Accelerated Integration and Strong Execution
Drive Margin Expansion
TEMPE,
Ariz. and PRAGUE,
Feb. 2,
2023 /PRNewswire/ -- Gen Digital Inc. (NASDAQ:
GEN), a global leader dedicated to powering Digital Freedom,
released its results for the third quarter of Fiscal Year 2023,
which ended Dec. 30, 2022.
"We are proud to have delivered our 14th consecutive
quarter of bookings growth and strong progress on our accelerated
integration plan," said Vincent
Pilette, CEO of Gen, "The increasingly challenging macro
environment doesn't change the fact that people everywhere need
help protecting and empowering their expanding digital lives.
That's why we are hyper focused on innovating on our
category-leading platform and bringing Cyber Safety to
everyone."
Q3 GAAP Financial Highlights YoY
Q3 GAAP revenue
was $936 million, up 33% in USD. Q3 GAAP diluted EPS from
continuing operations was $0.25, compared to $0.34 a
year ago. Q3 operating cash flow was $306 million.
Q3 Non-GAAP YoY
- Revenue of $936 million, up 33% in USD and 38% in CC
- Bookings of $966 million, up 29%
in USD and 35% in CC
- Operating Income of $526 million,
up 41% in USD and 48% in CC
- Operating Margin of 56%, up 3 points
- Diluted EPS of $0.45, up 2% in
USD and 9% in CC
"Gen's Q3 results reflect another quarter of consistent and
focused execution and driving growth in a challenging environment,"
said Natalie Derse, CFO of Gen.
"With a resilient business model and disciplined approach to
resource allocation, we are well-positioned to achieve our synergy
targets and we are committed to driving shareholder value."
Non-GAAP Q4 FY23 Guidance
- Q4 FY23 Revenue is expected to be in the range of $935 million to $945
million
- Q4 FY23 EPS expected to be in the range
of $0.44 to $0.46
Quarterly Cash Dividend
Gen's Board of Directors has
approved a regular quarterly cash dividend of $0.125 per
common share to be paid on March 15, 2023, to all shareholders
of record as of the close of business on February 20,
2023.
Q3 Earnings Call
February 2,
2022
2 p.m. PT / 5 p.m. ET
Webcast & Dial-in instructions at Investor.GenDigital.com. A
replay will be posted following the call. For additional details
regarding Gen's results and outlook, please see the Financials
section of the Investor Relations website
at Investor.GenDigital.com.
About Gen
Gen (NASDAQ: GEN) is a global company
dedicated to powering Digital Freedom through its trusted Cyber
Safety brands, Norton, Avast, LifeLock, Avira, AVG,
ReputationDefender and CCleaner. Gen's family of consumer brands is
rooted in providing safety for the first digital generations. Now,
Gen empowers people to live their digital lives safely, privately,
and confidently today and for generations to come. Gen brings
award-winning products and services in cybersecurity, online
privacy and identity protection to more than 500 million users in
more than 150 countries. Learn more at GenDigital.com.
Forward-Looking Statements
This press release contains
statements which may be considered forward-looking within the
meaning of the U.S. federal securities laws. In some cases, you can
identify these forward-looking statements by the use of terms such
as "expect," "will," "continue," or similar expressions, and
variations or negatives of these words, but the absence of these
words does not mean that a statement is not forward-looking. All
statements other than statements of historical fact are statements
that could be deemed forward-looking statements, including, but not
limited to, the statements under "Non-GAAP Q4 FY23 Guidance",
including expectations relating to Q4 FY23 non-GAAP revenue and
non-GAAP EPS, and any statements of assumptions underlying any of
the foregoing. These statements are subject to known and unknown
risks, uncertainties and other factors that may cause our actual
results, levels of activity, performance or achievements to differ
materially from results expressed or implied in this press release.
