FY 2023 Revenues up 32.9% to $115.0 Million on Strong Sales of Powersports
Vehicles and Pontoon Boats
FY 2023 Gross Margin Grew 550 basis points to
31.2%
FY 2023 Net Income up 150% to $10.4 Million
Closed $5.85
Million Initial Public Offering, Began Trading on Nasdaq
Under Ticker Symbol "MAMO"
GARLAND,
Texas, April 16, 2024 /PRNewswire/ -- Massimo
Group (NASDAQ: MAMO) ("Massimo"), a manufacturer and
distributor of powersports vehicles and pontoon boats, has reported
its financial and operational results for the fourth quarter and
fiscal year ended December 31,
2023.
Fourth Quarter and 2024 Operational Highlights
- Closed $5.85 million IPO listing
on Nasdaq Capital Market under the ticker symbol "MAMO."
- Q4 2023 Revenues up 58.5% to $39.6
million from $25.0 million in
Q4 2022.
- FY 2023 Revenues increased 32.9% to $115.0 million from $86.5
million in FY 2022.
- FY 2023 Gross profit increased 61.7% to $35.9 million from $22.2
million in FY 2022.
- FY 2023 Gross margin grew 550 basis points to 31.2% compared to
25.7% in FY 2022.
- FY 2023 Net income increased 150% to $10.4 million from $4.2
million in FY 2022.
- Massimo Motor:
o Added two new models to its 2024
ATV lineup, the Massimo MSA 600 and MSA 1000 ATVs, providing
customers with new options for work or on the trail.
o Unveiled new 2024 1000 UTV, with a powerful 83hp EFI
engine that allows for an efficient workday while leaving plenty of
room for thrills on the weekends.
o Hired Dave McMahon as a media advisor, bringing
extensive powersports industry experience with the aim of elevating
the brand at the dealership level.
o Showcased a range of vehicles at the 2024 Tractor
Supply Company Annual Sales Meeting, annual Thiesen's Home and Farm
Show, and 40th Annual Equip Expo.
o Launched all-new 2024 25-Foot
Ultra Lounger Tritoon, providing a nimble driving experience while
offering a host of comforts that Massimo customers have come to
expect.
o Successfully made its debut in the yacht market with
a 72-foot vessel combining spacious quarters for guests and crew, a
large living area and sundeck.
o Unveiled all-new 2024 30-Foot Double Decker Tritoon,
available in five different Mercury motor configurations.
Management Commentary
"The fourth quarter of 2023 and early 2024 were highlighted by
strong sales for our diversified and comprehensive product
portfolio of powersports vehicles and pontoon boats, the launch of
new models, and our debut as a public company on Nasdaq," said
David Shan, Founder, Chairman &
CEO. "Sales of UTVs, ATVs and electric bikes increased 32.4% to
$103.3 million and pontoon boats were
up 37.9% to $11.7 million in 2024.
Sales of powersports vehicles were driven by higher volumes and
lower sales returns, and pontoon boats were fueled by an increase
in post-pandemic demand supported by advertising and promotion of
our Massimo Marine brand. The increase in Group sales was followed
by significant margin improvement as the effects of the pandemic in
2022 subsided, including a decline in global container freight
costs.
"During the fourth quarter, while we focused on holiday order
fulfillment, we also introduced exciting new products to the brand.
Massimo Motor added two all-new models to its 2024 ATV lineup,
geared toward riders who seek a high-quality vehicle at an
affordable price. These ATVs are built with powerful 4 stroke
engines, electronic fuel injection and on demand 4WD with locking
differential and are now shipping to dealerships nationwide. We
also launched an all-new 2024 1000 UTV with a 997cc, 4-stroke
V-twin engine that makes for a confident ride whether at work or at
play. We also continued marketing efforts to promote our brand at
industry leading events and expos around the country.
"For our Massimo Marine segment, we launched the all-new 2024
25-Foot Ultra Lounger Tritoon, available only in a tritoon
configuration that features three full-length tubes and a pair of
5-inch lifting strakes on all three tubes. The all-new 2024 30-Foot
Double Decker Tritoon comes in variety of engine configurations to
allow for optimal speed, performance and pleasurable ride
experience. These new models are the result of consumer demands and
trends, such as the Double Decker's aluminum slide with a
waterspout that comes factory equipped.
