false Q2 --12-31 0001433607 0001433607 2024-01-01 2024-06-30 0001433607 2024-08-05 0001433607 2024-06-30 0001433607 2023-12-31 0001433607 us-gaap:SeriesCPreferredStockMember 2024-06-30 0001433607 us-gaap:SeriesCPreferredStockMember 2023-12-31 0001433607 2024-04-01 2024-06-30 0001433607 2023-04-01 2023-06-30 0001433607 2023-01-01 2023-06-30 0001433607 us-gaap:CommonStockMember 2022-12-31 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2022-12-31 0001433607 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001433607 us-gaap:RetainedEarningsMember 2022-12-31 0001433607 2022-12-31 0001433607 us-gaap:CommonStockMember 2023-03-31 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2023-03-31 0001433607 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001433607 us-gaap:RetainedEarningsMember 2023-03-31 0001433607 2023-03-31 0001433607 us-gaap:CommonStockMember 2023-12-31 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2023-12-31 0001433607 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001433607 us-gaap:RetainedEarningsMember 2023-12-31 0001433607 us-gaap:CommonStockMember 2024-03-31 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2024-03-31 0001433607 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001433607 us-gaap:RetainedEarningsMember 2024-03-31 0001433607 2024-03-31 0001433607 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2023-01-01 2023-06-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001433607 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0001433607 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2023-04-01 2023-06-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001433607 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001433607 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2024-01-01 2024-06-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001433607 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0001433607 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2024-04-01 2024-06-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001433607 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001433607 us-gaap:CommonStockMember 2023-06-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2023-06-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001433607 us-gaap:RetainedEarningsMember 2023-06-30 0001433607 2023-06-30 0001433607 us-gaap:CommonStockMember 2024-06-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2024-06-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001433607 us-gaap:RetainedEarningsMember 2024-06-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MoneyMarketFundsMember 2024-06-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2024-06-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:MoneyMarketFundsMember 2024-06-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MoneyMarketFundsMember 2024-06-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2024-06-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2024-06-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2024-06-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2024-06-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MoneyMarketFundsMember 2023-12-31 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2023-12-31 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:MoneyMarketFundsMember 2023-12-31 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MoneyMarketFundsMember 2023-12-31 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-12-31 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-12-31 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-12-31 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-12-31 0001433607 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2024-06-30 0001433607 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-12-31 0001433607 NSPR:SeriesHWarrantMember 2024-06-30 0001433607 NSPR:SeriesHWarrantMember 2024-05-28 0001433607 NSPR:SeriesHWarrantMember 2024-05-28 2024-05-28 0001433607 NSPR:PreFundedWarrantsMember 2024-05-28 2024-05-28 0001433607 NSPR:SeriesHWarrantMember 2023-05-15 2023-05-15 0001433607 us-gaap:CommonStockMember NSPR:SeriesHWarrantMember 2024-05-28 0001433607 NSPR:PreFundedWarrantsMember NSPR:SeriesHWarrantMember 2024-05-28 0001433607 NSPR:PreFundedWarrantsMember 2024-06-30 0001433607 NSPR:AtTheMarketOfferingMember us-gaap:WarrantMember 2024-06-30 0001433607 NSPR:PreferredStockBlankCheckMember 2024-06-30 0001433607 