0000711377falseNEOGEN CORP00007113772024-01-092024-01-09
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) January 9, 2024
NEOGEN CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Michigan |
0-17988 |
38-2367843 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
620 Lesher Place Lansing, Michigan |
48912 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code 517-372-9200
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
|
|
|
Title of each Class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, $0.16 par value per share |
NEOG |
NASDAQ Global Select Market |
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On January 9, 2024, Neogen Corporation issued a press release announcing results of operations for its fiscal 2024 second quarter ended November 30, 2023. A copy of the press release is attached as Exhibit 99.1 to this report. This Form 8-K and the attached exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not incorporated by reference into any filing of the Registrant, whether made before or after the date of this report, regardless of any general incorporation language in the filing.
Item 9.01 Financial Statements and Exhibits
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
NEOGEN CORPORATION |
|
|
|
(Registrant) |
|
|
|
|
Date: January 9, 2024 |
|
|
/s/ David H. Naemura |
|
|
|
David H. Naemura |
|
|
|
Chief Financial Officer |
Exhibit 99.1
Neogen Announces Second-Quarter 2024 Results
•Revenue of $229.6 million.
•Net loss of $3.5 million; $(0.02) per diluted share.
•Adjusted Net Income of $24.9 million; $0.11 per diluted share.
•Adjusted EBITDA of $55.1 million, at a margin of 24.0%.
•Updating full-year outlook.
LANSING, Mich., January 9, 2024 – Neogen Corporation (NASDAQ: NEOG) announced today the results of the second quarter ended November 30, 2023.
“This is an exciting time on the journey of integrating the former 3M Food Safety business, as we have made notable recent progress and are approaching several additional milestones,” said John Adent, Neogen’s President and Chief Executive Officer. “We initiated the exit of our transition services agreements, successfully completed the initial phases of the integration of two additional product lines and remain on track to exit all transition agreements outside of Petrifilm manufacturing, where supply has remained stable. Beyond the integration progress, our results for the quarter were in line with the expectations we communicated. In our Food Safety segment, order flows have remained stable, with underlying demand reflective of a core growth rate in the low to mid-single-digit range, absent the elevated backlog of open orders. Importantly, we saw solid core growth in Petrifilm, including an acceleration of growth in Asia from the first quarter. In our Animal Safety segment, destocking by distributors continued, but at a moderating rate compared to the first quarter."
Adent continued, “Despite the macro environment remaining challenging, we, encouragingly, are seeing our end markets beginning to show signs of improvement. In Food Safety, inflation appears to be easing and a continuation of this trend is generally expected to result in food production volumes inflecting. In Animal Safety, the destocking has begun to ease as distributor inventories are right-sized. With the greater visibility afforded to us by the first half of the year, however, we believe our end markets are improving at a pace slower than what was originally contemplated in our guidance and we are accordingly updating our outlook. With signs that the most significant external headwinds are stabilizing, we are focused on the value-creation opportunity we believe is ahead of us as we make continued progress on the integration and positioning the business for long-term growth.”
Financial and Business Highlights
Revenues for the second quarter were $229.6 million, a decrease of 0.2% compared to $230.0 million in the prior year. Core revenue, which excludes the impacts of foreign currency translation, as well as acquisitions completed and product lines discontinued in the last 12 months, declined 0.9%. Acquisitions and discontinued product lines contributed 0.2% to revenue growth, while foreign currency added 0.5%.
Net loss for the second quarter was $3.5 million, or $(0.02) per diluted share, compared to a net loss of $41.8 million, or ($0.19) per diluted share, in the prior-year period. The lower net loss was driven primarily by higher transaction fees and integration costs in the prior year, and benefits from product mix, with higher sales of higher margin products. Adjusted Net Income was $24.9 million, or $0.11 per diluted share, compared to $31.4 million, or $0.15 per diluted share, in the prior-year period. Lower Adjusted EBITDA drove the decrease in Adjusted Net Income. On a per-share basis, Adjusted Net Income was lower by $0.04 in the second quarter compared to the prior-year period.
