Loyalty Ventures Inc. (Nasdaq: LYLT), a leading provider of
tech-enabled, data-driven consumer loyalty solutions today
announced financial results for the third quarter ended September
30, 2022.
Commenting on the results, Charles Horn, Chief Executive
Officer, stated, “Our results in the third quarter are in line with
our expectations. AIR MILES reported an increase of approximately
2% in miles issued compared to the third quarter of 2021, with
strength in the credit card and fuel verticals partially offset by
changes in the grocery category. Importantly, I’m pleased to note
that we recently completed contract extensions with three long-time
sponsors in our AIR MILES coalition, Bank of Montreal, Shell Canada
nationwide, and Metro in Ontario.
“We believe these partnership extensions, with premier companies
in large retail sectors, reflect the value the AIR MILES® Reward
Program delivers to Canadian consumers. Moreover, this illustrates
the positive response to our changes to the AIR MILES Reward
Program and fortifies our commitment to enhancing and expanding the
coalition. Under AIR MILES’ new direction, we are driving a more
flexible model that can better meet the varying and unique needs of
each of our clients, something that our collectors have been able
to experience first-hand throughout the year.
“BrandLoyalty revenues decreased approximately 2% with
essentially breakeven adjusted EBITDA, reflecting continued
pressure to this offering related to the effects of the Russian
invasion of Ukraine, higher prices, higher interest rates, and
consumer uncertainty in Europe that we expect to persist throughout
the rest of the year. Europe is the strongest market for our
BrandLoyalty campaigns, so we are significantly impacted by the
macroeconomic conditions that persist in that region. With that in
mind, we have shifted our strategy around our rewards structure and
inventory to focus more on relevant rewards rather than
aspirational luxuries, while concentrating our rewards lineup on
items that better align with current consumer preferences in our
key markets. We are optimistic that our combination of global
grocer relationships and exclusive supplier partnerships provides a
strong foundation for future growth. With our realigned approach we
believe that we are well positioned to drive momentum for
BrandLoyalty heading into 2023.”
Third Quarter 2022 Consolidated Financial
Results
Total revenue for the third quarter was $162 million, a decrease
of 4% from the third quarter of 2021, and adjusted EBITDA of $33
million was down 30% year over year. Net loss was $(0.1) million,
or $(0.01) per diluted share.
Loyalty Ventures’ available liquidity at September 30, 2022 was
$212 million, and the company was in compliance with its loan
covenants.
Third Quarter Segment Financial Results
AIR MILES Reward Program: Revenue decreased 6%
to $67 million, compared to $72 million in the third quarter of
2021, related to the impact of the decline in AIR MILES reward
miles issued during the pandemic in 2020 and 2021 and the increase
in the collector value proposition implemented in late 2021.
Adjusted EBITDA decreased 14% to $35 million, compared to the third
quarter of 2021, due to the decline in revenue noted above.
AIR MILES reward miles issued increased 2%. AIR MILES reward
miles redeemed increased 45% compared to the third quarter of 2021,
due to the continued demand for travel as COVID-related
restrictions have abated.
BrandLoyalty: Revenue decreased 2%
to $95 million from $97 million in the third quarter of 2021,
primarily related to foreign exchange considerations. Adjusted
EBITDA decreased to $0.1 million from $11 million in the prior year
third quarter primarily as a result of the higher cost of
redemptions.
Summary & Outlook
“While our third quarter results reflect challenges encountered
in both our operating segments, we have mobilized to address the
changing macroeconomic conditions impacting our businesses and we
are making progress with the strategic initiatives and operational
efficiency measures we have put in place. As we’ve said before,
2022 is a transition year for Loyalty Ventures, and we remain
focused on operational execution as we reshape our business to more
nimbly address shifting consumer sentiment and worldwide economic
volatility.
