BEIJING, May 28, 2024
/PRNewswire/ -- Hello Group Inc. (NASDAQ: MOMO) ("Hello Group" or
the "Company"), a leading player in mainland China's online social networking space, today
announced its unaudited financial results for the first
quarter of 2024.
First Quarter of 2024 Highlights
- Net revenues decreased by 9.2% year over year to RMB2,560.4 million (US$354.6 million*) in the first quarter of
2024.
- Net income attributable to Hello Group Inc. decreased to
RMB5.2 million (US$0.7 million) in the first quarter of
2024, from RMB390.3 million in
the same period of 2023.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
decreased to RMB59.9 million
(US$8.3 million) in the
first quarter of 2024, from RMB471.9 million in the same period of 2023,
mainly due to the accrual of withholding income tax of RMB448.6 million (US$62.1
million) on historical undistributed earnings generated by
our wholly-foreign owned enterprise ("WFOE").
- Diluted net income per American Depositary Share ("ADS") was
RMB0.03 (US$0.00) in the first quarter of 2024,
compared to RMB1.96 in the same
period of 2023.
- Non-GAAP diluted net income per ADS (note 1) was RMB0.31 (US$0.04)
in the first quarter of 2024, compared to RMB2.36 in the same period of 2023.
- Monthly Active Users ("MAU") on Tantan app were 13.7 million in
March 2024, compared to 19.5 million
in March 2023.
- For the Momo app total paying users was 7.1 million for the
first quarter of 2024, compared to 7.8 million for the same
period last year. Tantan had 1.1 million paying users for the
first quarter of 2024 compared to 1.6 million from the year
ago period.
"We have made steady progress in implementing our strategic
priorities for Momo, Tantan, and our new endeavors since the
beginning of the year," commented Yan
Tang, Chairman and CEO of Hello Group. "Product innovation
and our ability to leverage technological advancements have enabled
Momo to play an important role in helping users discover new
relationships and build meaningful interactions. This has laid a
solid foundation for us to maintain user and revenue scale over the
long term. I am also glad to see that our overseas team has
accelerated the localization process to drive continued growth in
the new endeavors. We look forward to delivering high quality
social and entertainment services to a much broader user base
global wise."
* This press release
contains translations of certain Renminbi amounts into U.S. dollars
at specified rate solely for the convenience of readers.
Unless otherwise noted, all translations from Renminbi to U.S.
dollars, in this press release, were made at a rate of RMB7.2203 to
US$1.00, the effective noon buying rate for March 29, 2024 as set
forth in the H.10 statistical release of the Federal Reserve
Board.
|
First Quarter of 2024 Financial Results
Net revenues
Total net revenues were RMB2,560.4
million (US$354.6 million) in the first quarter
of 2024, a decrease of 9.2% from RMB2,818.9
million in the first quarter of 2023.
Live video service revenues were RMB1,238.5 million (US$171.5 million) in the first quarter of
2024, a decrease of 13.3% from RMB1,429.3
million during the same period of 2023. The decrease was
primarily attributable to our proactive operational adjustments to
de-emphasise large scale competition events in the Momo app and a
soft consumer sentiment in the current macro environment, and to a
lesser degree, Tantan pivoting away from the less dating-centric
live video service.
Value-added service revenues mainly include virtual gift
revenues and membership subscription revenues. Total value-added
service revenues were RMB1,294.4
million (US$179.3 million) in
the first quarter of 2024, a decrease of 4.9% from
RMB1,361.5 million during the same
period of 2023. The decrease was primarily due to our product
adjustments to improve Momo app's ecosystem as well as the impact
of the macro economy on consumer sentiment, and to a lesser extent,
the decline in Tantan's paying users. The decrease was partially
offset by the rapid revenue growth from the new standalone
apps.
Mobile marketing revenues were RMB26.6
million (US$3.7 million) in
the first quarter of 2024, an increase of 26.2% from
RMB21.1 million during the same
period of 2023.
Mobile games revenues were RMB0.4
million (US$0.1 million) in
the first quarter of 2024, a decrease of 88.3% from
RMB3.7 million in the
first quarter of 2023.
Net revenues from the Momo segment decreased from RMB2,510.1 million in the first quarter of
2023 to RMB2,318.9 million
(US$321.2 million) in the
first quarter of 2024, primarily due to the decrease in net
revenues from value-added service and live video service on
Momo app. The decrease was partially offset by the revenue growth
of the new standalone apps. Net revenues from the Tantan segment
decreased from RMB308.6 million in
the first quarter of 2023 to RMB241.5 million (US$33.4
million) in the first quarter of 2024, mainly due to
the decrease in net revenues from live video service, and to a
lesser extent, the decrease from value-added service.
