MAPS WM Technology Inc

The Company Reported Net Revenues of $45.9 million, Net Income of $1.2 million, Adjusted EBITDA of $10.1 million, and Cash of $41.3 million

WM Technology, Inc. (“WM Technology” or the “Company”) (Nasdaq: MAPS), a leading technology and software infrastructure provider to the cannabis industry, today announced its financial results for the second quarter ended June 30, 2024.

“We are extremely pleased with our accomplishments this quarter, which reflect the hard work and dedication of our entire team,” said Doug Francis, Executive Chair of WM Technology. “Through our commitment to operational discipline, we have strengthened our financial position, enabling us to invest and build for the future. I am excited about the initiatives we have underway and believe our efforts will position us to capitalize on future opportunities as this industry continues to evolve.”

“Our second quarter profitability and ending cash balance are a result of our continued focus to streamline operational processes and manage client collections,” said Susan Echard, Interim CFO of WM Technology. “I’ve had the opportunity to work closely with all teams across the organization, and I’m impressed by the strong foundation that’s been built and the potential that lies ahead. I look forward to supporting the team’s mission and helping drive the company forward in this dynamic industry.”

Second Quarter 2024 Financial Highlights

• Net revenues for the second quarter ended June 30, 2024 were $45.9 million as compared to $48.4 million in the second quarter of 2023, representing a decline of 5% compared to the prior year period due to our clients continuing to face constrained marketing budgets, the ongoing price deflation in and consolidation of our industry, and the impact on revenue related to the sunset of certain products in the fourth quarter of 2023.
  • Average monthly paying clients(1) of 5,045, was down from 5,609 from the prior year period, largely due to the removal of paying clients from our platform who have become delinquent, the impact on client count related to the sunset of the aforementioned products, as well as expected client churn due to continued industry challenges, such as price deflation and ongoing consolidation.
  • Average monthly net revenues per paying client(2) increased to $3,033 from $2,878 in the prior year period, due to churn of lower paying clients, including the clients using the aforementioned sunset products, which typically had a lower average selling price.
• Net income was $1.2 million as compared to $2.0 million in the prior year period.
• Adjusted EBITDA(3) decreased to $10.1 million from $10.2 million from the prior year period.
• Total shares outstanding across Class A and Class V Common Stock were 152.4 million as of June 30, 2024.
• Cash increased to $41.3 million as of June 30, 2024, as compared to $34.4 million as of December 31, 2023.

Reconciliations of GAAP to non-GAAP financial measures have been provided in the tables included in this release.

______________________________

(1)

Average monthly paying clients are defined as the average of the number of paying clients billed in a month across a particular period (and for which services were provided).

(2)

Average monthly net revenues per paying client is defined as the average monthly net revenues for any particular period divided by the average monthly paying clients in the same respective period. Average monthly net revenues per paying client is calculated in the same manner as our previously-reported “average monthly revenue per paying client,” and the description of the metric is being updated solely to clarify that it is calculated using net revenues. Average monthly net revenues per paying client has been retrospectively adjusted to reflect the restatement of previously reported net revenues.

(3)

For further information about how we calculate EBITDA and Adjusted EBITDA as well as limitations of their use and a reconciliation of EBITDA and Adjusted EBITDA to net income (loss), see “Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA” below.

Restatement of Previously Reported 2023 Quarterly Net Revenues and Credit Losses

 

Three Months Ended June 30, 2023

 

Six Months Ended June 30, 2023

 

Previously Reported

 

Adjustment

 

As Restated

 

Previously Reported

 

Adjustment

 

As Restated

Net revenues

$

50,852

 

$

(2,429

)

 

$

48,423

 

$

98,859

 

$

(4,020

)

 

$

94,839

General and administrative expenses

$

19,208

 

$

(2,429

)

 

$

16,779

 

$

41,708

 

$

(4,020

)

 

$

37,688

Total costs and expenses

$

47,069

 

$

(2,429

)

 

$

44,640

 

$

99,224

 

$

(4,020

)

 

$

95,204

 

Six Months Ended June 30, 2023

 

Previously Reported

 

Adjustment

 

As Restated

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

 

 

 

 

 

Provision for credit losses

$

3,605

 

 

$

(4,020

)

 

$

(415

)

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

$

(1,138

)

 

$

4,020

 

 

$

2,882

 

Business Outlook

Based on information available as of August 8, 2024, WM Technology is issuing guidance for the third quarter of 2024 as follows:

• Net revenues are estimated to be approximately $44 million.

