Loyalty Ventures Inc. (Nasdaq: LYLT), a leading provider of
tech-enabled, data-driven consumer loyalty solutions today
announced financial results for the second quarter ended June 30,
2022.
Commenting on the results, Charles Horn, Chief Executive Officer
said, “The consistent performance of AIR MILES enabled us to report
sequential improvement in our adjusted EBITDA in the second
quarter, despite continued challenges at BrandLoyalty. AIR MILES
posted an 8% increase in miles issued, driven mostly by the credit
card and fuel verticals. BrandLoyalty revenues increased
year-on-year and sequentially, but higher costs related to supply
chain disruptions and shifts in consumer behaviors, particularly in
Europe as the Russian invasion of Ukraine continues, led to
adjusted EBITDA margin pressure and the impairment of its
goodwill.
Beginning with the renewal announced last quarter, we continue
to work with AIR MILES’ sponsors and see strong indications of the
value inherent in the program. As we reported in early June 2022,
Sobeys provided notice of its intent to exit the AIR MILES Reward
Program on a region-by-region basis between mid-August and the
first quarter of 2023. While the news is disappointing, AIR MILES
now can expand issuance into adjacent verticals, including mass
merchants, convenience stores, dollar stores and other retailers
that were previously precluded by the terms of the Sobeys’
contract. In addition, AIR MILES recently partnered with a key
sponsor, Bank of Montreal, to launch a new benefit for BMO AIR
MILES credit cardholders, enabling them to earn extra Miles on all
grocery purchases, regardless of retailer. Initiatives like this
illustrate the power of the network effect of the AIR MILES
coalition and the rationale behind our investment strategy. As we
drive collector engagement and shopping patterns across multiple
sponsors, we increase the volume and value of our data. This
provides stronger marketing execution and ROIs for our
partners.
“At BrandLoyalty, the team continues to navigate a challenging
landscape for retailers and consumers. In response, BrandLoyalty
has moved forward with more regional sourcing, secured container
capacity at fixed prices and piloted digitally native campaigns.
BrandLoyalty has also adapted its mix of reward merchandise to
focus on essential categories that are especially appealing to
consumers facing uncertain times. These changes are designed to
ensure consistent service to clients and consumers, while also
making the business more responsive to dynamic market
conditions.”
Second Quarter 2022 Consolidated Financial
Results
Total revenue for the second quarter was $172 million, up 14%
from the second quarter of 2021 and adjusted EBITDA of $27 million
was down 15% year over year. Net loss was $(442) million, or
$(17.95) per diluted share. Net loss and diluted EPS include
approximately $(428) million or $(17.32) per share of restructuring
and other charges, strategic transaction costs and goodwill
impairment.
Our available liquidity at June 30, 2022 was $224 million, and
we were in compliance with our loan covenants. In response to the
uncertain economic outlook globally, we recently adjusted our
covenant thresholds to provide more flexibility and certainty over
the near and medium term as we continue to execute on strategic
initiatives to advance the business.
Second Quarter Segment Financial Results
AIR MILES Reward Program: Revenue decreased 7%
to $67 million, compared to $72 million in the second quarter of
2021, primarily due to the increased Collector value proposition
implemented in late 2021, but also as a result of the impact of the
decline in AIR MILES reward miles issued during the pandemic in
2020 and 2021. Adjusted EBITDA decreased 14% to $32 million,
excluding $4 million in restructuring and other costs, compared to
the second quarter of 2021, due to the decline in revenue noted
above.
AIR MILES reward miles issuance increased 8%. AIR MILES reward
miles redeemed increased 54% compared to the second quarter of
2021, due to the continued demand for travel as COVID-related
restrictions abated.
BrandLoyalty: Revenue increased 33%
to $105 million from $79 million in the second quarter of 2021,
primarily resulting from the timing and size of loyalty campaigns
in market. Adjusted EBITDA of ($450,000), excluding $423 million in
goodwill impairment and strategic transaction costs, was slightly
improved from the prior year, but below expectations due to higher
logistics costs, program performance and economic uncertainty in
key regions.
