WALTHAM, Mass., March 3, 2011 /PRNewswire/ -- Novell, Inc.
(Nasdaq: NOVL) today announced financial results for its first
fiscal quarter ended January 31,
2011. For the quarter, Novell reported net revenue of
$191 million. This compares to net
revenue of $202 million for the first
fiscal quarter of 2010. GAAP income from operations for the first
fiscal quarter of 2011 was $12
million. This compares to GAAP income from operations of
$21 million for the first fiscal
quarter of 2010. GAAP net loss in the first fiscal quarter of 2011
was $18 million, or a $0.05 loss per share, which included a
$31 million net tax charge in
connection with the planned repatriation of a majority of non-U.S.
cash. This compares to GAAP net income of $20 million, or $0.06 per share, for the first fiscal quarter of
2010. Foreign currency exchange rates negatively impacted revenue
and positively impacted operating expenses by $1 million and did not materially impact income
from operations year-over-year.
On a non-GAAP basis, income from operations for the first fiscal
quarter of 2011 was $31 million. This
compares to non-GAAP income from operations of $33 million in the same period last year.
Non-GAAP net income for the first fiscal quarter of 2011 was
$26 million, or $0.07 per share. This compares to non-GAAP net
income of $25 million, or
$0.07 per share, for the first fiscal
quarter of 2010. A reconciliation of GAAP to non-GAAP results is
provided in the financial schedules as part of this press release.
An explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Cash, cash equivalents and short-term investments were
$1.1 billion at January 31, 2011, consistent with last quarter.
Days sales outstanding in accounts receivable was 42 days at the
end of the first fiscal quarter of 2011, down from 50 days at the
end of the year-ago quarter. Total deferred revenue was
$593 million at the end of the first
fiscal quarter of 2011, down from $646
million at the end of the year-ago quarter. For the first
fiscal quarter of 2011, cash flow from operations was $9 million. This compares to cash flow from
operations of $5 million for the
first fiscal quarter of 2010.
Further details on Novell's reported results are included in the
financial schedules that are a part of this release.
Non-GAAP Financial Measures
We supplement our consolidated unaudited condensed financial
statements presented in accordance with GAAP with certain non-GAAP
financial measures. These non-GAAP measures include adjusted income
from operations, adjusted operating margin, adjusted net income and
adjusted net income per share. We provide non-GAAP financial
measures to enhance an overall understanding of our current
financial performance and prospects for the future and to enable
investors to evaluate our performance in the same way that
management does. Management uses these same non-GAAP financial
measures to evaluate performance, allocate resources, and determine
compensation. The non-GAAP financial measures do not replace the
presentation of our GAAP financial results, but they eliminate
expenses and gains that are excluded from most analysts' consensus
estimates, that are unusual, and/or that arise outside of the
ordinary course of business, such as, but not limited to, those
related to stock-based compensation, acquisition-related intangible
asset amortization, restructuring, asset impairments, litigation
judgments and settlements, strategic alternatives review, the sale
of business operations, long-term investments, property, plant and
equipment, and unusual and discrete income tax effects.