us-gaap:RestrictedStockMember NSPR:EmployeesAndDirectorsMember 2024-01-01 2024-06-30 0001433607 us-gaap:RestrictedStockUnitsRSUMember srt:ChiefExecutiveOfficerMember 2024-01-01 2024-06-30 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesAndDirectorsMember 2024-01-01 2024-06-30 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesAndDirectorsMember srt:MinimumMember 2024-01-01 2024-06-30 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesAndDirectorsMember srt:MaximumMember 2024-01-01 2024-06-30 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantsMember 2024-04-01 2024-04-01 0001433607 NSPR:ConsultantsMember us-gaap:EmployeeStockOptionMember 2024-04-01 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantsMember NSPR:FirstYearVestingPeriodMember 2024-04-01 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantsMember NSPR:SecondYearVestingPeriodMember 2024-04-01 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantsMember NSPR:PerformanceConditionsMember 2024-04-01 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesAndDirectorsMember 2024-04-01 2024-04-01 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesAndDirectorsMember srt:MinimumMember 2024-04-01 2024-04-01 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesAndDirectorsMember srt:MaximumMember 2024-04-01 2024-04-01 0001433607 NSPR:SeriesEWarrantsMember 2024-06-30 0001433607 NSPR:SeriesEWarrantsMember 2024-01-01 2024-06-30 0001433607 NSPR:SeriesFWarrantsMember 2024-06-30 0001433607 NSPR:SeriesFWarrantsMember 2024-01-01 2024-06-30 0001433607 NSPR:SeriesGWarrantsMember 2024-06-30 0001433607 NSPR:SeriesGWarrantsMember 2024-01-01 2024-06-30 0001433607 NSPR:SeriesIWarrantsMember 2024-06-30 0001433607 NSPR:SeriesIWarrantsMember 2024-01-01 2024-06-30 0001433607 NSPR:SeriesJWarrantsMember 2024-06-30 0001433607 NSPR:SeriesJWarrantsMember 2024-01-01 2024-06-30 0001433607 NSPR:SeriesKWarrantsMember 2024-06-30 0001433607 NSPR:SeriesKWarrantsMember 2024-01-01 2024-06-30 0001433607 NSPR:UnderwriterWarrantsMember 2024-06-30 0001433607 NSPR:UnderwriterWarrantsMember 2024-01-01 2024-06-30 0001433607 srt:ChiefExecutiveOfficerMember 2024-01-01 2024-06-30 0001433607 srt:ChiefExecutiveOfficerMember 2024-04-01 2024-06-30 0001433607 us-gaap:SeriesCPreferredStockMember 2024-01-01 2024-06-30 0001433607 us-gaap:SeriesCPreferredStockMember 2024-04-01 2024-06-30 0001433607 us-gaap:SeriesCPreferredStockMember 2023-01-01 2023-06-30 0001433607 us-gaap:SeriesCPreferredStockMember 2023-04-01 2023-06-30 0001433607 country:DE 2024-04-01 2024-06-30 0001433607 country:DE 2023-04-01 2023-06-30 0001433607 country:DE 2024-01-01 2024-06-30 0001433607 country:DE 2023-01-01 2023-06-30 0001433607 country:IT 2024-04-01 2024-06-30 0001433607 country:IT 2023-04-01 2023-06-30 0001433607 country:IT 2024-01-01 2024-06-30 0001433607 country:IT 2023-01-01 2023-06-30 0001433607 country:PL 2024-04-01 2024-06-30 0001433607 country:PL 2023-04-01 2023-06-30 0001433607 country:PL 2024-01-01 2024-06-30 0001433607 country:PL 2023-01-01 2023-06-30 0001433607 NSPR:OtherCountriesMember 2024-04-01 2024-06-30 0001433607 NSPR:OtherCountriesMember 2023-04-01 2023-06-30 0001433607 NSPR:OtherCountriesMember 2024-01-01 2024-06-30 0001433607 NSPR:OtherCountriesMember 2023-01-01 2023-06-30 0001433607 NSPR:CustomerAMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2024-04-01 2024-06-30 0001433607 NSPR:CustomerAMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-04-01 2023-06-30 0001433607 NSPR:CustomerAMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001433607 NSPR:CustomerAMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-06-30 0001433607 NSPR:CustomerBMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2024-04-01 2024-06-30 0001433607 NSPR:CustomerBMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-04-01 2023-06-30 0001433607 NSPR:CustomerBMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001433607 NSPR:CustomerBMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-06-30 0001433607 NSPR:CustomerCMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2024-04-01 2024-06-30 0001433607 NSPR:CustomerCMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-04-01 2023-06-30 0001433607 NSPR:CustomerCMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001433607 NSPR:CustomerCMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares iso4217:EUR NSPR:segment xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission file number: 001-35731

