NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or
the “Company”), a late-stage, clinical biopharmaceutical company
developing oral, non-statin medicines for patients at risk of
cardiovascular disease with elevated low-density lipoprotein
cholesterol (“LDL-C”), for whom existing therapies are not
sufficiently effective or well-tolerated, today announced financial
results for the fourth quarter and full year ended December 31,
2023 and provided a corporate update.
"2023 was a year of remarkable progress for NewAmsterdam, marked
by consistent clinical execution and substantial corporate
development. We reported multiple encouraging datasets and expanded
our team with key hires, underscoring our commitment to
revolutionizing patient outcomes, building a fully integrated
company with the potential to deliver obicetrapib globally, if
approved, and continue creating significant value for our
shareholders," said Michael Davidson, M.D., Chief Executive Officer
of NewAmsterdam. "We enter 2024 in a position of strength, with
multiple upcoming milestones and a healthy balance sheet to support
our operations. In the near-term, we look forward to topline
results from BROOKLYN and BROADWAY in the third and fourth quarters
of 2024, respectively, which we expect will build on the promising
datasets generated from our prior Phase 2 trials and support
obicetrapib’s ability to positively impact key lipid and
lipoprotein measurements associated with risk for cardiovascular
disease.”
Dr. Davidson continued, “In addition, in the first quarter of
this year, we anticipate completing enrollment in PREVAIL, our
cardiovascular outcomes trial, and launching TANDEM, our fourth
pivotal Phase 3 trial, which will evaluate a fixed-dose combination
of obicetrapib and ezetimibe. As we advance our clinical program,
we continue to invest strategically in our commercial organization
to lay the foundation for obicetrapib’s successful global launch,
pending necessary regulatory approvals. We believe we are on the
precipice of delivering a transformative solution to improve
outcomes for over 30 million patients impacted by cardiovascular
disease in the U.S., and we eagerly anticipate sharing further
progress and achievements in the upcoming year.”
2023 Highlights and Recent Progress
Clinical Development Updates:
NewAmsterdam is developing obicetrapib, an oral, low-dose and
once-daily cholesteryl ester transfer protein (“CETP”) inhibitor,
as the preferred LDL-C lowering therapy to be used in patients at
risk of CVD for whom existing therapies are not sufficiently
effective or well-tolerated. In 2023, NewAmsterdam reported
positive, statistically significant and clinically meaningful data
from two Phase 2 clinical trials of obicetrapib: the Phase 2 ROSE2
trial, which evaluated obicetrapib in combination with ezetimibe,
and a Phase 2b dose-finding trial, which evaluated obicetrapib in
Japanese patients. In total, the Company has completed six Phase 1
or 2 clinical trials and tested obicetrapib in over 800 patients.
Statistically significant LDL-lowering was observed in each of the
Company’s completed Phase 2 clinical trials, combined with a side
effect profile similar to placebo.
The Company is currently conducting three pivotal Phase 3
clinical trials of obicetrapib: BROOKLYN, BROADWAY and PREVAIL. In
addition, the Company plans to initiate a fourth Phase 3 trial,
TANDEM, evaluating a fixed-dose combination (“FDC”) of obicetrapib
and ezetimibe.
- BROOKLYN is evaluating obicetrapib in patients with
heterozygous familial hypercholesterolemia (“HeFH”), whose LDL-C is
not adequately controlled, despite being on maximally tolerated
lipid-lowering therapy. NewAmsterdam completed enrollment of over
350 patients in April 2023 and expects to report topline data in
the third quarter of 2024.
- BROADWAY is evaluating obicetrapib in adult patients with HeFH
and/or established atherosclerotic cardiovascular disease
(“ASCVD”), whose LDL-C is not adequately controlled, despite being
on maximally tolerated lipid-lowering therapy. NewAmsterdam
completed enrollment of over 2,500 patients in July 2023 and
expects to report topline data in the fourth quarter of 2024.
- PREVAIL is a cardiovascular outcomes trial (“CVOT”) evaluating
obicetrapib in patients with a history of ASCVD, whose LDL-C is not
adequately controlled, despite being on maximally tolerated
lipid-lowering therapy. NewAmsterdam expects to complete patient
enrollment in PREVAIL in the first quarter of 2024 and to report
topline data in 2026.
