to the acquisition of cleanLASER, our strong
technology portfolio and expertise across lasers positioning us
well in new growth areas where fiber lasers can replace incumbent
technologies and differentiates us from competition, and statements
related to revenue, gross margin and operating expenses outlook,
tax rate and earnings guidance, and the impact of the U.S. dollar
on our guidance for fourth quarter of 2024. Factors that could
cause actual results to differ materially include risks and
uncertainties, including risks associated with the strength or
weakness of the business conditions in industries and geographic
markets that IPG serves, particularly the effect of downturns in
the markets IPG serves; uncertainties and adverse changes in the
general economic conditions of markets; inability to manage risks
associated with international customers and operations; changes in
trade controls and trade policies; IPG's ability to penetrate new
applications for fiber lasers and increase market share; the rate
of acceptance and penetration of IPG's products; foreign currency
fluctuations; high levels of fixed costs from IPG's vertical
integration; the appropriateness of IPG's manufacturing capacity
for the level of demand; competitive factors, including declining
average selling prices; the effect of acquisitions and investments;
inventory write-downs; asset impairment charges; intellectual
property infringement claims and litigation; interruption in supply
of key components; manufacturing risks; government regulations and
trade sanctions; and other risks identified in IPG's SEC filings.
Readers are encouraged to refer to the risk factors described in
IPG's Annual Report on Form 10-K (filed with the SEC on February
21, 2024) and IPG's reports filed with the SEC, as applicable.
Actual results, events and performance may differ materially.
Readers are cautioned not to rely on the forward-looking
statements, which speak only as of the date hereof. IPG undertakes
no obligation to update the forward-looking statements that may be
made to reflect events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events.
Use of Non-GAAP Adjusted Financial
Information
We refer to certain financial measures that are
not recognized under United States generally accepted accounting
principles (“GAAP”). Please see “Supplemental Schedule of Non-GAAP
Financial Measures” below for additional information and a
reconciliation of the Non-GAAP financial measures to the most
comparable GAAP financial measures.
|
IPG PHOTONICS CORPORATIONCONDENSED
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In thousands, except per share data) |
Net
sales |
|
$ |
233,143 |
|
|
$ |
301,401 |
|
|
$ |
742,797 |
|
|
$ |
988,546 |
|
Cost of
sales |
|
|
179,054 |
|
|
|
168,499 |
|
|
|
494,986 |
|
|
|
561,015 |
|
Gross
profit |
|
|
54,089 |
|
|
|
132,902 |
|
|
|
247,811 |
|
|
|
427,531 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
22,233 |
|
|
|
22,243 |
|
|
|
67,718 |
|
|
|
63,518 |
|
Research and development |
|
|
27,177 |
|
|
|
24,708 |
|
|
|
84,045 |
|
|
|
70,990 |
|
General and administrative |
|
|
32,660 |
|
|
|
30,958 |
|
|
|
95,420 |
|
|
|
90,746 |
|
Net loss from divestiture and sale of assets |
|
|
197,651 |
|
|
|
— |
|
|
|
190,201 |
|
|
|
— |
|
Impairment of long-lived assets |
|
|
26,566 |
|
|
|
1,237 |
|
|
|
26,566 |
|
|
|
1,237 |
|
Restructuring charges (recoveries), net |
|
|
— |
|
|
|
(1,501 |
) |
|
|
— |
|
|
|
(357 |
) |
Loss (gain) on foreign exchange |
|
|
1,148 |
|
|
|
(449 |
) |
|
|
6,067 |
|
|
|
(1,798 |
) |
Total operating expenses |
|
|
307,435 |
|
|
|
77,196 |
|
|
|
470,017 |
|
|
|
224,336 |
|
Operating (loss) income |
|
|
(253,346 |
) |
|
|
55,706 |
|
|
|
(222,206 |
) |
|
|
203,195 |
|
Other
income, net: |
|
|
|
|
|
|
|
|
Interest income, net |
|
|
11,103 |
|
|
|
11,569 |
|
|
|
38,058 |
|
|
|
28,366 |
|
Other (loss) income, net |
|
|
(271 |
) |
|
|
545 |
|
|
|
248 |
|
|
|
1,161 |
|
Total other income |
|
|
10,832 |
|
|
|
12,114 |
|
|
|
38,306 |
|
|
|
29,527 |
|
(Loss)
income before provision for income taxes |