Such risk factors include, but are not limited to, those related
to: the impact of acquisitions and our ability to achieve expected
synergies and associated cost savings; difficulties in executing
the operating model for the consumer cyber safety business; lower
than anticipated returns from our investments in direct customer
acquisition; difficulties in retaining our existing customers and
converting existing non-paying customers to paying customers;
difficulties and delays in reducing run rate expenses and
monetizing underutilized assets; the successful development of new
products and upgrades and the degree to which these new products
and upgrades gain market acceptance; our ability to maintain our
customer and partner relationships; the anticipated growth of
certain market segments; fluctuations in interest rates, tax rates
and foreign currency exchange rates; fluctuations and volatility in
our stock price; our ability to successfully execute strategic
plans; the vulnerability of our solutions, systems, websites and
data to intentional disruption by third parties; general business
and macroeconomic conditions, including economic recessions,
inflationary pressures, armed conflicts including Russia's invasion of Ukraine, and the COVID-19 pandemic. Additional
information concerning these and other risk factors is contained in
the Risk Factors sections of our most recent reports on Form 10-K
and Form 10-Q. We assume no obligation, and do not intend, to
update these forward-looking statements as a result of future
events or developments.
Use of Non-GAAP Financial Information
We use non-GAAP
measures of operating margin, net income and earnings per share,
which are adjusted from results based on GAAP and exclude certain
expenses, gains and losses. We also provide the non-GAAP metrics of
revenues, constant currency revenues, and free cash flow, which is
defined as cash flows from operating activities, less purchases of
property and equipment. These non-GAAP financial measures are
provided to enhance the user's understanding of our past financial
performance and our prospects for the future. Our management team
uses these non-GAAP financial measures in assessing Gen's
performance, as well as in planning and forecasting future periods.
These non-GAAP financial measures are not computed according to
GAAP and the methods we use to compute them may differ from the
methods used by other companies. Non-GAAP financial measures are
supplemental, should not be considered a substitute for financial
information presented in accordance with GAAP and should be read
only in conjunction with our condensed consolidated financial
statements prepared in accordance with GAAP. Readers are encouraged
to review the reconciliation of our non-GAAP financial measures to
the comparable GAAP results, which is attached to our quarterly
earnings release, and which can be found, along with other
financial information including the Earnings Presentation, on the
investor relations page of our website at Investor.GenDigital.com.
No reconciliation of the forecasted range for non-GAAP EPS guidance
is included in this release because most non-GAAP adjustments
pertain to events that have not yet occurred. It would be
unreasonably burdensome to forecast, therefore we are unable to
provide an accurate estimate.
GEN DIGITAL
INC.
|
Condensed
Consolidated Balance Sheets
|
(Unaudited, in
millions)
|
|
|
|
|
|
|
December 30,
2022
|
|
April 1,
2022
|
ASSETS
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
|
|
$
812
|
|
$
1,887
|
Short-term
investments
|
|
|
|
|
—
|
|
4
|
Accounts receivable,
net
|
|
|
|
|
168
|
|
120
|
Other current
assets
|
|
|
|
|
366
|
|
193
|
Assets held for
sale
|
|
|
|
|
30
|
|
56
|
Total current
assets
|
|
|
|
|
1,376
|
|
2,260
|
Property and equipment,
net
|
|
|
|
|
104
|
|
60
|
Operating lease
assets
|
|
|
|
|
49
|
|
74
|
Intangible assets,
net
|
|
|
|
|
3,212
|
|
1,023
|
Goodwill
|
|
|
|
|
10,124
|
|
2,873
|
Other long-term
assets
|
|
|
|
|
638
|
|
653
|
Total
assets
|
|
|
|
|
$
15,503
|
|
$
6,943
|
LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
|
|
$
75
|
|
$
63
|
Accrued compensation
and benefits
|
|
|
|
|
106
|
|
81
|
Current portion of
long-term debt
|
|
|
|
|
233
|
|
1,000
|
Contract
liabilities
|
|
|
|
|
1,643
|
|
1,264
|
Current operating
lease liabilities
|
|
|
|
|
26
|
|
18
|
Other current
liabilities
|
|
|
|
|
795
|
|
639
|
Total current
liabilities
|
|
|
|
|
2,878
|
|
3,065
|
Long-term
debt
|
|
|
|
|
9,831
|
|
2,736
|
Long-term contract
liabilities
|
|
|
|
|
86
|
|
42
|
Deferred income tax
liabilities
|
|
|
|
|
386
|
|
75
|
Long-term income taxes
payable
|
|
|
|
|
928
|
|
996
|
Long-term operating
lease liabilities
|
|
|
|
|
38
|
|
75
|
Other long-term
liabilities
|
|
|
|
|
46
|
|
47
|
Total
liabilities
|
|
|
|
|
14,193
|
|
7,036
|
Total stockholders'
equity (deficit)
|
|
|
|
|
1,310
|
|
(93)
|
Total liabilities and
stockholders' equity (deficit)
|
|
|
|
|
$
15,503
|
|
$
6,943
|
|
|
|
GEN DIGITAL
INC.
