Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This discussion provides an understanding of our financial results and condition by focusing on changes in certain key measures from year to year. We have organized Management’s Discussion and Analysis in the following sections:
|
●
|
Summary of 2013 Results
|
|
●
|
Liquidity and Capital Resources
|
|
●
|
Critical Accounting Estimates
|
You should read the following discussion and analysis in conjunction with ““Item 6. Selected Financial Data’’ above and with the financial statements and related notes included in “Item 8. Financial Statements and Supplemental Data” of this Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed here. Factors that could contribute to such differences include, but are not limited to, those discussed in “Item 1A. Risk Factors.”
On February 13, 2014, we entered into a merger agreement with PhotoMedex pursuant to which a wholly owned subsidiary of PhotoMedex will merge with and into us, resulting in us becoming a wholly owned subsidiary of PhotoMedex. See Note 12 to our Consolidated Financial Statements contained within Item 8, "Financial Statements and Supplementary Data" for more information.
Overview
We derive substantially all of our revenues from the delivery of vision correction procedures performed in our U.S. vision centers. Our revenues and operating results, therefore, depend on the number of procedures performed and are impacted by a number of factors, including the following:
|
●
|
General economic conditions, consumer confidence and discretionary spending levels,
|
|
●
|
Our ability to attract patients through our arrangements with managed care companies, direct-to-consumer advertising, word-of-mouth referrals and our partner network relationships,
|
|
●
|
The availability of patient financing,
|
|
●
|
Our ability to manage equipment and operating costs,
|
|
●
|
The impact of competitors and discounting practices in our industry, and
|
|
●
|
Limits instituted on consumers’ flexible spending accounts under the Affordable Care Act.
|
Other factors that impact our revenues include:
|
●
|
Deferred revenue from the sale, prior to June 15, 2007, of separately priced acuity programs, and
|
|
●
|
Our mix of procedures among the different types of laser technology.
|
Because our revenues are primarily a function of the number of laser vision correction procedures performed and the pricing for these services, and many of our costs are fixed, our vision centers have a relatively high degree of operating leverage. As a result, changes in our level of procedure volume can have a significant impact on our level of financial performance. The following table details the number of total procedures performed at our vision centers during the last three fiscal years. Total procedure volume includes laser vision correction, intraocular and implantable collamer lens procedures.
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
First Quarter
|
|
|
16,272
|
|
|
|
20,987
|
|
|
|
18,857
|
|
Second Quarter
|
|
|
12,994
|
|
|
|
14,415
|
|
|
|
14,081
|
|
Third Quarter
|
|
|
11,932
|
|
|
|
11,510
|
|
|
|
12,444
|
|
Fourth Quarter
|
|
|
12,033
|
|
|
|
11,613
|
|
|
|
14,205
|
|
Total Year Procedures
|
|
|
53,231
|
|
|
|
58,525
|
|
|
|
59,587
|
|
Our 2013 procedure volume was negatively impacted by the Affordable Care Act which limited the maximum annual contribution to flexible spending accounts to $2,500, which went into effect at the beginning of the year. Additionally, continued cautious consumer spending has negatively impacted the industry. We expect these trends to continue in 2014.
We opened five satellite Lasik
Plus
®
vision centers during 2013 in Edison, NJ, Liberty, MO, Nashville, TN, Fairlawn, OH and Warren, MI to leverage our marketing spending in those markets, as well as three full-service vision centers owned and operated by independent ophthalmologists who license our trademarks. The satellite centers will perform pre-operative and post-operative exams and care, providing added convenience for patients who live considerable distances from our full-service Lasik
Plus
®
vision centers in those markets. We have also established and continue to work on expanding a partner network of eye care professionals that share patients who have laser vision correction and other refractive surgeries.
Operating Costs and Expenses
Our operating costs and expenses include:
|
●
|
Medical professional and license fees, including fees for the ophthalmologists performing laser vision correction and other services, and per procedure license fees paid to certain equipment suppliers of our excimer and femtosecond lasers,
|
|
●
|
Direct costs of services, including staff compensation and benefits, facility costs of operating laser vision correction centers, equipment lease and maintenance costs, medical malpractice insurance costs, surgical supplies, financing charges for third-party patient financing, and other costs related to revenues,
|
|
●
|
General and administrative costs, including corporate headquarters and patient communication center staff expense and other overhead costs,
|
|
●
|
Marketing and advertising costs, and
|
|
●
|
Depreciation of equipment and leasehold improvements.
|
Summary of 2013 Results
Key financial highlights for the year ended December 31, 2013 include (all comparisons are with 2012):
|
●
|
Revenues were $92.2 million compared with $101.5 million; adjusted revenues were $91.3 million compared with $99.0 million.
|
|
●
|
Procedure volume was 53,231 compared with 58,525.
|
|
●
|
Medical professional and license fees decreased by $3.6 million to $20.1 million from $23.7 million. The decrease resulted from lower procedure volume coupled with the impact of renegotiated license fees and lower enhancement costs.
|
|
●
|
Vision center direct costs decreased by $5.2 million to $39.1 million from $44.3 million. The decrease was a result of lower variable costs associated with procedure volume combined with other cost savings. These savings included primarily lower financing fees from renegotiated rates and a shift in portfolio mix, reductions in employee-related costs and lower insurance costs from favorable claims experience.
|
|
●
|
General and administrative expense decreased by $1.7 million to $11.7 million from $13.4 million, due primarily to reductions in employee-related costs and rent from the relocation of our patient communication center as a result of restructuring initiatives implemented in early 2013, and reductions in travel and telecommunications expenses.
|
|
●
|
Marketing expense decreased by $1.5 million to $21.6 million from $23.1 million. Marketing cost per eye was $406 compared with $394.
|
|
●
|
Depreciation expense decreased by $2.6 million to $2.1 million from $4.7 million, primarily due to lower capital expenditures in recent years.
|
|
●
|
Restructuring charges of $214,000 resulted primarily from the relocation of our patient communication center during the first quarter of 2013.
|
|
●
|
Operating loss was $2.4 million, a $6.9 million improvement from an operating loss of $9.3 million; adjusted operating loss was $3.2 million, an $8.4 million improvement from an adjusted operating loss of $11.6 million.
|
|
●
|
Net loss was $1.4 million, or $0.07 per share, a $7.1 million improvement from a net loss of $8.5 million, or $0.45 per share.
|
|
●
|
Cash and investments were $28.7 million as of December 31, 2013, compared with $34.5 million as of December 31, 2012. Cash used in operations included approximately $1.2 million of investment in expansion efforts related to the company’s refractive lens and cataract business, $1.8 million of restructuring payments related to previously announced actions, and additional working capital changes of $4.1 million primarily related to reductions in accounts payable and accrued liabilities related to timing of payments, and increased accounts receivable for self-financed patients, offset by positive earnings from the core LASIK business.
|
We have provided both adjusted revenues and operating losses as a means of measuring performance that adjusts for the non-cash impact of accounting for separately priced extended warranties. We believe that the adjusted information better reflects operating performance and therefore is more meaningful to investors. We provide below a reconciliation of revenues and operating losses reported in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) (dollars in thousands).
|
|
Twelve Months Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported U.S. GAAP
|
|
$
|
92,185
|
|
|
$
|
101,493
|
|
|
$
|
102,983
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior deferred revenue
|
|
|
(870
|
)
|
|
|
(2,516
|
)
|
|
|
(4,376
|
)
|
Adjusted revenues
|
|
$
|
91,315
|
|
|
$
|
98,977
|
|
|
$
|
98,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported U.S. GAAP
|
|
$
|
(2,383
|
)
|
|
$
|
(9,311
|
)
|
|
$
|
(6,538
|
)
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of prior deferred revenue
|
|
|
(870
|
)
|
|
|
(2,516
|
)
|
|
|
(4,376
|
)
|
Amortization of prior professional fees
|
|
|
87
|
|
|
|
252
|
|
|
|
438
|
|
Adjusted operating loss
|
|
$
|
(3,166
|
)
|
|
$
|
(11,575
|
)
|
|
$
|
(10,476
|
)
|
Results of Operations
Revenues
In 2013, revenues decreased by $9.3 million, or 9.2%, to $92.2 million, from $101.5 million in 2012, compared to a decrease of $1.5 million, or 1.4% in 2012 compared with 2011. In 2013, adjusted revenues were $91.3 million compared with $99.0 million in 2012 and $98.6 million in 2011. Procedure volume decreased by approximately 9% in 2013 to 53,231, compared to 58,525 in 2012. The components of the revenue change include the following (dollars in thousands):
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
(Decrease) increase in revenues from same-store procedure change
|
|
$
|
(8,953
|
)
|
|
$
|
(1,757
|
)
|
|
$
|
11,557
|
|
Decrease in revenue from closed vision centers
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,822
|
)
|
Impact from increase in average selling prices, before revenue deferral
|
|
|
1,291
|
|
|
|
2,127
|
|
|
|
198
|
|
Change in deferred revenues
|
|
|
(1,646
|
)
|
|
|
(1,860
|
)
|
|
|
(1,775
|
)
|
(Decrease) increase in revenues
|
|
$
|
(9,308
|
)
|
|
$
|
(1,490
|
)
|
|
$
|
3,158
|
|
Our adjusted revenue per procedure, which excludes the impact of deferred revenue from the sale of separately priced acuity programs, increased to $1,715 in 2013 from $1,691 in 2012 and $1,655 in 2011.
Industry procedure volume in 2013 decreased by approximately 5% compared to both 2012 and 2011. Industry sources indicate that economic uncertainty and other macroeconomic factors, including new federal regulations that limit the maximum allowable flexible spending account contribution, continue to impact negatively the entire laser vision correction industry. During 2013 we continued to experience challenges with our direct-to-consumer marketing model as we attempt to optimize our media buys and identify messages that would compete more effectively with local ophthalmologists who control about 60% of the LASIK market. Despite these challenges, we again experienced strong operational metrics from efforts to improve patient interactions and organizational effectiveness. Operational metrics in 2013, including preoperative appointment show rate, conversion rate and treatment show rate, remained consistent compared to 2012, which represented improvements over 2011.
Amortization of prior deferred revenues for 2013, 2012 and 2011 were $870,000, $2.5 million and $4.4 million, respectively.
Operating Costs
Our operating costs correlate in part with revenues and procedure volumes due to the fact that some of our costs are variable and some are fixed. The following table shows the change in components of operating expenses between 2013, 2012 and 2011 in dollars and as a percentage of revenues for each period (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease/
|
|
|
|
|
|
|
|
|
|
|
Decrease/
|
|
|
|
2013
|
|
|
2012
|
|
|
(Increase)
|
|
|
2011
|
|
|
(Increase)
|
|
Medical professional and license fees
|
|
$
|
20,091
|
|
|
|
21.8
|
%
|
|
$
|
23,715
|
|
|
|
23.4
|
%
|
|
$
|
3,624
|
|
|
$
|
24,628
|
|
|
|
23.9
|
%
|
|
$
|
913
|
|
Direct costs of services
|
|
|
39,092
|
|
|
|
42.4
|
%
|
|
|
44,348
|
|
|
|
43.7
|
%
|
|
|
5,256
|
|
|
|
43,048
|
|
|
|
41.8
|
%
|
|
|
(1,300
|
)
|
General and administrative expenses
|
|
|
11,684
|
|
|
|
12.7
|
%
|
|
|
13,442
|
|
|
|
13.2
|
%
|
|
|
1,758
|
|
|
|
13,942
|
|
|
|
13.5
|
%
|
|
|
500
|
|
Marketing and advertising
|
|
|
21,635
|
|
|
|
23.5
|
%
|
|
|
23,055
|
|
|
|
22.7
|
%
|
|
|
1,420
|
|
|
|
22,678
|
|
|
|
22.0
|
%
|
|
|
(377
|
)
|
Depreciation
|
|
|
2,050
|
|
|
|
2.2
|
%
|
|
|
4,736
|
|
|
|
4.7
|
%
|
|
|
2,686
|
|
|
|
5,703
|
|
|
|
5.5
|
%
|
|
|
967
|
|
Impairment and restructuring charges
|
|
|
214
|
|
|
|
0.2
|
%
|
|
|
1,747
|
|
|
|
1.7
|
%
|
|
|
1,533
|
|
|
|
140
|
|
|
|
0.1
|
%
|
|
|
(1,607
|
)
|
Medical professional and license fees
Due to lower procedure volume, medical professional and license fees in 2013 decreased $3.6 million, or 15.3%, from 2012. The decrease in expense, and the expense as a percentage of revenue, is also due to favorable procedure fee negotiations with our excimer laser vendors which decreased license fees by $1.5 million, and had a favorable impact on our enhancement costs of $295,000. Enhancement costs were also lower due to favorable trends in our enhancement rates. The amortization of the deferred medical professional fees associated with the sale of separately priced extended acuity programs also impacted medical professional and license fees. We amortized $87,000 of deferred medical professional fees attributable to prior years in 2013 compared to $252,000 in 2012.