Cost and expenses
Cost and expenses were RMB2,120.0
million (US$293.6 million) in
the first quarter of 2024, a decrease of 12.4% from
RMB2,419.1 million in the
first quarter of 2023. The decrease was primarily attributable
to: (a) a decrease in revenue sharing with broadcasters related to
live video service on Momo app and Tantan app, and a decrease in
revenue sharing with virtual gift recipients of virtual gift
service on Momo app. The decrease was partially offset by an
increase in revenue sharing with virtual gift recipients for new
standalone apps; (b) a decrease in salary expenses and share-based
compensation expenses, due to our continuous optimization in
personnel costs and the newly granted share options which had lower
fair value; (c) a decrease in sales and marketing expenses due to
less marketing and promotional spend on live video service and our
strategy to trim inefficient channel marketing spend.
Non-GAAP cost and expenses (note 1) were RMB2,065.3 million (US$286.0 million) in the first quarter of
2024, a decrease of 11.6% from RMB2,337.4
million during the same period of 2023.
Income from operations
Income from operations was RMB460.3
million (US$63.8
million) in the first quarter of 2024, compared to
RMB436.2 million during the same
period of 2023. Income from operations of the Momo segment
was RMB434.0 million (US$60.1
million) in the first quarter of 2024, which decreased
from RMB435.0 million in
the first quarter of 2023. Income from operations of
the Tantan segment was RMB28.6
million (US$4.0 million) in
the first quarter of 2024, which increased from RMB5.2
million in the first quarter of 2023.
Non-GAAP income from operations (note 1) was RMB515.0 million (US$71.3 million) in the first quarter of
2024, compared to RMB517.8 million
during the same period of 2023. Non-GAAP income from
operations of the Momo segment was RMB488.5 million
(US$67.7 million) in the
first quarter of 2024, which decreased from RMB507.5 million in the first quarter of
2023. Non-GAAP income from operations of the Tantan segment
was RMB28.8 million (US$4.0 million) in the first quarter of 2024,
compared to RMB14.5 million in the
first quarter of 2023.
Income tax expenses
Income tax expenses were RMB557.6
million (US$77.2 million) in
the first quarter of 2024, compared to RMB122.6 million in the first quarter of 2023. In
the first quarter of 2024, we accrued an income tax expenses of
RMB109.0 million (US$15.1 million) associated with the profit
generated in this quarter. Additionally, we accrued a withholding
income tax of RMB448.6 million
(US$62.1 million) associated with our
WFOE's historical undistributed earnings for the potential
remittance of earnings from our WFOE to its offshore parent company
in the form of dividend distribution. Because we believe that we
might continue to distribute the WFOE's undistributed earnings in
the future to fund our demands in overseas business operations,
payments of dividends, potential investments, etc, to be prudent,
we accrued withholding tax on the total balance of undistributed
earnings of our WFOE as of March 31,
2024. From the first quarter of 2024, dividends paid by our
wholly foreign-owned subsidiary in the Chinese mainland to its
offshore parent company in Hong
Kong are qualified for the preferential withholding tax rate
of 5% under the Arrangement between the PRC and the Hong Kong
Special Administrative Region on the Avoidance of Double Taxation
and Prevention of Fiscal Evasion with respect to Taxes on Income,
instead of the normal withholding tax rate of 10%.
Net income
Net income was RMB5.2 million
(US$0.7 million) in the first quarter
of 2024, compared to RMB389.5 million
during the same period of 2023. Net loss of the Momo
segment was RMB20.8 million
(US$2.9 million) in the
first quarter of 2024, compared to a net income
of RMB389.0 million in the same period of 2023. Net
income from the Tantan segment was RMB28.2 million (US$3.9
million) in the first quarter of 2024, compared
to RMB4.5 million in the first quarter of 2023.
Non-GAAP net income (note 1) was RMB59.9
million (US$8.3 million)
in the first quarter of 2024, compared to RMB471.1 million during the same period of 2023.
Non-GAAP net income from the Momo segment
was RMB33.7 million (US$4.7
million) in the first quarter of 2024, which decreased from
RMB461.5 million in the
first quarter of 2023. Non-GAAP net income of the
Tantan segment was RMB28.4 million
(US$3.9 million) in
the first quarter of 2024, compared to RMB13.7
million in the first quarter of 2023.
Net income attributable to Hello Group
Inc.
Net income attributable to Hello Group Inc. was RMB5.2 million (US$0.7
million) in the first quarter of 2024, compared
to RMB390.3 million during the same period of 2023.
Non-GAAP net income (note 1) attributable to Hello Group Inc.
was RMB59.9 million (US$8.3 million) in the first quarter of
2024, compared to RMB471.9 million
during the same period of 2023.
Net income per
ADS
Diluted net income per ADS was RMB0.03 (US$0.00)
in the first quarter of 2024, compared to RMB1.96 in the first quarter of
2023.
