BEIJING, Sept. 3,
2024 /PRNewswire/ -- Hello Group Inc. (NASDAQ: MOMO)
("Hello Group" or the "Company"), a leading player in mainland
China's online social networking
space, today announced its unaudited financial results for the
second quarter of 2024.
Second Quarter of 2024 Highlights
- Net revenues decreased by 14.2% year over year to RMB2,691.4 million (US$370.3 million*) in the second quarter of
2024.
- Net income attributable to Hello Group Inc. decreased to
RMB397.8 million (US$54.7 million) in the second quarter of 2024,
from RMB568.4 million in the same
period of 2023.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
decreased to RMB449.2 million
(US$61.8 million) in the second
quarter of 2024, from RMB632.1
million in the same period of 2023.
- Diluted net income per American Depositary Share ("ADS") was
RMB2.11 (US$0.29) in the second quarter of 2024, compared
to RMB2.82 in the same period of
2023.
- Non-GAAP diluted net income per ADS (note 1) was RMB2.38 (US$0.33)
in the second quarter of 2024, compared to RMB3.14 in the same period of 2023.
- Monthly Active Users ("MAU") on Tantan app were 12.9 million in
June 2024, compared to 17.3 million
in June 2023.
- For the Momo app total paying users was 7.2 million for
the second quarter of 2024, compared to 7.9 million for the
same period last year. Tantan had 1.0 million paying users for the
second quarter of 2024 compared to 1.4 million from the year
ago period.
First Half of 2024 Highlights
- Net revenues decreased by 11.8% year over year to RMB5,251.8 million (US$722.7 million) for the first half of
2024.
- Net income attributable to Hello Group Inc. was RMB403.0 million (US$55.5
million) for the first half of 2024, compared to
RMB958.7 million during the same
period of 2023.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
was RMB509.1 million (US$70.1 million) for the first half of 2024,
compared to RMB1,104.1 million during
the same period of 2023.
- Diluted net income per ADS was RMB2.10 (US$0.29)
for the first half of 2024, compared to RMB4.78 during the same period of 2023.
- Non-GAAP diluted net income per ADS (note 1) was RMB2.65 (US$0.37)
for the first half of 2024, compared to RMB5.49 during the same period of 2023.
"Q2 was a good quarter. I am pleased to see that our team has
maintained the spirit of innovation and adaptation in a challenging
environment," commented Yan Tang,
Chairman and CEO of Hello Group. "Momo's cash cow business
continued to be productive in a healthy community ecosystem.
Regarding new endeavors, while strengthening the localization
progress, we are more convinced of the revenue growth opportunities
in overseas market."
* This press release
contains translations of certain Renminbi amounts into U.S. dollars
at specified rate solely for the convenience of readers.
Unless otherwise noted, all translations from Renminbi to U.S.
dollars, in this press release, were made at a rate of RMB7.2672 to
US$1.00, the effective noon buying rate for June 28, 2024 as set
forth in the H.10 statistical release of the Federal Reserve
Board.
|
Second Quarter of 2024 Financial Results
Net revenues
Total net revenues were RMB2,691.4
million (US$370.3 million) in the second quarter
of 2024, a decrease of 14.2% from RMB3,137.7
million in the second quarter of 2023.
Live video service revenues were RMB1,303.0 million (US$179.3 million) in the second quarter of
2024, a decrease of 18.0% from RMB1,588.8
million during the same period of 2023. The decrease was
primarily attributable to our proactive operational adjustments to
de-emphasis large scale competition events in the Momo app and a
soft consumer sentiment in the current macro environment, and to a
lesser degree, Tantan pivoting away from the less dating-centric
live video service.
Value-added service revenues mainly include virtual gift
revenues and membership subscription revenues. Total value-added
service revenues were RMB1,345.3
million (US$185.1 million) in
the second quarter of 2024, a decrease of 10.3% from
RMB1,499.5 million during the same
period of 2023. The decrease was primarily due to our product
adjustments to improve Momo app's ecosystem as well as the impact
of the macro economy on consumer sentiment, and to a lesser extent,
the decline in Tantan's paying users which was in turn due to
the decrease in its user base, the recent product upgrade as well
as adjustments in its membership auto renewal policy. The decrease
was partially offset by the revenue growth from the new standalone
apps.
Mobile marketing revenues were RMB42.0
million (US$5.8 million) in
the second quarter of 2024, an increase of 13.5% from
RMB37.0 million during the same
period of 2023.
Net revenues from the Momo segment decreased from RMB2,816.6 million in the second quarter of
2023 to RMB2,457.2 million
(US$338.1 million) in the
second quarter of 2024, primarily due to the decrease in net
revenues from value-added service and live video service on
Momo app. The decrease was partially offset by the revenue growth
of the new standalone apps. Net revenues from the Tantan segment
decreased from RMB320.7 million in
the second quarter of 2023 to RMB233.7 million (US$32.2
million) in the second quarter of 2024, mainly due to
the decrease in net revenues from live video service and
value-added service.
Cost and expenses
Cost and expenses were RMB2,275.2
million (US$313.1 million) in
the second quarter of 2024, a decrease of 9.6% from
RMB2,515.5 million in the
second quarter of 2023. The decrease was primarily
attributable to: (a) a decrease in revenue sharing with
broadcasters related to live video service on Momo app and Tantan
app, and a decrease in revenue sharing with virtual gift recipients
of virtual gift service on Momo app. The decrease was partially
offset by an increase in revenue sharing with virtual gift
recipients for new standalone apps; (b) a decrease in salary
expenses and share-based compensation expenses, due to our
continuous optimization in personnel costs and the newly granted
share options which had lower fair value. The decrease was
partially offset by an increase in sales and marketing expenses due
to more marketing spend in connection with the annual gala event of
Momo's live streaming service.
Non-GAAP cost and expenses (note 1) were RMB2,223.8 million (US$306.0 million) in the second quarter of
2024, a decrease of 9.3% from RMB2,451.8
million during the same period of 2023.
Income from operations
Income from operations was RMB425.0
million (US$58.5
million) in the second quarter of 2024, compared
to RMB645.1 million during the same
period of 2023. Income from operations of the Momo segment
was RMB409.4 million (US$56.3
million) in the second quarter of 2024, which decreased
from RMB618.8 million in
the second quarter of 2023. Income from operations
of the Tantan segment was RMB16.4
million (US$2.3 million) in
the second quarter of 2024, which decreased from RMB30.2
million in the second quarter of 2023.