“As we move toward the close of 2022, we reiterate our
expectation that our adjusted EBITDA for 2022 will be approximately
$110 million, with a lower contribution from BrandLoyalty offset by
improvements at AIR MILES and Corporate, relative to last quarter’s
guidance. Our expectations reflect our assessment of macro
conditions and consumer sentiment in BrandLoyalty’s key European
markets, the exit of three grocery regions at AIR MILES, and the
strategic investments underway. These projected financial results,
along with the add-backs used to calculate Consolidated EBITDA as
defined in our credit agreement, are expected to enable us to
maintain compliance with our loan covenant. Additionally, we’ve
established and are executing on a capital allocation program
designed to enhance our offerings to provide more value to existing
clients and to attract new partners and sponsors. With our
visibility today, we believe we are well positioned as a trusted
resource with the capabilities to help our global partners achieve
their marketing objectives while also driving long-term growth for
AIR MILES and BrandLoyalty,” Mr. Horn concluded.
Third Quarter 2022 Conference Call and Webcast
Information
Loyalty Ventures Inc. will hold a conference call to discuss its
results and business outlook at 7:30 a.m. CT on Tuesday, November
8, 2022. The live webcast of the conference call can be accessed
here. The webcast replay will be available on the Company’s
investor relations website for up to one year.
About Loyalty Ventures Inc.Loyalty Ventures
Inc., a Nasdaq Global Select Market company (Nasdaq: LYLT), is a
leading provider of tech-enabled, data-driven consumer loyalty
solutions. We help partners achieve their strategic and financial
objectives including increased consumer basket size, shopper
traffic, frequency, digital reach and enhanced program reporting
and analytics.
We help financial services providers, retailers and other
consumer-facing businesses create and increase customer loyalty
across multiple touch points from traditional to digital to mobile
and emerging technologies. We own and operate the AIR MILES® Reward
Program, Canada’s most recognized loyalty program, and
Netherlands-based BrandLoyalty, a global provider of
purpose-driven, tailor-made, campaign-based loyalty solutions for
grocers and other high-frequency retailers.
At our AIR MILES Reward Program, AIR MILES Collectors earn AIR
MILES at more than 300 leading Canadian, global and online brands
and at thousands of retail and service locations across the
country. This activity powers an unmatched data asset which along
with world-class analytics and marketing capabilities, enables
clients to accelerate their marketing activities and ROI. AIR MILES
provides Collectors the flexibility and choice to use AIR MILES on
aspirational rewards such as merchandise, travel, events or
attractions or, instantly, in-store or online, through AIR MILES
Cash at participating Partner locations. For more information,
visit: airmiles.ca. Having celebrated the issuance of its 100
Billionth Mile in 2021, AIR MILES invites Canadians to visit the
Program on Facebook, Instagram and Twitter.
BrandLoyalty provides winning loyalty campaigns by connecting
high-frequency retailers, brand partners, and shoppers.
BrandLoyalty changes shoppers’ behavior in high-frequency retail
worldwide - both on a transactional and emotional level. Find out
more via brandloyalty.com or on LinkedIn and YouTube.
More information about Loyalty Ventures can be found at
loyaltyventures.com.
Caution Regarding Forward-Looking
StatementsThis release contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements give our expectations or
forecasts of future events and can generally be identified by the
use of words such as “believe,” “expect,” “anticipate,” “estimate,”
“intend,” “project,” “plan,” “likely,” “may,” “should” or other
words or phrases of similar import. Similarly, statements that
describe our business strategy, outlook, objectives, plans,
intentions or goals also are forward-looking statements. Examples
of forward-looking statements include, but are not limited to,
statements we make regarding, and the guidance we give with respect
to, our anticipated operating or financial results and future
economic conditions, all of which are subject to risks that
include, but are not limited to, our high level of indebtedness;
reductions in our credit ratings that limit our ability to access
capital markets; increases in market interest rates; the potential
for our common stock to be delisted from trading on Nasdaq for
failure to meet minimum continuing listing standards; continuing
impacts related to COVID-19, including variants, labor shortages,
reduction in demand from clients, supply chain disruption for our
reward suppliers and capacity constraints, rising costs or other
disruptions in the airline or travel industries; changes in
geopolitical conditions, including the Russian invasion of Ukraine,
related global sanctions and Russian restrictions or actions with
respect to local assets; fluctuation in foreign exchange rates;
execution of restructuring plans and any resulting cost savings;
loss of, or reduction in demand for services from, significant
clients; loss of active AIR MILES® Reward Program collectors or
greater than expected redemptions by the same; unfavorable
resolution of pending or future litigation matters; disruption to
operations due to the separation from our former parent or failure
of the separation to be tax-free; new regulatory limitations
related to consumer protection or data privacy limiting our
services; and loss of consumer information due to compromised
physical or cyber security.