- TANDEM is designed as a pivotal Phase 3 clinical trial to
evaluate obicetrapib as part of a FDC tablet with ezetimibe, a
non-statin oral LDL-lowering therapy. The Company expects to
initiate TANDEM in the first quarter of 2024 and to report topline
data in the first quarter of 2025.
In 2023, NewAmsterdam reported positive initial data from a
Phase 2a clinical trial evaluating obicetrapib in patients with
early Alzheimer’s disease who carry at least one copy of the
apolipoprotein E4 mutation. NewAmsterdam anticipates sharing the
full results from this Phase 2a clinical trial in a forthcoming
publication or in a presentation at a medical meeting.
Corporate Updates
- In January 2024, NewAmsterdam appointed William H. Lewis, J.D.,
M.B.A as Chair of its Board of Directors. Mr. Lewis has more than
30 years of executive experience in the pharmaceutical and finance
industries both in the U.S. and internationally and has been widely
recognized for his commitment to a patient-first approach to drug
discovery, development, and commercialization.
- In February 2024, NewAmsterdam completed an upsized public
offering of 5,871,909 ordinary shares and 4,736,841 pre-funded
warrants, generating gross proceeds of approximately $201.6
million. The net proceeds to NewAmsterdam were $189.8 million after
deducting underwriting discounts and commissions and estimated
offering expenses payable by the Company. NewAmsterdam intends to
use the additional capital to support the continued development and
ongoing commercial readiness of obicetrapib. The offering attracted
several new and existing investors.
Upcoming Potential Milestones
NewAmsterdam currently expects to achieve the following upcoming
milestones:
- Initiate TANDEM, a Phase 3 clinical trial evaluating a
fixed-dose combination tablet of obicetrapib and ezetimibe, in the
first quarter of 2024.
- Complete enrollment in the Phase 3 PREVAIL trial for
obicetrapib monotherapy in the first quarter of 2024 and announce
topline data in 2026.
- Announce topline data from the Phase 3 BROOKLYN trial for
obicetrapib monotherapy in the third quarter of 2024.
- Announce topline data from the Phase 3 BROADWAY trial for
obicetrapib monotherapy in the fourth quarter of 2024.
Full Year 2023 Financial Results
- Cash Position: As of December 31, 2023,
NewAmsterdam recorded cash of $340.5 million, compared to $467.7
million as of December 31, 2022. The decrease is primarily due to
expenditures related to research and development activities and
general and administrative expenses, slightly offset by a milestone
payment received from Menarini and cash received from the exercise
of warrants and options.
- Revenue: NewAmsterdam recognized $14.1 million
in revenue for the year ended December 31, 2023, compared to $102.7
million in the year ended December 31, 2022. This decrease was
primarily due to the receipt of the upfront payment from Menarini
in 2022, the majority of which was recognized as revenue upon
execution of the license agreement.
- Research and Development (“R&D”) Expenses:
R&D expenses were $159.4 million in the year ended December 31,
2023, compared to $86.7 million for the year ended December 31,
2022. This increase was primarily related to our ongoing Phase 3
clinical trials and an increase in personnel expenses due to
expansion in headcount to support the clinical trials in addition
to an increase in share-based compensation expenses.
- Selling, General and Administrative (“SG&A”)
Expenses: SG&A expenses were $37.6 million in the year
ended December 31, 2023, compared to $19.5 million for the year
ended December 31, 2022. This increase was primarily due to an
increase in personnel costs due to expansion of headcount to
support our growth and share-based compensation expenses. In
addition, costs related to finance and administration and insurance
increased due to increased compliance requirements related to
operation as a Nasdaq-listed company for the full year.
- Net loss: Net loss for the year ended December
31, 2023 was $176.9 million, or $2.15 per share, compared to net
loss of $11.5 million, or $1.19 per share, for the year ended
December 31, 2022.