Non-GAAP diluted net income per ADS (note 1) was RMB0.31 (US$0.04)
in the first quarter of 2024, compared to RMB2.36 in the first quarter of 2023.
Cash and cash flow
As of March 31, 2024, the
Company's cash, cash equivalents, short-term deposits, long-term
deposits, short-term restricted cash and long-term restricted cash
totaled RMB15,115.8 million
(US$2,093.5 million), compared
to RMB13,478.5 million as of
December 31, 2023.
Net cash provided by operating activities in the
first quarter of 2024 was RMB400.2
million (US$55.4 million), compared to RMB451.1 million in the first quarter
of 2023.
Recent Development
Payment of a special cash dividend
In March 2024, Hello Group's board
of directors declared a special cash dividend in the amount of
US$0.54 per ADS, or US$0.27 per ordinary share. The cash dividend was
paid on April 30, 2024 to
shareholders of record at the close of business on April 12, 2024. The aggregate amount of cash
dividends paid was US$98.9
million.
Share repurchase program
On June 7, 2022, Hello Group's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$200 million of its shares up to June 6, 2024 (the "Share Repurchase Program"). On
March 14, 2024, Hello Group's board
of directors approved to amend the Share Repurchase Program to (i)
extend the term of the Share Repurchase Program up to June 30, 2026, and (ii) upsize the Share
Repurchase Program so that the Company is authorized to, from time
to time, acquire up to an aggregate of US$286.1 million worth of its shares in the form
of ADSs and/or the ordinary shares of the Company in the open
market and through privately negotiated transactions, in block
trades and/or through other legally permissible means, depending on
market conditions and in accordance with applicable rules and
regulations.
As of May 28, 2024, the Company
has repurchased 22.3 million ADSs for US$122.6 million on the open market under Share
Repurchase Program announced on June 7,
2022 and amended on March 14,
2024, at an average purchase price of US$5.48 per ADS.
Business Outlook
For the second quarter of 2024, the Company expects total
net revenues to be between RMB2.65
billion to RMB2.75 billion,
representing a decrease of 15.5% to 12.4% year over year. This
forecast reflects the Company's current and preliminary views on
the market and operational conditions, which are subject to
change.
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in
accordance with U.S. generally accepted accounting principles
("GAAP"), we, Hello Group, use various non-GAAP financial measures
that are adjusted from the most comparable GAAP results to exclude
share-based compensation.
Reconciliations of our non-GAAP financial measures to our U.S.
GAAP financial measures are shown in tables at the end of this
earnings release, which provide more details about the non-GAAP
financial measures.
Our non-GAAP financial information is provided as additional
information to help investors compare business trends among
different reporting periods on a consistent basis and to enhance
investors' overall understanding of the historical and current
financial performance of our continuing operations and our
prospects for the future. Our non-GAAP financial information should
be considered in addition to results prepared in accordance with
GAAP, but should not be considered a substitute for or superior to
the GAAP results. In addition, our calculation of the non-GAAP
financial measures may be different from the calculation used by
other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating
expenses, income (loss) from operations, net income (loss),
net income attributable to Hello Group Inc., and diluted net income
per ADS) is adjusted from the most comparable GAAP results to
exclude share-based compensation. A limitation of using these
non-GAAP financial measures is that share-based compensation has
been and will continue to be for the foreseeable future significant
recurring expenses in our results of operations. We compensate for
such limitation by providing reconciliations of our non-GAAP
measures to our U.S. GAAP measures. Please see the reconciliation
tables at the end of this earnings release.
Conference Call
Hello Group's management will host an earnings conference call
on Tuesday, May 28,
2024, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time
on May 28, 2024).
Participants can register for the conference call by navigating
to:
https://s1.c-conf.com/diamondpass/10039014-cp8m51.html.
Upon registration, each participant will receive details for the
conference call, including dial-in numbers, conference call
passcode and a unique access PIN. Please dial in 10 minutes before
the call is scheduled to begin.
A telephone replay of the call will be available after the
conclusion of the conference call through June 4, 2024. The dial-in details for the replay
are as follows:
U.S. / Canada:
1-855-883-1031
Hong Kong: 800-930-639
Passcode: 10039014
Additionally, a live and archived webcast of the conference call
will be available on the Investor Relations section of Hello
Group's website at https://ir.hellogroup.com.
About Hello Group Inc.
We are a leading player in mainland China's online social networking space.
Through Momo, Tantan and other properties within our product
portfolio, we enable users to discover new relationships, expand
their social connections and build meaningful
interactions. Momo is a mobile application that connects
people and facilitates social interactions based on location,
interests and a variety of online recreational activities. Tantan,
which was added into our family of applications through acquisition
in May 2018, is a leading social and dating application.