|
Condensed
Consolidated Statements of Operations
|
(Unaudited, in
millions, except per share amounts)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
December 30,
2022
|
|
December 31,
2021
|
|
December 30,
2022
|
|
December 31,
2021
|
Net revenues
|
$
936
|
|
$
702
|
|
$
2,391
|
|
$
2,080
|
Cost of
revenues
|
178
|
|
105
|
|
399
|
|
307
|
Gross
profit
|
758
|
|
597
|
|
1,992
|
|
1,773
|
Operating
expenses:
|
|
|
|
|
|
|
|
Sales and
marketing
|
183
|
|
160
|
|
506
|
|
466
|
Research and
development
|
91
|
|
60
|
|
225
|
|
194
|
General and
administrative
|
11
|
|
42
|
|
225
|
|
150
|
Amortization of
intangible assets
|
61
|
|
21
|
|
111
|
|
63
|
Restructuring and
other costs
|
44
|
|
12
|
|
55
|
|
24
|
Total operating
expenses
|
390
|
|
295
|
|
1,122
|
|
897
|
Operating income
(loss)
|
368
|
|
302
|
|
870
|
|
876
|
Interest
expense
|
(154)
|
|
(32)
|
|
(233)
|
|
(95)
|
Other income
(expense), net
|
2
|
|
(9)
|
|
3
|
|
165
|
Income (loss) before
income taxes
|
216
|
|
261
|
|
640
|
|
946
|
Income tax expense
(benefit)
|
51
|
|
59
|
|
206
|
|
230
|
Net income
(loss)
|
$
165
|
|
$
202
|
|
$
434
|
|
$
716
|
|
|
|
|
|
|
|
|
Net income (loss) per
share - basic
|
$
0.26
|
|
$
0.35
|
|
$
0.72
|
|
$
1.23
|
Net income (loss) per
share - diluted
|
$
0.25
|
|
$
0.34
|
|
$
0.70
|
|
$
1.21
|
|
|
|
|
|
|
|
|
Weighted-average shares
outstanding:
|
|
|
|
|
|
|
|
Basic
|
647
|
|
582
|
|
605
|
|
581
|
Diluted
|
651
|
|
591
|
|
617
|
|
591
|
|
|
|
GEN DIGITAL
INC.