• Non-GAAP Adjusted EBITDA(3) is estimated to be approximately $7 million.

The guidance provided above is only an estimate of what we believe is realizable as of the date of this release. We are not readily able to provide a reconciliation of projected Non-GAAP Adjusted EBITDA to projected net income (loss) without unreasonable effort. This guidance assumes that no business acquisitions, investments, restructurings, or legal settlements are concluded in the period. Our results are based on assumptions that we believe to be reasonable as of this date, but may be materially affected by many factors, as discussed below in “Forward-Looking Statements.” Actual results may vary from the guidance and the variations may be material. We undertake no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.

Investor Conference Call and Webcasts

The Company will host a conference call and webcast today, Thursday, August 8, 2024, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) at https://edge.media-server.com/mmc/p/uyee5au8. A webcast replay will also be archived at ir.weedmaps.com.

The Company has used, and intends to continue to use, the investor relations portion of its website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD.

About WM Technology

Founded in 2008, WM Technology operates Weedmaps, a leading cannabis marketplace for consumers, as well as a broad set of eCommerce and compliance software solutions for cannabis businesses and brands in U.S. state-legal markets. WM Technology holds a strong belief in the power of cannabis and the importance of enabling safe, legal access to consumers worldwide.

Over the past 15 years, the Weedmaps marketplace has become a premier destination for cannabis consumers to discover and browse cannabis-related products, access daily dispensary deals, order ahead for pick-up and delivery by participating retailers (where applicable) and learn about the plant. The Company also offers eCommerce-enablement tools designed to help cannabis retailers and brands reach consumers, create business efficiency, and manage industry-specific compliance needs.

The Company is committed to advocating for full U.S. legalization, industry-wide social equity, and continued education about the plant through key partnerships and cannabis subject matter experts.

Headquartered in Irvine, California, WM Technology supports remote and hybrid work for eligible employees. Visit us at www.weedmaps.com.

Forward-Looking Statements

This press release includes “forward-looking statements” regarding the Company’s future business expectations which involve risks and uncertainties. Forward looking statements may be identified by the use of words such as “estimate,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target” or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of financial and performance metrics. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of the Company’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of the Company. These forward-looking statements are subject to a number of risks and uncertainties, including the Company’s financial and business performance, including key business metrics and any underlying assumptions thereunder; market opportunity and the Company’s ability to acquire new clients and retain existing clients; expectations and timing related to commercial product launches; success of the Company’s go-to-market strategy; the Company’s ability to scale its business and expand its offerings; the Company’s competitive advantages and growth strategies; the Company’s future capital requirements and sources and uses of cash; the Company’s ability to obtain funding for its future operations; the impact of the material weaknesses in the Company’s internal controls and ability to remediate these material weaknesses in the timing the Company anticipates, or at all; the outcome of any known and unknown litigation and regulatory proceedings; changes in domestic and foreign business, market, financial, political and legal conditions; the effect of macroeconomic conditions, including but not limited to inflation, uncertain credit and global financial markets, recent and potential future disruptions in access to bank deposits or lending commitments due to bank failures and geopolitical events, including the military conflicts between Russia and Ukraine and Israel and Hamas and occurrence of a catastrophic event, including but not limited to severe weather, war, or terrorist attack; future global, regional or local economic and market conditions affecting the cannabis industry; the development, effects and enforcement of and changes to laws and regulations, including with respect to the cannabis industry; the Company’s ability to successfully capitalize on new and existing cannabis markets, including its ability to successfully monetize its solutions in those markets; the Company’s ability to manage future growth; the Company’s ability to effectively anticipate and address changes in the end-user market in the cannabis industry; the Company’s ability to develop new products and solutions, bring them to market in a timely manner, and make enhancements to its platform; the Company’s ability to maintain and grow its two-sided marketplace, including its ability to acquire and retain paying clients; the effects of competition on the Company’s future business; the Company’s success in retaining or recruiting, or changes required in, officers, key employees or directors; cyber-attacks and security vulnerabilities; the possibility that the Company may be adversely affected by other economic, business or competitive and those factors discussed in the Company’s 2023 Annual Report on Form 10-K filed with the SEC on May 24, 2024 and subsequent Form 10-Qs or Form 8-Ks filed with the SEC. If any of these risks materialize or these assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company does not presently know or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect the Company’s expectations, plans or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause the Company’s assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so, except as required by law. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