Tantan is designed to help its users find and establish romantic
connections as well as meet interesting people. Starting from 2019,
we have incubated a number of other new apps, such as Hertz,
Soulchill, Duidui and Tietie, which target more niche markets and
more selective demographics.
For investor and media inquiries, please contact:
Hello Group Inc.
Investor Relations
Phone: +86-10-5731-0538
Email: ir@hellogroup.com
Christensen
In China
Ms. Xiaoyan Su
Phone: +86-10-5900-1548
E-mail: Xiaoyan.Su@christensencomms.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Safe Harbor Statement
This news release contains "forward-looking" statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the Private Securities Litigation Reform
Act of 1995. These forward-looking statements include but are not
limited to our management quotes, our financial outlook for the
second quarter of 2024, as well as the amount of, timing,
methods and funding sources for repurchases of our shares under the
share repurchase program.
Our forward-looking statements are not historical facts but
instead represent only our belief regarding expected results and
events, many of which, by their nature, are inherently uncertain
and outside of our control. Our actual results and other
circumstances may differ, possibly materially, from the anticipated
results and events indicated in these forward-looking statements.
Announced results for the first quarter of 2024 are preliminary,
unaudited and subject to audit adjustment. In addition, we may not
meet our financial outlook for the second quarter of 2024 and
may be unable to grow our business in the manner planned. We may
also modify our strategy for growth. Moreover, there are
other risks and uncertainties that could cause our actual results
to differ from what we currently anticipate, including those
relating to our ability to retain and grow our user base, our
ability to attract and retain sufficiently trained professionals to
support our operations, our ability to anticipate and develop new
services and enhance existing services to meet the demand of our
users or customers, the market price of the Company's stock
prevailing from time to time, the nature of other investment
opportunities presented to the Company from time to time, the
Company's cash flows from operations, general economic conditions,
and other factors. For additional information on these and
other important factors that could adversely affect our business,
financial condition, results of operations, and prospects, please
see our filings with the U.S. Securities and Exchange
Commission.
All information provided in this press release and in the
attachments is as of the date of the press release. We undertake no
obligation to update any forward-looking statement, whether as a
result of new information, future events or otherwise, after the
date of this release, except as required by law. Such information
speaks only as of the date of this release.
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Statement of Operations
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
|
Ended March
31
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net
revenues:
|
|
|
|
|
|
|
Live video
service
|
1,429,340
|
|
1,238,541
|
|
171,536
|
|
Value-added
service
|
1,361,469
|
|
1,294,376
|
|
179,269
|
|
Mobile
marketing
|
21,071
|
|
26,595
|
|
3,683
|
|
Mobile games
|
3,699
|
|
432
|
|
60
|
|
Other
services
|
3,279
|
|
476
|
|
66
|
|
Total net
revenues
|
2,818,858
|
|
2,560,420
|
|
354,614
|
|
Cost and
expenses:
|
|
|
|
|
|
|
Cost of
revenues
|
(1,664,188)
|
|
(1,503,008)
|
|
(208,164)
|
|
Research and
development
|
(236,803)
|
|
(192,191)
|
|
(26,618)
|
|
Sales and
marketing
|
(379,786)
|
|
(293,431)
|
|
(40,640)
|
|
General and
administrative
|
(138,298)
|
|
(131,381)
|
|
(18,196)
|
|
Total cost and
expenses
|
(2,419,075)
|
|
(2,120,011)
|
|
(293,618)
|
|
Other operating income,
net
|
36,394
|
|
19,906
|
|
2,757
|
|
Income from
operations
|
436,177
|
|
460,315
|
|
63,753
|
|
Interest
income
|
99,787
|
|
121,107
|
|
16,773
|
|
Interest
expense
|
(10,415)
|
|
(23,698)
|
|
(3,282)
|
|
Other gain or loss,
net
|
-
|
|
(9,245)
|
|
(1,280)
|
|
Income before income
tax and share of (loss) income on equity method
investments
|
525,549
|
|
548,479
|
|
75,964
|
|
Income tax
expenses
|
(122,613)
|
|
(557,613)
|
|
(77,229)
|
|
Income (loss) before
share of income on equity method investments
|
402,936
|
|
(9,134)
|
|
(1,265)
|
|
Share of (loss) income
on equity method investments
|
(13,475)
|
|
14,318
|
|
1,983
|
|
Net
income
|
389,461
|
|
5,184
|
|
718
|
|
Less: net loss
attributable to non-controlling interest
|
(828)
|
|
-
|
|
-
|
|
Net income
attributable to the shareholders of Hello Group Inc.