|
Condensed
Consolidated Statements of Cash Flows
|
(Unaudited, in
millions)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
December 30,
2022
|
|
December 31,
2021
|
|
December 30,
2022
|
|
December 31,
2021
|
OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
Net income
|
$
165
|
|
$
202
|
|
$
434
|
|
$
716
|
Adjustments:
|
|
|
|
|
|
|
|
Amortization and
depreciation
|
125
|
|
37
|
|
203
|
|
108
|
Impairments and
write-offs of current and long-lived assets
|
—
|
|
5
|
|
(5)
|
|
8
|
Stock-based
compensation expense
|
42
|
|
18
|
|
95
|
|
51
|
Deferred income
taxes
|
1
|
|
(29)
|
|
(50)
|
|
(16)
|
Loss (gain) on
extinguishment of debt
|
—
|
|
—
|
|
9
|
|
5
|
Gain on sale of
property
|
—
|
|
—
|
|
—
|
|
(175)
|
Non-cash operating
lease expense
|
6
|
|
5
|
|
17
|
|
16
|
Other
|
30
|
|
3
|
|
(15)
|
|
8
|
Changes in operating
assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
(9)
|
|
(7)
|
|
8
|
|
2
|
Accounts
payable
|
8
|
|
2
|
|
(10)
|
|
29
|
Accrued compensation
and benefits
|
(3)
|
|
9
|
|
—
|
|
(27)
|
Contract
liabilities
|
23
|
|
48
|
|
(62)
|
|
1
|
Income taxes
payable
|
(34)
|
|
30
|
|
(125)
|
|
(67)
|
Other
assets
|
29
|
|
34
|
|
38
|
|
29
|
Other
liabilities
|
(77)
|
|
(27)
|
|
(104)
|
|
(40)
|
Net cash provided by
(used in) operating activities
|
306
|
|
330
|
|
433
|
|
648
|
INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
(1)
|
|
(2)
|
|
(5)
|
|
(4)
|
Payments for
acquisitions, net of cash acquired
|
3
|
|
1
|
|
(6,547)
|
|
(39)
|
Proceeds from the
maturities and sales of short-term investments
|
—
|
|
5
|
|
4
|
|
9
|
Proceeds from the sale
of property
|
—
|
|
—
|
|
—
|
|
355
|
Other
|
(2)
|
|
(1)
|
|
2
|
|
(5)
|
Net cash provided by
(used in) investing activities
|
—
|
|
3
|
|
(6,546)
|
|
316
|
FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
Repayments of
debt
|
—
|
|
(9)
|
|
(2,738)
|
|
(391)
|
Proceeds from issuance
of debt, net of issuance costs
|
—
|
|
—
|
|
8,954
|
|
512
|
Net proceeds from
sales of common stock under employee
stock incentive plans
|
—
|
|
—
|
|
6
|
|
8
|
Tax payments related
to vesting of stock units
|
(4)
|
|
(1)
|
|
(20)
|
|
(15)
|
Dividends and dividend
equivalents paid
|
(81)
|
|
(73)
|
|
(234)
|
|
(230)
|
Repurchases of common
stock
|
(500)
|
|
—
|
|
(904)
|
|
—
|
Net cash provided by
(used in) financing activities
|
(585)
|
|
(83)
|
|
5,064
|
|
(116)
|
Effect of exchange rate
fluctuations on cash and cash
equivalents
|
(4)
|
|
(5)
|
|
(26)
|
|
(10)
|
Change in cash and cash
equivalents
|
(283)
|
|
245
|
|
(1,075)
|
|
838
|
Beginning cash and cash
equivalents
|
1,095
|
|
1,526
|
|
1,887
|
|
933
|
Ending cash and cash
equivalents
|
$
812
|
|
$
1,771
|
|
$
812
|
|
$
1,771
|
GEN DIGITAL
INC.