Gross margin was 50.9% in the second quarter of fiscal 2024. This compares to a gross margin of 48.9% in the same quarter a year ago, with the increase primarily due to favorable impact from product mix.
Second-quarter Adjusted EBITDA was $55.1 million, representing an Adjusted EBITDA Margin of 24.0%, compared to $64.1 million and a margin of 27.8% in the prior-year period, when operating expenses had not yet been fully added to accommodate the increased size of the Company following the completion of the 3M Food Safety merger.
Food Safety Segment
Revenues for the Food Safety segment were $164.4 million in the second quarter, an increase of 1.9% compared to $161.3 million in the prior year, consisting of 0.7% core growth, 0.3% from acquisitions and discontinued product lines and a foreign currency benefit of 0.9%. This core revenue growth was led by the Bacterial & General Sanitation product category, which benefited from new business wins in and increased distributor orders for the Company’s pathogen detection products. Within the Indicator Testing, Culture Media & Other product category, solid growth in Petrifilm and food quality and nutritional analysis sales was offset by a decline in culture media sales, due primarily to a large, one-time order in the prior-year period. In the Company’s Natural Toxins & Allergens product category, growth in allergen test kits was offset by a decline in natural toxin test kits, largely the result of shipment delays.
Animal Safety Segment
Revenues for the Animal Safety segment were $65.2 million in the second quarter, a decrease of 5.0% compared to $68.7 million in the prior year, consisting of a 4.7% core revenue decline, a 0.2% headwind from discontinued product lines and negative foreign currency impact of 0.1%. Within the segment, core growth was led by the Life Sciences product category, a result of increased demand for substrates, and the Veterinary Instruments & Disposables product category, driven by higher sales of detectable needles and syringes. This growth was offset by a decline in the domestic Genomics business, driven primarily by the attrition of a customer as the Company continues to shift its primary strategic focus towards genetic testing for larger production animals. The Animal Care & Other product category also experienced a core revenue decline due largely to lower sales of small-animal supplements and wound-care products.
On a global basis, the Company’s Genomics business experienced a core revenue decline in the mid-single-digit range, with increased sales in international beef markets offset by the customer attrition in the U.S., a result of the aforementioned strategic shift in focus.
Liquidity and Capital Resources
As of November 30, 2023, the Company had total cash and investments of $230.3 million and total outstanding non-current debt of $900.0 million, as well as committed borrowing headroom of $150.0 million.
Fiscal Year 2024 Outlook
Taking into account year-to-date results and increased visibility into the second half of the year, the Company believes improvements in its primary end markets are likely to happen at a slower pace than originally anticipated. As a result of this view, as well as incremental headwinds related to the strategic shift in focus of the Genomics business, the Company is updating its full-year outlook and now expects revenue to be in the range of $935 million to $955 million, with Adjusted EBITDA in the range of $230 million to $240 million. The Company continues to expect capital expenditures to be approximately $130 million, including approximately $100 million related specifically to the integration of the former 3M Food Safety Division.
Conference Call and Webcast
Neogen Corporation will host a conference call today at 8:00 a.m. Eastern Time to discuss the Company’s financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through Neogen’s website at neogen.com/investor-relations. For those unable to access the webcast, the conference call can be accessed by dialing (844) 757-5681 (U.S.) or +1 (412) 317-5297 (International) and requesting the Neogen Corporation Second Quarter FY24 Earnings Call (Conference ID: 10184962). A replay of the conference call and webcast will be available shortly following the conclusion of the call, and can be accessed domestically or internationally by dialing (877) 344-7529 or +1 (412) 317-0088, respectively, and providing the entry code 9249224, or through Neogen’s Investor Relations website at neogen.com/investor-relations.