 

InspireMD, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   26-2123838
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

4 Menorat Hamaor St.

Tel Aviv, Israel 6744832

(Address of principal executive offices)

(Zip Code)

 

(888) 776-6204

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐   Accelerated filer ☐
Non-accelerated filer   Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.0001 per share   NSPR   Nasdaq Capital Market

 

The number of shares of the registrant’s common stock, $0.0001 par value, outstanding as of August 5, 2024: 25,706,671

 

 

 

 

 

 

TABLE OF CONTENTS

 

    Page
  PART I  
Item 1. Financial Statements F-1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 3
Item 3. Quantitative and Qualitative Disclosures About Market Risk 9
Item 4. Controls and Procedures 9
     
  PART II  
Item 1. Legal Proceedings 10
Item 1A. Risk Factors 10
Item 5. Other Information 11
Item 6. Exhibits 12

 

2

 

 

Item 1. Financial Statements

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AND FOR THE QUARTER ENDED JUNE 30, 2024

 

TABLE OF CONTENTS

 

  Page
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:  
Condensed Consolidated Balance Sheets F-2 - F-3
Condensed Consolidated Statements of Operations F-4
Condensed Consolidated Statements of Changes in Equity F-5 - F-8
Condensed Consolidated Statements of Cash Flows F-9
Notes to the Condensed Consolidated Financial Statements F-10 - F-16

 

F-1

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(U.S. dollars in thousands)

 

   June 30,   December 31, 
   2024   2023 
ASSETS          
CURRENT ASSETS:          
Cash and cash equivalents  $28,385   $9,640 
Marketable securities   18,778    29,383 
Accounts receivable:          
Trade, net   1,307    1,804 
Other   450    648 
Prepaid expenses   717    578 
Inventory   2,206    2,106 
TOTAL CURRENT ASSETS   51,843    44,159 
           
NON-CURRENT ASSETS:          
Property, plant and equipment, net   1,595    1,060 
Operating lease right of use assets   1,257    1,473 
Funds in respect of employee rights upon retirement   964    951 
TOTAL NON-CURRENT ASSETS   3,816    3,484 
TOTAL ASSETS  $55,659   $47,643 

 

F-2

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(U.S. dollars in thousands other than share and per share data)

 

   June 30,   December 31, 
   2024   2023 
LIABILITIES AND EQUITY          
           
CURRENT LIABILITIES:          
Accounts payable and accruals:          
Trade   927    939 
Other   6,038    5,081 
TOTAL CURRENT LIABILITIES   6,965    6,020 
           
LONG-TERM LIABILITIES-          
Operating lease liabilities   786    1,038 
Liability for employees’ rights upon retirement   1,145    1,084 
           
TOTAL LONG-TERM LIABILITIES   1,931    2,122 
           
COMMITMENTS AND CONTINGENT LIABILITIES   -    - 
TOTAL LIABILITIES   8,896    8,142 
           
EQUITY:          
           
Common stock, par value $0.0001 per share; 150,000,000 shares authorized at June 30, 2024 and December 31, 2023; 25,196,479 and 21,841,215 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively   3    2 
Preferred C shares, par value $0.0001 per share;
1,172,000 shares authorized at June 30, 2024 and December 31, 2023; 1,718 shares issued and outstanding at June 30, 2024 and December 31 2023
   -*    -* 
Additional paid-in capital   283,202    261,000 
Accumulated deficit   (236,442)   (221,501)
Total equity   46,763    39,501 
Total liabilities and equity  $55,659   $47,643 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-3

 

 

INSPIREMD, INC.

(Unaudited)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. dollars in thousands, except per share data)

 

             
  

Three months ended

June 30,

  

Six months ended

June 30,

 
   2024   2023   2024   2023 
                 
REVENUES  $1,739   $1,649   $3,250   $2,888 
COST OF REVENUES   1,408    1,158    2,627    2,024 
GROSS PROFIT   331    491    623    864 
OPERATING EXPENSES:                    
Research and development   3,401    1,993    6,026    3,836 
Selling and marketing   1,445    892    2,682    1,680 
General and administrative   3,745    2,921    7,589    5,044 
Total operating expenses   8,591    5,806    16,297    10,560 
LOSS FROM OPERATIONS   (8,260)   (5,315)   (15,674)   (9,696)
FINANCIAL INCOME, net:   351    238    733    363 
NET LOSS  $(7,909)  $(5,077)  $(14,941)  $(9,333)
NET LOSS PER SHARE - basic and diluted  $(0.22)  $(0.24)  $(0.43)  $(0.64)
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS PER SHARE - basic and diluted   35,877,926    21,074,187    35,060,451    14,619,622 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-4

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(U.S. dollars in thousands, except share data)

 

   Shares      Shares             
  

 

Common stock

   Series C
Convertible
Preferred Stock
   Additional paid-in   Accumulated   Total 
   Shares   Amount   Shares   Amount   capital   deficit   equity 
                                    
BALANCE AT January 1, 2023   8,330,918    1    1,718    -*    218,977    (201,585)   17,393 
Net loss             -              (9,333)   (9,333)
Issuance of common shares, pre-funded warrants and warrants, net of $4,635 issuance costs   10,266,270    1         -    37,533    -    37,534 
Share-based compensation related to restricted stock, restricted stock units and stock options award, net of forfeitures of 4,270 shares   2,595,016    -*         -    1,219    -    1,219 
BALANCE AT June 30, 2023   21,192,204    2    1,718    -*    257,729    (210,918)   46,813 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-5