|
Reconciliation of
Selected GAAP Measures to Non-GAAP Measures (1)
(2)
|
(Unaudited, in
millions, except per share amounts)
|
|
|
|
|
Three Months
Ended
|
|
|
|
December 30,
2022
|
|
December 31,
2021
|
Operating income
(loss)
|
|
|
$
368
|
|
$
302
|
Contract liabilities
fair value adjustment
|
|
|
—
|
|
2
|
Stock-based
compensation
|
|
|
34
|
|
18
|
Amortization of
intangible assets
|
|
|
118
|
|
32
|
Restructuring and
other costs
|
|
|
44
|
|
12
|
Acquisition and
integration costs
|
|
|
5
|
|
7
|
Litigation
costs
|
|
|
(44)
|
|
—
|
Other
|
|
|
1
|
|
(1)
|
Operating income
(loss) (Non-GAAP)
|
|
|
$
526
|
|
$
372
|
|
|
|
|
|
|
Operating
margin
|
|
|
39.3 %
|
|
43.0 %
|
Operating margin
(Non-GAAP)
|
|
|
56.2 %
|
|
52.8 %
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
$
165
|
|
$
202
|
Adjustments to net
income (loss):
|
|
|
|
|
|
Contract liabilities
fair value adjustment
|
|
|
—
|
|
2
|
Stock-based
compensation
|
|
|
34
|
|
18
|
Amortization of
intangible assets
|
|
|
118
|
|
32
|
Restructuring and
other costs
|
|
|
44
|
|
12
|
Acquisition and
integration costs
|
|
|
5
|
|
7
|
Litigation
costs
|
|
|
(44)
|
|
—
|
Other
|
|
|
—
|
|
8
|
Non-cash interest
expense
|
|
|
6
|
|
2
|
Total adjustments to
GAAP income (loss) before income taxes
|
|
|
163
|
|
81
|
Adjustment to GAAP
provision for income taxes
|
|
|
(37)
|
|
(23)
|
Total adjustment to
income (loss), net of taxes
|
|
|
126
|
|
58
|
Net income (loss)
(Non-GAAP)
|
|
|
$
291
|
|
$
260
|
|
|
|
|
|
|
Diluted net income
(loss) per share
|
|
|
$
0.25
|
|
$
0.34
|
Adjustments to diluted
net income (loss) per share:
|
|
|
|
|
|
Contract liabilities
fair value adjustment
|
|
|
—
|
|
0.00
|
Stock-based
compensation
|
|
|
0.05
|
|
0.03
|
Amortization of
intangible assets
|
|
|
0.18
|
|
0.05
|
Restructuring and
other costs
|
|
|
0.07
|
|
0.02
|
Acquisition and
integration costs
|
|
|
0.01
|
|
0.01
|
Litigation
costs
|
|
|
(0.07)
|
|
—
|
Other
|
|
|
—
|
|
0.01
|
Non-cash interest
expense
|
|
|
0.01
|
|
0.00
|
Total adjustments to
GAAP income (loss) before income taxes
|
|
|
0.25
|
|
0.14
|
Adjustment to GAAP
provision for income taxes
|
|
|
(0.06)
|
|
(0.04)
|
Total adjustment to
income (loss), net of taxes
|
|
|
0.19
|
|
0.10
|
Diluted net income
(loss) per share (Non-GAAP)
|
|
|
$
0.45
|
|
$
0.44
|
|
|
|
|
|
|
Diluted
weighted-average shares outstanding
|
|
|
651
|
|
591
|
Diluted
weighted-average shares outstanding (Non-GAAP)
|
|
|
651
|
|
591
|
|
|
|
|
|
|
_______________________
|
(1) This
presentation includes non-GAAP measures. Non-GAAP financial
measures are supplemental and should not be considered a substitute
for
financial information presented
in accordance with GAAP. For a detailed explanation of these
non-GAAP measures, see Appendix A.
|
|
(2)
Amounts may not add due to rounding.
|
|
|
|
|
GEN DIGITAL
INC.