"Operationally, the closing of our $5.85
million IPO and listing of our shares on the Nasdaq
represent a significant milestone to support our growth. Being
listed on a national exchange increases corporate visibility,
improves liquidity, and raises awareness of Massimo in the financial markets. To support
this growth, we hired Dave McMahon
as a media advisor, bringing expertise of the powersports
dealership landscape to contribute to the Massimo portfolio of
brands and products, including Massimo Motor, Massimo Marine, and
Massimo Electric.
"Looking ahead, with support from our IPO, we will continue to
advance initiatives to improve gross margins while continuing to
grow our revenue. We expect to expand our footprint with new
distribution centers in California
and the Southeast of the U.S. to reduce the time and expense
associated with delivering products, replacement parts and
accessories to customers, distributors, and retailers. We are
working to expand and diversify our supplier base to drive down our
product costs, reduce supply chain risks and improve quality
control. Combined with new investments in infrastructure at our
286,000 square-foot assembly facility in Texas to increase operating efficiencies, we
believe we can further enhance margins. We also believe that these
investments position us as we continue to expand and diversify our
product line with new models and capabilities.
"In summary, the last several months were a time of foundation
building for the year ahead – from which our vision to enter the
top-tier band of the powersports vehicles and boats industry will
emerge. I look forward to continued execution in the months ahead
as we strive to create long-term value for our shareholders,"
concluded Mr. Shan.
Fourth Quarter 2023 Financial Results
For the three months ended December 31,
2023, revenues increased by $14.6
million, or 58.5%, to $39.6
million, compared to $25.0
million in the prior year period. The fourth quarter
increase in revenue was principally due to our expansion at major
chain stores and our dealer network, and the reduction of impacts
felt from the COVID-19 pandemic on manufacturing and the supply
chain from 2022.
Revenue from sales of UTVs, ATVs and electric bikes increased by
$14.6 million, or 63.9%, from
$22.9 million in the fourth quarter
of 2022 to $37.5 million in the
fourth quarter of 2023. The increase in revenue was attributable to
a decrease in sales return. Starting from 2023, we strategically
reduced the sales return rate by changing customer type and
adjusting our customer composition with different return policies,
for instance, we are gradually shifting sales from big box with
liberal return policies such as Costco, to big box with no or
limited return policies such as Tractor Supply Co.
Revenue from sales of Pontoon Boats were $2.0 million and $2.0
million in the fourth quarter of 2022 and 2023,
respectively. Sales of Pontoon Boats remained comparable for both
quarters.
Gross profit increased by $5.3
million, or 77.8%, from $6.8
million in the fourth quarter of 2022 to $12.1 million in the fourth quarter of 2023.
Gross profit margin was 30.7% in the fourth quarter of 2023, as
compared with 27.4% in the prior year quarter. The increase in the
gross profit margin was primarily attributable to higher net sales
partly due to decreased return, as well as the lower cost of sales
due to reduced freight costs in the fourth quarter of 2023 as
compared to the previous year.
Cost of revenue on UTVs, ATVs and electric bikes increased by
$9.8 million, or 60.0%, from
$16.5 million in the fourth quarter
of 2022 to $26.3 million in 2023 and
gross profit increased by $4.8
million, or 73.9%, from $6.4
million in the fourth quarter of 2022 to $11.2 million in 2023. Gross profit margin
increased by 1.7%, from 28.1% in the fourth quarter of 2022 to
29.9% in fiscal 2023. The increased cost of revenue was in line
with the increase in sales. The increase in gross profit margin was
mainly due to a significant decline in global container freight
since mid-2022.
Cost of revenue on Pontoon Boats decreased by $0.6 million, or 34.8%, from $1.7 million from the fourth quarter of 2022 to
$1.1 million in the fourth quarter of
2023, and gross profit increased by $0.5
million, or 142.8%, from $0.4
million in the fourth quarter of 2022 to $0.9 million in the fourth quarter of 2023. Gross
profit margin increased by 27.3%, from 18.5% in the fourth quarter
of 2022 to 45.9% in the fourth quarter 2023.