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(U.S. dollars in thousands, except share data)

 

   Common stock   Series C
Convertible
Preferred Stock
   Additional paid-in   Accumulated   Total 
   Shares   Amount   Shares   Amount   capital   deficit   equity 
                             
BALANCE AT April 1, 2023   8,326,648    1    1,718    -*    219,266    (205,841)   13,426 
Net loss             -              (5,077)   (5,077)
Issuance of common shares, pre-funded warrants and warrants, net of $4,635 issuance costs   10,266,270    1    -    -    37,533    -    37,534 
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award   2,599,286    -*    -    -    930    -    930 
BALANCE AT June 30, 2023   21,192,204    2    1,718    -*    257,729    (210,918)   46,813 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-6

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(U.S. dollars in thousands, except share data)

 

   Common stock   Series C
Convertible
Preferred Stock
   Additional paid-in   Accumulated   Total 
   Shares   Amount   Shares   Amount   capital   deficit   equity 
                             
BALANCE AT January 1, 2024   21,841,215    2    1,718    -*    261,000    (221,501)   39,501 
Net loss             -              (14,941)   (14,941)
Exercise of pre-funded warrants   1,528,390    -*    -    -    -    -    -* 
Exercise of Warrants Series H to 12,621,090 pre-funded warrants and 292,996 common stock, net of $1,000 issuance costs   292,996    1    -    -    16,853    -    16,854 
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures of 112,382 shares   1,533,878    -*    -    -    5,349    -    5,349 
BALANCE AT June 30, 2024   25,196,479    3    1,718    -*    283,202    (236,442)   46,763 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-7

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(U.S. dollars in thousands, except share data)

 

   Common stock   Series C
Convertible
Preferred Stock
   Additional paid-in   Accumulated   Total 
   Shares   Amount   Shares   Amount   capital   deficit   equity 
                             
BALANCE AT April 1, 2024   23,412,385    2    1,718    -*    263,618    (228,533)   35,087 
Net loss             -              (7,909)   (7,909)
Exercise of pre-funded warrants   1,528,390    -*    -    -    -    -    -* 
Exercise of Warrants Series H to 12,621,090 pre-funded warrants and 292,996 common stock, net of $1,000 issuance costs   292,996    1    -    -    16,853    -    16,854 
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures of 37,292 shares   (37,292)   -*    -    -    2,731    -    2,731 
BALANCE AT June 30, 2024   25,196,479    3    1,718    -*    283,202    (236,442)   46,763 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-8

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(U.S. dollars in thousands)

 

       
   Six months ended
June 30
 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(14,941)  $(9,333)
Adjustments required to reconcile net loss to net cash used in operating activities:          
Depreciation   135    113 
Gain from sale of property, plant and equipment   -    (8)
Loss on amounts funded in respect of employee rights upon retirement   34    42 
Changes in fair value of marketable securities, net of interest received   (435)   21 
Change in liability for employees’ rights upon retirement   61    31 
Other financial expenses   14    23 
Change in operating right of use asset and leasing liability   (55)   (60)
Share-based compensation expenses   5,349    1,219 
Decrease in interest receivable on short term deposits   -    40 
Changes in operating asset and liability items:          
Decrease (increase) in prepaid expenses   (139)   599 
Decrease (increase) in trade receivables   497    (436)
Decrease (increase) in other receivables   198    (99)
Increase in inventory   (100)   (68)
Increase (decrease) in trade payables   (12)   109 
Decrease in other payables   (24)   (349)
Net cash used in operating activities   (9,418)   (8,156)
CASH FLOWS FROM INVESTING ACTIVITIES:          
Investment in short-term bank deposits   -    (5,500)
Purchase of property, plant and equipment   (670)   (70)
Proceeds from sale of property, plant and equipment   -    9 
Investments in marketable securities   (1,960)   (28,838)
Proceeds from matured marketable securities   13,000    - 
Withdrawal from short-term bank deposits   -    12,000 
Amounts funded in respect of employee rights upon retirement   (47)   (43)
Net cash provided by (used in) investing activities   10,323    (22,442)
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from exercise of warrants   17,854      
Proceeds from issuance of shares and warrants, net       37,534 
Net cash provided by financing activities   17,854    37,534 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (14)   (23)
INCREASE IN CASH AND CASH EQUIVALENTS   18,745    6,913 
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD   9,640    4,632 
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD  $28,385   $11,545 
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:          
Issuance Costs not yet paid   1,000    - 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-9

 

 

INSPIREMD, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 - DESCRIPTION OF BUSINESS

 

  a. General
     
    InspireMD, Inc., a Delaware corporation (the “Company”), together with its subsidiaries, is a medical device company focusing on the development and commercialization of its proprietary MicroNet™ stent platform technology for the treatment of complex vascular and coronary disease. MicroNet, a micron mesh sleeve, is wrapped over a stent to provide embolic protection in stenting procedures.
     