|
390,289
|
|
5,184
|
|
718
|
|
Net income per share
attributable to ordinary shareholders
|
|
|
|
|
|
|
Basic
|
1.04
|
|
0.01
|
|
0.00
|
|
Diluted
|
0.98
|
|
0.01
|
|
0.00
|
|
Weighted average shares
used in calculating net income per ordinary share
|
|
|
|
|
|
|
Basic
|
377,017,080
|
|
374,650,649
|
|
374,650,649
|
|
Diluted
|
409,102,277
|
|
389,278,806
|
|
389,278,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
|
|
Unaudited Condensed
Consolidated Statement of Comprehensive
Income
|
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
Ended March
31
|
|
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
Net
income
|
389,461
|
|
5,184
|
|
718
|
|
|
|
Other comprehensive
income, net of tax:
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
2,181
|
|
54,894
|
|
7,603
|
|
|
|
Comprehensive
income
|
391,642
|
|
60,078
|
|
8,321
|
|
|
|
Less: comprehensive
(loss) income attributed to the non-controlling interest
|
(1,670)
|
|
3,084
|
|
427
|
|
|
|
Comprehensive income
attributable to Hello Group Inc.
|
393,312
|
|
56,994
|
|
7,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Balance Sheets
|
(All amounts in
thousands, except share and per share data)
|
|
December 31
|
|
March 31
|
|
March 31
|
|
2023
|
|
2024
|
|
2024
|
RMB
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
5,620,466
|
|
6,023,224
|
|
834,207
|
Short-term
deposits
|
1,270,626
|
|
1,129,454
|
|
156,428
|
Restricted
cash
|
10,147
|
|
1,504,307
|
|
208,344
|
Accounts receivable,
net of allowance for doubtful accounts of
RMB12,780 and RMB12,497 as of December 31, 2023 and March 31,
2024, respectively
|
201,517
|
|
189,561
|
|
26,254
|
Amounts due from
related parties
|
7,258
|
|
-
|
|
-
|
Prepaid expenses and
other current assets
|
723,364
|
|
823,251
|
|
114,019
|
Total current
assets
|
7,833,378
|
|
9,669,797
|
|
1,339,252
|
Long-term
deposits
|
3,924,975
|
|
3,805,075
|
|
526,997
|
Long-term restricted
cash
|
2,652,299
|
|
2,653,744
|
|
367,539
|
Right-of-use assets,
net
|
109,572
|
|
116,607
|
|
16,150
|
Property and equipment,
net
|
659,033
|
|
688,699
|
|
95,384
|
Intangible assets,
net
|
17,086
|
|
15,806
|
|
2,189
|
Rental
deposits
|
12,962
|
|
13,766
|
|
1,907
|
Long-term
investments
|
786,911
|
|
710,557
|
|
98,411
|
Amounts due from
RPT-non current
|
20,000
|
|
-
|
|
-
|
Other non-current
assets
|
180,052
|
|
200,649
|
|
27,790
|
Deferred tax
assets
|
31,741
|
|
34,240
|
|
4,742
|
Total
assets
|
16,228,009
|
|
17,908,940
|
|
2,480,361
|
Liabilities and
equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts
payable
|
616,681
|
|
604,398
|
|
83,711
|
Deferred
revenue
|
442,805
|
|
459,797
|
|
63,681
|
Accrued expenses and
other current liabilities
|
630,617
|
|
564,205
|
|
78,141
|
Amounts due to related
parties
|
4,314
|
|
-
|
|
-
|
Lease liabilities due
within one year
|
60,008
|
|
66,136
|
|
9,160
|
Income tax
payable
|
94,719
|
|
100,756
|
|
13,955
|
Deferred consideration
in connection with business acquisitions
|
27,261
|
|
27,723
|
|
3,840
|
Long-term borrowings,
current portion
|
215,615
|
|
217,094
|
|
30,067
|
Dividends
payable
|
-
|
|
714,120
|
|
98,904
|
Short-term
borrowings
|
-
|
|
1,334,664
|
|
184,849
|
Total current
liabilities
|
2,092,020
|
|
4,088,893
|
|
566,308
|
Deferred tax
liabilities
|
24,987
|
|
391,502
|
|
54,222
|
Convertible Senior
Notes
|
19,571
|
|
19,920
|
|
2,759
|
Long-term
borrowings
|
1,938,385
|
|
1,938,169
|
|
268,433
|
Lease
liabilities
|
52,171
|
|
52,487
|
|
7,269
|
Other non-current
liabilities
|
114,085
|
|
139,721
|
|
19,351
|
Total
liabilities
|
4,241,219
|
|
6,630,692
|
|
918,342
|
Shareholder's equity
(i)
|
11,986,790
|
|
11,278,248
|
|
1,562,019
|
Total liabilities
and shareholder's equity
|
16,228,009
|
|
17,908,940
|
|
2,480,361
|
|
|
(i): As of March 31,
2024, the number of ordinary shares outstanding was
370,162,906.