We believe that our expectations are based on reasonable
assumptions. Forward-looking statements, however, are subject to a
number of risks and uncertainties that could cause actual results
to differ materially from the projections, anticipated results or
other expectations expressed in this release, and no assurances can
be given that our expectations will prove to have been correct.
These risks and uncertainties include, but are not limited to,
factors set forth in the Risk Factors section of both (1) our Form
10-K for the most recently ended fiscal year and (2) any updates in
Item 1A, or elsewhere, in our Quarterly Reports on Form 10-Q filed
for periods subsequent to such Form 10-K or any updates thereto.
Further risks and uncertainties include, but are not limited to,
the execution of restructuring plans and any resulting cost
savings. Our forward-looking statements speak only as of the date
made, and we undertake no obligation, other than as required by
applicable law, to update or revise any forward-looking statements,
whether as a result of new information, subsequent events,
anticipated or unanticipated circumstances or otherwise.
Financial MeasuresIn addition to the results
presented in accordance with generally accepted accounting
principles, or GAAP, the Company may present financial measures
that are non-GAAP measures, adjusted EBITDA and adjusted EBITDA
margin. The Company believes that these non-GAAP financial
measures, viewed in addition to and not in lieu of the Company’s
reported GAAP results, provide useful information to investors
regarding the Company’s performance, liquidity and overall results
of operations. The Company uses adjusted EBITDA as an integral part
of internal reporting to measure the performance and operational
strength of reportable segments and to evaluate the performance of
senior management. Adjusted EBITDA eliminates the uneven effect
across all reportable segments of non-cash depreciation of tangible
assets and amortization of intangible assets and the non-cash
effect of stock compensation expense. In addition, adjusted EBITDA
eliminates goodwill impairment, strategic transaction costs, which
represent costs related to the separation and advisory services
associated with modifying its credit agreement and capital
structure, and restructuring and other charges. Adjusted EBITDA
margin represents adjusted EBITDA divided by revenue.
Reconciliation of Non-GAAP Financial
MeasuresReconciliations to comparable GAAP financial
measures are available in the accompanying schedules, which are
posted as part of this earnings release in both the Press Releases
and Investor Relations sections on the Company’s website
(www.loyaltyventures.com). No reconciliation is provided with
respect to forward looking annual guidance as we cannot reliably
predict all necessary components or their impact to reconcile these
non-GAAP measures without unreasonable effort. The events
necessitating a non-GAAP adjustment are inherently unpredictable
and may have a material impact on the Company’s future results.
The financial measures presented are consistent with the
Company’s historical financial reporting practices. The non-GAAP
financial measures presented herein may not be comparable to
similarly titled measures presented by other companies and are not
identical to corresponding measures used in other various
agreements or public filings.