Summary & Outlook
“Second quarter results were mixed, reflecting the resilient
performance of AIR MILES, and a volatile economic environment
characterized by geopolitical tension, higher energy prices,
surging inflation and declining consumer confidence that impacted
BrandLoyalty’s financial results. During this transition year for
Loyalty Ventures, we remain committed to strategies intended to
accelerate our long-term growth in ways that will benefit our
consumers, partners and clients. Our digital-first investment
strategy is progressing at both segments and is expected to deliver
greater consumer engagement, stronger data assets and more
personalization in marketing execution on behalf of our
clients.
“As we enter the second half of the year, we now anticipate that
our adjusted EBITDA for 2022 will be approximately $110 million,
which represents AIR MILES’ contribution, as BrandLoyalty’s
contribution is expected to offset corporate expenses. These
projections reflect the economic realities in our BrandLoyalty
markets, the mid-August transition of Sobeys’ Atlantic region, and
the strategic investments underway. These projected financial
results, along with the add-backs used to calculate Consolidated
EBITDA as defined in our credit agreement, should enable us to
maintain compliance with our revised loan covenants.
“We remain committed to the capital allocation priorities that
we outlined earlier this year, which are designed to deliver
stronger marketing ROI’s and topline growth for our sponsors and
clients and, in turn, drive long-term growth at both AIR MILES and
BrandLoyalty,” Mr. Horn concluded.
Second Quarter 2022 Conference Call and Webcast
Information
Loyalty Ventures Inc. will hold a conference call to discuss its
results and business outlook at 4 p.m. CT on Thursday, August 11,
2022. The live webcast of the conference call can be accessed here.
The webcast replay will be available on the Company’s investor
relations website for up to one year.
About Loyalty Ventures Inc.Loyalty Ventures
Inc. (Nasdaq: LYLT), an S&P SmallCap 600 company, is a leading
provider of tech-enabled, data-driven consumer loyalty solutions.
We help partners achieve their strategic and financial objectives
including increased consumer basket size, shopper traffic,
frequency, digital reach and enhanced program reporting and
analytics.
We help financial services providers, retailers and other
consumer-facing businesses create and increase customer loyalty
across multiple touch points from traditional to digital to mobile
and emerging technologies. We own and operate the AIR MILES® Reward
Program, Canada’s most recognized loyalty program, and
Netherlands-based BrandLoyalty, a global provider of
purpose-driven, tailor-made, campaign-based loyalty solutions for
grocers and other high-frequency retailers.
At our AIR MILES Reward Program, AIR MILES Collectors earn AIR
MILES at more than 300 leading Canadian, global and online brands
and at thousands of retail and service locations across the
country. This activity powers an unmatched data asset which along
with world-class analytics and marketing capabilities, enables
clients to accelerate their marketing activities and ROI. AIR MILES
provides Collectors the flexibility and choice to use AIR MILES on
aspirational rewards such as merchandise, travel, events or
attractions or, instantly, in-store or online, through AIR MILES
Cash at participating Partner locations. For more information,
visit: airmiles.ca. Having celebrated the issuance of its 100
Billionth Mile in 2021, AIR MILES invites Canadians to visit the
Program on Facebook, Instagram and Twitter.
BrandLoyalty provides winning loyalty campaigns by connecting
high-frequency retailers, brand partners, and shoppers.
BrandLoyalty changes shoppers’ behavior in high-frequency retail
worldwide - both on a transactional and emotional level. Find out
more via brandloyalty.com or on LinkedIn and YouTube.
More information about Loyalty Ventures can be found at
loyaltyventures.com.
Caution Regarding Forward-Looking
StatementsThis release contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements give our expectations or
forecasts of future events and can generally be identified by the
use of words such as “believe,” “expect,” “anticipate,” “estimate,”
“intend,” “project,” “plan,” “likely,” “may,” “should” or other
words or phrases of similar import. Similarly, statements that
describe our business strategy, outlook, objectives, plans,
intentions or goals also are forward-looking statements. Examples
of forward-looking statements include, but are not limited to,
statements we make regarding, and the guidance we give with respect
to, our anticipated operating or financial results and future
economic conditions, including, but not limited to, continuing
impacts related to COVID-19, including variants, reductions in
government economic stimulus, labor shortages, reduction in demand
from clients, supply chain disruption for our reward suppliers and
disruptions in the airline or travel industries; changes in
geopolitical conditions, including the Russian invasion of Ukraine;
execution of restructuring plans and any resulting cost savings;
loss of, or reduction in demand for services from, significant
clients; loss of active AIR MILES® Reward Program collectors or
greater than expected redemptions by the same; unfavorable
resolution of pending or future litigation matters; disruption to
operations due to the separation from our former parent or failure
of the separation to be tax-free; our high level of indebtedness;
increases in market interest rates; fluctuation in foreign exchange
rates; new regulatory limitations related to consumer protection or
data privacy limiting our services; and loss of consumer
information due to compromised physical or cyber security.