|
Revenues and Cyber
Safety Metrics
|
(Unaudited, in
millions, except per user data)
|
Revenues
(Non-GAAP)
|
|
Three Months
Ended
|
|
December 30,
2022
|
|
December 31,
2021
|
|
Variance in
%
|
Revenues
|
$
936
|
|
$
702
|
|
33 %
|
Contract liabilities
fair value adjustment (1)
|
—
|
|
2
|
|
|
Revenues
(Non-GAAP)
|
936
|
|
704
|
|
33 %
|
Exclude foreign
exchange impact (2)
|
34
|
|
—
|
|
|
Constant currency
adjusted revenues (Non-GAAP)
|
$
970
|
|
$
704
|
|
38 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cyber Safety
Metrics
|
|
|
|
|
|
|
Three Months Ended
(3)
|
|
December 30,
2022 (4)
|
|
September 30,
2022 (4)
|
|
December 31,
2021
|
Direct customer
revenues
|
$
818
|
|
$
660
|
|
$
624
|
Partner
revenues
|
$
95
|
|
$
74
|
|
$
68
|
Total Cyber Safety
revenues
|
$
913
|
|
$
734
|
|
$
692
|
Legacy
revenues
|
$
23
|
|
$
14
|
|
$
12
|
Direct customer count
(at quarter end)
|
38.4
|
|
38.6
|
|
24.2
|
Direct average revenue
per user (ARPU)
|
$
7.09
|
|
$
6.98
|
|
$
8.62
|
|
|
|
|
|
|
_________________________
|
(1)
|
Contract liabilities
fair value adjustment represents the quarterly Avira deferred
revenue haircut amortization recognized during the
quarter.
|
|
|
(2)
|
Calculated using year
ago foreign exchange rates.
|
|
|
(3)
|
From time to time,
changes in our product hierarchy cause changes to the revenue
channels above. When changes occur, we recast historical
amounts to match the current revenue channels. Direct revenues
currently includes Mobile App Store customers, and legacy revenues
includes
revenues from products or solutions that are no longer in
operations in exited markets, have been discontinued or identified
to be discontinued,
or remain in maintenance mode as a result of integration and
product portfolio decisions. As such, the changes to historical
revenue amounts
and the other performance metrics, including direct customer count
and ARPU, are reflected for all periods presented above.
|
|
|
(4)
|
The performance metrics
for the three months ended December 30, 2022 and three months ended
September 30, 2022 include the revenues
earned and customers acquired through our Merger with Avast. ARPU
is based on average customer count and assumes full quarter of
revenue
for both companies.
|
GEN DIGITAL INC.
Appendix
A
Explanation of Non-GAAP Measures and Other
Items
Objective of non-GAAP measures: We believe our
presentation of non-GAAP financial measures, when taken together
with corresponding GAAP financial measures, provides meaningful
supplemental information regarding the Company's operating
performance for the reasons discussed below. Our management team
uses these non-GAAP financial measures in assessing our
performance, as well as in planning and forecasting future periods.
Due to the importance of these measures in managing the business,
we use non-GAAP measures in the evaluation of management's
compensation. These non-GAAP financial measures are not computed
according to GAAP and the methods we use to compute them may differ
from the methods used by other companies. Non-GAAP financial
measures are supplemental and should not be considered a substitute
for financial information presented in accordance with GAAP and
should be read only in conjunction with our condensed consolidated
financial statements prepared in accordance with GAAP.
Contract liabilities adjustment: Our non-GAAP net revenues
eliminate the impact of contract liabilities purchase accounting
adjustments. Prior to our adoption of ASU 2021-08 in fiscal 2022,
GAAP required an adjustment to the liability for acquired contract
liabilities such that the liability approximates how much we, the
acquirer, would have to pay a third party to assume the liability.
We believe that eliminating the impact of this adjustment improves
the comparability of revenues between periods. Also, although the
adjustment amounts will never be recognized in our GAAP financial
statements, we do not expect the acquisitions to affect the future
renewal rates of revenues excluded by the adjustments. In addition,
our management uses non-GAAP net revenues, adjusted for the impact
of purchase accounting adjustments to assess our operating
performance and overall revenue trends. Nevertheless, non-GAAP net
revenues has limitations as an analytical tool and should not be
considered in isolation or as a substitute for GAAP net revenues.
We believe these adjustments are useful to investors as an
additional means to reflect revenue trends of our business.