Selling and marketing expenses decreased by $0.04 million, or 1.4%, from $3.3 million in the fourth quarter of 2022 to
$3.2 million in the fourth quarter of
2023. Selling and marketing expenses in the fourth quarter of 2023
remained stable when compared with the fourth quarter of 2022.
General and administrative expenses increased by $1.1 million, or 35.6%, from $3.1 million in the fourth quarter of 2022 to
$4.2 million in the fourth quarter of
2023. The increase was mainly due to increased salaries and
benefits and professional fees.
Total operating expenses increased by 16.6% to $7.4 million for the fourth quarter of 2023,
compared to $6.4 million in the prior
year fourth quarter.
Net income for the three months ended December 31, 2023, was $3.8 million, or $0.10 per basic and diluted share, as compared to
net income of $54,700, or
$0.00 per basic and diluted share, in
the three months ended December 31,
2022.
Fiscal Year 2023 Financial Results
Revenues increased by $28.5
million, or 32.9%, from $86.5
million in fiscal 2022 to $115.0
million in fiscal 2023. The increase in revenue was
principally due to Massimo's expansion at major chain stores and
our dealer network.
Revenue from sales of UTVs, ATVs and electric bikes increased by
$25.3 million, or 32.4%, from
$78.0 million in fiscal 2022 to
$103.3 million in fiscal 2023. The
increase was primarily due to higher sales volume in fiscal 2023
compared with that in fiscal 2022 and a decrease in sales
return.
Revenue from sales of Pontoon Boats increased by $3.2 million, or 37.9%, from $8.5 million in fiscal 2022 to $11.7 million in fiscal 2023. The increase in
revenue was primarily attributable to strong demand in the Pontoon
Boat market after stock supply returned to normal levels after the
COVID-19 pandemic, and more resources on advertising and promotion
of the Massimo Marine brand.
Gross profit increased by $13.7
million, or 61.7%, from $22.2
million in fiscal 2022 to $35.9
million in fiscal 2023. Gross profit margin was 31.2% in
fiscal 2023, as compared with 25.7% in fiscal 2022. The increase of
5.5% in the gross profit margin was primarily attributable to
higher net sales partly due to decreased return, as well as the
lower cost of sales.
Cost of revenue on UTVs, ATVs and electric bikes increased by
$12.4 million, or 21.7%, from
$57.4 million in fiscal 2022 to
$69.9 million in fiscal 2023 and
gross profit increased by $12.8
million, or 62.4%, from $20.6
million in fiscal 2022 to $33.4
million in fiscal 2023. Gross profit margin increased by
6.0%, from 26.4% in fiscal 2022 to 32.4% in fiscal 2023. The
increased cost of revenue was in line with the increase in sales.
The increase in gross profit margin was mainly due to a significant
decline in global container freight since mid-2022.
Cost of revenue on Pontoon Boats increased by $2.4 million, or 34.3%, from $6.9 million from fiscal 2022 to $9.2 million in fiscal 2023, and gross profit
increased by $0.9 million, or 53.4%,
from $1.6 million in fiscal 2022 to
$2.5 million in fiscal 2023. Gross
profit margin increased by 2.1%, from 19.0% in fiscal 2022 to 21.1%
in fiscal 2023.
General and administrative
expenses increased by $4.3 million,
or 47.9%, from $8.9 million in fiscal
2022 to $13.2 million in fiscal 2023.
The increase was mainly due to increased salaries and benefits and
professional fees.
Total operating expenses increased 30.6% to $23.0 million for fiscal 2023, compared to
$17.6 million in fiscal 2023.
Net income for fiscal 2023 was $10.4
million, or $0.26 per basic
and diluted share, as compared to net income of $4.2 million, or $0.08 per basic and diluted share, in fiscal
2022. The increase was primarily attributable to the increased
revenues and gross profit as discussed above.
Cash and cash equivalents totaled $0.8
million on December 31, 2023,
as compared to $0.9 million on
December 31, 2022. On April 4, 2024 the company closed an initial
public offering with aggregate gross proceeds, before deducting
underwriting discounts and commissions and other offering expenses
payable by Massimo, of $5.85
million.
Net cash provided by operating activities increased to
$10.9 million in fiscal year 2023
compared to $0.6 million in fiscal
year 2022, primarily due to the increase in net income.