|
|
(242,514 |
) |
|
|
67,820 |
|
|
|
(183,900 |
) |
|
|
232,722 |
|
Income
tax (benefit) expense |
|
|
(8,920 |
) |
|
|
12,826 |
|
|
|
5,441 |
|
|
|
55,272 |
|
Net
(loss) income attributable to IPG Photonics Corporation |
|
$ |
(233,594 |
) |
|
$ |
54,994 |
|
|
$ |
(189,341 |
) |
|
$ |
177,450 |
|
Net
(loss) income attributable to IPG Photonics Corporation per
share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(5.33 |
) |
|
$ |
1.16 |
|
|
$ |
(4.22 |
) |
|
$ |
3.75 |
|
Diluted |
|
$ |
(5.33 |
) |
|
$ |
1.16 |
|
|
$ |
(4.22 |
) |
|
$ |
3.73 |
|
Weighted
average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
43,837 |
|
|
|
47,237 |
|
|
|
44,901 |
|
|
|
47,364 |
|
Diluted |
|
|
43,837 |
|
|
|
47,388 |
|
|
|
44,901 |
|
|
|
47,536 |
|
|
|
IPG PHOTONICS CORPORATIONCONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
|
|
September 30, |
|
December 31, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In thousands, except share and per
share data) |
ASSETS |
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
883,871 |
|
|
$ |
514,674 |
|
Short-term investments |
|
|
135,444 |
|
|
|
662,807 |
|
Accounts receivable, net |
|
|
163,541 |
|
|
|
219,053 |
|
Inventories |
|
|
320,723 |
|
|
|
453,874 |
|
Prepaid income taxes |
|
|
27,115 |
|
|
|
26,038 |
|
Prepaid expenses and other current assets |
|
|
39,720 |
|
|
|
38,208 |
|
Total current assets |
|
|
1,570,414 |
|
|
|
1,914,654 |
|
Deferred income taxes,
net |
|
|
106,254 |
|
|
|
88,788 |
|
Goodwill |
|
|
38,484 |
|
|
|
38,540 |
|
Intangible assets, net |
|
|
22,054 |
|
|
|
26,234 |
|
Property, plant and equipment,
net |
|
|
589,559 |
|
|
|
602,257 |
|
Other assets |
|
|
28,365 |
|
|
|
28,425 |
|
Total assets |
|
$ |
2,355,130 |
|
|
$ |
2,698,898 |
|
LIABILITIES AND EQUITY |
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
39,578 |
|
|
$ |
28,618 |
|
Accrued expenses and other current liabilities |
|
|
150,788 |
|
|
|
181,350 |
|
Income taxes payable |
|
|
3,816 |
|
|
|
4,893 |
|
Total current liabilities |
|
|
194,182 |
|
|
|
214,861 |
|
Other long-term liabilities
and deferred income taxes |
|
|
46,336 |
|
|
|
68,652 |
|
Total liabilities |
|
|
240,518 |
|
|
|
283,513 |
|
Commitments and
contingencies |
|
|
|
|
IPG Photonics Corporation
equity: |
|
|
|
|
Common stock, $0.0001 par value, 175,000,000 shares authorized;
56,591,081 and 43,248,080 shares issued and outstanding,
respectively, at September 30, 2024; 56,317,438 and 46,320,671
shares issued and outstanding, respectively, at December 31,
2023. |
|
|
6 |
|
|
|
6 |
|
Treasury stock, at cost, 13,343,001 and 9,996,767 shares held at
September 30, 2024 and December 31, 2023,
respectively. |
|
|
(1,447,984 |
) |
|
|
(1,161,505 |
) |
Additional paid-in capital |
|
|
1,025,268 |
|
|
|
994,020 |
|
Retained earnings |
|
|
2,606,053 |
|
|
|
2,795,394 |
|
Accumulated other comprehensive loss |
|
|
(68,731 |
) |
|
|
(212,530 |
) |
Total IPG Photonics Corporation equity |
|
|
2,114,612 |
|
|
|
2,415,385 |
|
Total liabilities and
equity |
|
$ |
2,355,130 |
|
|
$ |
2,698,898 |
|
|
|
IPG PHOTONICS CORPORATIONCONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|
|
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In thousands) |
Cash flows from operating activities: |
|
|
|
|
Net (loss) income |
|
$ |
(189,341 |
) |
|
$ |
177,450 |
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
|
|
|
|
Depreciation and amortization |
|
|
46,623 |
|
|
|
52,678 |
|
Impairment of long-lived assets and restructuring charges
(recoveries), net |
|
|
26,566 |
|
|
|
(486 |
) |
Provisions for inventory, warranty & bad debt |
|
|
76,434 |
|
|
|
43,889 |
|
Net loss from divestiture and sale of assets |
|
|
190,201 |
|
|
|
— |
|
Other |
|
|
(2,338 |
) |
|
|
5,238 |
|
Changes in assets and liabilities that provided (used) cash, net of
acquisitions: |
|
|
|
|
Accounts receivable and accounts payable |
|
|
56,156 |
|
|
|
(35,257 |
) |
Inventories |
|
|
29,760 |
|
|
|
(20,736 |
) |
Other |
|
|
(59,949 |
) |
|
|
(32,852 |
) |
Net cash provided by operating activities |
|
|
