| 19
Selected Historical Consolidated Financials
As of or for the As of or for the
Year Ended Six Months Ended
December 31, June 30,
(Dollars in thousands, except per share data) 2020 2021 2022 2023 2024
Statement of Income Data:
Interest income $ 77,609 $ 108,741 $ 147,220 $ 192,827 $ 106,466
Interest expense 11,489 4,572 27,609 91,348 48,669
Net interest income 66,120 104,169 119,611 101,479 57,797
Provision for credit losses 3,467 6,929 (2,767) (15) (268)
Noninterest income 27,112 33,803 19,204 18,204 11,127
Noninterest expense 41,001 48,424 50,365 47,726 25,393
Income tax expense 12,370 20,918 28,615 20,359 12,232
Net income 36,394 61,701 62,602 51,613 31,567
Per Share Data:
Basic income per share $ 1.42 $ 2.41 $ 2.46 $ 2.05 $ 1.25
Diluted income per share 1.41 2.39 2.44 2.02 1.24
Dividends per share 0.40 0.46 0.60 0.72 0.40
Book value per share (at period end) 9.54 11.40 13.88 15.14 16.08
Shares of common stock outstanding 25,674,573 25,465,236 25,169,709 25,205,506 25,331,916
Weighted average diluted shares 25,798,549 25,788,781 25,688,696 25,518,516 25,547,171
Balance Sheet Data:
Gross loans held for investment $ 1,630,344 $ 2,505,070 $ 3,055,689 $ 3,142,105 $ 3,090,498
Loans held for sale - - - 22,267 -
Allowance for loan losses 10,135 16,952 13,888 18,112 17,960
Total assets 1,897,489 3,106,158 3,427,239 3,502,823 3,615,370
Deposits 1,479,889 2,263,020 2,666,838 2,730,936 2,745,860
Shareholders' equity 244,831 290,223 349,421 381,517 407,228
Performance Ratios:
Return on average assets 2.17% 2.51% 1.96% 1.50% 1.77%
Return on average shareholders' equity 16.02 23.55 19.55 14.10 16.27
Dividend payout ratio 28.32 19.17 24.52 35.43 32.23
Yield on total loans 5.47 5.11 5.15 5.97 6.40
Yield on average earning assets 4.91 4.65 4.86 5.94 6.36
Cost of average interest bearing liabilities 1.15 0.29 1.25 3.73 3.81
Cost of deposits 0.83 0.21 0.97 3.85 3.80
Net interest margin 4.18 4.45 3.95 3.13 3.45
Efficiency ratio 44.04 35.10 36.28 39.87 36.84 |