|
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Statement of Cash Flows
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
|
|
Ended March
31
|
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net
income
|
389,461
|
|
5,184
|
|
718
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation of
property and equipment
|
22,844
|
|
14,310
|
|
1,982
|
|
Amortization of
intangible assets
|
1,279
|
|
1,279
|
|
177
|
|
Share-based
compensation
|
81,657
|
|
54,670
|
|
7,572
|
|
Share of loss (income)
on equity method investments
|
13,475
|
|
(14,318)
|
|
(1,983)
|
|
Loss on long-term
investments
|
-
|
|
9,245
|
|
1,280
|
|
Gain or loss on
disposal of property and equipment
|
67
|
|
258
|
|
36
|
|
Provision of loss on
receivable and other assets
|
9,182
|
|
1,776
|
|
246
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
Accounts
receivable
|
(548)
|
|
10,980
|
|
1,521
|
|
Prepaid expenses and
other current assets
|
24,352
|
|
(9,677)
|
|
(1,340)
|
|
Amounts due from
related parties
|
55
|
|
-
|
|
-
|
|
Rental
deposits
|
-
|
|
(802)
|
|
(111)
|
|
Deferred tax
assets
|
440
|
|
(2,498)
|
|
(346)
|
|
Other non-current
assets
|
(7,485)
|
|
(7,597)
|
|
(1,052)
|
|
Accounts
payable
|
20,379
|
|
(17,454)
|
|
(2,417)
|
|
Income tax
payable
|
(6,393)
|
|
6,036
|
|
836
|
|
Deferred
revenue
|
(8,811)
|
|
16,674
|
|
2,309
|
|
Accrued expenses and
other current liabilities
|
(132,733)
|
|
(56,800)
|
|
(7,867)
|
|
Amount due to related
parties
|
3,169
|
|
-
|
|
-
|
|
Deferred tax
liabilities
|
34,120
|
|
365,011
|
|
50,553
|
|
Other non-current
liabilities
|
6,564
|
|
23,893
|
|
3,309
|
|
Net cash provided by
operating activities
|
451,074
|
|
400,170
|
|
55,423
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Purchase of property
and equipment
|
(10,234)
|
|
(44,176)
|
|
(6,118)
|
|
Purchase of short-term
deposits
|
(497,342)
|
|
-
|
|
-
|
|
Cash received on
maturity of short-term deposits
|
900,000
|
|
300,000
|
|
41,550
|
|
Purchase of long-term
deposits
|
-
|
|
(718,860)
|
|
(99,561)
|
|
Cash received on
maturity of long-term deposits
|
-
|
|
718,860
|
|
99,561
|
|
Cash received from
sales of long-term investment
|
-
|
|
2,000
|
|
277
|
|
Other investing
activities
|
738
|
|
385
|
|
53
|
|
Net cash provided by
investing activities
|
393,162
|
|
258,209
|
|
35,762
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Proceeds from exercise
of share options
|
3
|
|
11
|
|
2
|
|
Payment in relation to
the share repurchase program
|
(3,237)
|
|
(112,261)
|
|
(15,548)
|
|
Repurchase of
subsidiary's share options
|
(1,539)
|
|
-
|
|
-
|
|
Proceeds from
short-term borrowings
|
-
|
|
1,331,635
|
|
184,429
|
|
Repayment of long-term
borrowings
|
-
|
|
(215)
|
|
(30)
|
|
Payment for redemption
of convertible bonds
|
(478,786)
|
|
-
|
|
-
|
|
Net cash (used in)
provided by financing activities
|
(483,559)
|
|
1,219,170
|
|
168,853
|
|
Effect of exchange rate
changes
|
(9,426)
|
|
20,814
|
|
2,882
|
|
Net increase in cash
and cash equivalents
|
351,251
|
|
1,898,363
|
|
262,920
|
|
Cash, cash equivalents
and restricted cash at the beginning of period
|
5,198,601
|
|
8,282,912
|
|
1,147,170
|
|
Cash, cash equivalents
and restricted cash at the end of period
|
5,549,852
|
|
10,181,275
|
|
1,410,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
|
Reconciliation of
Non-GAAP financial measures to comparable GAAP
measures
|
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures.