About Neogen
Neogen is committed to fueling a brighter future for global food security through the advancement of human and animal well-being. Harnessing the power of science and technology, Neogen Corporation has developed comprehensive solutions spanning the Food Safety, Livestock and Pet Health & Wellness markets. A world leader in these fields, Neogen has a presence in over 140 countries with a dedicated network of scientists and technical experts focused on delivering optimized products and technology for its customers.
Certain portions of this news release that do not relate to historical financial information constitute forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties. Actual future results and trends may differ materially from historical results or those expected depending on a variety of factors listed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the company’s most recently filed Form 10-K.
NEOGEN CORPORATION
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except for share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
Six Months Ended November 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Food Safety |
|
$ |
164,403 |
|
|
$ |
161,343 |
|
|
$ |
330,681 |
|
|
$ |
225,986 |
|
Animal Safety |
|
|
65,226 |
|
|
|
68,690 |
|
|
|
127,935 |
|
|
|
136,396 |
|
Total revenue |
|
|
229,629 |
|
|
|
230,033 |
|
|
|
458,616 |
|
|
|
362,382 |
|
Cost of revenues |
|
|
112,855 |
|
|
|
117,494 |
|
|
|
225,081 |
|
|
|
187,573 |
|
Gross profit |
|
|
116,774 |
|
|
|
112,539 |
|
|
|
233,535 |
|
|
|
174,809 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Sales & marketing |
|
|
44,832 |
|
|
|
36,348 |
|
|
|
90,615 |
|
|
|
59,731 |
|
Administrative |
|
|
51,721 |
|
|
|
77,001 |
|
|
|
96,842 |
|
|
|
104,945 |
|
Research & development |
|
|
5,756 |
|
|
|
6,846 |
|
|
|
12,478 |
|
|
|
11,727 |
|
Total operating expenses |
|
|
102,309 |
|
|
|
120,195 |
|
|
|
199,935 |
|
|
|
176,403 |
|
Operating income (loss) |
|
|
14,465 |
|
|
|
(7,656 |
) |
|
|
33,600 |
|
|
|
(1,594 |
) |
Other expense |
|
|
(18,212 |
) |
|
|
(26,435 |
) |
|
|
(35,684 |
) |
|
|
(25,838 |
) |
Loss before tax |
|
|
(3,747 |
) |
|
|
(34,091 |
) |
|
|
(2,084 |
) |
|
|
(27,432 |
) |
Income tax |
|
|
(260 |
) |
|
|
7,750 |
|
|
|
(100 |
) |
|
|
9,200 |
|
Net loss |
|
$ |
(3,487 |
) |
|
$ |
(41,841 |
) |
|
$ |
(1,984 |
) |
|
$ |
(36,632 |
) |
Net loss per diluted share |
|
$ |
(0.02 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.23 |
) |
Shares to calculate per share amount |
|
|
216,410,493 |
|
|
|
216,134,350 |
|
|
|
216,359,511 |
|
|
|
161,689,929 |
|
NEOGEN CORPORATION
UNAUDITED CONSOLIDATED BALANCE SHEET
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
November 30, 2023 |
|
|
May 31, 2023 |
|
Assets |
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
205,765 |
|
|
$ |
163,240 |
|
Marketable securities |
|
|
24,501 |
|
|
|
82,329 |
|
Accounts receivable, net of allowance of $3,403 and $2,827 |
|
|
150,498 |
|
|
|
153,253 |
|
Inventories, net |
|
|
160,529 |
|
|
|
133,812 |
|
Prepaid expenses and other current assets |
|
|
83,080 |
|
|
|
53,297 |
|
Total Current Assets |
|
|
624,373 |
|
|
|
585,931 |
|
Net Property and Equipment |
|
|
244,300 |
|
|
|
198,749 |
|
Other Assets |
|
|
|
|
|
|
Right of use assets |
|
|
15,015 |
|
|
|
11,933 |
|
Goodwill |
|
|
2,137,983 |
|
|
|
2,137,496 |
|
Intangible assets, net |
|
|
1,564,744 |
|
|
|
1,605,103 |
|
Other non-current assets |
|
|
16,000 |
|
|
|
15,220 |
|
Total Assets |