Legal Notice Regarding Forward-Looking Statements
This press release may include statements that are not
historical in nature and that may be characterized as
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995, including those related
to future financial and operating results, targets, and prospects;
future opportunities; market leadership and positioning; short-term
and long-term trends; the macroeconomic environment; customer
priorities; timing of realization of projections; functionality,
characteristics, quality and performance capabilities of Novell's
products and technology; and results achievable and benefits
attainable through deployment of Novell's products and provision of
services. Forward-looking statements forecasting growth in
financial metrics are predicated on assumptions regarding
improvements in the overall economy and the markets served by
Novell and in which Novell operates, the timing of which are
impossible to accurately predict. Actual results may differ
materially from the results discussed in or implied by such
forward-looking statements, which are based upon information that
is currently available to us and/or management's current
expectations and speak only as of the date hereof. We are subject
to a number of risks, including, among others, the risk that our
merger with Attachmate Corporation may be delayed or may not be
consummated, the risk that the merger agreement may be terminated
in circumstances that require Novell to pay Attachmate a
termination fee of $60 million; risks
related to the diversion of management's attention from Novell's
ongoing business operations; risks regarding the failure of
Attachmate to obtain the necessary financing to complete the
merger; the effect of the announcement of the merger and the patent
sale to CPTN Holdings LLC on Novell's business relationships
(including, without limitation, partners and customers), operating
results and business generally; and risks related to obtaining the
requisite consents to the merger or the patent sale, including,
without limitation, the timing (including possible delays) and
receipt of regulatory approvals from various governmental entities
(including any conditions, limitations or restrictions placed on
these approvals) and the risk that one or more governmental
entities may deny approval, as well as risks related to indirect
sales, growth rates of our business units, renewal of SUSE® Linux
Enterprise Server subscriptions with customers who have received
certificates from Microsoft, decline rates of Open Enterprise
Server and NetWare® revenue, development of products and services,
the intelligent workload management market, software
vulnerabilities, delays in product releases, reliance on open
source software, adequacy of renewal rates, uncertain economic
conditions, competition, rapid technological changes, failure to
expand brand awareness, adequacy of technical support, pricing
pressures, system failures, integration of acquisitions, industry
consolidation, challenges resulting from a global business, foreign
research and development operations, loss of key employees,
intellectual property infringement, litigation matters,
unpredictable financial results, impairments, the timing of revenue
recognition, our investments and effective use of our cash.
A detailed discussion of these and other factors that could
affect our results is included in our SEC filings, including, but
not limited to, our Annual Report on Form 10-K for the Fiscal Year
Ended October 31, 2010 filed with the
SEC on December 13, 2010, which may
be obtained by calling (800) 317- 3195, or at our Investor
Relations web page at: www.novell.com/company/ir.
We expressly disclaim any obligation, except as required by law,
or undertaking to update or revise any forward-looking statements
contained in this press release to reflect any change of
expectations with regard thereto or to reflect any change in
events, conditions, or circumstances on which any such
forward-looking statement is based, in whole or in part.
About Novell
Novell, Inc. (Nasdaq: NOVL), a leader in intelligent workload
management, through WorkloadIQ™, helps organizations securely
deliver and manage computing services across physical, virtual and
cloud computing environments. We help customers reduce the cost,
complexity, and risk associated with their IT systems through our
solutions for identity and security, systems management,
collaboration and Linux-based operating platforms. With our
infrastructure software and ecosystem of partnerships, Novell
integrates mixed IT environments, allowing people and technology to
work as one. For more information, visit www.novell.com.
Copyright © 2011 Novell, Inc. All rights reserved.
NetWare, Novell, the Novell Logo, the N Logo, and SUSE are
registered trademarks and WorkloadIQ is a trademark of Novell, Inc.
in the United States and other countries. All third party
trademarks are the property of their respective owners.
Novell,
Inc.
|
|
Consolidated
Unaudited Condensed Statements of Operations
|
|
(In
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Quarter Ended
|
|
|
Jan 31,
2011
|
|
Jan 31,
2010
|
|
Net revenue:
|
|
|
|
|
Software
licenses
|
$
20,387
|
|
$
21,193
|
|
Maintenance and
subscriptions
|
150,393
|
|
158,951
|
|
Services (1)
|
19,934
|
|
22,222
|
|
Total net revenue
|
190,714
|
|
202,366
|
|
|
|
|
|
|
Cost of revenue:
|
|
|
|
|
Software
licenses
|
1,520
|
|
1,688
|
|
Maintenance and
subscriptions
|
20,819
|
|
22,572
|
|
Services
|
19,210
|
|
19,458
|
|
Total cost of revenue
|
41,549
|
|
43,718
|
|
|
|
|
|
|
Gross profit
|
149,165
|
|
158,648
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
Sales and marketing
|
67,256
|
|
68,916
|
|
Product
development
|
38,365
|
|
39,702
|
|
General and
administrative
|
20,818
|
|
25,827
|
|
Other operating expenses
(2)
|
11,173
|
|
2,774
|
|
Total operating
expenses
|
137,612
|
|
137,219
|
|
|
|
|
|
|
Income from
operations
|
11,553
|
|
21,429
|
|
Operating
margin %
|
6.1%
|
|
10.6%
|
|
|
|
|
|
|
Other income, net:
|
|
|
|
|
Interest income,
net
|
1,964
|
|
2,899
|
|
Other income,
net
|
1,992
|
|
3,767
|
|
Total other income,
net
|
3,956
|
|
6,666
|
|
|
|
|
|
|
Income before taxes
|
15,509
|
|
28,095
|
|
|
|
|
|
|
Income tax expense
|
33,451
|
|
7,906
|
|
|
|
|
|
|
Net (loss) income
|
$
(17,942)
|
|
$
20,189
|
|
|
|
|
|
|
(Loss) income per
share
|
$
(0.05)
|
|
$
0.06
|
|
|
|
|
|
|
Weighted average
shares
|
352,001
|
|
349,144
|
|
|
|
|
|
|
|
|
|
|
|
(1) Services includes
professional services, technical support and training
services.