We believe that our expectations are based on reasonable
assumptions. Forward-looking statements, however, are subject to a
number of risks and uncertainties that could cause actual results
to differ materially from the projections, anticipated results or
other expectations expressed in this release, and no assurances can
be given that our expectations will prove to have been correct.
These risks and uncertainties include, but are not limited to,
factors set forth in the Risk Factors section of both (1) our Form
10-K for the most recently ended fiscal year and (2) any updates in
Item 1A, or elsewhere, in our Quarterly Reports on Form 10-Q filed
for periods subsequent to such Form 10-K or any updates thereto.
Further risks and uncertainties include, but are not limited to,
the execution of restructuring plans and any resulting cost
savings. Our forward-looking statements speak only as of the date
made, and we undertake no obligation, other than as required by
applicable law, to update or revise any forward-looking statements,
whether as a result of new information, subsequent events,
anticipated or unanticipated circumstances or otherwise.
Financial MeasuresIn addition to the results
presented in accordance with generally accepted accounting
principles, or GAAP, the Company may present financial measures
that are non-GAAP measures, adjusted EBITDA and adjusted EBITDA
margin. The Company believes that these non-GAAP financial
measures, viewed in addition to and not in lieu of the Company’s
reported GAAP results, provide useful information to investors
regarding the Company’s performance, liquidity and overall results
of operations. The Company uses adjusted EBITDA as an integral part
of internal reporting to measure the performance and operational
strength of reportable segments and to evaluate the performance of
senior management. Adjusted EBITDA eliminates the uneven effect
across all reportable segments of non-cash depreciation of tangible
assets and amortization of intangible assets and the non-cash
effect of stock compensation expense. In addition, adjusted EBITDA
eliminates goodwill impairment, strategic transaction costs, which
represent costs related to the separation, and restructuring and
other charges. Adjusted EBITDA margin represents adjusted EBITDA
divided by revenue.
Reconciliation of Non-GAAP Financial
MeasuresReconciliations to comparable GAAP financial
measures are available in the accompanying schedules, which are
posted as part of this earnings release in both the Press Releases
and Investor Relations sections on the Company’s website
(www.loyaltyventures.com). No reconciliation is provided with
respect to forward looking annual guidance as we cannot reliably
predict all necessary components or their impact to reconcile these
non-GAAP measures without unreasonable effort. The events
necessitating a non-GAAP adjustment are inherently unpredictable
and may have a material impact on the Company’s future results.
The financial measures presented are consistent with the
Company’s historical financial reporting practices. The non-GAAP
financial measures presented herein may not be comparable to
similarly titled measures presented by other companies and are not
identical to corresponding measures used in other various
agreements or public filings.