About Obicetrapib
Obicetrapib is a novel, oral, low-dose CETP inhibitor that
NewAmsterdam is developing to overcome the limitations of current
LDL-lowering treatments. The Company believes that obicetrapib has
the potential to be a once-daily oral CETP inhibitor for lowering
LDL-C, if approved. In the Company’s Phase 2b ROSE trial,
obicetrapib demonstrated a 51% lowering of LDL-C from baseline at a
10 mg dose level on top of high-intensity statins and, in the
Company’s Phase 2 ROSE2 trial, the combination of a 10 mg dose of
obicetrapib and a 10 mg dose of ezetimibe demonstrated a 63%
lowering of LDL-C from baseline. In each of the Company’s Phase 2
trials, ROSE2, TULIP, ROSE, and OCEAN, evaluating obicetrapib as
monotherapy or combination therapy, the Company observed
statistically significant LDL-lowering combined with a side effect
profile similar to that of placebo, including no increase in blood
pressure or muscle related side effects. Obicetrapib has
demonstrated strong tolerability in more than 800 patients with
elevated lipid levels (“dyslipidemia”) in NewAmsterdam’s clinical
trials to date. The Company is conducting two Phase 3 pivotal
trials, BROADWAY and BROOKLYN, to evaluate obicetrapib as a
monotherapy used as an adjunct to maximally tolerated
lipid-lowering therapies to provide additional LDL-lowering for
high-risk cardiovascular disease (“CVD”) patients. The Company
began enrolling patients in BROADWAY in January 2022 and in
BROOKLYN in July 2022 and completed enrollment of BROOKLYN in April
2023 and BROADWAY in July 2023. The Company also commenced the
Phase 3 PREVAIL cardiovascular outcomes trial in March 2022, which
is designed to assess the potential of obicetrapib to reduce
occurrences of major adverse cardiovascular events, including
cardiovascular death, non-fatal myocardial infarction, non-fatal
stroke and non-elective coronary revascularization.
About NewAmsterdam
NewAmsterdam Pharma (Nasdaq: NAMS) is a late-stage
biopharmaceutical company whose mission is to improve patient care
in populations with metabolic diseases where currently approved
therapies have not been adequate or well tolerated. We seek to fill
a significant unmet need for a safe, well tolerated and convenient
LDL-lowering therapy. In multiple phase 3 studies, NewAmsterdam is
investigating obicetrapib, an oral, low-dose and once-daily CETP
inhibitor, alone or as a fixed-dose combination with ezetimibe, as
preferred LDL-C lowering therapies to be used as an adjunct to
statin therapy for patients at risk of CVD with elevated LDL-C, for
whom existing therapies are not sufficiently effective or well
tolerated.
Forward-Looking Statements
Certain statements included in this document that are not
historical facts are forward-looking statements for purposes of the
safe harbor provisions under the United States Private Securities
Litigation Reform Act of 1995. Forward-looking statements generally
are accompanied by words such as “believe,” “may,” “will,”
“estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,”
“would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,”
“outlook” and similar expressions that predict or indicate future
events or trends or that are not statements of historical matters.
These forward-looking statements include, but are not limited to,
statements regarding the consummation of the proposed Offering.
These statements are based on various assumptions, whether or not
identified in this document, and on the current expectations of the
Company’s management and are not predictions of actual performance.
These forward-looking statements are provided for illustrative
purposes only and are not intended to serve as and must not be
relied on as a guarantee, an assurance, a prediction, or a
definitive statement of fact or probability. Actual events and
circumstances are difficult or impossible to predict and may differ
from assumptions. Many actual events and circumstances are beyond
the control of the Company. These forward-looking statements are
subject to a number of risks and uncertainties, including changes
in domestic and foreign business, market, financial, political, and
legal conditions; risks relating to the uncertainty of the
projected financial information with respect to the Company; risks
related to the approval of the Company’s product candidate and the
timing of expected regulatory and business milestones; ability to
negotiate definitive contractual arrangements with potential
customers; the impact of competitive product candidates; ability to
obtain sufficient supply of materials; global economic and
political conditions, including the Russia-Ukraine and Israel-Hamas
conflicts; the effects of competition on the Company’s future
business; and those factors described in the Company’s public
filings with the SEC. Additional risks related to the Company’s
business include, but are not limited to: uncertainty regarding
outcomes of the Company’s ongoing clinical trials, particularly as
they relate to regulatory review and potential approval for its
product candidate; risks associated with the Company’s efforts to
commercialize a product candidate; the Company’s ability to
negotiate and enter into definitive agreements on favorable terms,
if at all; the impact of competing product candidates on the
Company’s business; intellectual property related claims; the
Company’s ability to attract and retain qualified personnel;
ability to continue to source the raw materials for its product
candidate. If any of these risks materialize or the Company’s
assumptions prove incorrect, actual results could differ materially
from the results implied by these forward-looking statements. There
may be additional risks that the Company does not presently know or
that the Company currently believes are immaterial that could also
cause actual results to differ from those contained in the
forward-looking statements. In addition, forward-looking statements
reflect the Company’s expectations, plans, or forecasts of future
events and views as of the date of this document and are qualified
in their entirety by reference to the cautionary statements herein.