    The Company’s carotid product (CGuard™ EPS) combines MicroNet and a self-expandable nitinol stent in a single device to treat carotid artery disease.
     
    The Company markets its products through distributors in international markets, mainly in Europe.
     
    As of the date of issuance of the condensed consolidated financial statements, the Company has the ability to fund its planned operations for at least the next 12 months. However, the Company expects to continue incurring losses and negative cash flows from operations until its product, CGuard™ EPS, reaches commercial profitability. Therefore, in order to fund the Company’s operations until such time that the Company can generate substantial revenues, the Company may need to raise additional funds.
     
  b.

War against Hamas

     
    In October 2023, Israel was attacked by a terrorist organization and entered a state of war. In addition, since the commencement of these events, there have been continued hostilities along Israel’s northern border with Lebanon (with the Hezbollah terror organization) and southern border (with the Houthi movement in Yemen) As of the date of these consolidated financial statements, the war in Israel is ongoing and continues to evolve. The Company operations, including its production facility, are located in Israel. Currently, such activities in Israel remain largely unaffected. During the six months ended June 30, 2024, the impact of this war on the Company’s results of operations and financial condition was immaterial, but such impact may increase, which could be material, as a result of the continuation, escalation or expansion of such war.

 

NOTE 2 - BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements for the year ended December 31, 2023. In the opinion of the company, all adjustments considered necessary for a fair statement of the results of the interim periods reported herein have been included (consisting only of normal recurring adjustments). These condensed consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023, as found in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 5, 2024. The results of operations for the three and six months ended June 30, 2024, are not necessarily indicative of results that could be expected for the entire fiscal year.

 

F-10

 

 

NOTE 3 - RECENTLY ADOPTED AND ISSUED ACCOUNTING PRONOUNCEMENTS

 

   

Recently adopted accounting pronouncements

     
    In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40).” This guidance simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. This ASU is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company adopted the provisions of this update as of January 1, 2024 with no material impact on its condensed consolidated financial statements.

 

Recently issued accounting pronouncement, not yet adopted

 

  1) In November 2023, the FASB issued ASU 2023-07 “Segment Reporting: Improvements to Reportable Segment Disclosures”. This guidance expands public entities segment disclosures primarily by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. Public entities with a single reportable segment are required to provide the new disclosures and all the disclosures required under Accounting Standards Codification (“ASC”) 280. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments are required to be applied retrospectively to all prior periods presented in an entity’s financial statements. The Company is currently evaluating this guidance to determine the impact it may have on its condensed consolidated financial statements related disclosures.
     
  2)

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. This guidance is intended to enhance the transparency and decision-usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to disclosure regarding rate reconciliation and income taxes paid both in the U.S. and in foreign jurisdictions. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 on a prospective basis, with the option to apply the standard retrospectively. Early adoption is permitted. The Company is currently evaluating this guidance to determine the impact it may have on its condensed consolidated financial statements disclosures.

 

NOTE 4 – FAIR VALUE MEASUREMENTS

 

Fair value is based on the price that would be received from the sale of an asset or that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In order to increase consistency and comparability in fair value measurements, the guidance establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described as follows:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

 

Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.

 

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

 

F-11

 

 

The Company’s financial assets subject to fair value measurements on a recurring basis and the level of inputs used in such measurements were as follows:

 

   Total   Level 1   Level 2   Level 3 
   As of June 30, 2024 
   Total   Level 1   Level 2   Level 3 
                 
Assets:                    
Cash equivalents-                    
Money market funds  $20,340   $20,340   $-   $- 
                     
Marketable securities-                    
U.S government bonds  $18,778   $-   $18,778   $- 

 

   Total   Level 1   Level 2   Level 3 
  

As of December 31, 2023

($ in thousands)

 
   Total   Level 1   Level 2   Level 3 
                 
Assets:                    
Cash equivalents-                    
Money market funds  $7,094   $7,094   $-   $- 
                     
                     
Marketable securities-                    
U.S government bonds  $29,383   $-   $29,383   $- 

 

The Company’s debt securities are classified within Level 2 because it uses quoted market prices or alternative pricing sources and models utilizing market observable inputs to determine their fair value.