Investor Contacts:Lynn Morgen, ADVISIRY
PARTNERS lynn.morgen@advisiry.com +1.212.750.5800 |
Loyalty Ventures Inc. Investor Relations
Lineinvestorrelations@loyalty.com +1.972.338.4505 |
|
|
LOYALTY VENTURES
INC.UNAUDITED CONDENSED CONSOLIDATED AND COMBINED
STATEMENTS OF OPERATIONS
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
(in thousands, except per share amounts) |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Redemption, net |
|
$ |
96,951 |
|
|
$ |
78,831 |
|
|
$ |
181,927 |
|
|
$ |
183,695 |
|
Services |
|
|
65,290 |
|
|
|
67,215 |
|
|
|
129,073 |
|
|
|
133,438 |
|
Other |
|
|
9,562 |
|
|
|
4,859 |
|
|
|
15,748 |
|
|
|
10,326 |
|
Total revenue |
|
|
171,803 |
|
|
|
150,905 |
|
|
|
326,748 |
|
|
|
327,459 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations (exclusive of depreciation and amortization
disclosed separately below) |
|
|
146,107 |
|
|
|
117,092 |
|
|
|
273,985 |
|
|
|
252,937 |
|
General and administrative |
|
|
4,608 |
|
|
|
3,905 |
|
|
|
10,817 |
|
|
|
7,590 |
|
Depreciation and other amortization |
|
|
8,612 |
|
|
|
8,977 |
|
|
|
17,737 |
|
|
|
17,571 |
|
Amortization of purchased intangibles |
|
|
273 |
|
|
|
444 |
|
|
|
561 |
|
|
|
883 |
|
Goodwill impairment |
|
|
422,922 |
|
|
|
— |
|
|
|
422,922 |
|
|
|
— |
|
Total operating expenses |
|
|
582,522 |
|
|
|
130,418 |
|
|
|
726,022 |
|
|
|
278,981 |
|
Operating (loss) income |
|
|
(410,719 |
) |
|
|
20,487 |
|
|
|
(399,274 |
) |
|
|
48,478 |
|
Interest expense (income),
net |
|
|
9,394 |
|
|
|
(113 |
) |
|
|
18,446 |
|
|
|
(182 |
) |
(Loss) income before income
taxes and loss from investment in unconsolidated subsidiary |
|
|
(420,113 |
) |
|
|
20,600 |
|
|
|
(417,720 |
) |
|
|
48,660 |
|
Provision for income
taxes |
|
|
21,787 |
|
|
|
6,090 |
|
|
|
23,162 |
|
|
|
15,074 |
|
Loss from investment in
unconsolidated subsidiary – related party, net of tax |
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
42 |
|
Net (loss) income |
|
$ |
(441,900 |
) |
|
$ |
14,505 |
|
|
$ |
(440,882 |
) |
|
$ |
33,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(17.95 |
) |
|
$ |
0.59 |
|
|
$ |
(17.92 |
) |
|
$ |
1.36 |
|
Diluted |
|
$ |
(17.95 |
) |
|
$ |
0.59 |
|
|
$ |
(17.92 |
) |
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
24,612 |
|
|
|
24,585 |
|
|
|
24,605 |
|
|
|
24,585 |
|
Diluted |
|
|
24,612 |
|
|
|
24,585 |
|
|
|
24,605 |
|
|
|
24,585 |
|
LOYALTY VENTURES
INC.UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS
|
|
June 30, |
|
December 31, |
|
|
2022 |
|
2021 |
|
|
(in thousands, except per share amounts) |
ASSETS |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
97,403 |
|
|
$ |
167,601 |
|
Accounts receivable, net |
|
|
255,000 |
|
|
|
288,251 |
|
Inventories, net |
|
|
222,058 |
|
|
|
188,577 |
|
Redemption settlement assets,
restricted |
|
|
672,114 |
|
|
|
735,131 |
|
Other current assets |
|
|
25,180 |
|
|
|
28,627 |
|
Total current assets |
|
|
1,271,755 |
|
|
|
1,408,187 |
|
Property and equipment,
net |
|
|
70,081 |
|
|
|
79,959 |
|
Right of use assets -
operating |
|
|
91,810 |
|
|
|
99,515 |
|
Deferred tax asset, net |
|
|
48,233 |
|
|
|
58,128 |
|
Intangible assets, net |
|
|
2,316 |
|
|
|
3,095 |
|
Goodwill |
|
|
191,189 |
|
|
|
649,958 |
|
Other non-current assets |
|
|
24,553 |
|
|
|
24,885 |
|
Total assets |
|
$ |
1,699,937 |