Medical professional and license fees in 2012 decreased $913,000, or 3.7%, from 2011. License fees decreased $941,000 as a result of decreased enhancement costs, partially offset by lower volume rebates in 2012 and increased costs from our cataract and refractive lens services business. The amortization of the deferred medical professional fees associated with the sale of separately priced extended acuity programs also impacted medical professional and license fees. We amortized deferred medical professional fees attributable to prior years of $252,000 in 2012 compared to $438,000 in 2011.
Direct costs of services
Direct costs of services in 2013 decreased $5.3 million, or 11.9%, from 2012. The decrease reflected lower variable costs as a result of lower procedure volume in combination with lower costs as a result of previously executed restructuring initiatives and other cost savings. Lower costs included a reduction in financing costs of $1.2 million due to lower procedure volume, renegotiation of rates for third-party financing plans including a special rate in the first four months of 2013, and a shift in our portfolio mix to shorter term plans which cost us less; employee costs of $1.4 million, comprised of stock compensation and other employee costs; insurance costs of $684,000 related to favorable actuarial valuation changes resulting from updated claims experience; bad debt expense of $498,000; rent costs of $384,000 due to vision center closures and lease renegotiations; state and local taxes of $376,000; contracted and professional services of $214,000; and travel costs of $191,000.
Direct costs of services in 2012 increased by $1.3 million, or 3.0%, from 2011. The increase was due primarily to salaries, benefits, and stock compensation expense of $1.7 million related to filling open and new positions, including our business expansion roles as well as merit increases in 2012. Additional increases included insurance costs of $292,000 due to actuarial adjustments based on our historical claim activity and bad debt expense of $168,000 as a result of changes in financing plan mix. Partially offsetting the increases was a decrease in rent expense of $337,000 from recent favorable negotiations of leases and state and local taxes of $247,000 due to unfavorable audit assessments in 2011.
General and administrative
General and administrative expenses decreased $1.8 million, or 13.1% from 2012, due primarily to reductions in employee costs of $1.2 million comprised of lower stock compensation and other employee costs in connection with previously executed restructuring initiatives, rent savings of $172,000 from the relocation of our patient communication center, as well as reduced travel expenses and telecommunication expenses. General and administrative expenses decreased 0.5% to 12.7% of revenues.
General and administrative expenses in 2012 decreased $500,000, or 3.6% from 2011. The decrease was due primarily to reductions in professional services costs from additional spending for growth initiatives in 2011, partially offset by $404,000 in increased sales tax costs resulting from a favorable state sales tax audit settlement in 2011. General and administrative expenses decreased 0.3% to 13.2% of revenues.
Marketing and advertising expenses
Marketing and advertising expenses in 2013 decreased $1.4 million, or 6.2%, from 2012. These expenses constituted 23.5% of revenues during 2013, up from 22.7% in 2012. Marketing cost per eye increased to $406 for 2013 from $394 in 2012. Adjusted marketing cost per eye, which excludes the impact of cataract and refractive lens services marketing spend of $406,000, increased to $402 per eye in 2013 compared with $387 in 2012. Marketing and advertising expenses in 2012 increased $377,000, or 1.7%, from 2011. These expenses constituted 23.5% of revenues during 2012, up from 22.0% in 2011. Marketing cost per eye increased to $394 for 2012 from $381 in 2011.
Depreciation expense
Depreciation expense in 2013 decreased by $2.7 million, or 56.7%, compared to 2012. Depreciation expense in 2012 decreased by $967,000, or 17.0%, compared to 2011. The decline in depreciation expense continues to reflect a lower depreciable asset base as a result of reduced capital expenditures since 2008 and the disposal of certain equipment and leasehold improvements from closed vision centers.
Impairment and restructuring charges
No impairment charges were incurred during 2013. The 2012 impairment resulted from our decision to close one under-performing vision center in December 2012, convert another center into a satellite vision center and consolidate our patient communication center into our primary corporate headquarters building during January 2013. The 2011 impairment charge reduced the carrying value of certain assets held for use in a laser vision correction center.
Restructuring charges in 2013 of $214,000 resulted primarily from the relocation of our patient communication center to our corporate headquarters as part of our restructuring plan announced in late 2012. Restructuring charges in 2012 of $1.1 million resulted from our decision to close one under-performing vision center, convert one to a satellite vision center and to reduce our workforce in our continued efforts to reduce costs and increase operational efficiencies. Restructuring charges in 2011 of $36,000 were comprised primarily of adjustments to previous estimates for contract termination costs for previously closed vision centers and additional severance costs.
Gain on sale of assets
We sold lasers and other assets held for sale for a gain of approximately $198,000 in 2013 compared with a gain of $239,000 in 2012 and $618,000 in 2011. We currently do not have any assets held for sale.
Non-operating income and expenses
We recorded net investment income of $890,000 in 2013 compared with $656,000 in 2012. The increase was due primarily to lower interest expense reflecting our decision to repay third party debt in June 2012 prior to its maturity.
We recorded net investment income of $656,000 in 2012 compared with $470,000 in 2011. The increase was due primarily to increases in patient financing interest income of $199,000 on higher average accounts receivable and a reduction in interest expense of $138,000 due to the payoff of all outstanding debt in 2012, in advance of the original maturity date. Partially offsetting these increases is a loss on sale of investment securities related to the disposal of our auction rate securities during 2012.
Income taxes
Our effective income tax rate was (8.3%) during 2013 compared to (1.6%) during 2012 and 2.1% during 2011. Our effective tax rate was impacted significantly by a valuation allowance against all of our net deferred tax assets during these years. We maintain a full valuation allowance on our net deferred tax assets due to increased uncertainty with respect to our ability to realize the net deferred tax assets in future periods. The impact of the valuation allowance on our effective tax rate was 35.6%, 38.5% and 36.2%, respectively. Our provision for income taxes in 2013 and 2012 included a benefit of lapsed statutes related to uncertain tax positions and the interest previously recorded on these positions. The benefit was partially offset by interest on uncertain tax positions and state taxes in one jurisdiction. Our provision for income taxes in 2011 included interest on uncertain tax positions and state taxes in one jurisdiction.
Liquidity and Capital Resources
The following table summarizes our cash flows from operating, investing and financing activities, as reflected in the Consolidated Statements of Cash Flows (in thousands).
|
|
Year ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Cash (used in) provided by:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(4,288
|
)
|
|
$
|
(5,088
|
)
|
|
$
|
(3,501
|
)
|
Investing activities
|
|
|
360
|
|
|
|
22,372
|
|
|
|
6,353
|
|
Financing activities
|
|
|
(722
|
)
|
|
|
(4,304
|
)
|
|
|
(3,544
|
)
|
Net effect of exchange rate changes on cash and cash equivalents
|
|
|
(314
|
)
|
|
|
105
|
|
|
|
(90
|
)
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(4,964
|
)
|
|
$
|
13,085
|
|
|
$
|
(782
|
)
|
Cash flows used in operating activities were $4.3 million in 2013 compared to $5.1 million in 2012 and $3.5 million in 2011. Cash used in operations included approximately $1.2 million of investment in expansion efforts related to the company’s refractive lens and cataract business, $1.8 million of restructuring payments related to previously executed actions, and additional working capital changes of $4.1 million primarily related to reductions in accounts payable related to timing of payments, increased accounts receivable for self-financed patients and reductions in accruals, offset by positive earnings from the core LASIK business. Our cash flow from operations depends primarily on procedure volume.
Cost control and cash conservation efforts have continued to provide significant savings in discretionary areas. We continue to manage closely working capital with particular focus on ensuring timely collection of outstanding patient receivables and management of our trade payable obligations. Working capital at December 31, 2013 amounted to $20.4 million compared to $21.1 million at the end of 2012 (excluding debt obligations due within one year). Liquid assets (cash and cash equivalents, short-term investments, and accounts receivable) amounted to 219.7% of current liabilities at December 31, 2013, compared to 188.8% at December 31, 2012. At December 31, 2013 and 2012, $4.4 million and $4.7 million, respectively, of cash and cash equivalents were held in accounts based in Canada and could be subject to additional tax upon repatriation to the U.S.
The average number of procedures company-wide necessary to reach breakeven cash flow from the core LASIK business, after capital expenditures and debt service, is approximately 54,000 per year compared to 58,000 per year at December 31, 2012. This cash flow estimate does not include restructuring payments, debt service or start-up losses and capital expenditures for the refractive lens and cataract business. The number of procedures that we will perform in 2014 or thereafter is uncertain.
We continue to offer our own sponsored patient financing. As of December 31, 2013, we held $4.2 million in patient receivables, net of allowance for doubtful accounts, which was an increase of $343,000, or 8.9%, from December 31, 2012. In 2013, the amount of revenue internally financed remained consistent with the same period in 2012 at approximately 6% of gross revenues. We continually monitor the allowance for doubtful accounts and adjust our lending criteria or require greater down payments if our experience indicates it is necessary. However, our ability to collect patient accounts depends, in part, on overall economic conditions. Bad debt expense was less than 1% of revenue in 2013 and 2012.
In April 2013, we agreed to purchase for $2.3 million our excimer lasers previously leased from one of our vendors, subject to financing terms of 36 months at an interest rate of 3.5%. Our outstanding debt balance was $1.9 million at December 31, 2013. The loan agreement contains no financial covenants and is secured by the lasers purchased.
During 2013, we purchased $2.0 million in certificates of deposit and received proceeds from the sale of investment securities of $2.8 million. As of December 31, 2013, the majority of our cash and investment portfolio is comprised of cash and cash equivalents due to the low investment yields in the current market.
We opened three new licensed or franchised full-service vision centers, and five new satellite vision centers in 2013. We did not open any new full-service vision centers in 2012.
Capital expenditures in 2013 were $700,000, which excludes the purchase of $2.3 million in previously leased excimer lasers as the purchase was financed through the vendor and had no initial cash outlay. Capital expenditures in 2012 were $1.2 million. The following is a list of the full-service and satellite vision centers that we opened and closed, indicated in parenthesis, in the last two fiscal years:
2013
|
|
2012
|
Edison, NJ
|
|
Annapolis, MD
|
Tacoma, WA
|
|
Naperville, IL
|
Liberty, MO
|
|
Tempe, AZ
|
Franklin, TN
|
|
Woodstock, GA
|
Nashville, TN
|
|
(Annapolis, MD)
|
Fairlawn, OH
|
|
(Chandler, AZ)
|
Northville, MI
|
|
(Seattle, WA)
|
Warren, MI
|
|
|
(Woodbridge, NJ)
|
|
|
The following table aggregates our obligations and commitments to make future payments under existing contracts at December 31, 2013 (dollars in thousands).
|
|
Total
|
|
|
Less than 1 year
|
|
|
1 - 3 years
|
|
|
3 - 5 years
|
|
|
More than 5 years
|
|
Contractual Obligations (a)(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations
|
|
$
|
23,465
|
|
|
$
|
6,463
|
|
|
$
|
10,319
|
|
|
$
|
5,664
|
|
|
$
|
1,019
|
|
Purchase commitments
|
|
|
1,267
|
|
|
|
641
|
|
|
|
626
|
|
|
|
-
|
|
|
|
-
|
|
Other obligations
|
|
|
140
|
|
|
|
140
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
24,872
|
|
|
$
|
7,244
|
|
|
$
|
10,945
|
|
|
$
|
5,664
|
|
|
$
|
1,019
|
|
(a) We have excluded contractual obligations for which the ultimate settlement of quantities or prices are not fixed and determinable.