About Massimo Group
Massimo Group (NASDAQ: MAMO) is a manufacturer and distributor
of powersports vehicles and pontoon boats. Founded in 2009, Massimo
Motor believes it offers some of the most value packed UTV's,
off-road, and on-road vehicles in the industry. The company's
product lines include a wide selection of farm and ranch tested
utility UTVs, recreational ATVs, and Americana style mini-bikes.
Massimo Marine manufacturers and sells Pontoon and Tritoon boats
with a dedication to innovative design, quality craftsmanship, and
great customer service. Massimo is also developing electric
versions of UTVs, golf-carts and pontoon boats. The company's
286,000 square foot factory is in the heart of the Dallas / Fort Worth area of Texas in the city of Garland. For more information, visit
massimomotor.com and massimomarine.com.
Forward-Looking Statements
This press release contains statements that constitute
"forward-looking statements," including with respect to the initial
public offering, the use of proceeds thereof, financial and
operating results, expansion efforts, new product offerings and
other like items. In some cases, you can identify forward-looking
statements because they contain words such as "anticipate,"
"believe," "estimate," "expect," "intend," "may," "predict,"
"project," "target," "potential," "seek," "will," "would," "could,"
"should," "continue," "contemplate," "plan," and other words and
terms of similar meaning. These forward-looking statements include
information concerning statements regarding future cash needs,
future operations, business plans and future financial results; and
any other statements that are not historical facts. No assurance
can be given that the proceeds of the offering will be used as
indicated. Forward-looking statements are subject to numerous
conditions, many of which are beyond the control of Massimo,
including those set forth in the "Risk Factors" section of
Massimo's annual report on Form 10-K for the for the fiscal year
ended December 31, 2023 filed with
the SEC. Copies are available on the SEC's website, www.sec.gov.
Massimo undertakes no obligation to update these statements for
revisions or changes after the date of this release, except as
required by law.
Company
Dr. Yunhao
Chen
Chief Financial Officer
Massimo Group
ir@massimomotor.com
Investor Relations
Chris Tyson
Executive Vice President
MZ North America
Direct: 949-491-8235
MAMO@mzgroup.us
MASSIMO GROUP
AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
As of
December
31,
2023
|
|
|
As of
December
31,
2022
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
765,814
|
|
|
$
|
947,971
|
|
Accounts receivable,
net
|
|
|
9,566,445
|
|
|
|
6,831,731
|
|
Inventories,
net
|
|
|
25,800,912
|
|
|
|
23,762,950
|
|
Advance to
suppliers
|
|
|
1,589,328
|
|
|
|
2,977,412
|
|
Other current
assets
|
|
|
637,509
|
|
|
|
71,139
|
|
Total current
assets
|
|
|
38,360,008
|
|
|
|
34,591,203
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Property and equipment
at cost, net
|
|
|
399,981
|
|
|
|
414,554
|
|
Right of use operating
lease assets, net
|
|
|
1,478,221
|
|
|
|
1,340,053
|
|
Right of use financing
lease assets, net
|
|
|
113,549
|
|
|
|
94,857
|
|
Deferred offering
assets
|
|
|
1,457,119
|
|
|
|
421,789
|
|
Deferred tax
assets
|
|
|
134,601
|
|
|
|
-
|
|
Total non-current
assets
|
|
|
3,583,471
|
|
|
|
2,271,253
|
|
TOTAL
ASSETS
|
|
$
|
41,943,479
|
|
|
$
|
36,862,456
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Short-term
loans
|
|
$
|
303,583
|
|
|
|
5,600,000
|
|
Accounts
payable
|
|
|
12,678,077
|
|
|