The Company anticipates that subsequent events and developments may
cause the Company’s assessments to change. These forward-looking
statements should not be relied upon as representing the Company’s
assessment as of any date subsequent to the date of this
communication. Accordingly, undue reliance should not be placed
upon the forward-looking statements. Neither the Company nor any of
its affiliates undertakes any obligation to update these
forward-looking statements, except as may be required by law.
Company ContactMatthew PhilippeP:
1-917-882-7512matthew.philippe@newamsterdampharma.com
Media ContactSpectrum Science on behalf of
NewAmsterdamJen GordonP:
1-202-957-7795jgordon@spectrumscience.com
Investor ContactStern Investor Relations on
behalf of NewAmsterdamHannah DeresiewiczP:
1-212-362-1200hannah.deresiewicz@sternir.com
NewAmsterdam Pharma Company
N.V.Consolidated Balance Sheets |
|
|
|
|
As at December 31, |
|
|
2023 |
|
|
2022 |
|
(In thousands of USD) |
|
|
|
|
|
Assets |
|
Current
assets: |
|
|
|
|
|
Cash |
|
340,450 |
|
|
|
467,728 |
|
Prepayments and other receivables |
|
6,341 |
|
|
|
10,251 |
|
Total current assets |
|
346,791 |
|
|
|
477,979 |
|
Property, plant and equipment, net |
|
46 |
|
|
|
34 |
|
Operating right of use asset |
|
55 |
|
|
|
120 |
|
Intangible assets |
|
170 |
|
|
|
208 |
|
Long
term prepaid expenses |
|
35 |
|
|
|
156 |
|
Total assets |
|
347,097 |
|
|
|
478,497 |
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
Accounts
payable |
|
16,923 |
|
|
|
11,853 |
|
Accrued
expenses and other current liabilities |
|
11,398 |
|
|
|
6,117 |
|
Deferred
revenue, current |
|
8,942 |
|
|
|
13,874 |
|
Lease
liability, current |
|
60 |
|
|
|
66 |
|
Derivative warrant liabilities |
|
12,574 |
|
|
|
4,147 |
|
Total current liabilities |
|
49,897 |
|
|
|
36,057 |
|
Deferred
revenue, net of current portion |
|
1,019 |
|
|
|
4,792 |
|
Lease
liability, net of current portion |
|
- |
|
|
|
60 |
|
Derivative earnout liability |
|
7,788 |
|
|
|
7,522 |
|
Total liabilities |
|
58,704 |
|
|
|
48,431 |
|
Commitments and contingencies (Note 13) |
|
|
|
|
|
Shareholders' Equity (deficit): |
|
|
|
|
|
Ordinary
shares, €0.12 par value; 400,000,000 shares authorized; 82,469,768
and 81,559,780 shares issued and outstanding at December 31, 2023
and 2022, respectively |
|
10,173 |
|
|
|
10,055 |
|
Additional paid-in capital |
|
590,771 |
|
|
|
555,625 |
|
Accumulated loss |
|
(316,973 |
) |
|
|
(140,036 |
) |
Accumulated other comprehensive income (loss) |
|
4,422 |
|
|
|
4,422 |
|
Total
shareholders' equity |
|
288,393 |
|
|
|
430,066 |
|
Total
liabilities and shareholders' equity (deficit) |
|
347,097 |
|
|
|
478,497 |
|
|
NewAmsterdam Pharma Company
N.V.Consolidated Statements of Operations and
Comprehensive Income (Loss) |
|
|
|
|
For the year ended December 31, |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
(In thousands of USD, except
per share amounts) |
|
|
|
|
|
|
|
|
Revenue |
|
14,090 |
|
|
|
102,694 |
|
|
|
— |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research
and development expenses |