Non-GAAP income from operations (note 1) was RMB476.5 million (US$65.6 million) in the second quarter of
2024, compared to RMB708.8 million
during the same period of 2023. Non-GAAP income from
operations of the Momo segment was RMB456.7 million
(US$62.8 million) in the
second quarter of 2024, which decreased from RMB680.8 million in the second quarter of
2023. Non-GAAP income from operations of the Tantan segment
was RMB20.6 million (US$2.8 million) in the second quarter of 2024,
compared to RMB31.9 million in the
second quarter of 2023.
Income tax expenses
Income tax expenses were RMB102.6
million (US$14.1 million) in
the second quarter of 2024, compared to RMB166.0 million in the second quarter of
2023. The decrease in income tax expenses was primarily due to the
lower profit in the second quarter of 2024, and to a lesser extent,
lower withholding tax rate due to our eligibility for a
preferential tax rate since the beginning of the year.
Net income
Net income was RMB397.8
million (US$54.7 million) in
the second quarter of 2024, compared to RMB567.6 million during the same period of 2023.
Net income from the Momo segment was RMB382.8 million (US$52.7
million) in the second quarter of 2024, compared
to RMB542.4 million in the same period of 2023. Net
income from the Tantan segment was RMB15.8 million (US$2.2
million) in the second quarter of 2024, compared
to RMB29.1 million in the second quarter of 2023.
Non-GAAP net income (note 1) was RMB449.2
million (US$61.8 million)
in the second quarter of 2024, compared to RMB631.3 million during the same period of 2023.
Non-GAAP net income from the Momo segment
was RMB430.0 million (US$59.2
million) in the second quarter of 2024, which decreased from
RMB604.4 million in the
second quarter of 2023. Non-GAAP net income of the
Tantan segment was RMB20.0 million
(US$2.8 million) in
the second quarter of 2024, compared to RMB30.8
million in the second quarter of 2023.
Net income attributable to Hello Group
Inc.
Net income attributable to Hello Group Inc. was RMB397.8 million (US$54.7
million) in the second quarter of 2024, compared
to RMB568.4 million during the same period of 2023.
Non-GAAP net income (note 1) attributable to Hello Group Inc.
was RMB449.2 million (US$61.8 million) in
the second quarter of 2024, compared to RMB632.1 million during the same period of
2023.
Net income per
ADS
Diluted net income per ADS was RMB2.11 (US$0.29)
in the second quarter of 2024, compared to RMB2.82 in the second quarter of
2023.
Non-GAAP diluted net income per ADS (note 1) was RMB2.38 (US$0.33)
in the second quarter of 2024, compared to RMB3.14 in the second quarter of 2023.
Cash and cash flow
As of June 30, 2024, the Company's
cash, cash equivalents, short-term deposits, long-term deposits,
short-term restricted cash and long-term restricted cash totaled
RMB14,316.4 million (US$1,970.0 million), compared to
RMB13,478.5 million as of
December 31, 2023.
Net cash provided by operating activities in the second quarter
of 2024 was RMB475.2 million
(US$65.4 million), compared to
RMB827.7 million in the second
quarter of 2023.
First Half of 2024 Financial
Results
Net revenues for the first half of 2024 were RMB5,251.8 million (US$722.7 million), a decrease of 11.8% from
RMB5,956.5 million in the same period
of 2023.
Net income attributable to Hello Group Inc. was RMB403.0 million (US$55.5
million) for the first half of 2024, compared to
RMB958.7 million during the same
period of 2023.
Non-GAAP net income attributable to Hello Group Inc. (note 1)
was RMB509.1 million (US$70.1 million) for the first half of 2024,
compared to RMB1,104.1 million during
the same period of 2023.
Diluted net income per ADS was RMB2.10 (US$0.29)
during the first half of 2024, compared to RMB4.78 in the same period of 2023.
Non-GAAP diluted net income per ADS (note 1) was RMB2.65 (US$0.37)
during the first half of 2024, compared to RMB5.49 in the same period of 2023.
Net cash provided by operating activities was RMB875.4 million (US$120.5
million) during the first half of 2024, compared to
RMB1,278.8 million in the same period
of 2023.
Recent Development
Share repurchase program
On June 7, 2022, Hello Group's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$200 million of its shares up to June 6, 2024 (the "Share Repurchase Program"). On
March 14, 2024, Hello Group's board
of directors approved to amend the Share Repurchase Program to (i)
extend the term of the Share Repurchase Program up to June 30, 2026, and (ii) upsize the Share
Repurchase Program so that the Company is authorized to, from time
to time, acquire up to an aggregate of US$286.1 million worth of its shares in the form
of ADSs and/or the ordinary shares of the Company in the open
market and through privately negotiated transactions, in block
trades and/or through other legally permissible means, depending on
market conditions and in accordance with applicable rules and
regulations.
As of September 3, the Company has
repurchased 30.9 million ADSs for US$174.6
million on the open market under Share Repurchase Program
announced on June 7, 2022 and amended
on March 14, 2024, at an average
purchase price of US$5.63 per
ADS.
Business Outlook
For the third quarter of 2024, the Company expects total
net revenues to be between RMB2.58
billion to RMB2.68 billion,
representing a decrease of 15.2% to 11.9% year over year. This
forecast reflects the Company's current and preliminary views on
the market and operational conditions, which are subject to
change.
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in
accordance with U.S. generally accepted accounting principles
("GAAP"), we, Hello Group, use various non-GAAP financial measures
that are adjusted from the most comparable GAAP results to exclude
share-based compensation and such adjustment has no impact on
income tax.
Reconciliations of our non-GAAP financial measures to our U.S.
GAAP financial measures are shown in tables at the end of this
earnings release, which provide more details about the non-GAAP
financial measures.
Our non-GAAP financial information is provided as additional
information to help investors compare business trends among
different reporting periods on a consistent basis and to enhance
investors' overall understanding of the historical and current
financial performance of our continuing operations and our
prospects for the future. Our non-GAAP financial information should
be considered in addition to results prepared in accordance with
GAAP, but should not be considered a substitute for or superior to
the GAAP results. In addition, our calculation of the non-GAAP
financial measures may be different from the calculation used by
other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating
expenses, income (loss) from operations, net income (loss),
net income attributable to Hello Group Inc., and diluted net income
per ADS) is adjusted from the most comparable GAAP results to
exclude share-based compensation and such adjustment has no impact
on income tax. A limitation of using these non-GAAP financial
measures is that share-based compensation has been and will
continue to be for the foreseeable future significant recurring
expenses in our results of operations. We compensate for such
limitation by providing reconciliations of our non-GAAP measures to
our U.S. GAAP measures. Please see the reconciliation tables at the
end of this earnings release.
Conference Call
Hello Group's management will host an earnings conference call
on Tuesday, September 3,
2024, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time
on September 3, 2024).
Participants can register for the conference call by navigating
to:
https://s1.c-conf.com/diamondpass/10041441-w8sbhf.html.