(b) We also excluded from the table $304,000 of unrecognized tax benefits due to the uncertainty regarding the timing of future potential cash flows.
Critical Accounting Estimates
Note 1 to the Consolidated Financial Statements more fully describes our accounting policies. As disclosed in Note 1, the preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ significantly from those estimates. We believe that the following discussion addresses our most critical accounting policies, which are those that are most important to the portrayal of our financial position and results of operations and require management’s most difficult, subjective and complex judgments.
Revenue Recognition, Patient Receivables and Allowance for Doubtful Accounts
We recognize revenues as services are performed and persuasive evidence of an arrangement for payment exists. Additionally, revenue is recognized when the price is fixed and determinable and collectability is reasonably assured. We deferred revenues associated with separately priced acuity programs and recognize them over the period in which future costs of performing post-surgical enhancement procedures are expected to be incurred because we have sufficient experience to support the costs associated with future enhancements that will be incurred on other than a straight-line basis. Effective June 15, 2007, we changed our pricing model and no longer offer separately priced acuity options. We report all revenues net of tax assessed by applicable governmental authorities.
A significant percentage of our patients finance some or all of the cost of their procedure. We provide financing to some of our patients, including those who could not otherwise obtain third-party financing. We derive approximately 6% of our revenues from patients to whom we have provided direct financing, after collection of down payments. The terms of our direct financing require the patient to pay an up-front fee which is intended to cover some or all of our variable costs, and then we deduct the remainder of the amount due automatically from the patient’s bank account over a period of 12 to 36 months. Our direct financing program exposes us to significant credit risks, particularly given that patients who participate in the program generally have not been deemed creditworthy by third-party financing companies. To ensure that collectability is reasonably assured at the time of the service offering, we actively monitor our bad debt experience and adjust underwriting standards as necessary.
Based upon our own experience with patient financing, we have established an allowance for doubtful accounts as of December 31, 2013 of $1.1 million against patient receivables of $5.4 million, compared to an allowance of $1.7 million against patient receivables of $5.5 million at December 31, 2012. We reserve for all patient receivables that remain open past the financial maturity date and to provide reserves for patient receivables prior to the maturity date so as to bring patient receivables, net of reserves, down to the estimated net realizable value based on historical collectability rates, recent default activity and the current credit environment. Any excess in our actual allowance for doubtful account write-offs over our estimated bad debt reserve, would adversely impact our results of operations and cash flows. To the extent that our actual allowance for doubtful account write-offs are less than our estimated bad debt reserve, results of operations and cash flows would be favorably impacted. At December 31, 2013 no allowance against our other accounts receivables of $950,000 was deemed necessary
. At December 31, 2012, there was an allowance for doubtful accounts of $340,000 against other accounts receivables of $783,000.
For patients whom we finance internally, we charge interest at market rates. Finance and interest charges on patient receivables were $851,000 in 2013, $820,000 in 2012 and $621,000 in 2011. We include these amounts in “Net investment income and other” within the Consolidated Statements of Operations and Comprehensive Loss.
Insurance Reserves
We maintain a captive insurance company to provide professional liability insurance coverage for claims brought against us and our optometrists after December 17, 2002. In addition, our captive insurance company’s charter allows it to provide professional liability insurance for our ophthalmologists, none of whom are currently insured by the captive. We use the captive insurance company for both primary insurance and excess liability coverage. Our captive insurance company is subject to a number of pending claims. We consolidate the financial statements of the captive insurance company with our financial statements because it is a wholly owned enterprise. As of both December 31, 2013 and 2012, we maintained insurance reserves of $6.6 million, which represent an actuarially determined estimate of future costs associated with claims filed as well as claims incurred but not yet reported. We recorded $867,000 and $871,000 of the total insurance reserve as a current liability in “Accrued liabilities and other” at December 31, 2013 and 2012, respectively. Since the inception of the captive insurance company in 2002, it has disbursed total claims and legal expenses of approximately $8.1 million.
Our actuaries determine our loss reserves based on our historical claim experience, comparable industry experience and recent trends that would impact the ultimate settlement of claims. We believe that the recorded loss reserves are reasonable based on this analysis. However, due to the uncertainties inherent in the determination of these liabilities, the ultimate settlement of claims incurred through December 31, 2013 could differ from the amounts recorded. We will record any adjustment to these estimates in the period determined.
Accrued Enhancement Expense
We include participation in our Lasik
Plus
Advantage Plan
®
(“acuity program”) in the base surgical price for substantially all of our patients. Under the acuity program, if determined to be medically appropriate, we provide post-surgical enhancements free of charge should the patient not achieve the desired visual correction during the initial procedure. Under this pricing structure, we account for the acuity program as a warranty obligation. Accordingly, we accrue the costs expected to be incurred to satisfy the obligation as a liability and direct cost of service at the point of sale given our ability to reasonably estimate such costs based on historical trends and the satisfaction of all other revenue recognition criteria.
We record the post-surgical enhancement accrual based on our best estimate of the number and associated cost of the procedures to be performed. Each month, we review the enhancement accrual and consider factors such as procedure cost and historical procedure volume when determining the appropriateness of the recorded balance.
A key assumption we use to determine our enhancement accrual is the rate at which enhancements are likely to occur. We determine the rate based on an analysis of historical enhancements performed compared to the original procedure date. An incremental 1.0% change in our enhancement rate would have resulted in an approximate $759,000 change to the enhancement accrual at December 31, 2013.
Impairment of Property and Equipment
We assess the impairment of property and equipment whenever events or circumstances indicate that the carrying value might not be recoverable. We write down recorded values of property and equipment that are not expected to be recovered through undiscounted future net cash flows to fair value, which is generally determined from estimated discounted cash flows for assets held for use. In evaluating the recoverability of our recorded values and property and equipment, we analyzed the future undiscounted net cash flows for each of our laser vision correction centers, the lowest level for which there are identifiable cash flows. We assumed a cash flow period of three years to determine the cash flow forecasts, which corresponds to the remaining useful life of the primary assets within the laser vision correction centers.
During 2013, we did not recognize any impairment charges. Based on current estimates, we believe the carrying amount for our remaining property and equipment is recoverable through future undiscounted cash flows. Because of market conditions, it is reasonably possible that our estimate of discounted cash flows may change in the near term resulting in the need to adjust our determination of fair value or recoverability.
Deferred Tax Valuation Allowance
U.S. GAAP requires a company to establish a valuation allowance for deferred tax assets when it is more-likely-than-not that the deferred tax asset will not be realized. Deferred tax assets may be realized through future reversals of existing taxable temporary differences, future taxable income, taxable income in prior carryback year(s) if carryback is permitted, and tax planning strategies.
We considered all positive and negative evidence in determining whether or not the deferred tax assets are more-likely-than-not to be realized, including the current economic conditions. After considering all of the evidence, we believe that reliance on future projections of income is no longer sufficient to support realization of our deferred tax assets. Accordingly, we maintain a valuation allowance against our net deferred tax assets because we believe that it is not more-likely-than-not that our net deferred tax assets will be utilized. The valuation allowance was $26.5 million and $26.4 million at December 31, 2013 and 2012, respectively.
Item 8. Financial Statements and Supplementary Data
Index to Financial Statements
|
Page
|
Report of Independent Registered Public Accounting Firm
|
28
|
Consolidated Balance Sheets as of December 31, 2013 and 2012
|
29
|
Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2013, 2012 and 2011
|
30
|
Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011
|
31
|
Consolidated Statements of Stockholders' Investment as of and for the years ended December 31, 2013, 2012
and 2011
|
32
|
Notes to Consolidated Financial Statements
|
33
|
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of LCA-Vision Inc.
We have audited the accompanying consolidated balance sheets of LCA-Vision Inc. as of December 31, 2013 and 2012, and the related consolidated statements of operations and comprehensive loss, stockholders' investment, and cash flows for each of the three years in the period ended December 31, 2013. Our audits also included the financial statement schedule listed in the Index at Item 15(a)(2). These financial statements and schedule are the responsibility of LCA-Vision Inc.’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of LCA-Vision Inc. at December 31, 2013 and 2012, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2013, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), LCA-Vision Inc.'s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 Framework) and our report dated March 12, 2014 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Cincinnati, Ohio
March 12, 2014
LCA-VISION INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
|
|
At December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
26,689
|
|
|
$
|
31,653
|
|
Investments
|
|
|
1,984
|
|
|
|
2,804
|
|
Patient receivables, net of allowances of $719 and $1,019
|
|
|
3,026
|
|
|
|
2,810
|
|
Other accounts receivable, net
|
|
|
950
|
|
|
|
443
|
|
Prepaid expenses and other
|
|
|
1,820
|
|
|
|
3,318
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
34,469
|
|
|
|
41,028
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
67,594
|
|
|
|
64,964
|
|
Accumulated depreciation
|
|
|
(60,557
|
)
|
|
|
(58,584
|
)
|
Property and equipment, net
|
|
|
7,037
|
|
|
|
6,380
|
|
|
|
|
|
|
|
|
|
|
Patient receivables, net of allowances of $423 and $634
|
|
|
1,186
|
|
|
|
1,059
|
|
Other assets
|
|
|
223
|
|
|
|
501
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
42,915
|
|
|
$
|
48,968
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Investment
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
7,218
|
|
|
$
|
8,046
|
|
Accrued liabilities and other
|
|
|
6,868
|
|
|
|
11,930
|
|
Debt obligations maturing within one year
|
|
|
777
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
14,863
|
|
|
|
19,976
|
|
|
|
|
|
|
|
|
|
|
Long-term insurance reserves, less current portion