|
11,111,624
|
|
Other payable, accrued
expenses and other current liabilities
|
|
|
98,097
|
|
|
|
402,056
|
|
Accrued return
liabilities
|
|
|
283,276
|
|
|
|
556,538
|
|
Accrued warranty
liabilities
|
|
|
619,113
|
|
|
|
260,531
|
|
Contract
liabilities
|
|
|
1,835,411
|
|
|
|
696,274
|
|
Current portion of
obligations under operating leases
|
|
|
847,368
|
|
|
|
750,719
|
|
Current portion of
obligations under financing leases
|
|
|
41,647
|
|
|
|
27,559
|
|
Due to
shareholder
|
|
|
-
|
|
|
|
10,984,344
|
|
Subscription
deposits
|
|
|
-
|
|
|
|
600,000
|
|
Due to related
parties
|
|
|
-
|
|
|
|
142,427
|
|
Income tax
payable
|
|
|
2,121,083
|
|
|
|
-
|
|
Total current
liabilities
|
|
|
18,827,655
|
|
|
|
31,132,072
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Obligations under
operating leases, non-current
|
|
|
630,853
|
|
|
|
589,334
|
|
Obligations under
financing leases, non-current
|
|
|
77,024
|
|
|
|
70,310
|
|
Loan from a
shareholder
|
|
|
7,920,141
|
|
|
|
-
|
|
Total non-current
liabilities
|
|
|
8,628,018
|
|
|
|
659,644
|
|
TOTAL
LIABILITIES
|
|
$
|
27,455,673
|
|
|
$
|
31,791,716
|
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Common shares, $0.001
par value, 100,000,000 shares authorized,
40,000,000 and 40,000,000 issued and outstanding as of December
31, 2023 and 2022, respectively*
|
|
|
40,000
|
|
|
|
40,000
|
|
Preferred share, $0.01
par value, 5,000,000 preferred shares
authorized, no shares were issued and outstanding as of December
31,
2023 and 2022, respectively*
|
|
|
-
|
|
|
|
-
|
|
Subscription
receivable
|
|
|
(832,159)
|
|
|
|
(2,034,000)
|
|
Additional
paid-in-capital
|
|
|
1,994,000
|
|
|
|
1,994,000
|
|
Retained
earnings
|
|
|
13,285,965
|
|
|
|
5,070,740
|
|
Total
equity
|
|
|
14,487,806
|
|
|
|
5,070,740
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
$
|
41,943,479
|
|
|
$
|
36,862,456
|
|
MASSIMO GROUP
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
For the Years
Ended
December
31,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
115,037,544
|
|
|
$
|
86,527,534
|
|
Cost of
revenues
|
|
|
79,126,454
|
|
|
|
64,323,858
|
|
Gross
Profit
|
|
|
35,911,090
|
|
|
|
22,203,676
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
|
9,761,090
|
|
|
|
8,670,176
|
|
General and
administrative expenses
|
|
|
13,227,106
|
|
|
|
8,928,493
|
|
Total operating
expenses
|
|
|
22,988,196
|
|
|
|
17,598,669
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
12,922,894
|
|
|
|
4,605,007
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Other income,
net
|
|
|
140,866
|
|
|
|
384,622
|
|
Interest
expense
|
|
|
(518,731)
|
|
|
|
(828,016)
|
|
Total other income
(expense), net
|
|
|
(377,865)
|
|
|
|
(443,394)
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
12,545,029
|
|
|
|
4,161,613
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
(2,129,804)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net income and
comprehensive income
|
|
$
|
10,415,225
|
|
|
$
|
4,161,613
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
2022 (Pro Forma)
|
|
|
|
For the Years
Ended
December
31,
|
|
|
|
2023
|
|
|
2022 (Pro Forma)
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
$
|
12,545,029
|
|
|
$
|
4,161,613
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
(2,129,804)
|
|
|
|
(873,939)
|
|
|
|
|
|
|
|
|
|
|
Net income and
comprehensive income
|
|
$
|
10,415,225
|
|
|
$
|
3,287,674
|
|
|
|
|
|
|
|
|
|
|
Earnings per share –
basic and diluted
|
|
$
|
0.26
|
|
|
$
|
0.08
|
|
Weighted average number
of shares of common stock outstanding –
basic and diluted*
|
|