Investor Contacts: |
|
IMS Investor Relations |
Loyalty Ventures Inc. Investor
Relations Line |
jnesbett@imsinvestorrelations.com |
investorrelations@loyalty.com |
+1.203.972.9200 |
+1.972.338.4505 |
LOYALTY VENTURES INC.UNAUDITED CONDENSED
CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS |
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
(in thousands, except per share amounts) |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Redemption, net |
|
$ |
91,852 |
|
|
$ |
97,149 |
|
|
$ |
273,779 |
|
|
$ |
280,844 |
|
Services |
|
|
62,757 |
|
|
|
65,806 |
|
|
|
191,830 |
|
|
|
199,244 |
|
Other |
|
|
7,760 |
|
|
|
6,302 |
|
|
|
23,508 |
|
|
|
16,628 |
|
Total revenue |
|
|
162,369 |
|
|
|
169,257 |
|
|
|
489,117 |
|
|
|
496,716 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations (exclusive
of depreciation and amortization disclosed separately below) |
|
|
133,905 |
|
|
|
119,882 |
|
|
|
407,890 |
|
|
|
372,820 |
|
General and administrative |
|
|
5,090 |
|
|
|
4,018 |
|
|
|
15,907 |
|
|
|
11,608 |
|
Depreciation and other amortization |
|
|
7,409 |
|
|
|
8,665 |
|
|
|
25,146 |
|
|
|
26,237 |
|
Amortization of purchased intangibles |
|
|
259 |
|
|
|
433 |
|
|
|
820 |
|
|
|
1,316 |
|
Goodwill impairment |
|
|
— |
|
|
|
— |
|
|
|
422,922 |
|
|
|
— |
|
Total operating expenses |
|
|
146,663 |
|
|
|
132,998 |
|
|
|
872,685 |
|
|
|
411,981 |
|
Operating income (loss) |
|
|
15,706 |
|
|
|
36,259 |
|
|
|
(383,568 |
) |
|
|
84,735 |
|
Interest expense (income),
net |
|
|
11,527 |
|
|
|
(136 |
) |
|
|
29,973 |
|
|
|
(318 |
) |
Income (loss) before income
taxes and income from investment in unconsolidated subsidiary |
|
|
4,179 |
|
|
|
36,395 |
|
|
|
(413,541 |
) |
|
|
85,053 |
|
Provision for income
taxes |
|
|
4,304 |
|
|
|
16,542 |
|
|
|
27,466 |
|
|
|
31,616 |
|
Income from investment in
unconsolidated subsidiary – related party, net of tax |
|
|
— |
|
|
|
(4,108 |
) |
|
|
— |
|
|
|
(4,067 |
) |
Net (loss) income |
|
$ |
(125 |
) |
|
$ |
23,961 |
|
|
$ |
(441,007 |
) |
|
$ |
57,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.01 |
) |
|
$ |
0.97 |
|
|
$ |
(17.92 |
) |
|
$ |
2.34 |
|
Diluted |
|
$ |
(0.01 |
) |
|
$ |
0.97 |
|
|
$ |
(17.92 |
) |
|
$ |
2.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
24,612 |
|
|
|
24,585 |
|
|
|
24,607 |
|
|
|
24,585 |
|
Diluted |
|
|
24,612 |
|
|
|
24,585 |
|
|
|
24,607 |
|
|
|
24,585 |
|
LOYALTY VENTURES INC.UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS |
|
|
September 30, |
|
December 31, |
|
|
2022 |
|
2021 |
|
|
(in thousands, except per share amounts) |
ASSETS |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
73,307 |
|
|
$ |
167,601 |
|
Accounts receivable, net |
|
|
245,863 |
|
|
|
288,251 |
|
Inventories, net |
|
|
236,776 |
|
|
|
188,577 |
|
Redemption settlement assets,
restricted |
|
|
609,711 |
|
|
|
735,131 |
|
Other current assets |
|
|
23,415 |
|
|
|
28,627 |
|
Total current assets |
|
|
1,189,072 |
|
|
|
1,408,187 |
|
Property and equipment,
net |
|
|
63,742 |
|
|
|
79,959 |
|
Right of use assets -
operating |
|
|
85,057 |
|
|
|
99,515 |
|
Deferred tax asset, net |
|
|
48,388 |
|
|
|
58,128 |
|
Intangible assets, net |
|
|
1,913 |
|
|
|
3,095 |
|
Goodwill |
|
|
177,978 |
|
|
|
649,958 |
|
Other non-current assets |
|
|
25,068 |
|
|
|
24,885 |
|
Total assets |
|
$ |
1,591,218 |
|
|
$ |
2,323,727 |
|
LIABILITIES AND EQUITY (DEFICIENCY) |
|
|
|
|
|
|
Accounts payable |
|