However, other companies in our industry may not calculate these
measures in the same manner which may limit their usefulness for
comparative purposes. Our acquisition of Avira during the fourth
quarter of fiscal 2021 was the last acquisition pre-adoption of the
new literature.
Stock-based compensation: This consists of expenses for
employee restricted stock units, performance-based awards, stock
options and our employee stock purchase plan, determined in
accordance with GAAP. We evaluate our performance both with
and without these measures because stock-based compensation is a
non-cash expense and can vary significantly over time based on the
timing, size, nature and design of the awards granted, and is
influenced in part by certain factors that are generally beyond our
control, such as the volatility of the market value of our common
stock. In addition, for comparability purposes, we believe it is
useful to provide a non-GAAP financial measure that excludes
stock-based compensation to facilitate the comparison of our
results to those of other companies in our industry.
Amortization of intangible assets: Amortization of
intangible assets consists of amortization of acquisition-related
intangibles assets such as developed technology, customer
relationships and trade names acquired in connection with business
combinations. We record charges relating to the amortization of
these intangibles within both cost of revenues and operating
expenses in our GAAP financial statements. Under purchase
accounting, we are required to allocate a portion of the purchase
price to intangible assets acquired and amortize this amount over
the estimated useful lives of the acquired intangible assets.
However, the purchase price allocated to these assets is not
necessarily reflective of the cost we would incur to internally
develop the intangible asset. Further, amortization charges for our
acquired intangible assets are inconsistent in size and are
significantly impacted by the timing and valuation of our
acquisitions. We eliminate these charges from our non-GAAP
operating results to facilitate an evaluation of our current
operating performance and provide better comparability to our past
operating performance.
Restructuring and other costs: Restructuring charges are
costs associated with a formal restructuring plan and are primarily
related to employee severance and benefit arrangements, contract
termination costs, and assets write-offs, as well as other exit and
disposal costs. Included in other exit and disposal costs are costs
to exit and consolidate facilities in connection with restructuring
events. We exclude restructuring and other costs from our non-GAAP
results as we believe that these costs are incremental to core
activities that arise in the ordinary course of our business and do
not reflect our current operating performance, and that excluding
these charges facilitates a more meaningful evaluation of our
current operating performance and comparisons to our past operating
performance.
Acquisition-related and integration costs: These represent
the transaction and business integration costs related to
significant acquisitions that are charged to operating expense in
our GAAP financial statements. These costs include incremental
expenses incurred to affect these business combinations such as
advisory, legal, accounting, valuation, and other professional or
consulting fees. We exclude these costs from our non-GAAP results
as they have no direct correlation to the operation of our
business, and because we believe that the non-GAAP financial
measures excluding these costs provide meaningful supplemental
information regarding the spending trends of our business. In
addition, these costs vary, depending on the size and complexity of
the acquisitions, and are not indicative of costs of future
acquisitions.
Litigation costs: We may periodically incur charges
or benefits related to litigation settlements, legal contingency
accruals and third-party legal costs related to certain legal
matters. We exclude these charges and benefits when
associated with a significant matter because we do not believe they
are reflective of ongoing business and operating results.
Non-cash interest expense and amortization of debt issuance
costs: In accordance with GAAP, we separately account for the
value of the conversion feature on our convertible notes as a debt
discount that reflects our assumed non-convertible debt borrowing
rates. We amortize the discount and debt issuance costs over the
term of the related debt. We exclude the difference between the
imputed interest expense, which includes the amortization of the
conversion feature and of the issuance costs, and the coupon
interest payments. We extinguished our remaining convertible debt
on August 15, 2022. During fiscal
2023, we also started amortizing the debt issuance costs associated
with our senior credit facilities, which were secured upon close of
the Merger with Avast. We believe that excluding these costs
provides meaningful supplemental information regarding the cash
cost of our debt instruments and enhance investors' ability to view
the Company's results from management's perspective.