 

The cost of marketable securities as of June 30, 2024, is $18,137 thousand.

The cost of marketable securities as of December 31, 2023 is $28,727 thousand.

 

F-12

 

 

NOTE 5 - MARKETABLE SECURITIES

 

The following table sets forth the Company’s marketable securities for the indicated periods:

 

 

   June 30,   December 31, 
   2024   2023 
   ($ in thousands) 
U.S government bonds  $18,778   $29,383 

 

 

The following table summarizes the fair value of the Company’s marketable securities classified by maturity as of June 30, 2024, and December 31, 2023:

 

 

    June 30,     December 31,  
    2024     2023  
    ($ in thousands)  
Amounts maturing within one year   $ 18,778     $ 24,523  
Amounts maturing after one year through two years     -       4,860  
    $ 18,778     $ 29,383  

 

The table below sets forth a summary of the changes in the fair value of the Company’s marketable securities for the six months period ended June 30, 2024:

 

 

   Six months ended June 30,   

Six months ended June 30,

 
   2024    2023  
   ($ in thousands)  
           
Balance at beginning of the period  $29,383      -  
Additions   1,960      28,838  
Maturity   (13,000)        
Interest received   (122)        
Changes in fair value during the period   557      (21 )
Balance at end of the period   18,778       28,817 

 

NOTE 6 - EQUITY:

 

Exercise of Series H Warrant

 

The Series H Warrants have a term of the earlier of (i) five years from the date of issuance and (ii) 20 trading days following the Company’s public release of primary and secondary end points related to one year follow up study results from the Company’s C-GUARDIANS pivotal trial.

 

Following the announcement on May 28, 2024 of the one year follow up study results from the Company’s C-GUARDIANS pivotal trial, the Series H warrants for the purchase of 12,914,086 shares of common stock were exercised in full into 292,996 shares of common stock and pre-funded warrants exercisable into 12,621,090 shares of common stock. The net proceeds to the Company from the exercise of the Series H warrants were $16.9 million after deduction of placement agent fees of $1 million. The Series H warrants, each exercisable at $1.3827 per share of common stock and $1.3826 per pre-funded warrant, were issued as part of the private placement financing that the Company consummated on May 15, 2023.

 

F-13

 

 

As of June 30, 2024, there are 26,347,323 outstanding pre-funded warrants.

 

As of June 30, 2024, there were 1,718 shares of Series C Preferred Stock outstanding, convertible into an aggregate of 7,952 shares of the company’s common stock with a total stated value of $10,997.

 

As of June 30, 2024, the Company has outstanding warrants to purchase an aggregate of 40,479,588 shares of common stock as follows:

 

 

   Number of
underlying
Common stock
   Exercise price   Expiration date  
Series E Warrants   198,159   $27.000  September 24, 2024  
Series F Warrants   433,878   $7.4250  June 5, 2025-October 16, 2025  
Series G Warrants   1,092,344   $10.230  February 8, 2026  
Series I Warrants   12,914,078   $1.3827 

-*

 
Series J Warrants   12,914,086   $1.3827 

-*

 
Series K Warrants   12,914,078   $1.3827 

-*

 
Underwriter Warrants   12,965   $7.4250 

September 24, 2024

 
Total Warrants   40,479,588         

 

The Warrants have a term of the earlier of (i) May 15, 2025 and (ii) (A) in the case of the Series I Warrants, 20 trading days following the Company’s announcement of receipt of Premarket Approval from the Food and Drug Administration (“FDA”) for the CGuard Prime Carotid Stent System (135 cm), (B) in the case of the Series J Warrants, 20 trading days following the Company’s announcement of receipt of FDA approval for the SwitchGuard and CGuard Prime 80 and (C) in the case on the Series K Warrants, 20 trading days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid Stent System in the United States begins.

 

As of June 30, 2024, the Company had 155,000,000 authorized shares of capital stock, par value $0.0001 per share, of which 150,000,000 are shares of common stock and 5,000,000 are shares of “blank check” preferred stock.

 

During the six months ended June 30, 2024, the Company granted 1,634,403 restricted shares of the Company’s common stock to employees and directors. The shares to employees are subject to a three-year vesting period, with one-third of such awards vesting each year. The shares to directors are subject to a one-year vesting period.