|
40,000,000
|
|
|
|
40,000,000
|
|
|
|
|
|
|
|
|
|
|
*
Retroactively restated for effect of the Reorganization
|
|
|
|
|
|
|
|
|
MASSIMO GROUP
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,415,225
|
|
|
$
|
4,161,613
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
151,512
|
|
|
|
146,658
|
|
Non-cash operating
lease expense
|
|
|
974,973
|
|
|
|
698,379
|
|
Accretion of finance
lease liabilities
|
|
|
7,048
|
|
|
|
4,015
|
|
Amortization of finance
lease right-of-use assets
|
|
|
42,113
|
|
|
|
39,214
|
|
Written-off of account
receivables
|
|
|
598,434
|
|
|
|
4,011
|
|
Gain on disposal of
fixed asset
|
|
|
(15,777)
|
|
|
|
-
|
|
Provision (reversal of
allowance) for expected credit loss, net
|
|
|
203,301
|
|
|
|
(97,635)
|
|
Deferred tax
assets
|
|
|
(134,601)
|
|
|
|
-
|
|
Inventories
reserve
|
|
|
439,900
|
|
|
|
-
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(3,536,449)
|
|
|
|
1,091,356
|
|
Inventories
|
|
|
(2,477,862)
|
|
|
|
(1,445,548)
|
|
Advance to
suppliers
|
|
|
1,388,084
|
|
|
|
(630,389)
|
|
Other current
asset
|
|
|
(566,370)
|
|
|
|
(22,117)
|
|
Due from related
party
|
|
|
-
|
|
|
|
26,250
|
|
Accounts
payables
|
|
|
1,356,453
|
|
|
|
(1,150,979)
|
|
Other payable, accrued
expense and other current liabilities
|
|
|
(303,959)
|
|
|
|
106,430
|
|
Tax payable
|
|
|
2,121,083
|
|
|
|
-
|
|
Accrued warranty
liabilities
|
|
|
358,582
|
|
|
|
(20,277)
|
|
Accrued return
liabilities
|
|
|
(273,262)
|
|
|
|
(954,102)
|
|
Contract
liabilities
|
|
|
1,139,137
|
|
|
|
(637,207)
|
|
Lease liabilities –
operating lease
|
|
|
(974,973)
|
|
|
|
(698,379)
|
|
Net cash provided by
operating activities
|
|
|
10,912,592
|
|
|
|
621,293
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
Proceed from sales of
property and equipment
|
|
|
13,500
|
|
|
|
-
|
|
Acquisition of property
and equipment
|
|
|
(134,662)
|
|
|
|
(197,802)
|
|
Net cash used in
investing activities
|
|
|
(121,162)
|
|
|
|
(197,802)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from bank
loan
|
|
|
3,150,000
|
|
|
|
5,100,000
|
|
Repayment of bank
loan
|
|
|
(8,750,000)
|
|
|
|
(3,500,000)
|
|
Proceeds from other
loans
|
|
|
303,583
|
|
|
|
-
|
|
Repayment of finance
lease liabilities
|
|
|
(47,051)
|
|
|
|
(42,503)
|
|
Repayment to related
party
|
|
|
(142,427)
|
|
|
|
-
|
|
Deferred offering
costs
|
|
|
(825,330)
|
|
|
|
(421,789)
|
|
Proceeds from
subscription deposits
|
|
|
-
|
|
|
|
600,000
|
|
Proceeds from issuance
of common stock
|
|
|
601,841
|
|
|
|
-
|
|
Repayment of
shareholder advance, net
|
|
|
(5,264,203)
|
|
|
|
(2,500,082)
|
|
Net cash used in
financing activities
|
|
|
(10,973,587)
|
|
|
|
(764,374)
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
and cash equivalents
|
|
|
(182,157)
|
|
|
|
(340,883)
|
|
Cash and cash
equivalents, beginning of the year
|
|
|
947,971
|
|
|
|
1,288,854
|
|
Cash and cash
equivalents, end of the year
|
|
$
|
765,814
|
|
|
$
|
947,971
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW
INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid for
interest
|
|
$
|
518,731
|
|
|
$
|
805,229
|
|
Cash paid for income
taxes
|
|
$
|
143,322
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
NON-CASH
ACTIVITIES
|
|
|
|
|
|
|
|
|
Right of use assets
obtained in exchange for operating lease
obligations
|
|
$
|
1,113,140
|
|
|
$
|
255,066
|
|
Right of use assets
obtained in exchange for finance lease
|
|
$
|
60,805
|
|
|
$
|
-
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/massimo-group-reports-fiscal-year-2023-financial-results-302118073.html
SOURCE Massimo Group