|
|
(2) See Page 7 of 10 for a
detail of other operating expenses.
|
|
|
|
|
|
Novell,
Inc.
|
|
Consolidated
Unaudited Condensed Balance Sheets
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan 31,
2011
|
|
Oct 31,
2010
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash
equivalents
|
$
981,426
|
|
$
685,594
|
|
Short-term
investments
|
150,009
|
|
441,096
|
|
Receivables,
net
|
89,465
|
|
171,607
|
|
Prepaid
expenses
|
15,280
|
|
16,233
|
|
Current
deferred income taxes
|
36,137
|
|
49,169
|
|
Other current
assets
|
21,126
|
|
33,725
|
|
Total current
assets
|
1,293,443
|
|
1,397,424
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
151,378
|
|
156,033
|
|
Goodwill
|
353,818
|
|
353,415
|
|
Intangible assets,
net
|
26,988
|
|
28,746
|
|
Deferred income
taxes
|
227,363
|
|
243,583
|
|
Other assets
|
48,013
|
|
46,797
|
|
|
|
|
|
|
Total
assets
|
$ 2,101,003
|
|
$ 2,225,998
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
$
30,102
|
|
$
26,785
|
|
Accrued
compensation
|
49,319
|
|
83,181
|
|
Other accrued
liabilities
|
66,412
|
|
86,223
|
|
Deferred
revenue
|
448,744
|
|
487,590
|
|
Total current
liabilities
|
594,577
|
|
683,779
|
|
|
|
|
|
|
Deferred income
taxes
|
7,622
|
|
7,622
|
|
Other long-term
liabilities
|
35,997
|
|
35,655
|
|
Long-term deferred
revenue
|
144,065
|
|
163,394
|
|
|
|
|
|
|
Total
liabilities
|
782,261
|
|
890,450
|
|
|
|
|
|
|
Stockholders'
equity
|
1,318,742
|
|
1,335,548
|
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
$ 2,101,003
|
|
$ 2,225,998
|
|
|
|
|
|
Novell,
Inc.
|
|
Consolidated
Unaudited Condensed Statements of Cash Flows
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Quarter Ended
|
|
|
Jan 31,
2011
|
|
Jan 31,
2010
|
|
|
|
|
|
|
Cash flows from operating
activities
|
|
|
|
|
Net (loss)
income
|
$
(17,942)
|
|
$
20,189
|
|
Adjustments to reconcile
net (loss) income to net cash provided
|
|
|
|
|
by operating
activities:
|
|
|
|
|
Stock-based compensation
expense
|
6,060
|
|
6,450
|
|
Depreciation and
amortization
|
7,347
|
|
7,437
|
|
Change in accounts
receivable allowances
|
46
|
|
(1,209)
|
|
Gain on sale of previously
impaired investments
|
-
|
|
(5,228)
|
|
Deferred income
taxes
|
29,341
|
|
4,496
|
|
Changes in assets and
liabilities
|
(15,685)
|
|
(26,939)
|
|
|
|
|
|
|
Net cash
provided by operating activities
|
9,167
|
|
5,196
|
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
Purchases of property,
plant and equipment
|
(889)
|
|
(8,128)
|
|
Short-term investment
activity
|
284,703
|
|
11,998
|
|
Long-term investment
activity
|
-
|
|
7,303
|
|
Cash proceeds from sale of
discontinued operations
|
-
|
|
243
|
|
Other
|
(738)
|
|
1,142
|
|
|
|
|
|
|
Net cash
provided by investing activities
|
283,076
|
|
12,558
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
Issuance of common
stock
|
1,366
|
|
832
|
|
Excess tax effects from
stock-based compensation
|
181
|
|
1
|
|
|
|
|
|
|
Net cash
provided by financing activities
|
1,547
|
|
833
|
|
|
|
|
|
|
Effect of exchange rate changes
on cash
|
2,042
|
|
(3,193)
|
|
Increase in cash and cash
equivalents
|
295,832
|
|
15,394
|
|
Cash and cash equivalents -
beginning of period
|
685,594
|
|
591,656
|
|
|
|
|
|
|
Cash and cash equivalents - end
of period
|
$
981,426
|
|
$
607,050
|
|
|
|
|
|
|
Revisions were made to prior
period amounts in order to conform to the current
period's presentation.