Upon registration, each participant will receive details for the
conference call, including dial-in numbers, conference call
passcode and a unique access PIN. Please dial in 10 minutes before
the call is scheduled to begin.
A telephone replay of the call will be available after the
conclusion of the conference call through September 10, 2024. The dial-in details for the
replay are as follows:
U.S. / Canada:
1-855-883-1031
Hong Kong: 800-930-639
Passcode: 10041441
Additionally, a live and archived webcast of the conference call
will be available on the Investor Relations section of Hello
Group's website at https://ir.hellogroup.com.
About Hello Group Inc.
We are a leading player in mainland China's online social networking space.
Through Momo, Tantan and other properties within our product
portfolio, we enable users to discover new relationships, expand
their social connections and build meaningful
interactions. Momo is a mobile application that connects
people and facilitates social interactions based on location,
interests and a variety of online recreational activities. Tantan,
which was added into our family of applications through acquisition
in May 2018, is a leading social and dating application.
Tantan is designed to help its users find and establish romantic
connections as well as meet interesting people. Starting from 2019,
we have incubated a number of other new apps, such as Hertz,
Soulchill, Duidui and Tietie, which target more niche markets and
more selective demographics.
For investor and media inquiries, please contact:
Hello Group Inc.
Investor Relations
Phone: +86-10-5731-0538
Email: ir@hellogroup.com
Christensen
In China
Ms. Xiaoyan Su
Phone: +86-10-5900-1548
E-mail: Xiaoyan.Su@christensencomms.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Safe Harbor Statement
This news release contains "forward-looking" statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the Private Securities Litigation Reform
Act of 1995. These forward-looking statements include but are not
limited to our management quotes, our financial outlook for the
third quarter of 2024, as well as the amount of, timing,
methods and funding sources for repurchases of our shares under the
share repurchase program.
Our forward-looking statements are not historical facts but
instead represent only our belief regarding expected results and
events, many of which, by their nature, are inherently uncertain
and outside of our control. Our actual results and other
circumstances may differ, possibly materially, from the anticipated
results and events indicated in these forward-looking statements.
Announced results for the second quarter of 2024 are
preliminary, unaudited and subject to audit adjustment. In
addition, we may not meet our financial outlook for the
third quarter of 2024 and may be unable to grow our business
in the manner planned. We may also modify our strategy for
growth. Moreover, there are other risks and uncertainties
that could cause our actual results to differ from what we
currently anticipate, including those relating to our ability to
retain and grow our user base, our ability to attract and retain
sufficiently trained professionals to support our operations, our
ability to anticipate and develop new services and enhance existing
services to meet the demand of our users or customers, the market
price of the Company's stock prevailing from time to time, the
nature of other investment opportunities presented to the Company
from time to time, the Company's cash flows from operations,
general economic conditions, and other factors. For
additional information on these and other important factors that
could adversely affect our business, financial condition, results
of operations, and prospects, please see our filings with the U.S.
Securities and Exchange Commission.
All information provided in this press release and in the
attachments is as of the date of the press release. We undertake no
obligation to update any forward-looking statement, whether as a
result of new information, future events or otherwise, after the
date of this release, except as required by law. Such information
speaks only as of the date of this release.
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Statement of Operations
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
|
First half
year
|
|
Ended June
30
|
|
Ended June
30
|
|
|
2023
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,588,849
|
|
1,303,020
|
|
179,302
|
|
3,018,189
|
|
2,541,561
|
|
349,730
|
|
Value-added
service
|
1,499,482
|
|
1,345,316
|
|
185,121
|
|
2,860,951
|
|
2,639,692
|
|
363,234
|
|
Mobile
marketing
|
36,986
|
|
41,990
|
|
5,778
|
|
58,057
|
|
68,585
|
|
9,438
|
|
Mobile games
|
2,606
|
|
-
|
|
-
|
|
6,305
|
|
432
|
|
59
|
|
Other
services
|
9,763
|
|
1,065
|
|
147
|
|
13,042
|
|
1,541
|
|
212
|
|
Total net
revenues
|
3,137,686
|
|
2,691,391
|
|
370,348
|
|
5,956,544
|
|
5,251,811
|
|
722,673
|
|
Cost and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,819,559)
|
|
(1,595,789)
|
|
(219,588)
|
|
(3,483,747)
|
|
(3,098,797)
|
|
(426,409)
|
|
Research and
development
|
(214,649)
|
|
(193,168)
|
|
(26,581)
|
|
(451,452)
|
|
(385,359)
|
|
(53,027)
|
|
Sales and
marketing
|
(356,525)
|
|
(364,769)
|
|
(50,194)
|
|
(736,311)
|
|
(658,200)
|
|
(90,571)
|
|
General and
administrative
|
(124,787)
|
|
(121,482)
|
|
(16,716)
|
|
(263,085)
|
|
(252,863)
|
|
(34,795)
|
|
Total cost and
expenses
|
(2,515,520)
|
|
(2,275,208)
|
|
(313,079)
|
|
(4,934,595)
|
|
(4,395,219)
|
|
(604,802)
|
|
Other operating income,
net
|
22,919
|
|
8,861
|
|
1,219
|
|
59,313
|
|
28,767
|
|
3,958
|
|
Income from
operations
|
645,085
|
|
425,044
|
|
58,488
|
|
1,081,262
|
|
885,359
|
|
121,829
|
|
Interest
income
|
115,321
|
|
130,937
|
|
18,018
|
|
215,108
|
|
252,044
|
|
34,682
|
|
Interest
expense
|
(11,963)
|
|
(32,493)
|
|
(4,471)
|
|
(22,378)
|
|
(56,191)
|
|
(7,732)
|
|
Other gain or loss,
net
|
4,565
|
|
(34,625)
|
|
(4,765)
|
|
4,565
|
|
(43,870)
|
|
(6,037)
|
|
Income before income
tax and share of (loss) income on equity method
investments
|
753,008
|
|
488,863
|
|
67,270
|
|
1,278,557
|
|
1,037,342
|
|
142,742
|
|
Income tax
expenses
|
(165,969)
|
|
(102,614)
|
|
(14,120)
|
|
(288,582)
|
|
(660,227)
|
|
(90,850)
|
|
Income before share
of (loss) income on equity method investments
|
587,039
|
|
386,249
|
|
53,150
|
|
989,975
|
|
377,115
|
|
51,892
|
|
Share of (loss) income
on equity method investments
|
(19,439)
|
|
11,536
|
|
1,587
|
|
(32,914)
|
|
25,854
|
|
3,558
|
|
Net
income
|
567,600
|
|
397,785
|
|
54,737
|
|
957,061
|
|
402,969
|
|
55,450
|
|
Less: net loss
attributable to non-controlling interest
|
(795)
|
|
-
|
|
-
|
|
(1,623)
|
|
-
|
|
-
|
|
Net income
attributable to the shareholders of Hello Group Inc.