|
|
|
5,714
|
|
|
|
5,741
|
|
Other long-term liabilities
|
|
|
2,127
|
|
|
|
3,454
|
|
Long-term debt obligations, less current portion
|
|
|
1,080
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Stockholders' investment
|
|
|
|
|
|
|
|
|
Common stock ($.001 par value; 25,291,637 shares issued and
19,254,175 and 19,050,504 shares outstanding, respectively)
|
|
|
25
|
|
|
|
25
|
|
Contributed capital
|
|
|
180,790
|
|
|
|
179,543
|
|
Common stock in treasury, at cost (6,037,462 shares and 6,241,133
shares, respectively
|
|
|
(110,034
|
)
|
|
|
(111,395
|
)
|
Accumulated deficit
|
|
|
(52,013
|
)
|
|
|
(49,053
|
)
|
Accumulated other comprehensive income
|
|
|
363
|
|
|
|
677
|
|
Total stockholders' investment
|
|
|
19,131
|
|
|
|
19,797
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' investment
|
|
$
|
42,915
|
|
|
$
|
48,968
|
|
See Notes to Consolidated Financial Statements
LCA-VISION INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Amounts in thousands, except per share data)
|
|
For the Years Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
92,185
|
|
|
$
|
101,493
|
|
|
$
|
102,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical professional and license fees
|
|
|
20,091
|
|
|
|
23,715
|
|
|
|
24,628
|
|
Direct costs of services
|
|
|
39,092
|
|
|
|
44,348
|
|
|
|
43,048
|
|
General and administrative
|
|
|
11,684
|
|
|
|
13,442
|
|
|
|
13,942
|
|
Marketing and advertising
|
|
|
21,635
|
|
|
|
23,055
|
|
|
|
22,678
|
|
Depreciation
|
|
|
2,050
|
|
|
|
4,736
|
|
|
|
5,703
|
|
Impairment charges
|
|
|
-
|
|
|
|
617
|
|
|
|
104
|
|
Restructuring charges
|
|
|
214
|
|
|
|
1,130
|
|
|
|
36
|
|
|
|
|
94,766
|
|
|
|
111,043
|
|
|
|
110,139
|
|
Gain on sale of assets
|
|
|
198
|
|
|
|
239
|
|
|
|
618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(2,383
|
)
|
|
|
(9,311
|
)
|
|
|
(6,538
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income and other
|
|
|
890
|
|
|
|
656
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(1,493
|
)
|
|
|
(8,655
|
)
|
|
|
(6,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense
|
|
|
(125
|
)
|
|
|
(138
|
)
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,368
|
)
|
|
$
|
(8,517
|
)
|
|
$
|
(6,198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.07
|
)
|
|
$
|
(0.45
|
)
|
|
$
|
(0.33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
19,199
|
|
|
|
18,982
|
|
|
|
18,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
$
|
(314
|
)
|
|
$
|
105
|
|
|
$
|
(90
|
)
|
Unrealized investment (loss) gain
|
|
|
-
|
|
|
|
(11
|
)
|
|
|
11
|
|
Total other comprehensive (loss) income, net of tax
|
|
$
|
(314
|
)
|
|
$
|
94
|
|
|
$
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(1,682
|
)
|
|
$
|
(8,423
|
)
|
|
$
|
(6,277
|
)
|
See Notes to Consolidated Financial Statements
LCA-VISION INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
|
|
For the Years Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,368
|
)
|
|
$
|
(8,517
|
)
|
|
$
|
(6,198
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,050
|
|
|
|
4,736
|
|
|
|
5,703
|
|
Provision for loss on doubtful accounts
|
|
|
416
|
|
|
|
914
|
|
|
|
746
|
|
Loss (gain) on investments
|
|
|
-
|
|
|
|
68
|
|
|
|
(42
|
)
|
Gain on sale of property and equipment
|
|
|
(198
|
)
|
|
|
(239
|
)
|
|
|
(618
|
)
|
Impairment charges
|
|
|
-
|
|
|
|
617
|
|
|
|
104
|
|
Stock-based compensation
|
|
|
1,247
|
|
|
|
2,060
|
|
|
|
1,676
|
|
Insurance reserves
|
|
|
(31
|
)
|
|
|
(604
|
)
|
|
|
(191
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Patient accounts receivable
|
|
|
(782
|
)
|
|
|
(1,610
|
)
|
|
|
(1,128
|
)
|
Other accounts receivable
|
|
|
(496
|
)
|
|
|
1,522
|
|
|
|
(397
|
)
|
Prepaid expenses and other
|
|
|
437
|
|
|
|
793
|
|
|
|
784
|
|
Accounts payable
|
|
|
(828
|
)
|
|
|
(57
|
)
|
|
|
(7
|
)
|
Deferred revenue, net of professional fees
|
|
|
(783
|
)
|
|
|
(2,264
|
)
|
|
|
(3,938
|
)
|
Accrued liabilities and other
|
|
|
(3,952
|
)
|
|
|
(2,507
|
)
|
|
|
5
|
|
Net cash used in operations
|
|
|
(4,288
|
)
|
|
|
(5,088
|
)
|
|
|
(3,501
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(700
|
)
|
|
|
(1,160
|
)
|
|
|
(1,509
|
)
|
Proceeds from sale of assets
|
|
|
240
|
|
|
|
305
|
|
|
|
1,400
|
|
Purchases of investment securities
|
|
|
(1,984
|
)
|
|
|
(39,656
|
)
|
|
|
(166,968
|
)
|
Proceeds from sale of investment securities
|
|
|
2,804
|
|
|
|
62,883
|
|
|
|
173,430
|
|
Net cash provided by investing activities
|
|
|
360
|
|
|
|
22,372
|
|
|
|
6,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on loan
|
|
|
(491
|
)
|
|
|
(4,004
|
)
|
|
|
(3,280
|
)
|
Shares repurchased for treasury stock
|
|
|
(231
|
)
|
|
|
(357
|
)
|
|
|
(288
|
)
|
Proceeds from exercise of stock options
|
|
|
-
|
|
|
|
57
|
|
|
|
24
|
|
Net cash used in financing activities
|
|
|
(722
|
)
|
|
|
(4,304
|
)
|
|
|
(3,544
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net effect of exchange rate changes on cash and cash equivalents
|
|
|
(314
|
)
|
|
|
105
|
|
|
|
(90
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(4,964
|
)
|
|
|
13,085
|
|
|
|
(782
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
31,653
|
|
|
|
18,568
|
|
|
|
19,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
26,689
|
|
|
$
|
31,653
|
|
|
$
|
18,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid or received during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
49
|
|
|
$
|
84
|
|
|
$
|
529
|
|
Income taxes refunded
|
|
|
119
|
|
|
|
79
|
|
|
|
499
|
|
Income taxes paid
|
|
|
144
|
|
|
|
64
|
|
|
|
64
|
|
See Notes to Consolidated Financial Statements
LCA-VISION INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT
(Dollars in thousands)
|
|
Years Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
|
25,291,637
|
|
|
$
|
25
|
|
|
|
25,291,637
|
|
|
$
|
25
|
|
|
|
25,291,637
|
|
|
$
|
25
|
|
Employee stock plans
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance at end of year
|
|
|
25,291,637
|
|
|
$
|
25
|
|
|
|
25,291,637
|
|
|
$
|
25
|
|
|
|
25,291,637
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock in Treasury, at cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
|
(6,241,133
|
)
|
|
$
|
(111,395
|
)
|
|
|
(6,433,490
|
)
|
|
$
|
(112,910
|
)
|
|
|
(6,580,272
|
)
|
|
$
|
(114,033
|
)
|
Shares repurchased
|
|
|
(71,334
|
)
|
|
|
(231
|
)
|
|
|
(57,661
|
)
|
|
|
(301
|
)
|
|
|
(34,817
|
)
|
|
|
(265
|
)
|
Employee stock plans
|
|
|
275,005
|
|
|
|
1,592
|
|
|
|
250,018
|
|
|
|
1,816
|
|
|
|
181,599
|
|
|
|
1,388
|
|
Balance at end of year
|
|
|
(6,037,462
|
)
|
|
$
|
(110,034
|
)
|
|
|
(6,241,133
|
)
|
|
$
|
(111,395
|
)
|
|
|
(6,433,490
|
)
|
|
$
|
(112,910
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
|
|
|
|
$
|
179,543
|
|
|
|
|
|
|
$
|
177,287
|
|
|
|
|
|
|
$
|
175,610
|
|
Employee stock plans
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
196
|
|
|
|
|
|
|
|
1
|
|
Stock-based compensation
|
|
|
|
|
|
|
1,247
|
|
|
|
|
|
|
|
2,060
|
|
|
|
|
|
|
|
1,676
|
|
Balance at end of year
|
|
|
|
|
|
$
|
180,790
|
|
|
|
|
|
|
$
|
179,543
|
|
|
|
|
|
|
$
|
177,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
|
|
|
|
$
|
(49,053
|
)
|
|
|
|
|
|
$
|
(38,720
|
)
|
|
|
|
|
|
$
|
(31,134
|
)
|
Net loss
|
|
|
|
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
(8,517
|
)
|
|
|
|
|
|
|
(6,198
|
)
|
Employee stock plans
|
|
|
|
|
|
|
(1,592
|
)
|
|
|
|
|
|
|
(1,816
|
)
|
|
|
|
|
|
|
(1,388
|
)
|
Balance at end of year
|
|
|
|
|
|
$
|
(52,013
|
)
|
|
|
|
|
|
$
|
(49,053
|
)
|
|
|
|
|
|
$
|
(38,720
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
|
|
|
|
$
|
677
|
|
|
|
|
|
|
$
|
583
|
|
|
|
|
|
|
$
|
662
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
(314
|
)
|
|
|
|
|
|
|
105
|
|
|
|
|
|
|
|
(90
|
)
|
Unrealized investment (loss) gain
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
11
|
|
Balance at end of year
|
|
|
|
|
|
$
|
363
|
|
|
|
|
|
|
$
|
677
|
|
|
|
|
|
|
$
|
583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Investment
|
|
|
|
|
|
$
|
19,131
|
|
|
|
|
|
|
$
|
19,797
|
|
|
|
|
|
|
$
|
26,265
|
|
See Notes to Consolidated Financial Statements
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1
.
Description of Business and Summary of Significant Accounting Policies
Business
We are a provider of fixed-site laser vision correction services at our Lasik
Plus
®
vision centers
. Our vision centers provide the staff, facilities, equipment and support services for performing laser vision correction that employ advanced laser technologies to help correct nearsightedness, farsightedness and astigmatism.
We currently use two suppliers for lasers: Abbott Medical Optics (“AMO”) and Alcon Inc. (“Alcon”). Our vision centers are supported by independent ophthalmologists and credentialed optometrists, as well as other healthcare professionals. The ophthalmologists perform the laser vision correction procedures in our vision centers, and either ophthalmologists or optometrists conduct pre-procedure evaluations and post-operative follow-up care in-center. Most of our patients receive a procedure called LASIK, which we began performing in the United States in 1995.
As of December 31, 2013, we operated 61 Lasik
Plus
®
vision centers in the United States. Included in that number are five vision centers licensed to ophthalmologists to operate using our trademarks and nine pre- and post-operative satellite centers. Beginning in 2011, we began offering refractive lens and cataract services in certain of our existing markets.
Our refractive lens and cataract services were not significant in 2013, and we do not anticipate our refractive lens services will represent a significant portion of our operations in 2014.
Use of Estimates
The preparation of our Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Significant items that are subject to such estimates and assumptions include investment valuation, allowance for doubtful accounts against patient receivables, insurance reserves, income taxes and enhancement accruals. Although management bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, actual results could differ significantly from the estimates under different assumptions or conditions.
Consolidation and Basis of Presentation
The Consolidated Financial Statements include all of the assets, liabilities, revenues, expenses and cash flows of entities in which we have a controlling interest. In addition, we consolidate the results of operations of professional corporations with which we contract to provide the services of ophthalmologists or optometrists at our vision centers. Investments in joint ventures and 20% to 50% owned affiliates where we have the ability to exert significant influence have been accounted for by the equity method. Intercompany transactions and balances have been eliminated upon consolidation.
Reclassifications
We have reclassified certain prior-period amounts in the Consolidated Balance Sheets and Statements of Cash Flows to conform to current period presentation. The reclassifications were not material to the Consolidated Financial Statements.
Cash and Cash Equivalents
We consider highly liquid investments with an original maturity of 90 days or less when purchased to be cash equivalents.
Investments
Management determines the appropriate classification of securities at the time of purchase and reevaluates such designation as of each balance sheet date. Currently, we classify all securities as available-for-sale. We carry available-for-sale securities at fair value, with temporary unrealized gains and losses, net of tax, reported in accumulated other comprehensive income, a component of stockholders’ investment. The amortized cost of debt securities in this category reflects amortization of premiums and accretion of discounts to maturity computed under the effective interest method. We include this amortization in the caption “Net investment income and other” within the Consolidated Statements of Operations and Comprehensive Loss. We also include in net investment income realized gains and losses and declines in value determined to be other-than-temporary. We base the cost of securities sold upon the specific identification method. We include interest and dividends on securities classified as available-for-sale in net investment income.
Fair Value Measurements
We apply fair value accounting for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements. Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions and credit risk (including our own non-performance risk).