|
|
$ |
2,323,727 |
|
LIABILITIES AND (DEFICIENCY) EQUITY |
|
|
|
|
|
|
Accounts payable |
|
$ |
93,057 |
|
|
$ |
103,482 |
|
Accrued expenses |
|
|
127,119 |
|
|
|
144,997 |
|
Deferred revenue |
|
|
874,425 |
|
|
|
924,789 |
|
Current operating lease
liabilities |
|
|
8,881 |
|
|
|
10,055 |
|
Current portion of long-term
debt |
|
|
50,625 |
|
|
|
50,625 |
|
Other current liabilities |
|
|
122,995 |
|
|
|
118,444 |
|
Total current liabilities |
|
|
1,277,102 |
|
|
|
1,352,392 |
|
Deferred revenue |
|
|
93,853 |
|
|
|
97,167 |
|
Long-term operating lease
liabilities |
|
|
95,935 |
|
|
|
103,242 |
|
Long-term debt |
|
|
579,856 |
|
|
|
603,488 |
|
Other liabilities |
|
|
19,978 |
|
|
|
20,874 |
|
Total liabilities |
|
|
2,066,724 |
|
|
|
2,177,163 |
|
Common stock, $0.01 par value;
authorized, 200,000 shares; issued, 24,612 shares and 24,585 shares
at June 30, 2022 and December 31, 2021, respectively |
|
|
246 |
|
|
|
246 |
|
Additional
paid-in-capital |
|
|
271,296 |
|
|
|
266,775 |
|
Accumulated deficit |
|
|
(496,265 |
) |
|
|
(55,383 |
) |
Accumulated other
comprehensive loss |
|
|
(142,064 |
) |
|
|
(65,074 |
) |
Total (deficiency) equity |
|
|
(366,787 |
) |
|
|
146,564 |
|
Total liabilities and
(deficiency) equity |
|
$ |
1,699,937 |
|
|
$ |
2,323,727 |
|
LOYALTY VENTURES
INC.UNAUDITED CONDENSED CONSOLIDATED AND COMBINED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
June 30, |
|
|
2022 |
|
2021 |
|
|
(in thousands) |
CASH FLOWS FROM
OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net (loss) income |
|
$ |
(440,882 |
) |
|
$ |
33,544 |
|
Adjustments to reconcile net
(loss) income to net cash (used in) provided by operating
activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
18,298 |
|
|
|
18,454 |
|
Deferred income tax expense |
|
|
7,142 |
|
|
|
2,579 |
|
Non-cash stock compensation |
|
|
3,909 |
|
|
|
4,179 |
|
Goodwill impairment |
|
|
422,922 |
|
|
|
— |
|
Change in other operating
assets and liabilities |
|
|
(73,005 |
) |
|
|
31,816 |
|
Other |
|
|
19,566 |
|
|
|
7,274 |
|
Net cash (used in) provided by operating activities |
|
|
(42,050 |
) |
|
|
97,846 |
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|
|
|
|
|
|
Change in redemption
settlement assets, restricted |
|
|
12,040 |
|
|
|
(41,032 |
) |
Capital expenditures |
|
|
(9,741 |
) |
|
|
(8,859 |
) |
Distributions from investment
in unconsolidated subsidiary – related party |
|
|
— |
|
|
|
795 |
|
Net cash provided by (used in) investing activities |
|
|
2,299 |
|
|
|
(49,096 |
) |
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES: |
|
|
|
|
|
|
Borrowings under debt
agreements |
|
|
6,000 |
|
|
|
— |
|
Repayments of borrowings |
|
|
(31,313 |
) |
|
|
— |
|
Dividends paid to former
Parent |
|
|
— |
|
|
|
(120,000 |
) |
Net transfers from former
Parent |
|
|
— |
|
|
|
192 |
|
Net transfers from former
Parent for Separation-related transactions |
|
|
1,569 |
|
|
|
— |
|
Other |
|
|
(693 |
) |
|
|
— |
|
Net cash used in financing activities |
|
|
(24,437 |
) |
|
|
(119,808 |
) |
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash |
|
|
(5,966 |
) |
|
|
781 |
|
|
|
|
|
|
|
|
Change in cash, cash
equivalents and restricted cash |
|
|
(70,154 |
) |
|
|
(70,277 |
) |
Cash, cash equivalents and
restricted cash at beginning of year |
|
|
232,602 |
|
|
|