|
159,424 |
|
|
|
86,744 |
|
|
|
28,974 |
|
Selling,
general and administrative expenses |
|
37,633 |
|
|
|
19,507 |
|
|
|
6,003 |
|
Total operating expenses |
|
197,057 |
|
|
|
106,251 |
|
|
|
34,977 |
|
Operating loss |
|
(182,967 |
) |
|
|
(3,557 |
) |
|
|
(34,977 |
) |
Other
income (expense): |
|
|
|
|
|
|
|
|
Interest
income |
|
11,283 |
|
|
|
— |
|
|
|
— |
|
Interest
expense |
|
— |
|
|
|
(287 |
) |
|
|
(411 |
) |
Loss on
debt extinguishment |
|
— |
|
|
|
— |
|
|
|
(883 |
) |
Fair
value change – earnout and warrants |
|
(10,284 |
) |
|
|
(1,041 |
) |
|
|
— |
|
Fair
value change – profit rights |
|
— |
|
|
|
(12,390 |
) |
|
|
(20,613 |
) |
Fair
value change – tranche rights |
|
— |
|
|
|
4,388 |
|
|
|
13,393 |
|
Foreign
exchange gains/(losses) |
|
5,058 |
|
|
|
(9,747 |
) |
|
|
1,706 |
|
Loss
before tax |
|
(176,910 |
) |
|
|
(22,634 |
) |
|
|
(41,785 |
) |
Income
tax expense |
|
27 |
|
|
|
— |
|
|
|
— |
|
Loss for
the year |
|
(176,937 |
) |
|
|
(22,634 |
) |
|
|
(41,785 |
) |
Other
comprehensive income (loss) |
|
|
|
|
|
|
|
|
Foreign
currency translation adjustments |
|
— |
|
|
|
11,126 |
|
|
|
286 |
|
Income
tax effects of other comprehensive income (loss) |
|
— |
|
|
|
— |
|
|
|
— |
|
Total
comprehensive income (loss) for the year, net of tax |
|
(176,937 |
) |
|
|
(11,508 |
) |
|
|
(41,499 |
) |
Net loss
per ordinary share |
|
|
|
|
|
|
|
|
Basic
and diluted |
$ |
(2.15 |
) |
|
$ |
(1.19 |
) |
|
$ |
(3.81 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
NewAmsterdam Pharma Company
N.V.Consolidated Statements of Mezzanine Equity
and Shareholders' Equity (Deficit) |
|
|
|
Mezzanine Equity |
|
|
|
Shareholders' Equity |
|
(In thousands of USD, except
share amounts) |
Shares |
|
|
Amount |
|
|
|
Shares |
|
|
Amount |
|
Additional Paid-In Capital |
|
Accumulated Loss |
|
Cumulative Translation Adjustments |
|
Total Shareholders' Equity |
|
Opening balance at January 1, 2021 |
|
- |
|
|
|
- |
|
|
|
|
5,000,000 |
|
|
|
55 |
|
|
2,702 |
|
|
(68,802 |
) |
|
(6,990 |
) |
|
(73,035 |
) |
Conversion of convertible
debt |
|
1,111,115 |
|
|
|
12,953 |
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Series A - Tranche I |
|
4,928,613 |
|
|
|
71,588 |
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Issuance of non-voting shares
(CEO Restricted Share Award) |
|
— |
|
|
|
— |
|
|
|
|
285,714 |
|
|
|
3 |
|
|
(3 |
) |
|
— |
|
|
— |
|
|
— |
|
Share-based compensation |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
718 |
|
|
— |
|
|
— |
|
|
718 |
|
Total profit or loss and
comprehensive loss for the year |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
(41,785 |
) |
|
286 |
|
|
(41,499 |
) |
As at December 31,
2021 |
|
6,039,728 |
|
|
|
84,541 |
|
|
|
|
5,285,714 |
|
|
|
58 |
|
|
3,417 |
|
|
(110,587 |
) |
|
(6,704 |
) |
|
(113,816 |
) |
Equity contribution (Series A
- Tranche II) |
|
5,691,430 |
|
|
|
90,468 |
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Repayment of loan (CEO
Restricted Share Award) |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
747 |
|
|
— |
|
|