Patient Receivables and Allowance for Doubtful Accounts
We provide financing to some of our patients, including those who could not otherwise obtain third-party financing. The terms of the financing usually require the patient to pay an up-front fee which is intended to cover some or all of our variable costs, and then generally we deduct the remainder automatically from the patient’s bank account over a period of 12 to 36 months. We have recorded an allowance for doubtful accounts as a best estimate of the amount of probable credit losses from our patient financing program. Each month, we review and adjust the allowance based upon our own experience with patient financing. We charge-off receivables against the allowance for doubtful accounts when it is probable that a receivable will not be recovered. Our policy is to reserve for all patient receivables that remain open past their financial maturity date and to provide reserves for patient receivables prior to the maturity date so as to bring patient receivables, net of reserves, down to the estimated net realizable value based on historical collectability rates, recent default activity and the current credit environment. Bad debt expense was $416,000, or 0.5% of revenues for 2013, $914,000, or 0.9% of revenues for 2012, and $746,000, or 0.7% of revenues, for 2011. We recognized bad debt expense as a component of direct costs of services within the Consolidated Statements of Operations and Comprehensive Loss as we assess collectability at the time services are rendered.
During 2013, we wrote off $1.1 million of receivables against the allowance for doubtful accounts and recovered $109,000 in receivables previously written off. During 2012, we wrote off $1.0 million of receivables against the allowance for doubtful accounts and recovered $127,000 in receivables previously written off.
For patients whom we internally finance, we charge interest at market rates. Finance and interest charges on patient receivables were $851,000 in 2013, $820,000 in 2012 and $621,000 in 2011. We include these amounts in “Net investment income and other” within the Consolidated Statements of Operations and Comprehensive Loss.
At December 31, 2013 we did not deem necessary any allowance for doubtful accounts for our other accounts receivable. We maintained an allowance for doubtful accounts for our other accounts receivable of $340,000 at December 31, 2012.
Property and Equipment, Depreciation and Amortization
We record our property and equipment at its original cost, net of accumulated depreciation. At the time that property or equipment is retired, sold, or otherwise disposed of, we deduct the related cost and accumulated depreciation from the amounts reported in the Consolidated Balance Sheets and recognize any gains or losses on disposition in the Consolidated Statements of Operations and Comprehensive Loss. We expense repair and maintenance costs as incurred. We include assets recorded under capitalized leases within property and equipment.
We compute depreciation using the straight-line method, which recognizes the cost of the asset over its estimated useful life. We use the following estimated useful lives for computing the annual depreciation expense:
Fixed Asset Group
|
|
Depreciable
Lives (years)
|
|
Building and building improvements
|
|
5
|
-
|
39
|
|
Furniture and fixtures
|
|
3
|
-
|
7
|
|
Medical equipment
|
|
3
|
-
|
5
|
|
Other equipment
|
|
3
|
-
|
5
|
|
We record amortization of leasehold improvements in the Consolidated Statements of Operations and Comprehensive Loss as a component of depreciation expense using the straight-line method based on the lesser of the useful life of the improvement or the lease term, which is typically five years or less.
We assess the impairment of property and equipment whenever events or circumstances indicate that the carrying value might not be recoverable. Recoverability of long-lived assets is assessed by comparison of the carrying amount of the asset to the estimated future undiscounted net cash flows expected to be generated by the asset or group of assets. We write down to fair value, which is generally determined from estimated discounted cash flows for assets held for use, recorded values of property and equipment that we do not expect to recover through undiscounted future net cash flows. During 2013 we did not recognize any fixed asset impairment charges. During 2012, we recognized fixed asset impairment charges of $617,000 primarily as a result of our decision to close under-performing vision centers and relocate our patient communication center to our corporate headquarters. The closures of the vision centers do not qualify for classification as a discontinued operation due to continuing cash flows.
Accrued Enhancement Expense
We include participation in our Lasik
Plus
Advantage Plan
®
(acuity program) in the base surgical price for substantially all of our patients. Under the acuity program, if determined to be medically appropriate, we provide post-surgical enhancements free of charge should the patient not achieve the desired visual correction during the initial procedure. Under this pricing structure, we account for the acuity program as a warranty obligation. Accordingly, we accrue the costs expected to be incurred to satisfy the obligation as a liability and direct cost of service at the point of sale given our ability to estimate reasonably such costs based on historical trends and the satisfaction of all other revenue recognition criteria.
We record a post-surgical enhancement accrual based on our best estimate of the number and associated cost of the procedures to be performed. Each month, we review the enhancement accrual and consider factors such as procedure cost and historical procedure volume when determining the appropriateness of the recorded balance. As of December 31, 2013 and 2012, we maintained an enhancement accrual of $2.0 million and $2.8 million, respectively. We record the long-term portion of the enhancement accrual of $1.3 million and $1.8 million as of December 31, 2013 and 2012, respectively, as a component of “Other long-term liabilities” on the Consolidated Balance Sheets.
Insurance Reserves
We maintain a captive insurance company to provide professional liability insurance coverage for claims brought against us and our optometrists after December 17, 2002. In addition, our captive insurance company’s charter allows it to provide professional liability insurance for our ophthalmologists, none of whom are currently insured by the captive. We use the captive insurance company for both primary insurance and excess liability coverage. A number of claims are now pending with our captive insurance company. We consolidate the financial statements of the captive insurance company with our financial statements because it is a wholly-owned enterprise. As of December 31, 2013 and 2012, we maintained insurance reserves of $6.6 million, which represented an actuarially determined estimate of future costs associated with claims filed as well as claims incurred but not yet reported. We recorded $867,000 and $871,000 of the total insurance reserve as a current liability in “Accrued liabilities and other” at December 31, 2013 and 2012, respectively. Our actuaries determine loss reserves by comparing our historical claim experience to comparable insurance industry experience. Since the inception of the captive insurance company in 2002, it has disbursed total claims and legal expenses of approximately $8.1 million.
Income Taxes
We are subject to income taxes in the United States and Canada. Significant judgment is required in determining our provision for income taxes and the related assets and liabilities. The provision for income taxes includes income taxes paid, currently payable or receivable, and those deferred. We determine deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities, and we measure them using enacted tax rates and laws that are expected to be in effect when the differences reverse. We recognize the effect on deferred taxes of changes in tax rates in the period in which the enactment date changes. We establish valuation allowances when necessary on a jurisdictional basis to reduce deferred tax assets to the amounts expected to be realized.
In the ordinary course of business, there are certain transactions and calculations where the ultimate tax determination is uncertain. The evaluation of a tax position in accordance with U.S. GAAP is a two-step process. The first step is a recognition process to determine whether it is more-likely-than-not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The second step is a measurement process whereby a tax position that meets the more-likely-than-not recognition threshold is assessed to determine the cost or benefit to be recognized in the financial statements.
Per Share Data
Basic per share data is income applicable to common shares divided by the weighted average common shares outstanding. Diluted per share data is income applicable to common shares divided by the weighted average common shares outstanding plus shares issuable upon the vesting of outstanding restricted stock units and the exercise of in-the-money stock options.
The following is a reconciliation of basic and diluted loss per share (in thousands, except per share data).
|
|
Years Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Basic Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,368
|
)
|
|
$
|
(8,517
|
)
|
|
$
|
(6,198
|
)
|
Weighted average common shares outstanding
|
|
|
19,199
|
|
|
|
18,982
|
|
|
|
18,811
|
|
Basic loss per share
|
|
$
|
(0.07
|
)
|
|
$
|
(0.45
|
)
|
|
$
|
(0.33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,368
|
)
|
|
$
|
(8,517
|
)
|
|
$
|
(6,198
|
)
|
Weighted average common shares outstanding
|
|
|
19,199
|
|
|
|
18,982
|
|
|
|
18,811
|
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Restricted stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Weighted average common shares outstanding and potential dilutive shares
|
|
|
19,199
|
|
|
|
18,982
|
|
|
|
18,811
|
|
Diluted loss per share
|
|
$
|
(0.07
|
)
|
|
$
|
(0.45
|
)
|
|
$
|
(0.33
|
)
|
For 2013, 2012 and 2011, we excluded all outstanding stock options and restricted stock awards from the computation of our diluted earnings per share because the effect of these share-based awards was antidilutive due to our net losses.
Revenue Recognition
We recognize revenues as services are performed and persuasive evidence of an arrangement for payment exists. Additionally, we recognize revenue when the price is fixed and determinable and collectability is reasonably assured. We deferred revenues associated with separately priced acuity programs and recognize it over the period in which future costs of performing the post-surgical enhancement procedures are expected to be incurred as we have sufficient experience to support that costs associated with future enhancements will be incurred on other than a straight-line basis. We report all revenues net of tax assessed by applicable governmental authorities.
Marketing and Advertising Expenditures
We expense marketing and advertising costs as incurred, except for the costs associated with direct mail. Direct mail costs include printing mailers for future use, purchasing mailing lists of potential patients and postage cost. We expense printing and postage costs as the items are mailed.
Stock-Based Compensation
We account for stock-based payment transactions in which we receive employee services in exchange for (a) our stock or (b) liabilities that are based on the fair value of our stock or that may be settled by the issuance of our stock. Stock-based compensation cost for restricted stock units (“RSUs”) is measured based on the closing fair market value of our common stock on the date of grant. Stock-based compensation cost for stock options is estimated at the grant date based on each option’s fair-value as calculated by the Black-Scholes option-pricing model. We recognize stock-based compensation cost as expense for these awards ratably on a straight-line basis over the requisite service period. We also grant awards that are tied to the achievement of certain financial targets and stock-performance criteria. These awards are granted annually and cover a three-year performance cycle. Performance measures used to determine the actual number of shares issuable upon vesting include a weighting of revenue, operating income, and earnings per share targets and our total shareholder return (“TSR”) performance. TSR is considered a market condition but the revenue, operating income, and earnings per share targets are considered a performance condition under applicable U.S. GAAP. The fair value of these portions of the performance share awards is equal to the fair market value of our common stock on the date of the grant. We recognize compensation cost over the requisite service period if it is probable that the performance condition will be satisfied. We calculate the fair value of the TSR portion of the performance share awards using a Monte Carlo simulation valuation model. Compensation cost is recognized over the requisite service period regardless of whether the market condition is satisfied. We will recognize a benefit from stock-based compensation in equity if an incremental tax benefit is realized by following the ordering provisions of the tax law. Further information regarding stock-based compensation can be found in Note 9, “Employee Benefits.”
Geographic Information
We have no operations or assets in any countries other than the U.S. and Canada. No single customer represented more than 10% of revenues in 2013, 2012, or 2011. Information about our domestic and international operations is as follows (dollars in thousands):
|
|
Revenues from External Customers
|
|
|
Net Assets
|
|
|
Property and Equipment
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
United States
|
|
$
|
92,185
|
|
|
$
|
101,493
|
|
|
$
|
102,983
|
|
|
$
|
14,749
|
|
|
$
|
15,143
|
|
|
$
|
7,037
|
|
|
$
|
6,380
|
|
Canada
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,382
|
|
|
|
4,654
|
|
|
|
-
|
|
|
|
-
|
|
|
|
$
|
92,185
|
|
|
$
|
101,493
|
|
|
$
|
102,983
|
|
|
$
|
19,131
|
|
|
$
|
19,797
|
|
|
$
|
7,037
|
|
|
$
|
6,380
|
|
Subsequent Events
We evaluated all events or transactions that occurred after December 31, 2013 through the date we issued these Consolidated Financial Statements.
2. Stockholders' Investment
Capital Stock
We have 27.5 million authorized shares of common stock with $0.001 per share par value and 5.0 million authorized shares of preferred stock. The holders of the common stock may cast one vote for each share held of record on all matters submitted to a vote of stockholders. Subject to preferences that may be applicable to any outstanding preferred stock, holders of common stock are entitled to receive ratably such dividends as may be declared from time to time by our Board of Directors out of funds legally available for that purpose. In the event of liquidation, dissolution or winding up, the holders of common stock share ratably in all assets remaining after payment of liabilities, subject to prior distribution rights of preferred stock, if any, then outstanding.
Share Repurchase Programs
On August 21, 2007, our Board of Directors authorized a share repurchase plan under which we are authorized to purchase up to an additional $50.0 million of our common stock. Through December 31, 2008, we repurchased 588,408 shares of our common stock under this program at an average price of $16.99 per share, for a total cost of approximately $10.0 million. We have not purchased any shares of our common stock under this program since 2008. At December 31, 2013, we held 6.0 million shares of our common stock in treasury.