|
$ |
4,602,415 |
|
|
$ |
4,554,432 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
Current portion of finance lease |
|
$ |
2,569 |
|
|
$ |
- |
|
Accounts payable |
|
|
112,184 |
|
|
|
76,669 |
|
Accrued compensation |
|
|
15,642 |
|
|
|
25,153 |
|
Income tax payable |
|
|
10,217 |
|
|
|
6,951 |
|
Accrued interest |
|
|
10,985 |
|
|
|
11,149 |
|
Deferred revenue |
|
|
4,679 |
|
|
|
4,616 |
|
Other accruals |
|
|
20,336 |
|
|
|
20,934 |
|
Total Current Liabilities |
|
|
176,612 |
|
|
|
145,472 |
|
Deferred Income Tax Liability |
|
|
355,005 |
|
|
|
353,427 |
|
Non-current debt |
|
|
886,915 |
|
|
|
885,439 |
|
Other non-current liabilities |
|
|
36,316 |
|
|
|
35,877 |
|
Total Liabilities |
|
|
1,454,848 |
|
|
|
1,420,215 |
|
Commitments and Contingencies |
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Preferred stock, $1.00 par value, 100,000 shares authorized, none issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock, $0.16 par value, 315,000,000 shares authorized, 216,520,296 and 216,245,501 shares issued and outstanding at November 30, 2023, and May 31, 2023, respectively |
|
|
34,644 |
|
|
|
34,599 |
|
Additional paid-in capital |
|
|
2,574,994 |
|
|
|
2,567,828 |
|
Accumulated other comprehensive loss |
|
|
(25,128 |
) |
|
|
(33,251 |
) |
Retained earnings |
|
|
563,057 |
|
|
|
565,041 |
|
Total Stockholders’ Equity |
|
|
3,147,567 |
|
|
|
3,134,217 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
4,602,415 |
|
|
$ |
4,554,432 |
|
NEOGEN CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended November 30, |
|
|
|
2023 |
|
|
2022 |
|
Cash Flows From (For) Operating Activities |
|
|
|
|
|
|
Net loss |
|
$ |
(1,984 |
) |
|
$ |
(36,632 |
) |
Adjustments to reconcile net loss to net cash from operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
58,203 |
|
|
|
32,467 |
|
Deferred income taxes |
|
|
1,178 |
|
|
|
(1,983 |
) |
Share-based compensation |
|
|
6,150 |
|
|
|
4,499 |
|
Loss (gain) on disposal of property and equipment |
|
|
754 |
|
|
|
(456 |
) |
Amortization of debt issuance costs |
|
|
1,720 |
|
|
|
999 |
|
Change in operating assets and liabilities, net of business acquisitions: |
|
|
|
|
|
|
Accounts receivable, net |
|
|
3,633 |
|
|
|
(44,452 |
) |
Inventories, net |
|
|
(25,929 |
) |
|
|
6,478 |
|
Prepaid expenses and other current assets |
|
|
(29,896 |
) |
|
|
(37,833 |
) |
Accounts payable and accrued liabilities |
|
|
34,950 |
|
|
|
24,103 |
|
Interest expense accrual |
|
|
(164 |
) |
|
|
13,974 |
|
Change in other assets and liabilities |
|
|
(9,892 |
) |
|
|
5,967 |
|
Net Cash From (For) Operating Activities |
|
|
38,723 |
|
|
|
(32,869 |
) |
Cash Flows From Investing Activities |
|
|
|
|
|
|
Purchases of property, equipment and other non-current intangible assets |
|
|
(55,046 |
) |
|
|
(25,102 |
) |
Proceeds from the maturities of marketable securities |
|
|
57,828 |
|
|
|
172,763 |
|
Purchases of marketable securities |
|
|
— |
|
|
|
(12,523 |
) |
Business acquisitions, net of working capital adjustments and cash acquired |
|
|
— |
|
|
|
38,896 |
|
Proceeds from the sale of property and equipment and other |
|
|
70 |
|
|
|
606 |
|
Net Cash From Investing Activities |
|
|
2,852 |
|
|
|
174,640 |
|
Cash Flows From (For) Financing Activities |
|
|
|
|
|
|
Exercise of stock options and issuance of employee stock purchase plan shares |
|
|
1,141 |
|
|
|
920 |
|
Repayment of debt |
|
|
— |
|
|
|
(60,000 |
) |
Debt issuance costs paid and other |
|
|
(389 |
) |
|
|