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Three months
|
|
Three months
|
|
Ended March 31,
2023
|
|
Ended March 31,
2024
|
|
Ended March 31,
2024
|
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
US$
|
US$
|
US$
|
|
Cost of
revenues
|
(1,664,188)
|
1,635
|
(1,662,553)
|
|
(1,503,008)
|
1,882
|
(1,501,126)
|
|
(208,164)
|
261
|
(207,903)
|
|
Research and
development
|
(236,803)
|
22,372
|
(214,431)
|
|
(192,191)
|
8,786
|
(183,405)
|
|
(26,618)
|
1,217
|
(25,401)
|
|
Sales and
marketing
|
(379,786)
|
7,746
|
(372,040)
|
|
(293,431)
|
6,117
|
(287,314)
|
|
(40,640)
|
847
|
(39,793)
|
|
General and
administrative
|
(138,298)
|
49,904
|
(88,394)
|
|
(131,381)
|
37,885
|
(93,496)
|
|
(18,196)
|
5,247
|
(12,949)
|
|
Cost and operating
expenses
|
(2,419,075)
|
81,657
|
(2,337,418)
|
|
(2,120,011)
|
54,670
|
(2,065,341)
|
|
(293,618)
|
7,572
|
(286,046)
|
|
Income from
operations
|
436,177
|
81,657
|
517,834
|
|
460,315
|
54,670
|
514,985
|
|
63,753
|
7,572
|
71,325
|
|
Net income attributable
to Hello Group Inc.
|
390,289
|
81,657
|
471,946
|
|
5,184
|
54,670
|
59,854
|
|
718
|
7,572
|
8,290
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
Ended March
31, 2024
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,150,844
|
|
87,697
|
|
-
|
|
1,238,541
|
|
171,536
|
Value-added
service
|
1,149,285
|
|
145,091
|
|
-
|
|
1,294,376
|
|
179,269
|
Mobile
marketing
|
17,893
|
|
8,702
|
|
-
|
|
26,595
|
|
3,683
|
Mobile games
|
432
|
|
-
|
|
-
|
|
432
|
|
60
|
Other
services
|
434
|
|
-
|
|
42
|
|
476
|
|
66
|
Total net
revenues
|
2,318,888
|
|
241,490
|
|
42
|
|
2,560,420
|
|
354,614
|
Cost and expenses
(ii):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,392,824)
|
|
(110,184)
|
|
-
|
|
(1,503,008)
|
|
(208,164)
|
Research and
development
|
(150,861)
|
|
(41,330)
|
|
-
|
|
(192,191)
|
|
(26,618)
|
Sales and
marketing
|
(236,659)
|
|
(54,482)
|
|
(2,290)
|
|
(293,431)
|
|
(40,640)
|
General and
administrative
|
(123,752)
|
|
(7,591)
|
|
(38)
|
|
(131,381)
|
|
(18,196)
|
Total cost and
expenses
|
(1,904,096)
|
|
(213,587)
|
|
(2,328)
|
|
(2,120,011)
|
|
(293,618)
|
Other operating
income
|
19,158
|
|
724
|
|
24
|
|
19,906
|
|
2,757
|
Income (loss) from
operations
|
433,950
|
|
28,627
|
|
(2,262)
|
|
460,315
|
|
63,753
|
Interest
income
|
120,958
|
|
147
|
|
2
|
|
121,107
|
|
16,773
|
Interest
expense
|
(23,698)
|
|
-
|
|
-
|
|
(23,698)
|
|
(3,282)
|
Other gain or loss,
net
|
(9,245)
|
|
-
|
|
-
|
|
(9,245)
|
|
(1,280)
|
Income (loss) before
income tax and share of income on equity
method investments
|
521,965
|
|
28,774
|
|
(2,260)
|
|
548,479
|
|
75,964
|
Income tax
expenses
|
(557,079)
|
|
(534)
|
|
-
|
|
(557,613)
|
|
(77,229)
|
(Loss) income before
share of income on equity method
investments
|
(35,114)
|
|
28,240
|
|
(2,260)
|
|
(9,134)
|
|
(1,265)
|
Share of income on
equity method investments
|
14,318
|
|
-
|
|
-
|
|
14,318
|
|
1,983
|
Net (loss)
income
|
(20,796)
|
|
28,240
|
|
(2,260)
|
|
5,184
|
|
718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended March 31,
2024
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
1,878
|
|
4
|
|
-
|
|
1,882
|
|
261
|
Research and
development
|
8,638
|
|
148
|
|
-
|
|
8,786
|
|
1,217
|
Sales and
marketing
|
6,117
|
|
-
|
|
-
|
|
6,117
|
|
847
|
General and
administrative
|
37,874
|
|
11
|
|
-
|
|
37,885
|
|
5,247
|
Total cost and
expenses
|
54,507
|
|
163
|
|
-
|
|
54,670
|
|
7,572
|
|
|
|
|
|
|
Hello Group
Inc.