Use of Non-GAAP Financial Measures

Our financial statements, including net income (loss), are prepared in accordance with principles generally accepted in the United States of America (“GAAP”).

To provide investors with additional information regarding our financial results, we have disclosed EBITDA and Adjusted EBITDA, both of which are non-GAAP financial measures that we calculate as net income (loss) before interest, taxes and depreciation and amortization expense in the case of EBITDA and further adjusted to exclude stock-based compensation, change in fair value of warrant liability, transaction related bonus, legal settlements and other legal costs, reduction in force, asset impairment charges, change in TRA liability and other non-cash, unusual and/or infrequent costs in the case of Adjusted EBITDA. Below we have provided a reconciliation of net income (loss) (the most directly comparable GAAP financial measure) to EBITDA; and from EBITDA to Adjusted EBITDA.

We present EBITDA and Adjusted EBITDA because these metrics are key measures used by our management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of investment capacity. Accordingly, we believe that EBITDA and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.

Each of EBITDA and Adjusted EBITDA has limitations as an analytical tool, and you should not consider any of these non-GAAP financial measures in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are as follows:

• although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;

• EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs; and

• EBITDA and Adjusted EBITDA do not reflect tax payments that may represent a reduction in cash available to us.

Because of these limitations, you should consider EBITDA and Adjusted EBITDA alongside other financial performance measures, including net income (loss), our GAAP expenses, and our other GAAP results.

WM TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except for share data)

 

 

 

June 30, 2024

 

December 31, 2023

Assets

 

 

 

 

Current assets

 

 

 

 

Cash

 

$

41,292

 

 

$

34,350

 

Accounts receivable, net

 

 

7,000

 

 

 

11,158

 

Prepaid expenses and other current assets

 

 

5,547

 

 

 

5,978

 

Total current assets

 

 

53,839

 

 

 

51,486

 

Property and equipment, net

 

 

25,909

 

 

 

24,255

 

Goodwill

 

 

68,368

 

 

 

68,368

 

Intangible assets, net

 

 

2,230

 

 

 

2,507

 

Right-of-use assets

 

 

13,064

 

 

 

15,629

 

Other assets

 

 

4,553

 

 

 

4,776

 

Total assets

 

$

167,963

 

 

$

167,021

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable and accrued expenses

 

$

18,563

 

 

$

21,182

 

Deferred revenue

 

 

5,844

 

 

 

5,918

 

Operating lease liabilities, current

 

 

4,471

 

 

 

6,493

 

Tax receivable agreement liability, current

 

 

1,455

 

 

 

122

 

Total current liabilities

 

 

30,333

 

 

 

33,715

 

Operating lease liabilities, non-current

 

 

24,632

 

 

 

26,550

 

Tax receivable agreement liability, non-current

 

 

1,123

 

 

 

1,634

 

Warrant liability

 

 

975

 

 

 

585

 

Other long-term liabilities

 

 

1,714

 

 

 

1,386

 

Total liabilities

 

 

58,777

 

 

 

63,870

 

Commitments and contingencies

 

 

 

 

Stockholders’ equity

 

 

 

 

Preferred Stock - $0.0001 par value; 75,000,000 shares authorized; no shares issued and outstanding at June 30, 2024 and December 31, 2023

 

 

—

 

 

 

—

 