— |
|
|
747 |
|
Elimination of old shares
(NewAmsterdam Pharma shareholders) |
|
(11,731,158 |
) |
|
|
(175,009 |
) |
|
|
|
(5,285,714 |
) |
|
|
(58 |
) |
|
(4,164 |
) |
|
— |
|
|
— |
|
|
(4,222 |
) |
Equity contribution
(NewAmsterdam Pharma shareholders) |
|
— |
|
|
|
— |
|
|
|
|
36,258,312 |
|
|
|
4,470 |
|
|
174,761 |
|
|
— |
|
|
— |
|
|
179,231 |
|
Equity contribution (FLAC
shareholders) |
|
— |
|
|
|
— |
|
|
|
|
13,185,138 |
|
|
|
1,625 |
|
|
66,252 |
|
|
— |
|
|
— |
|
|
67,877 |
|
Equity contribution (PIPE
Financing) |
|
— |
|
|
|
— |
|
|
|
|
23,460,000 |
|
|
|
2,892 |
|
|
231,708 |
|
|
— |
|
|
— |
|
|
234,600 |
|
Equity contribution (Amgen
& MTPC shareholders) |
|
— |
|
|
|
— |
|
|
|
|
8,656,330 |
|
|
|
1,068 |
|
|
84,371 |
|
|
— |
|
|
— |
|
|
85,439 |
|
Transaction costs on issue of
shares |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
(5,794 |
) |
|
— |
|
|
— |
|
|
(5,794 |
) |
Earnout obligation upon
Closing (NewAmsterdam Pharma shareholders) |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
(6,815 |
) |
|
— |
|
|
(6,815 |
) |
Share-based compensation |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
4,327 |
|
|
— |
|
|
— |
|
|
4,327 |
|
Total profit or loss and
comprehensive loss for the year |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
(22,634 |
) |
|
11,126 |
|
|
(11,508 |
) |
As at December 31,
2022 |
|
— |
|
|
|
- |
|
|
|
|
81,559,780 |
|
|
|
10,055 |
|
|
555,625 |
|
|
(140,036 |
) |
|
4,422 |
|
|
430,066 |
|
Exercise of warrants |
|
— |
|
|
|
— |
|
|
|
|
749,741 |
|
|
|
97 |
|
|
10,116 |
|
|
— |
|
|
— |
|
|
10,213 |
|
Exercise of stock options |
|
— |
|
|
|
— |
|
|
|
|
160,247 |
|
|
|
21 |
|
|
269 |
|
|
— |
|
|
— |
|
|
290 |
|
Share-based compensation |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
24,761 |
|
|
— |
|
|
— |
|
|
24,761 |
|
Total profit or loss and
comprehensive loss for the year |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
(176,937 |
) |
|
— |
|
|
(176,937 |
) |
As at December 31,
2023 |
|
- |
|
|
|
- |
|
|
|
|
82,469,768 |
|
|
|
10,173 |
|
|
590,771 |
|
|
(316,973 |
) |
|
4,422 |
|
|
288,393 |
|
|
NewAmsterdam Pharma Company
N.V.Consolidated Statements of Cash
Flows |
|
|
|
|
For the year ended December 31, |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
(In thousands of USD) |
|
|
|
|
|
|
|
|
Operating
activities: |
|
|
|
|
|
|
|
|
Loss for the year |
|
(176,937 |
) |
|
|
(22,634 |
) |
|
|
(41,785 |
) |
Non-cash adjustments to
reconcile loss before tax to net cash flows: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
49 |
|
|
|
9 |
|
|
|
5 |
|
Non-cash rent expense |
|
6 |
|
|
|
10 |
|
|
|
2 |
|
Amortization of discount on convertible note |
|
— |
|
|
|
— |
|
|
|
155 |
|
Loss on extinguishment of convertible note |
|
— |
|
|
|
— |
|
|
|
883 |
|
Fair value change - tranche rights |
|
— |
|
|
|
(4,388 |
) |
|
|
(13,393 |
) |
Fair value change - IPR&D |
|
— |
|
|
|
12,390 |
|
|
|
20,613 |
|
Fair value change - derivative earnout and warrants |
|
10,284 |
|
|
|
1,041 |
|
|
|
- |
|
Foreign exchange (gains)/losses |
|
(5,058 |