|
|
|
|
|
|
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
|
|
|
|
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
Ended March 31,
2024
|
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
Income (loss) from
operations
|
433,950
|
|
28,627
|
|
(2,262)
|
|
460,315
|
|
63,753
|
|
Share-based
compensation
|
54,507
|
|
163
|
|
-
|
|
54,670
|
|
7,572
|
|
Non-GAAP income
(loss) from operations
|
488,457
|
|
28,790
|
|
(2,262)
|
|
514,985
|
|
71,325
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
(20,796)
|
|
28,240
|
|
(2,260)
|
|
5,184
|
|
718
|
|
Share-based
compensation
|
54,507
|
|
163
|
|
-
|
|
54,670
|
|
7,572
|
|
Non-GAAP net income
(loss)
|
33,711
|
|
28,403
|
|
(2,260)
|
|
59,854
|
|
8,290
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
Ended March
31, 2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$[1]
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,289,718
|
|
139,622
|
|
-
|
|
1,429,340
|
|
208,128
|
Value-added
service
|
1,193,544
|
|
167,925
|
|
-
|
|
1,361,469
|
|
198,246
|
Mobile
marketing
|
20,021
|
|
1,050
|
|
-
|
|
21,071
|
|
3,068
|
Mobile games
|
3,699
|
|
-
|
|
-
|
|
3,699
|
|
539
|
Other
services
|
3,137
|
|
-
|
|
142
|
|
3,279
|
|
477
|
Total net
revenues
|
2,510,119
|
|
308,597
|
|
142
|
|
2,818,858
|
|
410,458
|
Cost and expenses
(iii):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,500,531)
|
|
(163,114)
|
|
(543)
|
|
(1,664,188)
|
|
(242,325)
|
Research and
development
|
(169,308)
|
|
(67,495)
|
|
-
|
|
(236,803)
|
|
(34,481)
|
Sales and
marketing
|
(312,640)
|
|
(65,852)
|
|
(1,294)
|
|
(379,786)
|
|
(55,301)
|
General and
administrative
|
(128,078)
|
|
(7,746)
|
|
(2,474)
|
|
(138,298)
|
|
(20,138)
|
Total cost and
expenses
|
(2,110,557)
|
|
(304,207)
|
|
(4,311)
|
|
(2,419,075)
|
|
(352,245)
|
Other operating income,
net
|
35,478
|
|
854
|
|
62
|
|
36,394
|
|
5,299
|
Income (loss) from
operations
|
435,040
|
|
5,244
|
|
(4,107)
|
|
436,177
|
|
63,512
|
Interest
income
|
99,531
|
|
204
|
|
52
|
|
99,787
|
|
14,530
|
Interest
expense
|
(10,415)
|
|
-
|
|
-
|
|
(10,415)
|
|
(1,517)
|
Income (loss) before
income tax and share of income on equity
method investments
|
524,156
|
|
5,448
|
|
(4,055)
|
|
525,549
|
|
76,525
|
Income tax
expenses
|
(121,642)
|
|
(971)
|
|
-
|
|
(122,613)
|
|
(17,854)
|
Income (loss) before
share of income on equity method investments
|
402,514
|
|
4,477
|
|
(4,055)
|
|
402,936
|
|
58,671
|
Share of loss on equity
method investments
|
(13,475)
|
|
-
|
|
-
|
|
(13,475)
|
|
(1,962)
|
Net income
(loss)
|
389,039
|
|
4,477
|
|
(4,055)
|
|
389,461
|
|
56,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended March 31,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
1,618
|
|
17
|
|
-
|
|
1,635
|
|
238
|
Research and
development
|
13,170
|
|
9,202
|
|
-
|
|
22,372
|
|
3,258
|
Sales and
marketing
|
7,741
|
|
5
|
|
-
|
|
7,746
|
|
1,128
|
General and
administrative
|
49,896
|
|
8
|
|
-
|
|
49,904
|
|
7,267
|
Total cost and
expenses
|
72,425
|
|
9,232
|
|
-
|
|
81,657
|
|
11,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] All translations
from RMB to U.S. dollars are made at a rate of RMB6.8676 to
US$1.00, the effective noon buying rate for March 31, 2023 as set
forth in the H.10 statistical release of the Federal Reserve
Board.
|
|
|
|
|
|
Hello Group
Inc.
|
|
|
|
|
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
|
|
|
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended March 31,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
435,040
|
|
5,244
|
|
(4,107)
|
|
436,177
|
|
63,512
|
Share-based
compensation
|
72,425
|
|
9,232
|
|
-
|
|
81,657
|
|
11,891
|
Non-GAAP income
(loss) from operations
|
507,465
|
|
14,476
|
|
(4,107)
|
|
517,834
|
|
75,403
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
389,039
|
|
4,477
|
|
(4,055)
|
|
389,461
|
|
56,709
|
Share-based
compensation
|
72,425
|
|
9,232
|
|
-
|
|
81,657
|
|
11,891
|
Non-GAAP net income
(loss)
|
461,464
|
|
13,709
|
|
(4,055)
|
|
471,118
|
|
68,600
|
View original
content:https://www.prnewswire.com/news-releases/hello-group-inc-announces-unaudited-financial-results-for-the-first-quarter-of-2024-302156503.html
SOURCE Hello Group Inc.