174,112 |
|
|
|
189,924 |
|
Cash flows from investing activities: |
|
|
|
|
Purchases of and deposits on property, plant and equipment |
|
|
(75,358 |
) |
|
|
(85,256 |
) |
Proceeds from sales of property, plant and equipment |
|
|
28,538 |
|
|
|
30,425 |
|
Purchases of short-term investments |
|
|
(423,176 |
) |
|
|
(898,455 |
) |
Proceeds from short-term investments |
|
|
966,214 |
|
|
|
789,844 |
|
Net cash outflow from divestiture |
|
|
(25,324 |
) |
|
|
— |
|
Other |
|
|
385 |
|
|
|
446 |
|
Net cash provided by (used in) investing activities |
|
|
471,279 |
|
|
|
(162,996 |
) |
Cash flows from financing activities: |
|
|
|
|
Principal payments on long-term borrowings |
|
|
— |
|
|
|
(16,031 |
) |
Proceeds from issuance of common stock under employee stock option
and purchase plans less payments for taxes related to net share
settlement of equity awards |
|
|
1,870 |
|
|
|
(432 |
) |
Purchase of treasury stock, at cost |
|
|
(286,479 |
) |
|
|
(159,528 |
) |
Net cash used in financing activities |
|
|
(284,609 |
) |
|
|
(175,991 |
) |
Effect
of changes in exchange rates on cash and cash equivalents |
|
|
8,415 |
|
|
|
(20,862 |
) |
Net
increase (decrease) in cash and cash equivalents |
|
|
369,197 |
|
|
|
(169,925 |
) |
Cash and
cash equivalents — Beginning of period |
|
|
514,674 |
|
|
|
698,209 |
|
Cash and
cash equivalents — End of period |
|
$ |
883,871 |
|
|
$ |
528,284 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
Cash paid for interest |
|
$ |
95 |
|
|
$ |
1,110 |
|
Cash paid for income taxes |
|
$ |
38,905 |
|
|
$ |
55,001 |
|
|
|
IPG PHOTONICS CORPORATIONSUPPLEMENTAL
SCHEDULE OF AMORTIZATION OF INTANGIBLE ASSETS
(UNAUDITED) |
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
(In thousands) |
Amortization of intangible
assets: |
|
|
|
|
|
|
|
|
Cost of sales |
|
$ |
441 |
|
$ |
564 |
|
$ |
1,369 |
|
$ |
1,692 |
Sales and marketing |
|
|
937 |
|
|
1,456 |
|
|
2,811 |
|
|
4,370 |
Total amortization of
intangible assets |
|
$ |
1,378 |
|
$ |
2,020 |
|
$ |
4,180 |
|
$ |
6,062 |
|
|
IPG PHOTONICS CORPORATIONSUPPLEMENTAL
SCHEDULE OF STOCK-BASED COMPENSATION (UNAUDITED) |
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In thousands) |
Cost of
sales |
|
$ |
2,206 |
|
|
$ |
1,503 |
|
|
$ |
6,472 |
|
|
$ |
6,664 |
|
Sales
and marketing |
|
|
1,695 |
|
|
|
1,362 |
|
|
|
4,652 |
|
|
|
4,045 |
|
Research
and development |
|
|
2,966 |
|
|
|
2,330 |
|
|
|
8,048 |
|
|
|
6,171 |
|
General and
administrative |
|
|
4,261 |
|
|
|
2,949 |
|
|
|
10,258 |
|
|
|
10,582 |
|
Total
stock-based compensation |
|
|
11,128 |
|
|
|
8,144 |
|
|
|
29,430 |
|
|
|
27,462 |
|
Tax
effect of stock-based compensation |
|
|
(2,517 |
) |
|
|
(1,772 |
) |
|
|
(6,504 |
) |
|
|
(6,016 |
) |
Net
stock-based compensation |
|
$ |
8,611 |
|
|
$ |
6,372 |
|
|
$ |
22,926 |
|
|
$ |
21,446 |
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(In thousands) |
Excess
tax (detriment) benefit on stock-based compensation |
|
$ |
(220 |
) |
|
$ |
(55 |
) |
|
$ |
(4,113 |
) |
|
$ |
(1,741 |
) |
|
IPG PHOTONICS
CORPORATIONSUPPLEMENTAL SCHEDULE OF NON-GAAP
FINANCIAL MEASURES (UNAUDITED)
Use of Non-GAAP Adjusted Financial
Information
The following information provides the
definition of adjusted gross profit, adjusted gross margin,
adjusted net income and adjusted earnings per share (EPS) as
presented by IPG Photonics Corporation (the “Company”), which are
financial measures that are not calculated or presented in
accordance with GAAP, and reconciliation to the most directly
comparable financial measures calculated and presented in
accordance with GAAP. The Company has provided adjusted gross
profit, adjusted gross margin, adjusted net income and adjusted EPS
as supplemental information and in addition to the financial
measures presented by the Company that are calculated and presented
in accordance with GAAP. Such non-GAAP financial measures should
not be considered superior to, as a substitute for or alternative
to, and should be considered in conjunction with, the GAAP
financial measure presented by the Company.