(19,276 |
) |
Net Cash From (For) Financing Activities |
|
|
752 |
|
|
|
(78,356 |
) |
Effect of Foreign Exchange Rates on Cash |
|
|
198 |
|
|
|
(7,888 |
) |
Net Increase In Cash and Cash Equivalents |
|
|
42,525 |
|
|
|
55,527 |
|
Cash and Cash Equivalents, Beginning of Period |
|
|
163,240 |
|
|
|
44,473 |
|
Cash and Cash Equivalents, End of Period |
|
$ |
205,765 |
|
|
$ |
100,000 |
|
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. Management uses Adjusted EBITDA as a key profitability measure. This is a non-GAAP measure that represents EBITDA before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses. Adjusted EBITDA Margin is Adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.
Management uses Adjusted Net Income as an additional measure of profitability. Adjusted Net Income is a non-GAAP measure that represents net income before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses.
Core revenue growth is a non-GAAP measure that represents net sales for the period excluding the effects of foreign currency translation rates and the first-year impacts of acquisitions and discontinued product lines, where applicable. Core revenue growth is presented to allow for a meaningful comparison of year-over-year performance without the volatility caused by foreign currency translation rates, or the incomparability that would be caused by the impact of an acquisition, disposal or product line discontinuation.
These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Please see below for a reconciliation of historical non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP.
NEOGEN CORPORATION
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
(In thousands, except for percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
Six Months Ended November 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net loss |
|
$ |
(3,487 |
) |
|
$ |
(41,841 |
) |
|
$ |
(1,984 |
) |
|
$ |
(36,632 |
) |
Provision for income taxes |
|
|
(260 |
) |
|
|
7,750 |
|
|
|
(100 |
) |
|
|
9,200 |
|
Depreciation and amortization |
|
|
29,469 |
|
|
|
26,738 |
|
|
|
58,203 |
|
|
|
32,467 |
|
Interest expense, net |
|
|
16,169 |
|
|
|
19,992 |
|
|
|
32,835 |
|
|
|
19,024 |
|
EBITDA |
|
$ |
41,891 |
|
|
$ |
12,639 |
|
|
$ |
88,954 |
|
|
$ |
24,059 |
|
Share-based compensation |
|
|
3,512 |
|
|
|
2,632 |
|
|
|
6,150 |
|
|
|
4,499 |
|
FX transaction loss on loan and other revaluation (1) |
|
|
1,002 |
|
|
|
5,789 |
|
|
|
712 |
|
|
|
5,789 |
|
Certain transaction fees and integration costs |
|
|
4,688 |
|
|
|
39,132 |
|
|
|
6,639 |
|
|
|
52,864 |
|
Restructuring (2) |
|
|
1,856 |
|
|
|
— |
|
|
|
2,415 |
|
|
|
— |
|
Contingent consideration adjustments |
|
|
150 |
|
|
|
— |
|
|
|
450 |
|
|
|
— |
|
ERP expense (3) |
|
|
2,075 |
|
|
|
— |
|
|
|
2,203 |
|
|
|
— |
|
Discontinued product line expense |
|
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
— |
|
Recovery on sale of minority interest |
|
|
(74 |
) |
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
Inventory step-up charge |
|
|
— |
|
|
|
3,859 |
|
|
|
— |
|
|
|
3,859 |
|
Adjusted EBITDA |
|
$ |
55,100 |
|
|
$ |
64,051 |
|
|
$ |
107,469 |
|
|
$ |
91,070 |
|
Adjusted EBITDA margin (% of sales) |
|
|
24.0 |
% |
|
|
27.8 |
% |
|
|
23.4 |
% |
|
|
25.1 |
% |
(1)Net foreign currency transaction loss associated with the revaluation of non-functional currency intercompany loans established in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation resulting from 3M agreements.