|
568,395
|
|
397,785
|
|
54,737
|
|
958,684
|
|
402,969
|
|
55,450
|
|
Net income per share
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
1.50
|
|
1.10
|
|
0.15
|
|
2.54
|
|
1.09
|
|
0.15
|
|
Diluted
|
1.41
|
|
1.05
|
|
0.14
|
|
2.39
|
|
1.05
|
|
0.14
|
|
Weighted average shares
used in calculating net income per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
377,920,901
|
|
362,394,762
|
|
362,394,762
|
|
377,471,487
|
|
368,522,705
|
|
368,522,705
|
|
Diluted
|
409,201,815
|
|
377,903,589
|
|
377,903,589
|
|
409,151,850
|
|
383,528,002
|
|
383,528,002
|
|
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Statement of Comprehensive
Income
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
Three months
|
|
First half
year
|
|
Ended June
30
|
|
Ended June
30
|
|
|
2023
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net
income
|
567,600
|
|
397,785
|
|
54,737
|
|
957,061
|
|
402,969
|
|
55,450
|
|
Other comprehensive
income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
107,975
|
|
41,569
|
|
5,720
|
|
110,156
|
|
96,463
|
|
13,274
|
|
Comprehensive
income
|
675,575
|
|
439,354
|
|
60,457
|
|
1,067,217
|
|
499,432
|
|
68,724
|
|
Less: comprehensive
income attributed to the non-controlling interest
|
10,188
|
|
1,202
|
|
165
|
|
8,518
|
|
4,286
|
|
590
|
|
Comprehensive income
attributable to Hello Group Inc.
|
665,387
|
|
438,152
|
|
60,292
|
|
1,058,699
|
|
495,146
|
|
68,134
|
|
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Balance Sheets
|
(All amounts in
thousands, except share and per share data)
|
|
December 31
|
|
June 30
|
|
June 30
|
|
2023
|
|
2024
|
|
2024
|
RMB
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
5,620,466
|
|
5,958,586
|
|
819,929
|
Short-term
deposits
|
1,270,626
|
|
350,000
|
|
48,162
|
Restricted
cash
|
10,147
|
|
1,513,894
|
|
208,319
|
Accounts receivable,
net of allowance for doubtful accounts of RMB12,780 and
RMB12,615 as of December 31, 2023 and June 30, 2024,
respectively
|
201,517
|
|
184,840
|
|
25,435
|
Amounts due from
related parties
|
7,258
|
|
-
|
|
-
|
Prepaid expenses and
other current assets
|
723,364
|
|
776,812
|
|
106,893
|
Total current
assets
|
7,833,378
|
|
8,784,132
|
|
1,208,738
|
Long-term
deposits
|
3,924,975
|
|
3,816,800
|
|
525,209
|
Long-term restricted
cash
|
2,652,299
|
|
2,677,110
|
|
368,383
|
Right-of-use assets,
net
|
109,572
|
|
304,301
|
|
41,873
|
Property and equipment,
net
|
659,033
|
|
889,309
|
|
122,373
|
Intangible assets,
net
|
17,086
|
|
14,527
|
|
1,999
|
Rental
deposits
|
12,962
|
|
13,770
|
|
1,895
|
Long-term
investments
|
786,911
|
|
726,981
|
|
100,036
|
Amounts due from
RPT-non current
|
20,000
|
|
-
|
|
-
|
Other non-current
assets
|
180,052
|
|
211,744
|
|
29,137
|
Deferred tax
assets
|
31,741
|
|
35,820
|
|
4,929
|
Total
assets
|
16,228,009
|
|
17,474,494
|
|
2,404,572
|
Liabilities and
equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts
payable
|
616,681
|
|
607,035
|
|
83,532
|
Deferred
revenue
|
442,805
|
|
444,657
|
|
61,187
|
Accrued expenses and
other current liabilities
|
630,617
|
|
607,062
|
|
83,535
|
Amounts due to related
parties
|
4,314
|
|
-
|
|
-
|
Lease liabilities due
within one year
|
60,008
|
|
153,979
|
|
21,188
|
Income tax
payable
|
94,719
|
|
58,224
|
|
8,012
|
Deferred consideration
in connection with business acquisitions
|
27,261
|
|
27,904
|
|
3,840
|
Long-term borrowings,
current portion
|
215,615
|
|
215,615
|
|
29,670
|
Short-term
borrowings
|
-
|
|
1,331,635
|
|
183,239
|
Total current
liabilities
|
2,092,020
|
|
3,446,111
|
|
474,203
|
Deferred tax
liabilities
|
24,987
|
|
408,451
|
|
56,205
|
Convertible Senior
Notes
|
19,571
|
|
20,067
|
|
2,761
|
Long-term
borrowings
|
1,938,385
|
|
1,938,169
|
|
266,701
|
Lease
liabilities
|
52,171
|
|
158,821
|
|
21,854
|
Other non-current
liabilities
|
114,085
|
|
137,811
|
|
18,963
|
Total
liabilities
|
4,241,219
|
|
6,109,430
|
|
840,687
|
Shareholder's equity
(i)
|
11,986,790
|
|
11,365,064
|
|
1,563,885
|
Total liabilities
and shareholder's equity
|
16,228,009
|
|
17,474,494
|
|
2,404,572
|
|
|
|
|
|
|
(i): As of June 30,
2024, the number of ordinary shares outstanding was
352,650,980.