) |
|
|
9,747 |
|
|
|
(1,706 |
) |
Share-based compensation |
|
24,572 |
|
|
|
4,117 |
|
|
|
1,244 |
|
Changes in working
capital: |
|
|
|
|
|
|
|
|
Changes in prepayments (current and non-current) and other
receivables |
|
4,031 |
|
|
|
(4,185 |
) |
|
|
(5,232 |
) |
Changes in accounts payable |
|
5,070 |
|
|
|
4,809 |
|
|
|
6,558 |
|
Changes in accrued expenses and other current liabilities |
|
5,470 |
|
|
|
(8,679 |
) |
|
|
3,144 |
|
Changes in deferred revenue |
|
(8,705 |
) |
|
|
18,428 |
|
|
|
- |
|
Net cash (used
in)/provided by operating activities |
|
(141,218 |
) |
|
|
10,665 |
|
|
|
(29,512 |
) |
Investing
activities: |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment, including internal use
software |
|
(24 |
) |
|
|
(221 |
) |
|
|
(24 |
) |
Net cash used in
investing activities |
|
(24 |
) |
|
|
(221 |
) |
|
|
(24 |
) |
Financing
activities: |
|
|
|
|
|
|
|
|
Proceeds from issuing equity securities (Series A) |
|
— |
|
|
|
90,469 |
|
|
|
84,704 |
|
Proceeds from issuing equity securities (FLAC shareholders) |
|
— |
|
|
|
71,883 |
|
|
|
— |
|
Proceeds from issuing equity securities (PIPE Financing) |
|
— |
|
|
|
234,600 |
|
|
|
— |
|
Transaction costs on issue of shares |
|
— |
|
|
|
(5,794 |
) |
|
|
— |
|
Proceeds from payment of shareholder loan |
|
— |
|
|
|
747 |
|
|
|
— |
|
Proceeds from exercise of warrants |
|
8,622 |
|
|
|
— |
|
|
|
— |
|
Proceeds from exercise of options |
|
290 |
|
|
|
— |
|
|
|
— |
|
Net cash provided by
financing activities |
|
8,912 |
|
|
|
391,905 |
|
|
|
84,704 |
|
Net change in cash |
|
(132,330 |
) |
|
|
402,349 |
|
|
|
55,168 |
|
Foreign exchange
differences |
|
5,052 |
|
|
|
5,248 |
|
|
|
(4,683 |
) |
Cash at the beginning of the
year |
|
467,728 |
|
|
|
60,131 |
|
|
|
9,646 |
|
Cash at the end of the
year |
|
340,450 |
|
|
|
467,728 |
|
|
|
60,131 |
|
Noncash financing and
investing activities |
|
|
|
|
|
|
|
|
Derivative earnout obligation recognized related to the Business
Combination (as defined in Note 3) |
|
— |
|
|
|
6,815 |
|
|
|
— |
|
Liabilities assumed in the Business Combination (as defined in Note
3) |
|
— |
|
|
|
(4,006 |
) |
|
|
— |
|
Contribution of interest in NewAmsterdam Pharma Holding B.V. by
Participating Shareholders (as defined in Note 3) |
|
— |
|
|
|
(179,231 |
) |
|
|
— |
|
Issuance of Ordinary Shares to Participating Shareholders (as
defined in Note 3) |
|
— |
|
|
|
179,231 |
|
|
|
— |
|
Issuance of Ordinary Shares pursuant to the Profit Right Agreement
(as defined in Note 2) |
|
— |
|
|
|
85,439 |
|
|
|
— |
|
Conversion of convertible debt to mezzanine equity |
|
— |
|
|
|
— |
|
|
|
12,953 |
|
Recognition of ROU asset |
|
— |
|
|
|
— |
|
|
|
196 |
|
Supplemental cash flow
disclosures |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
— |
|
|
|
277 |
|
|
|
— |
|
Cash paid for income taxes |
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
NewAmsterdam Pharma Comp... (NASDAQ:NAMSW)
Historical Stock Chart
From Oct 2024 to Nov 2024
NewAmsterdam Pharma Comp... (NASDAQ:NAMSW)
Historical Stock Chart
From Nov 2023 to Nov 2024