(2)Primarily relates to costs associated with consolidation of U.S. genomics labs.
(3)Non-capitalizable expenses related to ERP implementation.
NEOGEN CORPORATION
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME
(In thousands, except for per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
|
Six Months Ended November 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net loss |
|
$ |
(3,487 |
) |
|
$ |
(41,841 |
) |
|
$ |
(1,984 |
) |
|
$ |
(36,632 |
) |
Amort of acquisition-related intangibles |
|
|
23,094 |
|
|
|
22,116 |
|
|
|
46,419 |
|
|
|
23,957 |
|
Share-based compensation |
|
|
3,512 |
|
|
|
2,632 |
|
|
|
6,150 |
|
|
|
4,499 |
|
FX transaction loss on loan and other revaluation (1) |
|
|
1,002 |
|
|
|
5,789 |
|
|
|
712 |
|
|
|
5,789 |
|
Certain transaction fees and integration costs |
|
|
4,688 |
|
|
|
39,132 |
|
|
|
6,639 |
|
|
|
52,864 |
|
Restructuring (2) |
|
|
1,856 |
|
|
|
— |
|
|
|
2,415 |
|
|
|
— |
|
Contingent consideration adjustments |
|
|
150 |
|
|
|
— |
|
|
|
450 |
|
|
|
— |
|
ERP expense (3) |
|
|
2,075 |
|
|
|
— |
|
|
|
2,203 |
|
|
|
— |
|
Discontinued product line expense |
|
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
— |
|
Recovery on sale of minority interest |
|
|
(74 |
) |
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
Inventory step-up charge |
|
|
— |
|
|
|
3,859 |
|
|
|
— |
|
|
|
3,859 |
|
Other adjustments (4) |
|
|
— |
|
|
|
4,350 |
|
|
|
— |
|
|
|
4,350 |
|
Estimated tax effect of above adjustments (5) |
|
|
(7,953 |
) |
|
|
(4,676 |
) |
|
|
(14,400 |
) |
|
|
(9,769 |
) |
Adjusted Net Income |
|
$ |
24,863 |
|
|
$ |
31,361 |
|
|
$ |
48,550 |
|
|
$ |
48,917 |
|
Adjusted Earnings per Share |
|
$ |
0.11 |
|
|
$ |
0.15 |
|
|
$ |
0.22 |
|
|
$ |
0.30 |
|
(1)Net foreign currency transaction loss associated with the revaluation of non-functional currency intercompany loans established in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation resulting from 3M agreements.
(2)Primarily relates to costs associated with consolidation of U.S. genomics labs.
(3)Non-capitalizable expenses related to ERP implementation.
(4)Income tax expense associated with transaction costs that were recognized as expenses in prior periods.
(5)Tax effect of adjustments is calculated using projected effective tax rates for each applicable item.
Source: Neogen Corporation
Contact
Bill Waelke
(517) 372-9200
ir@neogen.com
v3.23.4
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Neogen (NASDAQ:NEOG)
Historical Stock Chart
From Oct 2024 to Nov 2024
Neogen (NASDAQ:NEOG)
Historical Stock Chart
From Nov 2023 to Nov 2024