337,525 |
|
Cash, cash equivalents and restricted cash at end of year |
|
$ |
162,448 |
|
|
$ |
267,248 |
|
LOYALTY VENTURES
INC.UNAUDITED SUMMARY OF FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2022 |
|
2021 |
|
% Change |
|
|
2022 |
|
2021 |
|
% Change |
|
|
|
(in thousands, except percentages) |
|
Segment
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIR MILES Reward Program |
|
$ |
66,554 |
|
|
$ |
71,937 |
|
|
(7 |
) |
% |
|
$ |
132,262 |
|
|
$ |
142,194 |
|
|
(7 |
) |
% |
BrandLoyalty |
|
|
105,292 |
|
|
|
78,968 |
|
|
33 |
|
|
|
|
194,573 |
|
|
|
185,265 |
|
|
5 |
|
|
Corporate/Other |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
Eliminations |
|
|
(43 |
) |
|
|
— |
|
|
nm* |
|
|
|
(87 |
) |
|
|
— |
|
|
nm* |
|
Total |
|
$ |
171,803 |
|
|
$ |
150,905 |
|
|
14 |
|
% |
|
$ |
326,748 |
|
|
$ |
327,459 |
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIR MILES Reward Program |
|
$ |
31,576 |
|
|
$ |
36,758 |
|
|
(14 |
) |
% |
|
$ |
60,981 |
|
|
$ |
73,209 |
|
|
(17 |
) |
% |
BrandLoyalty |
|
|
(450 |
) |
|
|
(1,110 |
) |
|
(59 |
) |
|
|
|
(214 |
) |
|
|
4,597 |
|
|
(105 |
) |
|
Corporate/Other |
|
|
(3,679 |
) |
|
|
(3,415 |
) |
|
8 |
|
|
|
|
(8,621 |
) |
|
|
(6,695 |
) |
|
29 |
|
|
Total |
|
$ |
27,447 |
|
|
$ |
32,233 |
|
|
(15 |
) |
% |
|
$ |
52,146 |
|
|
$ |
71,111 |
|
|
(27 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Performance
Indicators (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIR MILES reward miles issued |
|
|
1,228.5 |
|
|
|
1,139.2 |
|
|
8 |
|
% |
|
|
2,293.3 |
|
|
|
2,250.8 |
|
|
2 |
|
% |
AIR MILES reward miles redeemed |
|
|
1,232.8 |
|
|
|
800.3 |
|
|
54 |
|
% |
|
|
2,290.0 |
|
|
|
1,539.6 |
|
|
49 |
|
% |
* not meaningful
LOYALTY VENTURES
INC.UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL
MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
(in thousands) |
Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(441,900 |
) |
|
$ |
14,505 |
|
|
$ |
(440,882 |
) |
|
$ |
33,544 |
|
Loss from investment in unconsolidated subsidiary – related party,
net of tax |
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
42 |
|
Provision for income taxes |
|
|
21,787 |
|
|
|
6,090 |
|
|
|
23,162 |
|
|
|
15,074 |
|
Interest expense (income), net |
|
|
9,394 |
|
|
|
(113 |
) |
|
|
18,446 |
|
|
|
(182 |
) |
Depreciation and other amortization |
|
|
8,612 |
|
|
|
8,977 |
|
|
|
17,737 |
|
|
|
17,571 |
|
Amortization of purchased intangibles |
|
|
273 |
|
|
|
444 |
|
|
|
561 |
|
|
|
883 |
|
Stock compensation expense |
|
|
1,581 |
|
|
|
2,325 |
|
|
|
3,909 |
|
|
|
4,179 |
|
Goodwill impairment |
|
|
422,922 |
|
|
|
— |
|
|
|
422,922 |
|
|
|
— |
|
Strategic transaction costs (1) |
|
|
512 |
|
|
|
— |
|
|
|
2,025 |
|
|
|
— |
|
Restructuring and other charges (2) |
|
|
4,266 |
|
|
|
— |
|
|
|
4,266 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
27,447 |
|
|
$ |
32,233 |
|
|
$ |
52,146 |
|
|
$ |
71,111 |
|
(1) Represents costs
associated with the separation, which were comprised of amounts
associated with the Employee Matters
Agreement.(2) Represents costs
associated with termination benefits, asset impairments and other
exit costs.
Loyalty Ventures (NASDAQ:LYLT)
Historical Stock Chart
From Dec 2024 to Jan 2025
Loyalty Ventures (NASDAQ:LYLT)
Historical Stock Chart
From Jan 2024 to Jan 2025