|
|
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Statement of Cash Flows
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
|
First half
year
|
|
|
Ended June
30
|
|
Ended June
30
|
|
|
2023
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2024
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
567,600
|
|
397,785
|
|
54,737
|
|
957,061
|
|
402,969
|
|
55,450
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of
property and equipment
|
18,787
|
|
13,525
|
|
1,861
|
|
41,631
|
|
27,835
|
|
3,830
|
|
Amortization of
intangible assets
|
1,279
|
|
1,279
|
|
176
|
|
2,558
|
|
2,558
|
|
352
|
|
Share-based
compensation
|
63,748
|
|
51,458
|
|
7,081
|
|
145,405
|
|
106,128
|
|
14,604
|
|
Share of loss (income)
on equity method investments
|
19,439
|
|
(11,536)
|
|
(1,587)
|
|
32,914
|
|
(25,854)
|
|
(3,558)
|
|
Gain on repurchase of
convertible senior notes
|
(4,565)
|
|
-
|
|
-
|
|
(4,565)
|
|
-
|
|
-
|
|
Cash received on
distributions from equity method investments
|
1,349
|
|
1,197
|
|
165
|
|
1,349
|
|
1,197
|
|
165
|
|
Loss on long-term
investments
|
-
|
|
34,625
|
|
4,765
|
|
-
|
|
43,870
|
|
6,037
|
|
Gain or loss on
disposal of property and equipment
|
(527)
|
|
(178)
|
|
(24)
|
|
(460)
|
|
80
|
|
11
|
|
Provision of loss on
receivable and other assets
|
1,022
|
|
145
|
|
20
|
|
10,204
|
|
1,921
|
|
264
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
(20,117)
|
|
4,848
|
|
667
|
|
(20,665)
|
|
15,828
|
|
2,178
|
|
Prepaid expenses and
other current assets
|
170,514
|
|
15,043
|
|
2,070
|
|
194,866
|
|
5,366
|
|
738
|
|
Amounts due from
related parties
|
-
|
|
-
|
|
-
|
|
55
|
|
-
|
|
-
|
|
Rental
deposits
|
951
|
|
-
|
|
-
|
|
951
|
|
(802)
|
|
(110)
|
|
Deferred tax
assets
|
17
|
|
(1,580)
|
|
(217)
|
|
457
|
|
(4,078)
|
|
(561)
|
|
Other non-current
assets
|
30,424
|
|
(198,746)
|
|
(27,348)
|
|
22,939
|
|
(206,343)
|
|
(28,394)
|
|
Accounts
payable
|
11,459
|
|
(14,292)
|
|
(1,967)
|
|
31,838
|
|
(31,746)
|
|
(4,368)
|
|
Income tax
payable
|
2,674
|
|
(42,533)
|
|
(5,853)
|
|
(3,719)
|
|
(36,497)
|
|
(5,022)
|
|
Deferred
revenue
|
(14,062)
|
|
(15,268)
|
|
(2,101)
|
|
(22,873)
|
|
1,406
|
|
193
|
|
Accrued expenses and
other current liabilities
|
(54,827)
|
|
121,547
|
|
16,725
|
|
(187,560)
|
|
64,747
|
|
8,909
|
|
Amount due to related
parties
|
(272)
|
|
-
|
|
-
|
|
2,897
|
|
-
|
|
-
|
|
Deferred tax
liabilities
|
48,397
|
|
14,410
|
|
1,983
|
|
82,517
|
|
379,421
|
|
52,210
|
|
Other non-current
liabilities
|
(15,548)
|
|
103,500
|
|
14,242
|
|
(8,984)
|
|
127,393
|
|
17,530
|
|
Net cash provided by
operating activities
|
827,742
|
|
475,229
|
|
65,395
|
|
1,278,816
|
|
875,399
|
|
120,458
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
(11,010)
|
|
(199,842)
|
|
(27,499)
|
|
(21,244)
|
|
(244,018)
|
|
(33,578)
|
|
Payment for long-term
investments
|
(9,000)
|
|
(5,250)
|
|
(722)
|
|
(9,000)
|
|
(5,250)
|
|
(722)
|
|
Purchase of short-term
deposits
|
-
|
|
-
|
|
-
|
|
(497,342)
|
|
-
|
|
-
|
|
Cash received on
maturity of short-term deposits
|
2,609,820
|
|
781,016
|
|
107,471
|
|
3,509,820
|
|
1,081,016
|
|
148,753
|
|
Cash received on
investment income distribution
|
1,517
|
|
-
|
|
-
|
|
1,517
|
|
-
|
|
-
|
|
Purchase of long-term
deposits
|
(1,350,000)
|
|
-
|
|
-
|
|
(1,350,000)
|
|
(718,860)
|
|
(98,918)
|
|
Cash received on
maturity of long-term deposits
|
-
|
|
-
|
|
-
|
|
-
|
|
718,860
|
|
98,918
|
|
Cash received from
sales of long-term investment
|
-
|
|
-
|
|
-
|
|
-
|
|
2,000
|
|
275
|
|
Other investing
activities
|
947
|
|
298
|
|
41
|
|
1,685
|
|
683
|
|
94
|
|
Net cash provided by
investing activities
|
1,242,274
|
|
576,222
|
|
79,291
|
|
1,635,436
|
|
834,431
|
|
114,822
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise
of share options
|
16
|
|
2
|
|
-
|
|
19
|
|
13
|
|
2
|
|
Payment in relation to
the share repurchase program
|
-
|
|
(394,561)
|
|
(54,293)
|
|
(3,237)
|
|
(506,822)
|
|
(69,741)
|
|
Repurchase of
subsidiary's share options
|
(2,557)
|
|
-
|
|
-
|
|
(4,096)
|
|
-
|
|
-
|
|
Dividends
payment
|
(937,249)
|
|
(716,302)
|
|
(98,566)
|
|
(937,249)
|
|
(716,302)
|
|
(98,566)
|
|
Proceeds from
short-term borrowings
|
-
|
|
-
|
|
-
|
|
-
|
|
1,331,635
|
|
183,239
|
|
Repayment of long-term
borrowings
|
-
|
|
-
|
|
-
|
|
-
|
|
(215)
|
|
(30)
|
|
Payment for redemption
of convertible bonds
|
(2,114,224)
|
|
-
|
|
-
|
|
(2,593,010)
|
|
-
|
|
-
|
|
Net cash (used in)
provided by financing activities
|
(3,054,014)
|
|
(1,110,861)
|
|
(152,859)
|
|
(3,537,573)
|
|
108,309
|
|
14,904
|
|
Effect of exchange rate
changes
|
145,860
|
|
27,725
|
|
3,814
|
|
136,434
|
|
48,539
|
|
6,680
|
|
Net (decrease)
increase in cash and cash equivalents
|
(838,138)
|
|
(31,685)
|
|
(4,359)
|
|
(486,887)
|
|
1,866,678
|
|
256,864
|
|
Cash, cash equivalents
and restricted cash at the beginning of period
|
5,549,852
|
|
10,181,275
|
|
1,400,990
|
|
5,198,601
|
|
8,282,912
|
|
1,139,767
|
|
Cash, cash equivalents
and restricted cash at the end of period
|
4,711,714
|
|
10,149,590
|
|
1,396,631
|
|
4,711,714
|
|
10,149,590
|
|
1,396,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
Reconciliation of
Non-GAAP financial measures to comparable GAAP
measures
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures.