Dividends
We have not paid any dividends since 2008.
3. Investments
The following table summarizes unrealized gains and losses related to our investments designated as available-for-sale (dollars in thousands):
|
|
As of December 31, 2013
|
|
|
|
Adjusted
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair Value
|
|
Certificates of deposit
|
|
$
|
1,984
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,984
|
|
Total investments
|
|
$
|
1,984
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,984
|
|
|
|
As of December 31, 2012
|
|
|
|
Adjusted
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair Value
|
|
Certificates of deposit
|
|
$
|
2,804
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,804
|
|
Total investments
|
|
$
|
2,804
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,804
|
|
No investments were in an unrealized loss position at December 31, 2013 or 2012.
We realized no gains or losses on sales of our marketable securities during the year ended December 31, 2013. We had realized gains of $3,000 and losses of $60,000 and gains of $52,000 and no losses on the sale of marketable securities during the years ended December 31, 2012 and 2011, respectively.
We show below the net carrying value and estimated fair value of debt and equity securities available for sale at December 31, 2013, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because the issuers of the securities may have the right or obligation to prepay obligations without prepayment penalties.
|
|
Amortized
Cost
|
|
|
Estimated
Fair Value
|
|
Due in one year or less
|
|
$
|
-
|
|
|
$
|
-
|
|
Due after one year through three years
|
|
|
1,984
|
|
|
|
1,984
|
|
Due after three years
|
|
|
-
|
|
|
|
-
|
|
Total investment securities
|
|
$
|
1,984
|
|
|
$
|
1,984
|
|
4
.
Debt
Long-term debt obligations consist of (dollars in thousands):
|
|
As of December 31,
|
|
|
|
2013
|
|
|
2012
|
|
Third party debt
|
|
$
|
1,857
|
|
|
$
|
-
|
|
Debt obligations maturing within one year
|
|
|
(777
|
)
|
|
|
-
|
|
Long-term obligations (less current portion)
|
|
$
|
1,080
|
|
|
$
|
-
|
|
In April 2013, we purchased excimer lasers for all of our full-service vision centers, which we had previously leased, for $2.3 million, through a vendor financed transaction. The terms of the financing provide for monthly payments over a 36-month term at a fixed interest rate of 3.5%.
The financing agreement does not contain any financial covenants and is secured by the excimer lasers. The estimated fair value of our debt obligations is $1.8 million based on the present value of the underlying cash flows discounted at our incremental borrowing rate. Within the hierarchy of fair value measurements, this is a Level 3 fair value measurement. The financing agreement represents a significant financing activity which affected recognized assets and liabilities by $2.3 million, with payments totaling $491,000 during the year ending December 31, 2013.
5
.
Fair Value Measurements
U.S. GAAP establishes a three-tier hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value.
Level 1: Quoted prices for identical assets or liabilities in active markets at the measurement date
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data at the measurement date
Level 3: Unobservable inputs reflecting management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date
When applying the fair value principles in valuation of assets and liabilities, we are required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The carrying value of cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short-term maturity of these instruments.
The following table summarizes fair value measurements by level at December 31, 2013 and 2012 for assets and liabilities measured at fair value on a recurring basis (dollars in thousands):
Description
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,984
|
|
|
$
|
2,804
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,984
|
|
|
$
|
2,804
|
|
Total assets at fair value
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,984
|
|
|
$
|
2,804
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,984
|
|
|
$
|
2,804
|
|
The valuation technique used to measure fair value of certificates of deposit was based on quoted market prices or corroborated by observable market data.
There were no transfers between Level 1 and Level 2 measurements in 2013 or 2012. The following table sets forth a reconciliation of beginning and ending balances for auction rate security assets measured at fair value using significant unobservable inputs (Level 3) during 2013 and 2012 (dollars in thousands).
|
|
Years Ended December 31,
|
|
Description
|
|
2013
|
|
|
2012
|
|
Balance as of January 1
|
|
$
|
-
|
|
|
$
|
902
|
|
Assets acquired
|
|
|
-
|
|
|
|
-
|
|
Assets sold or redeemed
|
|
|
-
|
|
|
|
(822
|
)
|
Transfers out of Level 3
|
|
|
-
|
|
|
|
-
|
|
Losses included in earnings
|
|
|
-
|
|
|
|
(71
|
)
|
Losses included in other comprehensive loss
|
|
|
-
|
|
|
|
(9
|
)
|
Balance as of December 31
|
|
$
|
-
|
|
|
$
|
-
|
|
6
.
Income Taxes
The following table presents the components of income tax (benefit) expense (dollars in thousands):
|
|
Years Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Current tax (benefit) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(186
|
)
|
|
$
|
(77
|
)
|
|
$
|
26
|
|
U.S. State and local
|
|
|
61
|
|
|
|
(61
|
)
|
|
|
104
|
|
Total current
|
|
|
(125
|
)
|
|
|
(138
|
)
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax (benefit) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
U.S. State and local
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total deferred
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax (benefit) expense
|
|
$
|
(125
|
)
|
|
$
|
(138
|
)
|
|
$
|
130
|
|
The following table presents loss before income taxes (dollars in thousands):
|
|
Years Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
United States
|
|
$
|
(1,535
|
)
|
|
$
|
(8,706
|
)
|
|
$
|
(6,092
|
)
|
Canada
|
|
|
42
|
|
|
|
51
|
|
|
|
24
|
|
Total
|
|
$
|
(1,493
|
)
|
|
$
|
(8,655
|
)
|
|
$
|
(6,068
|
)
|
The following table reconciles the U.S. statutory federal income tax rate and the tax (benefit) expense shown in our Consolidated Statements of Operations and Comprehensive Loss (dollars in thousands):
|
|
Years Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Tax at statutory U.S. federal income tax rate of 35%
|
|
$
|
(523
|
)
|
|
$
|
(3,029
|
)
|
|
$
|
(2,124
|
)
|
State and local income taxes, net of federal benefit
|
|
|
45
|
|
|
|
(293
|
)
|
|
|
(148
|
)
|
Permanent differences
|
|
|
(26
|
)
|
|
|
33
|
|
|
|
171
|
|
Resolution and reevaluation of tax positions
|
|
|
(204
|
)
|
|
|
(102
|
)
|
|
|
75
|
|
Other
|
|
|
428
|
|
|
|
281
|
|
|
|
(131
|
)
|
Valuation allowance
|
|
|
155
|
|
|
|
2,972
|
|
|
|
2,287
|
|
Income tax (benefit) expense
|
|
$
|
(125
|
)
|
|
$
|
(138
|
)
|
|
$
|
130
|
|
We have made no provision for U.S. income taxes on undistributed earnings of approximately $2.3 million from our Canadian subsidiary because it is our intention to reinvest those earnings. If those earnings are distributed in the form of dividends, we may be subject to both foreign withholding taxes and U.S. income taxes net of allowable foreign tax credits. The amount of additional tax that might be payable upon repatriation of those foreign earnings is approximately $242,000.
U.S. GAAP requires a company to establish a valuation allowance for deferred tax assets when it is more-likely-than-not that the deferred tax asset will not be realized. Deferred tax assets may be realized through future reversals of existing taxable temporary differences, future taxable income, taxable income in prior carryback year(s) if carryback is permitted, and tax planning strategies. After considering all of the evidence, we concluded that reliance on future projections of income was no longer sufficient to support realization of our deferred tax assets. Accordingly, we maintain a valuation allowance against all of our net deferred tax assets. As of December 31, 2013, we had net operating loss carryforwards for federal and state income taxes of approximately $46.8 million and $74.8 million, respectively, which will be available to offset future taxable income. Approximately $6.8 million of state net operating loss is subject to an annual IRC Section 382 limitation of $5.3 million. If not used, these carryforwards will expire between 2014 and 2033. To the extent net operating loss carryforwards, when realized, relate to non-qualified stock option deductions, the resulting benefits will be credited to stockholders' investment.
Deferred taxes arise because of temporary differences in the book and tax basis of certain assets and liabilities. The following table shows the significant components of our deferred taxes (dollars in thousands):
|
|
As of December 31,
|
|
|
|
2013
|
|
|
2012
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Deferred revenue
|
|
$
|
31
|
|
|
$
|
336
|
|
Allowance for doubtful accounts
|
|
|
444
|
|
|
|
775
|
|
Accrued enhancement expense
|
|
|
788
|
|
|
|
1,101
|
|
Insurance reserves
|
|
|
1,143
|
|
|
|
1,159
|
|
Deferred lease credits
|
|
|
215
|
|
|
|
319
|
|
Share-based compensation
|
|
|
502
|
|
|
|
986
|
|
Vendor rebates
|
|
|
49
|
|
|
|
662
|
|
Property and equipment
|
|
|
3,238
|
|
|
|
1,549
|
|
Net operating and capital loss carryforward
|
|
|
20,449
|
|
|
|
17,563
|
|
Other
|
|
|
403
|
|
|
|
2,596
|
|
Valuation allowance
|
|
|
(26,532
|
)
|
|
|
(26,377
|
)
|
Total deferred tax assets
|
|
$
|
730
|
|
|
$
|
669
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Deferred lease incentives
|
|
$
|
648
|
|
|
$
|
566
|
|
Prepaid service
|
|
|
82
|
|
|
|
103
|
|
Total deferred tax liabilities
|
|
$
|
730
|
|
|
$
|
669
|
|
Net deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
Changes in unrecognized tax benefits were as follows (dollars in thousands):
|
|
2013
|
|
|
2012
|
|
Balance, beginning of year
|
|
$
|
508
|
|
|
$
|
614
|
|
Additions based on tax positions related to the current year
|
|
|
57
|
|
|
|
52
|
|
Additions for tax positions of prior years
|
|
|
12
|
|
|
|
1
|
|
Reductions due to statute expiration
|
|
|
(273
|
)
|
|
|
(155
|
)
|
Settlements
|
|
|
-
|
|
|
|
(4
|
)
|
Balance, end of year
|
|
$
|
304
|
|
|
$
|
508
|
|
The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $198,000. It is reasonably possible that the amount of the unrecognized tax benefits may increase or decrease within the next 12 months. However, we do not presently anticipate that any increase or decrease in unrecognized tax benefits will be material to the Consolidated Financial Statements. We record unrecognized tax benefits as a component of “Accrued liabilities and other” in our Consolidated Balance Sheets.
We recognize interest and penalties related to unrecognized tax benefits as a component of income tax expense in the Consolidated Statements of Operations. During the year ended December 31, 2013, we recognized tax expense of approximately $17,000 in interest and penalties, offset by an $84,000 benefit related to interest expense previously recognized on unrecognized tax benefits whose statute of limitations expired in 2013. We have accrued approximately $23,000 and $90,000 in interest and penalties related to unrecognized tax benefits as of December 31, 2013 and 2012, respectively, recorded as a component of “Accrued liabilities and other” in our Consolidated Balance Sheets.
We file income tax returns in the U.S. federal jurisdiction, various U.S. state jurisdictions and Canada. We are subject to audit by taxing authorities for fiscal years ending after 2010. Our federal and state income tax return filings generally are subject to a three-year statute of limitations from date of filing. In the fourth quarter of 2013, the Internal Revenue Service initiated an examination of the tax year 2011. We cannot predict the timing of the conclusion of the audit. Based on the early status of the audit and protocol of finalizing audits by the relevant tax authorities, we cannot estimate the impact of such changes, if any, to previously recorded unrecognized tax benefits.
7
.
Leasing Arrangements
We lease office space for our vision centers under lease arrangements that qualify as operating leases. For leases that contain pre-determined fixed escalations of the minimum rentals and/or rent abatements subsequent to taking possession of the leased property, we recognize the related rent expense on a straight-line basis and record the difference between the recognized rental expense and amounts payable under the leases as deferred lease credits.