|
|
|
|
|
|
Novell,
Inc.
|
|
Unaudited
Non-GAAP Adjusted Income From Operations
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Quarter Ended
|
|
|
Jan 31,
2011
|
|
Jan 31,
2010
|
|
|
|
|
|
|
GAAP income from
operations
|
$
11,553
|
|
$
21,429
|
|
|
|
|
|
|
GAAP
operating margin %
|
6.1%
|
|
10.6%
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
Stock-based
compensation expense:
|
|
|
|
|
Cost of revenue
|
692
|
|
559
|
|
Sales and
marketing
|
1,891
|
|
1,840
|
|
Product
development
|
1,735
|
|
2,064
|
|
General and
administrative
|
1,742
|
|
1,987
|
|
Sub-total
|
6,060
|
|
6,450
|
|
|
|
|
|
|
Acquisition-related intangible
asset amortization:
|
|
|
|
|
Cost of revenue
|
1,129
|
|
1,090
|
|
Sales and
marketing
|
629
|
|
1,008
|
|
Sub-total
|
1,758
|
|
2,098
|
|
|
|
|
|
|
Other
operating expenses (income):
|
|
|
|
|
Restructuring
expense
|
-
|
|
2,774
|
|
Strategic alternatives
review expense
|
10,478
|
|
-
|
|
Litigation related
activity
|
695
|
|
-
|
|
Sub-total
|
11,173
|
|
2,774
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
adjustments
|
18,991
|
|
11,322
|
|
|
|
|
|
|
Non-GAAP income from
operations
|
$
30,544
|
|
$
32,751
|
|
|
|
|
|
|
Non-GAAP
operating margin %
|
16.0%
|
|
16.2%
|
|
|
|
|
|
Novell,
Inc.
|
|
Unaudited
Non-GAAP Adjusted Net Income
|
|
(In
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Quarter Ended
|
|
|
Jan 31,
2011
|
|
Jan 31,
2010
|
|
|
|
|
|
|
GAAP net (loss)
income
|
$
(17,942)
|
|
$
20,189
|
|
|
|
|
|
|
|
|
|
|
|
Operating adjustments
(detailed above)
|
18,991
|
|
11,322
|
|
Non-operating expenses
(income) adjustments:
|
|
|
|
|
Gain on sale of previously
impaired investments
|
-
|
|
(5,228)
|
|
Sub-total
|
-
|
|
(5,228)
|
|
|
|
|
|
|
Total pre-tax
adjustments
|
18,991
|
|
6,094
|
|
|
|
|
|
|
Income tax
adjustments
|
25,124
|
|
(1,475)
|
|
|
|
|
|
|
Total net
adjustments
|
44,115
|
|
4,619
|
|
|
|
|
|
|
Non-GAAP net
income
|
$
26,173
|
|
$
24,808
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net (loss) income per
share
|
$
(0.05)
|
|
$
0.06
|
|
Total adjustments detailed
above
|
0.12
|
|
0.01
|
|
|
|
|
|
|
Non-GAAP net income per
share
|
$
0.07
|
|
$
0.07
|
|
|
|
|
|
|
|
|
|
|
|
GAAP weighted average
shares
|
352,001
|
|
349,144
|
|
|
|
|
|
|
Change from basic to
diluted weighted average shares
|
4,326
|
|
-
|
|
|
|
|
|
|
Non-GAAP weighted average
shares
|
356,327
|
|
349,144
|
|
|
|
|
|
SOURCE Novell, Inc.