|
|
|
|
|
|
|
|
Three months
|
|
Three months
|
|
Three months
|
Ended June 30,
2023
|
|
Ended June 30,
2024
|
|
Ended June 30,
2024
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
US$
|
US$
|
US$
|
Cost of
revenues
|
(1,819,559)
|
1,552
|
(1,818,007)
|
|
(1,595,789)
|
1,796
|
(1,593,993)
|
|
(219,588)
|
247
|
(219,341)
|
Research and
development
|
(214,649)
|
13,821
|
(200,828)
|
|
(193,168)
|
13,512
|
(179,656)
|
|
(26,581)
|
1,860
|
(24,721)
|
Sales and
marketing
|
(356,525)
|
6,813
|
(349,712)
|
|
(364,769)
|
4,149
|
(360,620)
|
|
(50,194)
|
571
|
(49,623)
|
General and
administrative
|
(124,787)
|
41,562
|
(83,225)
|
|
(121,482)
|
32,001
|
(89,481)
|
|
(16,716)
|
4,403
|
(12,313)
|
Cost and operating
expenses
|
(2,515,520)
|
63,748
|
(2,451,772)
|
|
(2,275,208)
|
51,458
|
(2,223,750)
|
|
(313,079)
|
7,081
|
(305,998)
|
Income from
operations
|
645,085
|
63,748
|
708,833
|
|
425,044
|
51,458
|
476,502
|
|
58,488
|
7,081
|
65,569
|
Net income attributable
to Hello Group Inc.
|
568,395
|
63,748
|
632,143
|
|
397,785
|
51,458
|
449,243
|
|
54,737
|
7,081
|
61,818
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
Reconciliation of
Non-GAAP financial measures to comparable GAAP
measures
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures-continued.
|
|
|
|
|
|
|
|
First half
year
|
|
First half
year
|
|
First half
year
|
Ended June 30,
2023
|
|
Ended June 30,
2024
|
|
Ended June 30,
2024
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
US$
|
US$
|
US$
|
Cost of
revenues
|
(3,483,747)
|
3,187
|
(3,480,560)
|
|
(3,098,797)
|
3,678
|
(3,095,119)
|
|
(426,409)
|
506
|
(425,903)
|
Research and
development
|
(451,452)
|
36,193
|
(415,259)
|
|
(385,359)
|
22,298
|
(363,061)
|
|
(53,027)
|
3,068
|
(49,959)
|
Sales and
marketing
|
(736,311)
|
14,559
|
(721,752)
|
|
(658,200)
|
10,266
|
(647,934)
|
|
(90,571)
|
1,413
|
(89,158)
|
General and
administrative
|
(263,085)
|
91,466
|
(171,619)
|
|
(252,863)
|
69,886
|
(182,977)
|
|
(34,795)
|
9,617
|
(25,178)
|
Cost and operating
expenses
|
(4,934,595)
|
145,405
|
(4,789,190)
|
|
(4,395,219)
|
106,128
|
(4,289,091)
|
|
(604,802)
|
14,604
|
(590,198)
|
Income from
operations
|
1,081,262
|
145,405
|
1,226,667
|
|
885,359
|
106,128
|
991,487
|
|
121,829
|
14,604
|
136,433
|
Net income attributable
to Hello Group Inc.
|
958,684
|
145,405
|
1,104,089
|
|
402,969
|
106,128
|
509,097
|
|
55,450
|
14,604
|
70,054
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
Ended June
30, 2024
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,220,013
|
|
83,007
|
|
-
|
|
1,303,020
|
|
179,302
|
Value-added
service
|
1,205,460
|
|
139,856
|
|
-
|
|
1,345,316
|
|
185,121
|
Mobile
marketing
|
31,136
|
|
10,854
|
|
-
|
|
41,990
|
|
5,778
|
Other
services
|
582
|
|
-
|
|
483
|
|
1,065
|
|
147
|
Total net
revenues
|
2,457,191
|
|
233,717
|
|
483
|
|
2,691,391
|
|
370,348
|
Cost and expenses
(ii):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,491,925)
|
|
(103,862)
|
|
(2)
|
|
(1,595,789)
|
|
(219,588)
|
Research and
development
|
(151,180)
|
|
(41,988)
|
|
-
|
|
(193,168)
|
|
(26,581)
|
Sales and
marketing
|
(301,121)
|
|
(62,473)
|
|
(1,175)
|
|
(364,769)
|
|
(50,194)
|
General and
administrative
|
(112,387)
|
|
(8,978)
|
|
(117)
|
|
(121,482)
|
|
(16,716)
|
Total cost and
expenses
|
(2,056,613)
|
|
(217,301)
|
|
(1,294)
|
|
(2,275,208)
|
|
(313,079)
|
Other operating
income
|
8,858
|
|
1
|
|
2
|
|
8,861
|
|
1,219
|
Income (loss) from
operations
|
409,436
|
|
16,417
|
|
(809)
|
|
425,044
|
|
58,488
|
Interest
income
|
130,777
|
|
158
|
|
2
|
|
130,937
|
|
18,018
|
Interest
expense
|
(32,493)
|
|
-
|
|
-
|
|
(32,493)
|
|
(4,471)
|
Other gain or loss,
net
|
(34,625)
|
|
-
|
|
-
|
|
(34,625)
|
|
(4,765)
|
Income (loss) before
income tax and share of income on equity method
investments
|
473,095
|
|
16,575
|
|
(807)
|
|
488,863
|
|
67,270
|
Income tax
expenses
|
(101,865)
|
|
(749)
|
|
-
|
|
(102,614)
|
|
(14,120)
|
Income (loss) before
share of income on equity method investments
|
371,230
|
|
15,826
|
|
(807)
|
|
386,249
|
|
53,150
|
Share of income on
equity method investments
|
11,536
|
|
-
|
|
-
|
|
11,536
|
|
1,587
|
Net income
(loss)
|
382,766
|
|
15,826
|
|
(807)
|
|
397,785
|
|
54,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended June 30,
2024
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
1,796
|
|
-
|
|
-
|
|
1,796
|
|
247
|
Research and
development
|
9,325
|
|
4,187
|
|
-
|
|
13,512
|
|
1,860
|
Sales and
marketing
|
4,149
|
|
-
|
|
-
|
|
4,149
|
|
571
|
General and
administrative
|
31,998
|
|
3
|
|
-
|
|
32,001
|
|
4,403
|
Total cost and
expenses
|
47,268
|
|
4,190
|
|
-
|
|
51,458
|
|
7,081
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
|
Reconciliation of GAAP and NON-GAAP Results of
Unaudited Segment Report
|
|
(All amounts
in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended June 30,
2024
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
409,436
|
|
16,417
|
|
(809)
|
|
425,044
|
|
58,488
|
Share-based
compensation
|
47,268
|
|
4,190
|
|
-
|
|
51,458
|
|
7,081
|
Non-GAAP income
(loss) from operations
|
456,704
|
|
20,607
|
|