We define adjusted gross profit as gross profit
as reported, adjusted for non-recurring, infrequent, or unusual
changes, including a one-time inventory provision related to a
change in estimate of recoverability due to the current demand
environment.
We define adjusted gross margin as adjusted
gross profit divided by total revenue.
We define adjusted net income as net income as
reported, adjusted for non-recurring, infrequent, or unusual
changes, including one-time charges incurred in connection with the
disposition of our Russian operations, impairment of long-lived
assets, loss on foreign currency exchange, tax impacts and a
one-time adjustment to inventory provision related to a change in
estimate of recoverability due to the current demand environment,
and other adjustments that the Company believes appropriate.
We define adjusted EPS as adjusted net income
divided by the weighted-average diluted shares outstanding.
Management believes that these non-GAAP
financial measures provide additional means of evaluating
period-over-period operating performance. Specifically, these
non-GAAP financial measures provide management with additional
means to understand and evaluate the operating results and trends
in our ongoing business by eliminating certain non-cash expenses
and other items that management believes might otherwise make
comparisons of our ongoing business with prior periods more
difficult, obscure trends in ongoing operations, or reduce
management’s ability to make useful forecasts.
In addition, management understands that some
investors and financial analysts find this information helpful in
analyzing our financial and operational performance and comparing
this performance to our peers and competitors. However, these
non-GAAP financial measures have limitations as an analytical tool
and are not intended to be an alternative to financial measures
prepared in accordance with GAAP. In addition, it should be noted
that these non-GAAP financial measures may be different from
non-GAAP measures used by other companies. Management may, however,
utilize other measures to illustrate performance in the future.
Investors are encouraged to review the reconciliation of these
non-GAAP measures to their most directly comparable GAAP financial
measures. A reconciliation of our non-GAAP financial measures to
their most directly comparable GAAP measures has been provided
below. These non-GAAP measures exclude (a) a one-time adjustment to
our inventory provision related to a change in estimate of
recoverability due to the current demand environment, (b) one-time
adjustments relating to the net loss from divestiture and sale of
assets incurred in the disposition of our Russian operations in the
third quarter of 2024and (c) impairment of long lived assets
related to our Belarusian operations.
|
IPG PHOTONICS
CORPORATIONSUPPLEMENTAL SCHEDULE OF NON-GAAP
FINANCIAL MEASURES (UNAUDITED) |
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
2024 |
|
(In thousands, except
percentages) |
|
|
|
|
Gross
profit |
|
$ |
54,089 |
|
Gross
margin |
|
|
23.2 |
% |
Add: Inventory provision |
|
|
29,884 |
|
Adjusted gross
profit |
|
$ |
83,973 |
|
Adjusted gross
margin |
|
|
36.0 |
% |
|
|
|
Three Months Ended September 30, |
|
|
|
2024 |
|
(In thousands, except per share data) |
|
Before Tax |
|
Tax Impact |
|
After Tax |
|
Per Diluted Share |
Net (loss) income
attributable to IPG Photonics Corporation and diluted
EPS |
|
|
|
|
|
$ |
(233,594 |
) |
|
$ |
(5.33 |
) |
Adjustments to reconcile to
adjusted net income: |
|
|
|
|
|
|
|
|
Inventory provision |
|
$ |
29,884 |
|
$ |
(8,407 |
) |
|
|
21,477 |
|
|
|
0.49 |
|
Long-lived asset impairment |
|
|
26,566 |
|
|
— |
|
|
|
26,566 |
|
|
|
0.61 |
|
Loss on divestiture |
|
|
197,651 |
|
|
1,824 |
|
|
|
199,475 |
|
|
|
4.55 |
|
Loss on foreign exchange |
|
|
1,148 |
|
|
(190 |
) |
|
|
958 |
|
|
|
0.02 |
|
Discrete tax impacts |
|
|
|
|
(1,981 |
) |
|
|
(1,981 |
) |
|
|
(0.05 |
) |
Total adjustments |
|
$ |
255,249 |
|
$ |
(8,754 |
) |
|
$ |
246,495 |
|
|
$ |
5.62 |
|
Adjusted net income
and adjusted diluted EPS |
|
|
|
|
|
$ |
12,901 |
|
|
$ |
0.29 |
|
|
IPG Photonics (NASDAQ:IPGP)
Historical Stock Chart
From Nov 2024 to Dec 2024
IPG Photonics (NASDAQ:IPGP)
Historical Stock Chart
From Dec 2023 to Dec 2024