$ |
116,766 |
|
|
$ |
103,482 |
|
Accrued expenses |
|
|
131,242 |
|
|
|
144,997 |
|
Deferred revenue |
|
|
791,208 |
|
|
|
924,789 |
|
Current operating lease
liabilities |
|
|
8,086 |
|
|
|
10,055 |
|
Current debt |
|
|
50,625 |
|
|
|
50,625 |
|
Other current liabilities |
|
|
120,651 |
|
|
|
118,444 |
|
Total current liabilities |
|
|
1,218,578 |
|
|
|
1,352,392 |
|
Deferred revenue |
|
|
87,793 |
|
|
|
97,167 |
|
Long-term operating lease
liabilities |
|
|
88,390 |
|
|
|
103,242 |
|
Long-term debt |
|
|
567,720 |
|
|
|
603,488 |
|
Other liabilities |
|
|
18,369 |
|
|
|
20,874 |
|
Total liabilities |
|
|
1,980,850 |
|
|
|
2,177,163 |
|
Common stock, $0.01 par value;
authorized, 200,000 shares; issued, 24,612 shares and 24,585 shares
at September 30, 2022 and December 31, 2021, respectively |
|
|
246 |
|
|
|
246 |
|
Additional
paid-in-capital |
|
|
272,487 |
|
|
|
266,775 |
|
Accumulated deficit |
|
|
(496,390 |
) |
|
|
(55,383 |
) |
Accumulated other
comprehensive loss |
|
|
(165,975 |
) |
|
|
(65,074 |
) |
Total (deficiency) equity |
|
|
(389,632 |
) |
|
|
146,564 |
|
Total liabilities and
(deficiency) equity |
|
$ |
1,591,218 |
|
|
$ |
2,323,727 |
|
LOYALTY VENTURES INC.UNAUDITED CONDENSED
CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS |
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2022 |
|
2021 |
|
|
(in thousands) |
CASH FLOWS FROM
OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net (loss) income |
|
$ |
(441,007 |
) |
|
$ |
57,504 |
|
Adjustments to reconcile net
(loss) income to net cash (used in) provided by operating
activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
25,966 |
|
|
|
27,553 |
|
Deferred income taxes |
|
|
5,192 |
|
|
|
(3,594 |
) |
Non-cash stock compensation |
|
|
5,248 |
|
|
|
6,322 |
|
Goodwill impairment |
|
|
422,922 |
|
|
|
— |
|
Gain on sale of investment in unconsolidated subsidiary – related
party |
|
|
— |
|
|
|
(4,110 |
) |
Change in other operating
assets and liabilities |
|
|
(90,673 |
) |
|
|
19,511 |
|
Other |
|
|
20,798 |
|
|
|
10,539 |
|
Net cash (used in) provided by operating activities |
|
|
(51,554 |
) |
|
|
113,725 |
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|
|
|
|
|
|
Change in redemption
settlement assets, restricted |
|
|
10,313 |
|
|
|
(47,312 |
) |
Capital expenditures |
|
|
(15,936 |
) |
|
|
(13,137 |
) |
Distributions from investment
in unconsolidated subsidiary – related party |
|
|
— |
|
|
|
795 |
|
Sale of investment in
unconsolidated subsidiary – related party |
|
|
— |
|
|
|
4,055 |
|
Net cash used in investing activities |
|
|
(5,623 |
) |
|
|
(55,599 |
) |
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES: |
|
|
|
|
|
|
Borrowings under debt
agreements |
|
|
12,000 |
|
|
|
— |
|
Repayments of borrowings |
|
|
(49,969 |
) |
|
|
— |
|
Payment of deferred financing
costs |
|
|
(1,964 |
) |
|
|
— |
|
Dividends paid to former
Parent |
|
|
— |
|
|
|
(120,000 |
) |
Net transfers to former
Parent |
|
|
— |
|
|
|
(9,278 |
) |
Net transfers from former
Parent for Separation-related transactions |
|
|
1,569 |
|
|
|
— |
|
Other |
|
|
(557 |
) |
|
|
— |
|
Net cash used in financing activities |
|
|
(38,921 |
) |
|
|
(129,278 |
) |
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash |
|
|
(13,195 |
) |
|
|
(4,000 |
) |
|
|
|
|
|
|
|
Change in cash, cash
equivalents and restricted cash |
|
|
(109,293 |
) |
|
|
(75,152 |
) |
Cash, cash equivalents and