Class A Common Stock - $0.0001 par value; 1,500,000,000 shares authorized; 96,948,250 shares issued and outstanding at June 30, 2024 and 94,383,053 shares issued and outstanding at December 31, 2023

 

 

10

 

 

 

9

 

Class V Common Stock - $0.0001 par value; 500,000,000 shares authorized, 55,486,361 shares issued and outstanding at June 30, 2024 and December 31, 2023

 

 

5

 

 

 

5

 

Additional paid-in capital

 

 

87,005

 

 

 

80,884

 

Accumulated deficit

 

 

(62,562

)

 

 

(64,518

)

Total WM Technology, Inc. stockholders’ equity

 

 

24,458

 

 

 

16,380

 

Noncontrolling interests

 

 

84,728

 

 

 

86,771

 

Total stockholders’ equity

 

 

109,186

 

 

 

103,151

 

Total liabilities and stockholders’ equity

 

$

167,963

 

 

$

167,021

 

WM TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except for share data)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2024

​

2023

As Restated1

 

2024

 

2023

As Restated1

Net revenues

$

45,903

 

​

$

48,423

 

 

$

90,292

 

 

$

94,839

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

Cost of revenues (exclusive of depreciation and amortization shown separately below)

 

2,245

 

​

 

3,239

 

 

 

4,547

 

 

 

6,733

 

Sales and marketing

 

11,069

 

​

 

12,567

 

 

 

20,703

 

 

 

24,627

 

Product development

 

9,642

 

​

 

9,200

 

 

 

18,871

 

 

 

20,134

 

General and administrative

 

18,529

 

​

 

16,779

 

 

 

35,055

 

 

 

37,688

 

Depreciation and amortization

 

3,187

 

​

 

2,855

 

 

 

6,124

 

 

 

6,022

 

Total costs and expenses

 

44,672

 

​

 

44,640

 

 

 

85,300

 

 

 

95,204

 

Operating income (loss)

 

1,231

 

​

 

3,783

 

 

 

4,992

 

 

 

(365

)

Other income (expenses), net

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

460

 

 

 

(1,045

)

 

 

(390

)

 

 

(320

)

Change in tax receivable agreement liability

 

(395

)

 

 

(520

)

 

 

(938

)

 

 

(620

)

Other income (expense)

 

(60

)

 

 

(235

)

 

 

(460

)

 

 

(681

)

Income (loss) before income taxes

 

1,236

 

 

 

1,983

 

 

 

3,204

 

 

 

(1,986

)

Provision for income taxes

 

42

 

​

 

—

 

 

 

51

 

 

 

—

 

Net income (loss)

 

1,194

 

​

 

1,983

 

 

 

3,153

 

 

 

(1,986

)

Net income (loss) attributable to noncontrolling interests

 

478

 

 

 

757

 

 

 

1,197

 

 

 

(737

)

Net income (loss) attributable to WM Technology, Inc.

$

716

 

 

$

1,226

 

 

$

1,956

 

 

$

(1,249

)

 

 

 

 

 

 

 

 

Class A Common Stock:

 

 

 

 

 

 

 

Basic income (loss) per share

$

0.01

 

 

$

0.01

 

 

$

0.02

 

 

$

(0.01

)

Diluted income (loss) per share

$

0.01

 

 

$

0.01

 

 

$

0.02

 

 

$

(0.01

)

 

 

 

 

 

 

 

 

Class A Common Stock:

 

 

 

 

 

 

 

Weighted average basic shares outstanding

 

95,342,596

 

 

 

92,851,349

 

 

 

95,023,380

 

 

 

92,589,011

 

Weighted average diluted shares outstanding

 

97,275,700

 

 

 

93,622,582

 

 

 

96,647,173

 

 

 

92,589,011

 

___________________________

1. For the three and six months ended June 30, 2023, net revenues and general and administrative expenses have been retrospectively adjusted to reflect the restatement of previously reported revenue and credit losses. See Note 2, “Summary of Significant Accounting Policies,” of Form 10-Q for the period ended June 30, 2024 filed with the SEC.