 

The fair value of the above restricted shares was approximately $5.07 million.

 

During the six months ended June 30, 2024, the Company granted 563,499 restricted share units of the Company’s common stock to the chief executive officer. The shares are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

The fair value of the above restricted share units was approximately $1.77 million.

 

During the six months ended June 30, 2024, the Company granted to employees and directors options to purchase a total of 715,614 shares of the Company’s common stock. The options have exercise prices ranging from $2.71-$3.14 per share, which was the fair market value of the Company’s common stock on the respective dates of the grant. The options to employees are subject to a three-year vesting period, with one-third of such awards vesting each year. The options to directors are subject to a one-year vesting period.

 

F-14

 

 

In calculating the fair value of the above options, the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility ranging from 96.40%-119.38%; and risk-free interest rate ranging from 3.93%-4.10%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $1.85 million.

 

On April 1, 2024, the Company granted to consultants options to purchase a total of 125,000 shares of the Company’s common stock. The options have an exercise price of $2.37 per share, which was the fair market value of the Company’s common stock on the date of the grant. 25,000 options are subject to a two-year vesting period (of which 12,500 options are vesting in the first year and 12,500 options are vesting in the second year) and 100,000 options with performance conditions related to clinical activities.

 

In calculating the fair value of the above options, the Company used the following assumptions: dividend yield of 0% and expected term of 5.125-6 years; expected volatility ranging from 96.01%-100.76%; and risk-free interest rate ranging from 4.33%-4.34%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was $233,169.

 

NOTE 7 – RELATED PARTIES TRANSACTIONS

 

During the six and three months ended June 30, 2024, a member of the immediate family of the CEO provided certain administrative services in connection with the Company’s expansion to the U.S. in the amount of $30,000 and $15,000, respectively.

 

NOTE 8 - NET LOSS PER SHARE:

 

Basic and diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of common stock, pre-funded warrants and fully vested restricted stock units outstanding during the period. The calculation of diluted net loss per share excludes the effect of potential dilution of share options, warrants, and unvested restricted stocks, unvested restricted stock units and Series C preferred stock as the effect is anti-dilutive.

 

For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded warrants have been included since the shares are issuable for a negligible consideration, as determined by the Company according to ASC 260-10-45-13, and have no vesting nor any other contingencies associated with them. For the six and three-month periods ended June 30, 2024, we had weighted average pre-funded warrants of 15,385,212 and 15,515,802, respectively, which were used in the computations of net loss per share for the six and three-month periods.

 

The total number of shares of common stock related to outstanding options, warrants, unvested restricted stock, unvested restricted stock units and Series C Preferred Stock excluded from the calculations of diluted loss per share were 48,550,189 and 59,624,929 for the six and three-month periods ended June 30, 2024 and 2023, respectively. This amount includes 3,744,828 and 2,905,615 of unvested restricted stock included in the number of issued and outstanding shares as of June 30, 2024 and 2023, respectively.

 

NOTE 9 - FINANCIAL INSTRUMENTS:

 

  a. Fair value of financial instruments

 

The carrying amounts of financial instruments approximate their fair value either because these amounts are presented at fair value or due to the relatively short-term maturities of such instruments.

 

  b. As of June 30, 2024, and December 31, 2023, allowance for expected credit loss was immaterial.

 

F-15

 

 

NOTE 10- INVENTORY:

 

   June 30,   December 31, 
   2024   2023 
   ($ in thousands) 
Finished goods  $124   $210 
Work in process   537    562 
Raw materials and supplies   1,545    1,334 
Total inventory  $2,206   $2,106 

 

NOTE 11 - ACCOUNTS PAYABLE AND ACCRUALS - OTHER:

 

   June 30,   December 31, 
   2024   2023 
   ($ in thousands) 
Employees and employee institutions   1,656    2,188 
Accrued vacation and recreation pay   384    287 
Accrued expenses   1,149    1,115 
Issuance costs not yet paid   1,000    - 
Clinical trial accrual   1,128    744 
Current Operating lease liabilities   538    557 
Other   183    190 
Accounts Payable and Accruals - Other   6,038    5,081 

 

NOTE 12 - DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES:

 

Revenues are attributed to geographic areas based on the location of the customers. The following is a summary of revenues:

 

    2024     2023     2024     2023  
    Three months ended
June 30,
    Six months ended
June 30,
 
    2024     2023     2024     2023  
    ($ in thousands)  
                         
Germany   $ 307     $ 276     $ 549     $ 490  
Italy     264       338       558       605  
Poland     207       79       359       198  
Other*     961       956       1,784       1,595  
 Revenues   $ 1,739     $ 1,649     $ 3,250     $ 2,888  

 

  * No single country included in other generated more than 10% of total revenue

 

By principal customers:

 

    2024     2023     2024     2023  
    Three months ended
June 30,
    Six months ended
June 30,
 
    2024     2023     2024     2023  
Customer A     18%       17%       17%       17%  
Customer B     12%       5%       11%       7%  
Customer C     6%       11%       9%       12%  

 

All substantially tangible long lived assets are located in Israel.