(809)
|
|
476,502
|
|
65,569
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
382,766
|
|
15,826
|
|
(807)
|
|
397,785
|
|
54,737
|
Share-based
compensation
|
47,268
|
|
4,190
|
|
-
|
|
51,458
|
|
7,081
|
Non-GAAP net income
(loss)
|
430,034
|
|
20,016
|
|
(807)
|
|
449,243
|
|
61,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
|
|
|
Unaudited Condensed
Segment Report
|
|
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
Three months
|
|
|
|
Ended June
30, 2023
|
|
|
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$[1]
|
|
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,443,602
|
|
145,247
|
|
-
|
|
1,588,849
|
|
219,112
|
|
|
|
Value-added
service
|
1,329,310
|
|
170,172
|
|
-
|
|
1,499,482
|
|
206,788
|
|
|
|
Mobile
marketing
|
31,670
|
|
5,316
|
|
-
|
|
36,986
|
|
5,101
|
|
|
|
Mobile games
|
2,606
|
|
-
|
|
-
|
|
2,606
|
|
359
|
|
|
|
Other
services
|
9,459
|
|
-
|
|
304
|
|
9,763
|
|
1,347
|
|
|
|
Total net
revenues
|
2,816,647
|
|
320,735
|
|
304
|
|
3,137,686
|
|
432,707
|
|
|
|
Cost and expenses
(iii):
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,658,335)
|
|
(160,651)
|
|
(573)
|
|
(1,819,559)
|
|
(250,929)
|
|
|
|
Research and
development
|
(163,040)
|
|
(51,609)
|
|
-
|
|
(214,649)
|
|
(29,601)
|
|
|
|
Sales and
marketing
|
(282,903)
|
|
(72,378)
|
|
(1,244)
|
|
(356,525)
|
|
(49,167)
|
|
|
|
General and
administrative
|
(116,197)
|
|
(6,198)
|
|
(2,392)
|
|
(124,787)
|
|
(17,209)
|
|
|
|
Total cost and
expenses
|
(2,220,475)
|
|
(290,836)
|
|
(4,209)
|
|
(2,515,520)
|
|
(346,906)
|
|
|
|
Other operating income,
net
|
22,648
|
|
271
|
|
-
|
|
22,919
|
|
3,161
|
|
|
|
Income (loss) from
operations
|
618,820
|
|
30,170
|
|
(3,905)
|
|
645,085
|
|
88,962
|
|
|
|
Interest
income
|
114,946
|
|
358
|
|
17
|
|
115,321
|
|
15,903
|
|
|
|
Interest
expense
|
(11,963)
|
|
-
|
|
-
|
|
(11,963)
|
|
(1,650)
|
|
|
|
Other gain or loss,
net
|
4,565
|
|
-
|
|
-
|
|
4,565
|
|
630
|
|
|
|
Income (loss) before
income tax and share of loss on equity method
investments
|
726,368
|
|
30,528
|
|
(3,888)
|
|
753,008
|
|
103,845
|
|
|
|
Income tax
expenses
|
(164,541)
|
|
(1,428)
|
|
-
|
|
(165,969)
|
|
(22,888)
|
|
|
|
Income (loss) before
share of loss on equity method investments
|
561,827
|
|
29,100
|
|
(3,888)
|
|
587,039
|
|
80,957
|
|
|
|
Share of loss on equity
method investments
|
(19,439)
|
|
-
|
|
-
|
|
(19,439)
|
|
(2,681)
|
|
|
|
Net income
(loss)
|
542,388
|
|
29,100
|
|
(3,888)
|
|
567,600
|
|
78,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
|
Ended June 30,
2023
|
|
|
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
Cost of
revenues
|
1,437
|
|
115
|
|
-
|
|
1,552
|
|
214
|
|
|
|
Research and
development
|
12,222
|
|
1,599
|
|
-
|
|
13,821
|
|
1,906
|
|
|
|
Sales and
marketing
|
6,813
|
|
-
|
|
-
|
|
6,813
|
|
940
|
|
|
|
General and
administrative
|
41,554
|
|
8
|
|
-
|
|
41,562
|
|
5,732
|
|
|
|
Total cost and
expenses
|
62,026
|
|
1,722
|
|
-
|
|
63,748
|
|
8,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] All translations
from RMB to U.S. dollars are made at a rate of RMB7.2513 to
US$1.00, the effective noon buying rate for June 30, 2023 as set
forth in the H.10 statistical release of the
Federal Reserve Board.
|
|
Hello Group
Inc.
|
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended June 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
618,820
|
|
30,170
|
|
(3,905)
|
|
645,085
|
|
88,962
|
Share-based
compensation
|
62,026
|
|
1,722
|
|
-
|
|
63,748
|
|
8,792
|
Non-GAAP income
(loss) from operations
|
680,846
|
|
31,892
|
|
(3,905)
|
|
708,833
|
|
97,754
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
542,388
|
|
29,100
|
|
(3,888)
|
|
567,600
|
|
78,276
|
Share-based
compensation
|
62,026
|
|
1,722
|
|
-
|
|
63,748
|
|
8,792
|
Non-GAAP net income
(loss)
|
604,414
|
|
30,822
|
|
(3,888)
|
|
631,348
|
|
87,068
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
First half
year
|
Ended June
30, 2024
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
2,370,857
|
|
170,704
|
|
-
|
|
2,541,561
|
|
349,730
|
Value-added
service
|
2,354,745
|
|
284,947
|
|
-
|
|
2,639,692
|
|
363,234
|
Mobile
marketing
|
49,029
|
|
19,556
|
|
-
|
|
68,585
|
|
9,438
|
Mobile games
|
432
|
|
-
|
|
-
|
|
432
|
|
59
|
Other
services
|
1,016
|
|
-
|
|
525
|
|
1,541
|
|
212
|
Total net
revenues
|
4,776,079
|
|
475,207
|
|
525
|
|
5,251,811
|
|
722,673
|
Cost and expenses
(iv):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(2,884,749)
|
|
(214,046)
|
|
(2)
|
|
(3,098,797)
|
|
(426,409)
|
Research and
development
|
(302,041)
|
|
(83,318)
|
|
-
|
|
(385,359)
|
|
(53,027)
|
Sales and
marketing
|
(537,780)
|
|
(116,955)
|
|
(3,465)
|
|
(658,200)
|
|
(90,571)
|
General and
administrative
|
(236,139)
|
|
(16,569)
|
|
(155)
|
|
(252,863)
|
|
(34,795)
|
Total cost and
expenses
|
(3,960,709)
|
|
(430,888)
|
|
(3,622)
|
|
(4,395,219)
|
|
(604,802)
|
Other operating
income
|
28,016
|
|
725
|
|
26
|
|
28,767
|
|
3,958
|
Income (loss) from
operations
|
843,386
|
|
45,044
|
|
(3,071)
|
|
885,359
|
|
121,829
|
Interest
income
|
251,735
|
|
305
|
|
4
|
|
252,044
|
|
34,682
|