WM TECHNOLOGY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

Six Months Ended June 30,

 

2024

​

2023

As Restated1

Cash flows from operating activities

 

 

 

Net income (loss)

$

3,153

 

 

$

(1,986

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

6,124

 

 

 

6,022

 

Change in fair value of warrant liability

 

390

 

 

 

320

 

Change in tax receivable agreement liability

 

938

 

 

 

620

 

Amortization of right-of-use lease assets

 

2,385

 

 

 

2,423

 

Stock-based compensation

 

5,571

 

 

 

8,092

 

Gain on lease termination

 

(109

)

 

 

—

 

Provision (benefit) for credit losses

 

(616

)

 

 

(415

)

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

4,774

 

 

 

2,882

 

Prepaid expenses and other current assets

 

328

 

 

 

1,623

 

Other assets

 

123

 

 

 

41

 

Accounts payable and accrued expenses

 

610

 

 

 

(12,880

)

Deferred revenue

 

(74

)

 

 

406

 

Operating lease liabilities

 

(3,543

)

 

 

(3,056

)

Net cash provided by operating activities

 

20,054

 

 

 

4,092

 

 

 

 

 

Cash flows from investing activities

 

 

 

Capitalized software and expenditures

 

(7,140

)

 

 

(5,806

)

Net cash used in investing activities

 

(7,140

)

 

 

(5,806

)

 

 

 

 

Cash flows from financing activities

 

 

 

Repayments of insurance premium financing

 

—

 

 

 

(1,450

)

Distributions

 

(5,950

)

 

 

(1,002

)

Proceeds from repayment of related party note

 

96

 

 

 

187

 

Tax receivable agreement payment

 

(116

)

 

 

—

 

Taxes paid related to net share settlement of equity awards

 

(2

)

 

 

(1

)

Net cash used in financing activities

 

(5,972

)

 

 

(2,266

)

 

 

 

 

Net increase (decrease) in cash

 

6,942

 

 

 

(3,980

)

Cash – beginning of period

 

34,350

 

 

 

28,583

 

Cash – end of period

$

41,292

 

 

$

24,603

 

___________________________

1. For the six months ended June 30, 2023, provision (benefit) for credit losses and change in accounts receivable have been retrospectively adjusted to reflect the restatement of previously reported revenue and credit losses. See Note 2, “Summary of Significant Accounting Policies,” of Form 10-Q for the period ended June 30, 2024 filed with the SEC.

WM TECHNOLOGY, INC. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA

(Unaudited)

(In thousands)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2024

 

2023

 

2024

 

2023

 

(in thousands)

Net income (loss)

$

1,194

 

 

$

1,983

 

 

$

3,153

 

 

$

(1,986

)

Provision for income taxes

 

42

 

 

 

—

 

 

 

51

 

 

 

—

 

Depreciation and amortization expenses

 

3,187

 

 

 

2,855

 

 

 

6,124

 

 

 

6,022

 

Interest income

 

(40

)

 

 

(12

)

 

 

(51

)

 

 

(12

)

EBITDA

 

4,383

 

 

 

4,826

 

 

 

9,277

 

 

 

4,024

 

Stock-based compensation

 

2,752

 

 

 

3,709

 

 

 

5,571

 

 

 

8,092

 

Change in fair value of warrant liability

 

(460

)

 

 

1,045

 

 

 

390

 

 

 

320

 

Transaction related bonus (recovery) expense

 

—

 

 

 

(275

)

 

 

—

 

 

 

2,567

 

Legal settlements and other legal costs

 

3,020

 

 

 

666

 

 

 

3,513

 

 

 

1,533

 

Reduction in force (recovery) expense

 

—

 

 

 

(264

)

 

 

—

 

 

 

201

 

Change in tax receivable agreement liability

 

395

 

 

 

520

 

 

 

938

 

 

 

620

 

Adjusted EBITDA

$

10,090

 

 

$

10,227

 

 

$

19,689

 

 

$

17,357

 

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20240808256801/en/

Investor Relations: investors@weedmaps.com

Media Contact: press@weedmaps.com