restricted cash at beginning of year |
|
|
232,602 |
|
|
|
337,525 |
|
Cash, cash equivalents and restricted cash at end of year |
|
$ |
123,309 |
|
|
$ |
262,373 |
|
LOYALTY VENTURES INC.UNAUDITED SUMMARY OF
FINANCIAL HIGHLIGHTS |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
|
|
(in thousands, except percentages) |
Segment
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIR MILES Reward Program |
|
$ |
67,387 |
|
|
$ |
71,928 |
|
|
(6 |
)% |
|
$ |
199,649 |
|
|
$ |
214,123 |
|
|
(7 |
)% |
BrandLoyalty |
|
|
95,024 |
|
|
|
97,329 |
|
|
(2 |
) |
|
|
289,597 |
|
|
|
282,593 |
|
|
2 |
|
Corporate/Other |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
Eliminations |
|
|
(42 |
) |
|
|
— |
|
|
nm* |
|
|
|
(129 |
) |
|
|
— |
|
|
nm* |
|
Total |
|
$ |
162,369 |
|
|
$ |
169,257 |
|
|
(4 |
)% |
|
$ |
489,117 |
|
|
$ |
496,716 |
|
|
(2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIR MILES Reward Program |
|
$ |
34,734 |
|
|
$ |
40,478 |
|
|
(14 |
)% |
|
$ |
95,715 |
|
|
$ |
113,685 |
|
|
(16 |
)% |
BrandLoyalty |
|
|
102 |
|
|
|
10,622 |
|
|
(99 |
) |
|
|
(112 |
) |
|
|
15,220 |
|
|
(101 |
) |
Corporate/Other |
|
|
(1,753 |
) |
|
|
(3,600 |
) |
|
(51 |
) |
|
|
(10,374 |
) |
|
|
(10,295 |
) |
|
1 |
|
Total |
|
$ |
33,083 |
|
|
$ |
47,500 |
|
|
(30 |
)% |
|
$ |
85,229 |
|
|
$ |
118,610 |
|
|
(28 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Performance
Indicators (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AIR MILES reward miles issued |
|
|
1,176.8 |
|
|
|
1,155.2 |
|
|
2 |
% |
|
|
3,470.0 |
|
|
|
3,406.1 |
|
|
2 |
% |
AIR MILES reward miles redeemed |
|
|
1,294.9 |
|
|
|
895.8 |
|
|
45 |
% |
|
|
3,584.8 |
|
|
|
2,435.5 |
|
|
47 |
% |
* not
meaningful |
LOYALTY VENTURES INC.UNAUDITED
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
(in thousands) |
|
|
|
|
|
|
Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(125 |
) |
|
$ |
23,961 |
|
|
$ |
(441,007 |
) |
|
$ |
57,504 |
|
Income from investment in unconsolidated subsidiary – related
party, net of tax |
|
|
— |
|
|
|
(4,108 |
) |
|
|
— |
|
|
|
(4,067 |
) |
Provision for income taxes |
|
|
4,304 |
|
|
|
16,542 |
|
|
|
27,466 |
|
|
|
31,616 |
|
Interest expense (income), net |
|
|
11,527 |
|
|
|
(136 |
) |
|
|
29,973 |
|
|
|
(318 |
) |
Depreciation and other amortization |
|
|
7,409 |
|
|
|
8,665 |
|
|
|
25,146 |
|
|
|
26,237 |
|
Amortization of purchased intangibles |
|
|
259 |
|
|
|
433 |
|
|
|
820 |
|
|
|
1,316 |
|
Stock compensation expense |
|
|
1,339 |
|
|
|
2,143 |
|
|
|
5,248 |
|
|
|
6,322 |
|
Goodwill impairment |
|
|
— |
|
|
|
— |
|
|
|
422,922 |
|
|
|
— |
|
Strategic transaction costs(1) |
|
|
3,015 |
|
|
|
— |
|
|
|
5,040 |
|
|
|
— |
|
Restructuring and other charges(2) |
|
|
5,355 |
|
|
|
— |
|
|
|
9,621 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
33,083 |
|
|
$ |
47,500 |
|
|
$ |
85,229 |
|
|
$ |
118,610 |
|
(1) Represents costs associated with the Separation, which
were comprised of amounts associated with the Employee Matters
Agreement and Tax Matters Agreement. Strategic transaction costs
also include advisory services associated with modifying the credit
agreement and the capital structure.(2) Represents costs
associated with termination benefits, asset impairments and other
exit costs. |
Loyalty Ventures (NASDAQ:LYLT)
Historical Stock Chart
From Dec 2024 to Jan 2025
Loyalty Ventures (NASDAQ:LYLT)
Historical Stock Chart
From Jan 2024 to Jan 2025