Interest
expense
|
(56,191)
|
|
-
|
|
-
|
|
(56,191)
|
|
(7,732)
|
Other gain or loss,
net
|
(43,870)
|
|
-
|
|
-
|
|
(43,870)
|
|
(6,037)
|
Income (loss) before
income tax and share of income on equity method
investments
|
995,060
|
|
45,349
|
|
(3,067)
|
|
1,037,342
|
|
142,742
|
Income tax
expenses
|
(658,944)
|
|
(1,283)
|
|
-
|
|
(660,227)
|
|
(90,850)
|
Income (loss) before
share of income on equity method investments
|
336,116
|
|
44,066
|
|
(3,067)
|
|
377,115
|
|
51,892
|
Share of income on
equity method investments
|
25,854
|
|
-
|
|
-
|
|
25,854
|
|
3,558
|
Net income
(loss)
|
361,970
|
|
44,066
|
|
(3,067)
|
|
402,969
|
|
55,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iv) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First half
year
|
|
Ended June 30,
2024
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
3,674
|
|
4
|
|
-
|
|
3,678
|
|
506
|
Research and
development
|
17,963
|
|
4,335
|
|
-
|
|
22,298
|
|
3,068
|
Sales and
marketing
|
10,266
|
|
-
|
|
-
|
|
10,266
|
|
1,413
|
General and
administrative
|
69,872
|
|
14
|
|
-
|
|
69,886
|
|
9,617
|
Total cost and
expenses
|
101,775
|
|
4,353
|
|
-
|
|
106,128
|
|
14,604
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First half
year
|
|
Ended June 30,
2024
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
843,386
|
|
45,044
|
|
(3,071)
|
|
885,359
|
|
121,829
|
Share-based
compensation
|
101,775
|
|
4,353
|
|
-
|
|
106,128
|
|
14,604
|
Non-GAAP income
(loss) from operations
|
945,161
|
|
49,397
|
|
(3,071)
|
|
991,487
|
|
136,433
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
361,970
|
|
44,066
|
|
(3,067)
|
|
402,969
|
|
55,450
|
Share-based
compensation
|
101,775
|
|
4,353
|
|
-
|
|
106,128
|
|
14,604
|
Non-GAAP net income
(loss)
|
463,745
|
|
48,419
|
|
(3,067)
|
|
509,097
|
|
70,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
First half
year
|
Ended June 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
2,733,320
|
|
284,869
|
|
-
|
|
3,018,189
|
|
416,227
|
Value-added
service
|
2,522,854
|
|
338,097
|
|
-
|
|
2,860,951
|
|
394,543
|
Mobile
marketing
|
51,691
|
|
6,366
|
|
-
|
|
58,057
|
|
8,006
|
Mobile games
|
6,305
|
|
-
|
|
-
|
|
6,305
|
|
869
|
Other
services
|
12,596
|
|
-
|
|
446
|
|
13,042
|
|
1,800
|
Total net
revenues
|
5,326,766
|
|
629,332
|
|
446
|
|
5,956,544
|
|
821,445
|
Cost and expenses
(v):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(3,158,866)
|
|
(323,765)
|
|
(1,116)
|
|
(3,483,747)
|
|
(480,431)
|
Research and
development
|
(332,348)
|
|
(119,104)
|
|
-
|
|
(451,452)
|
|
(62,258)
|
Sales and
marketing
|
(595,543)
|
|
(138,230)
|
|
(2,538)
|
|
(736,311)
|
|
(101,542)
|
General and
administrative
|
(244,275)
|
|
(13,944)
|
|
(4,866)
|
|
(263,085)
|
|
(36,281)
|
Total cost and
expenses
|
(4,331,032)
|
|
(595,043)
|
|
(8,520)
|
|
(4,934,595)
|
|
(680,512)
|
Other operating
income
|
58,126
|
|
1,125
|
|
62
|
|
59,313
|
|
8,180
|
Income (loss) from
operations
|
1,053,860
|
|
35,414
|
|
(8,012)
|
|
1,081,262
|
|
149,113
|
Interest
income
|
214,477
|
|
562
|
|
69
|
|
215,108
|
|
29,665
|
Interest
expense
|
(22,378)
|
|
-
|
|
-
|
|
(22,378)
|
|
(3,086)
|
Other gain or loss,
net
|
4,565
|
|
-
|
|
-
|
|
4,565
|
|
630
|
Income (loss) before
income tax and share of loss on equity method
investments
|
1,250,524
|
|
35,976
|
|
(7,943)
|
|
1,278,557
|
|
176,322
|
Income tax
expenses
|
(286,183)
|
|
(2,399)
|
|
-
|
|
(288,582)
|
|
(39,797)
|
Income (loss) before
share of loss on equity method investments
|
964,341
|
|
33,577
|
|
(7,943)
|
|
989,975
|
|
136,525
|
Share of loss on equity
method investments
|
(32,914)
|
|
-
|
|
-
|
|
(32,914)
|
|
(4,539)
|
Net income
(loss)
|
931,427
|
|
33,577
|
|
(7,943)
|
|
957,061
|
|
131,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(v) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First half
year
|
|
Ended June 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
3,055
|
|
132
|
|
-
|
|
3,187
|
|
440
|
Research and
development
|
25,392
|
|
10,801
|
|
-
|
|
36,193
|
|
4,991
|
Sales and
marketing
|
14,554
|
|
5
|
|
-
|
|
14,559
|
|
2,008
|
General and
administrative
|
91,450
|
|
16
|
|
-
|
|
91,466
|
|
12,614
|
Total cost and
expenses
|
134,451
|
|
10,954
|
|
-
|
|
145,405
|
|
20,053
|
|
Hello Group
Inc.
|
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First half
year
|
|
ended June 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Operating income
(loss)
|
1,053,860
|
|
35,414
|
|
(8,012)
|
|
1,081,262
|
|
149,113
|
Share-based
compensation
|
134,451
|
|
10,954
|
|
-
|
|
145,405
|
|
20,053
|
Non-GAAP operating
income (loss)
|
1,188,311
|
|
46,368
|
|
(8,012)
|
|
1,226,667
|
|
169,166
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
931,427
|
|
33,577
|
|
(7,943)
|
|
957,061
|
|
131,986
|
Share-based
compensation
|
134,451
|
|
10,954
|
|
-
|
|
145,405
|
|
20,053
|
Non-GAAP net income
(loss)
|
1,065,878
|
|
44,531
|
|
(7,943)
|
|
1,102,466
|
|
152,039
|
View original
content:https://www.prnewswire.com/news-releases/hello-group-inc-announces-unaudited-financial-results-for-the-second-quarter-of-2024-302236454.html
SOURCE Hello Group Inc.