The following table displays our aggregate minimal rental commitments, net of guaranteed sub-lease income under noncancellable leases for the periods shown (dollars in thousands):
Year
|
|
Operating
Lease
Obligations
|
|
2014
|
|
$
|
6,463
|
|
2015
|
|
|
5,463
|
|
2016
|
|
|
4,856
|
|
2017
|
|
|
3,838
|
|
2018
|
|
|
1,826
|
|
Beyond 2018
|
|
|
1,019
|
|
Total minimum rental commitment
|
|
$
|
23,465
|
|
Total rent expense under operating leases amounted to $6.0 million in 2013, $6.3 million in 2012 and $6.7 million in 2011.
In April 2009, we entered into a five-year lease agreement with AMO for new excimer lasers which allowed us to standardize our excimer treatment platforms. As part of the transaction, we disposed of our Bausch & Lomb lasers and related capital lease obligations. We received cash payments from the lessor and have deferred these amounts and are recognizing them ratably over the lease term. We include the unrecognized portion in “Accrued liabilities and other” for the current portion and in “Deferred license fees” for the long-term portion in our Consolidated Balance Sheets at December 31, 2013 and 2012. The AMO laser lease qualified as a capital lease. However, at December 31, 2013, we did not have any obligations under the capital lease arrangement with AMO because we had purchased the leased lasers.
8
.
Employee Benefits
Savings Plan
We sponsor a savings plan under Internal Revenue Code Section 401(k) to provide an opportunity for eligible employees to save for retirement on a tax-deferred basis. Under this plan, we may make discretionary contributions to the participants' accounts. We have not made any employer contributions since 2008.
Stock Incentive Plans
We have five stock incentive plans, the 1995 Long-Term Stock Incentive Plan (“1995 Plan”), the 1998 Long-Term Stock Incentive Plan (“1998 Plan”), the 2001 Long-Term Stock Incentive Plan (“2001 Plan”), the 2006 Stock Incentive Plan (“2006 Plan”) and the 2011 Stock Incentive Plan (“2011 Plan”). With the adoption of the 2011 Plan, we froze all prior plans, and we have not made any new grants from prior plans. Under the stock incentive plans, at December 31, 2013, we reserved approximately 826,000 shares of our common stock for issuance upon the exercise of outstanding stock options and the vesting of outstanding restricted stock units, including 0 shares under the 1995 Plan, 47,000 shares under the 1998 Plan, 44,000 shares under the 2001 Plan, 142,000 shares under the 2006 Plan and 593,000 shares under the 2011 Plan. At December 31, 2013, a total of 800,000 shares were available for future awards under the 2011 Plan. The Compensation Committee of the Board of Directors administers all of our stock incentive plans.
The 2011 Plan permits us to issue incentive or non-qualified stock options to purchase shares of common stock, stock appreciation rights, restricted and unrestricted stock awards, performance awards, and cash awards to employees and non-employee directors.
The components of our pre-tax stock-based compensation expense, net of forfeitures, and associated income tax benefits are as follows (dollars in thousands):
|
|
Years Ended December 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Stock options
|
|
$
|
6
|
|
|
$
|
78
|
|
|
$
|
71
|
|
Restricted stock
|
|
|
1,241
|
|
|
|
1,982
|
|
|
|
1,605
|
|
|
|
$
|
1,247
|
|
|
$
|
2,060
|
|
|
$
|
1,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit, before consideration of valuation allowance
|
|
$
|
483
|
|
|
$
|
801
|
|
|
$
|
650
|
|
Stock Options
Our stock incentive plans permit certain employees to receive grants of fixed-price stock options. The option price is equal to the fair value of a share of the underlying stock at the date of grant. Option terms are generally 10 years, with options generally becoming exercisable between one and five years from the date of grant.
We estimated the fair value of each stock option on the date of the grant using a Black-Scholes option pricing model that used assumptions noted below. We based expected volatility on a blend of implied and historical volatility of our common stock. We used historical data on exercises of stock options and other factors to estimate the expected term of the share-based payments granted. We based the risk-free rate on the U.S. Treasury yield curve in effect at the date of grant. We based the expected life of the options on historical data and it is not necessarily indicative of exercise patterns that may occur. The dividend yield reflected the assumption that the current dividend payout in effect at the time of grant.
We have not issued any stock options since 2008.
The following table summarizes the status of options granted under the stock incentive plans:
|
|
Stock Options
|
|
|
Weighted
Average
Exercise Price
|
|
Outstanding at January 1, 2011
|
|
|
257,716
|
|
|
$
|
18.01
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
(6,375
|
)
|
|
|
3.63
|
|
Cancelled/forfeited
|
|
|
(7,629
|
)
|
|
|
22.43
|
|
Outstanding at December 31, 2011
|
|
|
243,712
|
|
|
|
18.25
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
(11,520
|
)
|
|
|
4.92
|
|
Cancelled/forfeited
|
|
|
(19,584
|
)
|
|
|
19.11
|
|
Outstanding at December 31, 2012
|
|
|
212,608
|
|
|
|
18.89
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Cancelled/forfeited
|
|
|
(103,580
|
)
|
|
|
12.61
|
|
Outstanding at December 31, 2013
|
|
|
109,028
|
|
|
|
24.86
|
|
Options exercisable, December 31, 2013
|
|
|
109,028
|
|
|
|
24.86
|
|
Options expected to vest, December 31, 2013
|
|
|
109,028
|
|
|
|
24.86
|
|
The total intrinsic value (market value on date of exercise, less exercise price) of options exercised during 2012 and 2011 was approximately $30,000 and $24,000, respectively. As of December 31, 2013, outstanding stock options, options vested and expected to vest, and options exercisable had no intrinsic value because the exercise price was greater than the stock price.
We received approximately $57,000 for 2012 and $24,000 for 2011 in cash from option exercises under all share-based payment arrangements. No options were exercised in 2013. We recognized actual tax expense for the tax deductions from option exercises under all share-based payment arrangements for 2012 and 2011 of approximately $44,000 and $81,000, respectively. U.S. GAAP requires the cash flows resulting from income tax deductions in excess of compensation costs to be classified as financing cash flows.
At December 31, 2013, all stock options were vested and therefore there was no unrecognized pre-tax compensation cost remaining.
The following table summarizes information about the stock options granted under the stock incentive plans that were outstanding at December 31, 2013:
|
|
|
|
|
|
|
|
|
|
Stock Options Outstanding
|
|
|
Stock Options Exercisable
|
|
|
|
Range of exercise prices
|
|
|
Number outstanding as of December 31, 2013
|
|
|
Weighted-average remaining contractual term
|
|
|
Weighted-average exercise price
|
|
|
Number exercisable as of December 31, 2013
|
|
|
Weighted-average exercise price
|
|
|
|
$
|
14.28
|
|
|
$
|
14.28
|
|
|
|
18,381
|
|
|
|
4.18
|
|
|
$
|
14.28
|
|
|
|
18,381
|
|
|
$
|
14.28
|
|
|
|
|
14.31
|
|
|
|
17.27
|
|
|
|
11,250
|
|
|
|
0.62
|
|
|
|
15.30
|
|
|
|
11,250
|
|
|
|
15.30
|
|
|
|
|
22.30
|
|
|
|
22.30
|
|
|
|
1,334
|
|
|
|
1.04
|
|
|
|
22.30
|
|
|
|
1,334
|
|
|
|
22.30
|
|
|
|
|
22.38
|
|
|
|
22.38
|
|
|
|
6,667
|
|
|
|
1.01
|
|
|
|
22.38
|
|
|
|
6,667
|
|
|
|
22.38
|
|
|
|
|
22.81
|
|
|
|
22.81
|
|
|
|
7,500
|
|
|
|
1.05
|
|
|
|
22.81
|
|
|
|
7,500
|
|
|
|
22.81
|
|
|
|
|
27.05
|
|
|
|
27.05
|
|
|
|
45,562
|
|
|
|
1.14
|
|
|
|
27.05
|
|
|
|
45,562
|
|
|
|
27.05
|
|
|
|
|
28.59
|
|
|
|
28.59
|
|
|
|
3,334
|
|
|
|
1.16
|
|
|
|
28.59
|
|
|
|
3,334
|
|
|
|
28.59
|
|
|
|
|
37.25
|
|
|
|
37.25
|
|
|
|
5,000
|
|
|
|
1.74
|
|
|
|
37.25
|
|
|
|
5,000
|
|
|
|
37.25
|
|
|
|
|
37.72
|
|
|
|
37.72
|
|
|
|
5,000
|
|
|
|
1.72
|
|
|
|
37.72
|
|
|
|
5,000
|
|
|
|
37.72
|
|
|
|
|
44.60
|
|
|
|
44.60
|
|
|
|
5,000
|
|
|
|
1.56
|
|
|
|
44.60
|
|
|
|
5,000
|
|
|
|
44.60
|
|
Cumulative
|
|
$
|
14.28
|
|
|
$
|
44.60
|
|
|
|
109,028
|
|
|
|
1.66
|
|
|
$
|
24.86
|
|
|
|
109,028
|
|
|
$
|
24.86
|
|
Restricted Stock
Our stock incentive plans permit certain employees, non-employee directors and independent contractors to be granted restricted share unit awards in common stock. We value awards of restricted share units by reference to shares of common stock. Awards entitle a participant to receive, upon the settlement of the unit, one share of common stock for each unit. The awards vest annually, typically over a three-year period from the date of the award, and do not have voting rights. Our restricted stock unit awards include both time-based awards that vest ratably over three years and restricted stock units that are tied to the achievement of certain financial targets and stock performance criteria and cliff-vest in three years. The financial targets include revenue, operating income and earnings per share measurements. Total stockholder return is considered a market condition, and we calculated the fair value of those awards using a Monte Carlo simulation valuation model.
We granted 422,783 restricted stock awards to employees and non-employee directors during 2013, of which 177,631 related to performance-based restricted stock units (“PRSUs”). We did not grant any restricted stock awards prior to January 1, 2006. We expense the fair value of the time-based awards at the grant date over the applicable vesting periods. We recognize stock-based compensation associated with all non-market-condition PRSUs, if it is probable that the performance condition will be satisfied. For market-condition PRSUs, we recognize expense whether the market condition is satisfied or not. We recognize the stock-based compensation expense for PRSUs over the requisite service period for each vesting tranche. Actual payment under the PRSUs granted in 2013 were dependent upon achievement of certain financial targets. The financial targets were partially achieved at December 31, 2013. Actual payment under the PRSU’s granted in 2012 were also dependent upon achievement of certain financial targets and total stockholder return goal. The financial targets were not achieved at December 31, 2012. The 2012 total stockholder return goal was a two-year measurement and was not achieved as of the measurement date in February 2014. Actual payment under the PRSUs granted in 2011 was dependent upon achievement of various financial targets and total stockholder return goals. Some of the various financial targets were achieved at December 31, 2011. The total stockholder return goal was not met.
The following table summarizes the restricted stock award activity for the years ended December 31, 2013, 2012 and 2011:
|
|
Number of
Share Unit
Awards
|
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Outstanding at January 1, 2011
|
|
|
453,575
|
|
|
$
|
7.67
|
|
Granted
|
|
|
334,485
|
|
|
|
5.73
|
|
Released
|
|
|
(181,599
|
)
|
|
|
6.51
|
|
Forfeited
|
|
|
(54,487
|
)
|
|
|
7.44
|
|
Outstanding at December 31, 2011
|
|
|
551,974
|
|
|
|
6.90
|
|
Granted
|
|
|
414,076
|
|
|
|
6.32
|
|
Released
|
|
|
(238,498
|
)
|
|
|
6.61
|
|
Forfeited
|
|
|
(96,085
|
)
|
|
|
6.44
|
|
Outstanding at December 31, 2012
|
|
|
631,467
|
|
|
|
6.70
|
|
Granted
|
|
|
422,783
|
|
|
|
2.98
|
|
Released
|
|
|
(275,005
|
)
|
|
|
7.29
|
|
Forfeited
|
|
|
(73,714
|
)
|
|
|
5.14
|
|
Outstanding at December 31, 2013
|
|
|
705,531
|
|
|
|
4.40
|
|
As of December 31, 2013, there was $892,000 of total unrecognized pre-tax compensation cost related to non-vested restricted stock. We expect this cost to be recognized over a weighted-average period of approximately 1.43 years. The aggregate intrinsic value of RSUs and PRSUs outstanding at December 31, 2013 was $2.8 million.