Gain (loss) on extinguishment of debt: We record gains or
losses on extinguishment of debt. Gains or losses represent the
difference between the fair value of the exchange consideration and
the carrying value of the liability component of the debt at the
date of extinguishment. We exclude the gain or loss on debt
extinguishment in our non-GAAP results because they are not
reflective of our ongoing business.
Gain (loss) on equity investments: We record gains or
losses, unrealized and realized, on equity investments in
privately-held companies. We exclude the net gains or losses
because we do not believe they are reflective of our ongoing
business.
Gain (loss) on sale of properties: We periodically recognize
gains or losses from the disposition of land and buildings. We
exclude such gains or losses because they are not reflective of our
ongoing business and operating results.
Income tax effects and adjustments: We use a non-GAAP
tax rate that excludes (1) the discrete impacts of changes in tax
legislation, (2) most other significant discrete items, (3)
unrealized gains or losses from remeasurement of a foreign currency
denominated deferred tax asset with no cash tax impact and (4) the
income tax effects of the non-GAAP adjustment to our operating
results described above. We believe making these adjustments
facilitates a better evaluation of our current operating
performance and comparisons to past operating results. Our tax rate
is subject to change for a variety of reasons, such as significant
changes in the geographic earnings mix due to acquisition and
divestiture activities or fundamental tax law changes in major
jurisdictions where we operate.
Diluted GAAP and non-GAAP weighted-average shares
outstanding: Diluted GAAP and non-GAAP weighted-average
shares outstanding are generally the same, except in periods when
there is a GAAP loss from continuing operations. In accordance with
GAAP, we do not present dilution for GAAP in periods in which there
is a loss from continuing operations. However, if there is non-GAAP
net income, we present dilution for non-GAAP weighted-average
shares outstanding in an amount equal to the dilution that would
have been presented had there been GAAP income from continuing
operations for the period.
Bookings: Bookings are defined as customer orders received that
are expected to generate net revenues in the future. We present the
operational metric of bookings because it reflects customers'
demand for our products and services and to assist readers in
analyzing our performance in future periods.
Free cash flow: Free cash flow is defined as cash flows
from operating activities less purchases of property and equipment.
Free cash flow is not a measure of financial condition under GAAP
and does not reflect our future contractual commitments and the
total increase or decrease of our cash balance for a given period,
and thus should not be considered as an alternative to cash flows
from operating activities or as a measure of liquidity.
Non-GAAP constant currency adjusted revenues: Non-GAAP
constant currency adjusted revenues are defined as revenues
adjusted for the fair value of acquired contract liabilities and
foreign exchange impact, calculated by translating current period
revenue using the year ago currency conversion rate.
Revenues (Non-GAAP): Revenues (Non-GAAP) excludes the Avira
deferred revenue haircut amortization recognized during the
quarter. We are presenting revenues (Non-GAAP) to provide readers
with a better understanding of the impact from the Avira deferred
revenue haircut on our historical results and to assist readers in
analyzing results in future periods.
Direct customer count: Direct customers are defined as
active paid users of our consumer solutions who have a direct
billing relationship with us at the end of the reported period. We
exclude users on free trials and users who have indirectly
purchased our product or services through partners unless such
users convert or renew their subscription directly with us, or sign
up for a paid membership through our web store or third party app
stores. Average direct customer count presents the average of the
total number of direct customers at the beginning and end of the
fiscal quarter.
Direct average revenues per user (ARPU): ARPU is
calculated as estimated direct customer revenues for the period
divided by the average direct customer count for the same period,
expressed as a monthly figure. We monitor ARPU because it helps us
understand the rate at which we are monetizing our consumer
customer base.
CONTACTS
|
|
Investor
Contact
|
Media
Contact
|
Mary Lai
|
Jenna
Torluemke
|
Gen
|
Gen
|
IR@GenDigital.com
|
Press@GenDigital.com
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/gen-reports-14th-consecutive-quarter-of-bookings-growth-in-q3-fy23-301737881.html
SOURCE Gen Digital Inc.