9
.
Restructuring Charges
2013 Restructuring Plan
In 2013, we incurred restructuring charges totaling $214,000, comprised primarily of future lease payments and other closing costs related to the moving of our patient communication center and closing of one vision center.
2012 Restructuring Plan
In 2012, we announced a restructuring plan to close vision centers, reduce costs and increase operational efficiencies. As a result, we incurred restructuring charges totaling $1.1 million for 2012, which included $327,000 of contract termination costs and vision center closing costs and $803,000 of employee separation benefits.
2011 Restructuring Plan
Restructuring charges in 2011 were $36,000, comprised primarily of adjustments to previous estimates for laser contract termination costs for previously closed vision centers and additional severance costs. The restructuring charges in 2011 were principally the result of adjustments to previous estimates for laser contract termination costs for previously closed vision centers, and additional severance costs.
Under all restructuring plans, the fair value measurements utilized internal discounted cash flow analysis in determining fair value, which is a Level 3 input under U.S. GAAP.
The following table summarizes the restructuring liability activities (dollars in thousands):
|
|
Employee Separation
|
|
|
Contract
Termination
|
|
|
|
|
|
|
|
Employees
|
|
|
Dollars
|
|
|
Costs
|
|
|
Total
|
|
Balance at January 1, 2011
|
|
|
|
|
|
$
|
107
|
|
|
$
|
3,641
|
|
|
$
|
3,748
|
|
Liabilities recognized
|
|
|
2
|
|
|
|
26
|
|
|
|
10
|
|
|
|
36
|
|
Utilized
|
|
|
|
|
|
|
(113
|
)
|
|
|
(1,353
|
)
|
|
|
(1,466
|
)
|
Balance at December 31, 2011
|
|
|
|
|
|
|
20
|
|
|
|
2,298
|
|
|
|
2,318
|
|
Liabilities recognized
|
|
|
14
|
|
|
|
803
|
|
|
|
327
|
|
|
|
1,130
|
|
Utilized
|
|
|
|
|
|
|
(219
|
)
|
|
|
(1,100
|
)
|
|
|
(1,319
|
)
|
Balance at December 31, 2012
|
|
|
|
|
|
|
604
|
|
|
|
1,525
|
|
|
|
2,129
|
|
Liabilities recognized
|
|
|
-
|
|
|
|
(11
|
)
|
|
|
225
|
|
|
|
214
|
|
Utilized
|
|
|
|
|
|
|
(503
|
)
|
|
|
(1,297
|
)
|
|
|
(1,800
|
)
|
Balance at December 31, 2013
|
|
|
|
|
|
$
|
90
|
|
|
$
|
453
|
|
|
$
|
543
|
|
At December 31, 2013 and 2012, we included current restructuring reserves of $499,000 and $1.8 million, respectively, in “Accrued liabilities and other” in the Consolidated Balance Sheets. Long-term restructuring reserves, comprised of contract termination costs, were $44,000 and $327,000 at December 31, 2013 and 2012, respectively, and were included in “Other long-term liabilities.”
10
.
Commitments and Contingencies
Our business results in a number of medical malpractice lawsuits. Claims reported to us on or prior to December 17, 2002 were generally covered by external insurance policies and to date have not had a material financial impact on our business other than the cost of insurance and our deductibles under those policies. Effective in December 2002, we established a captive insurance company to provide coverage for claims brought against us after December 17, 2002. We use the captive insurance company for both primary insurance and excess liability coverage. A number of claims are now pending with our captive insurance company. Since the inception of the captive insurance company in 2002, total claims and expense payments of approximately $8.1 million have been disbursed.
Our actuaries determine our loss reserves based on our historical claim experience, industry experience and recent trends that would impact the ultimate settlement of claims. We believe that the recorded loss reserves are reasonable based on this analysis. However, due to the uncertainties inherent in the determination of these liabilities, the ultimate settlement of claims incurred through December 31, 2013 could differ from the amounts recorded. We record any adjustment to these estimates in the period determined.
We maintained insurance reserves of $6.6 million at both December 31, 2013 and 2012, of which $867,000 and $871,000, respectively, have been classified as current within the caption “Accrued liabilities and other” in the Consolidated Balance Sheets. Although our insurance reserve reflects our best estimate of the amount of probable loss, we believe the range of loss that is reasonably possible to have been incurred to be approximately $5.0 million to $13.5 million at December 31, 2013.
In addition to the above, we are periodically subject to various other claims and lawsuits. We believe that none of these other claims or lawsuits to which we are currently subject, individually or in the aggregate, will have a material adverse effect on our business, financial condition, results of operations and cash flows.
11
.
Additional Financial Information
The tables below provide additional financial information related to our Consolidated Financial Statements (all dollars in thousands):
|
|
At December 31,
|
|
Balance Sheet Information
|
|
2013
|
|
|
2012
|
|
Property and equipment
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
354
|
|
|
$
|
354
|
|
Building and improvements
|
|
|
5,919
|
|
|
|
5,906
|
|
Leasehold improvements
|
|
|
14,572
|
|
|
|
14,504
|
|
Furniture and fixtures
|
|
|
4,003
|
|
|
|
4,008
|
|
Equipment
|
|
|
42,643
|
|
|
|
40,173
|
|
|
|
|
67,491
|
|
|
|
64,945
|
|
Accumulated depreciation
|
|
|
(60,557
|
)
|
|
|
(58,584
|
)
|
Construction in progress
|
|
|
103
|
|
|
|
19
|
|
Net property and equipment
|
|
$
|
7,037
|
|
|
$
|
6,380
|
|
|
|
At December 31,
|
|
|
|
2013
|
|
|
2012
|
|
Accrued liabilities and other
|
|
|
|
|
|
|
|
|
Accrued enhancement expense - current
|
|
$
|
747
|
|
|
$
|
1,076
|
|
Accrued payroll and related benefits
|
|
|
1,397
|
|
|
|
1,846
|
|
Restructuring reserve - current
|
|
|
499
|
|
|
|
1,802
|
|
Deferred license fees
|
|
|
126
|
|
|
|
1,362
|
|
Marketing accrual
|
|
|
1,875
|
|
|
|
2,063
|
|
Miscellaneous and other expenses accrued at year-end
|
|
|
2,224
|
|
|
|
3,781
|
|
|
|
$
|
6,868
|
|
|
$
|
11,930
|
|
|
|
For the Years Ended December 31,
|
|
Income Statement Information
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
The components of net investment income and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
1,013
|
|
|
$
|
964
|
|
|
$
|
765
|
|
Interest expense
|
|
|
(123
|
)
|
|
|
(240
|
)
|
|
|
(378
|
)
|
Other-than-temporary impairment on securities
|
|
|
-
|
|
|
|
(11
|
)
|
|
|
(10
|
)
|
Realized gains on investments
|
|
|
-
|
|
|
|
3
|
|
|
|
52
|
|
Realized losses on investments
|
|
|
-
|
|
|
|
(60
|
)
|
|
|
-
|
|
Equity in earnings of unconsolidated affiliates
|
|
|
-
|
|
|
|
-
|
|
|
|
41
|
|
Net investment income and other
|
|
$
|
890
|
|
|
$
|
656
|
|
|
$
|
470
|
|
12
.
Merger Agreement with PhotoMedex, Inc.
On February 13, 2014, we entered into an agreement and plan of merger (the “merger agreement”) with PhotoMedex, Inc. (“PhotoMedex”) pursuant to which PhotoMedex will acquire all of our common stock for $5.37 per share in cash, or approximately $106.4 million, resulting in us becoming a wholly owned subsidiary of PhotoMedex (the “merger”). The merger is subject to customary closing conditions including our shareholder approval and regulatory approvals, and is subject to a 30-day “go shop” period. Our board of directors voted unanimously in favor of the transaction, which is expected to close in the second quarter of 2014. There are no assurances that the merger will be consummated.
Completion of the merger is subject to several conditions including (i) the adoption of the merger agreement by the affirmative vote or written consent of the holders of at least a majority of the outstanding shares of our common stock at a special meeting to be held later in 2014; (ii) the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976; (iii) the clearance by the SEC of a proxy statement of the type contemplated by Rule 14a-2 promulgated under the Securities Exchange Act of 1934 related to the merger and merger agreement, which after clearance must be sent to our stockholders at least 20 days prior to the special meeting of our stockholders; (iv) the absence of a material adverse change in our business or financial condition; and (v) other customary closing conditions.
The merger agreement may be terminated by either us or PhotoMedex if the merger has not been consummated by May 14, 2014 (subject to certain extensions) or if a court or other governmental entity of competent jurisdiction issues a final, non-appealable order permanently restraining, enjoining or otherwise prohibiting the merger. In addition, among other things, PhotoMedex may, but is not required to, terminate the merger agreement if we enter into, or publicly proposes to enter into, an agreement relating to our acquisition by a third party or take other specified actions which are inconsistent with supporting the merger. Similarly, we can terminate the merger agreement, subject to certain restrictions, if our board determines that it has received a superior acquisition proposal from a third party. In the event of a termination of the nature described in the two preceding sentences, we would be required to pay PhotoMedex a break-up fee of $3.2 million plus expenses incurred by PhotoMedex (not to exceed $1.0 million).
Four putative class action lawsuits challenging the proposed merger with PhotoMedex have been on behalf of all LCA-Vision Inc. stockholders. The lawsuits allege that our directors breached their fiduciary duties to our stockholders by engaging in a flawed process for selling LCA-Vision Inc., by agreeing to sell LCA-Vision Inc. for inadequate consideration pursuant to the merger agreement and that the merger agreement contains improper deal protection terms. In addition, the lawsuits allege that the corporate defendants aided and abetted these breaches of fiduciary duty. The lawsuits seek, among other things, an injunction barring the proposed transaction and seeking attorneys’ fees. We believe that the lawsuits are without merit.
We are unable to assess the probable outcome of potential liability, if any, arising from these matters.
13
.
Quarterly Financial Data (unaudited)
Financial results for interim periods do not necessarily indicate trends for any 12-month period. Quarterly results can be affected by the number of procedures performed and the timing of certain expense items (dollars in thousands, except per share amounts):
|
|
2013 Quarters
|
|
|
2012 Quarters
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
Revenues
|
|
$
|
28,304
|
|
|
$
|
22,609
|
|
|
$
|
20,656
|
|
|
$
|
20,616
|
|
|
$
|
36,138
|
|
|
$
|
25,152
|
|
|
$
|
20,009
|
|
|
$
|
20,194
|
|
Operating income (loss)
|
|
|
1,022
|
|
|
|
300
|
|
|
|
(2,002
|
)
|
|
|
(1,703
|
)
|
|
|
3,754
|
|
|
|
(3,328
|
)
|
|
|
(3,747
|
)
|
|
|
(5,990
|
)
|
Income (loss) before income taxes
|
|
|
1,238
|
|
|
|
535
|
|
|
|
(1,777
|
)
|
|
|
(1,489
|
)
|
|
|
3,870
|
|
|
|
(3,166
|
)
|
|
|
(3,527
|
)
|
|
|
(5,832
|
)
|
Net income (loss)
|
|
|
1,204
|
|
|
|
463
|
|
|
|
(1,560
|
)
|
|
|
(1,475
|
)
|
|
|
3,846
|
|
|
|
(3,190
|
)
|
|
|
(3,549
|
)
|
|
|
(5,624
|
)
|
Income (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
$
|
0.07
|
|
|
$
|
0.02
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
0.20
|
|
|
$
|
(0.17
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.29
|
)
|