 

F-16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.

 

Unless the context requires otherwise, references in this Form 10-Q to the “Company,” “InspireMD,” “we,” “our” and “us” refer to InspireMD, Inc., a Delaware corporation, and its subsidiaries.

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements,” which include information relating to future events, future financial performance, strategies, expectations, competitive environment and regulation, including revenue growth. Words such as “may,” “will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and may not be accurate indications of when such performance or results will be achieved. Forward-looking statements are based on information we have when those statements are made or our management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

  our history of recurring losses and negative cash flows from operating activities, significant future commitments and the uncertainty regarding the adequacy of our liquidity to pursue our complete business objectives;
     
  our need to raise additional capital to meet our business requirements in the future and such capital raising may be costly or difficult to obtain and could dilute out stockholders’ ownership interests;
     
  market acceptance of our products;
     
  an inability to secure and maintain regulatory approvals for the sale of our products;
     
  negative clinical trial results or lengthy product delays in key markets;
     
  our ability to maintain compliance with the Nasdaq listing standards;
     
  our ability to generate revenues from our products and obtain and maintain regulatory approvals for our products;
     
  our ability to adequately protect our intellectual property;
     
  our dependence on a single manufacturing facility and our ability to comply with stringent manufacturing quality standards and to increase production as necessary;
     
  the risk that the data collected from our current and planned clinical trials may not be sufficient to demonstrate that our technology is an attractive alternative to other procedures and products;
     
  intense competition in our industry, with competitors having substantially greater financial, technological, research and development, regulatory and clinical, manufacturing, marketing and sales, distribution and personnel resources than we do;
     
  entry of new competitors and products and potential technological obsolescence of our products;
     
  inability to carry out research, development and commercialization plans;
     
  loss of a key customer or supplier;
     
  technical problems with our research and products and potential product liability claims;
     
  product malfunctions;
     
  price increases for supplies and components;

 

3

 

 

  insufficient or inadequate reimbursement by governmental and other third-party payers for our products;
     
  our efforts to successfully obtain and maintain intellectual property protection covering our products, which may not be successful;
     
  adverse federal, state and local government regulation, in the United States, Europe or Israel and other foreign jurisdictions;
     
  the fact that we conduct business in multiple foreign jurisdictions, exposing us to foreign currency exchange rate fluctuations, logistical and communications challenges, burdens and costs of compliance with foreign laws and political and economic instability in each jurisdiction;
     
 

security, political and economic instability in the Middle East that could harm our business, including due to the current war between Israel and Hamas; and
   
  current or future unfavorable economic and market conditions and adverse developments with respect to financial institutions and associated liquidity risk

 

The foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or risk factors that we are faced with that may cause our actual results to differ from those anticipated in our forward-looking statements. For a discussion of these and other risks that relate to our business and investing in our common stock, you should carefully review the risks and uncertainties described in this Quarterly Report on Form 10-Q, and those described from time to time in our future reports filed with the Securities and Exchange Commission. The forward-looking statements contained in this Quarterly Report on Form 10-Q are expressly qualified in their entirety by this cautionary statement. We do not undertake any obligation to publicly update any forward-looking statement to reflect events or circumstances after the date on which any such statement is made or to reflect the occurrence of unanticipated events.

 

Overview

 

We are a medical device company focusing on the development and commercialization of our proprietary MicroNet™ stent platform for the treatment of carotid artery disease and other vascular disease. A stent is an expandable “scaffold-like” device, usually constructed of a metallic material, that is inserted into the lumen of the artery to create patency and revascularization of blood flow. MicroNet, a micron mesh sleeve, is attached over a stent to provide embolic protection both during and after stenting procedures.

 

Our CGuard™ carotid embolic prevention system (“CGuard EPS”) combines MicroNet and a unique self-expandable nitinol stent in a single device for use in carotid artery revascularization. Our CGuard EPS originally received CE mark approval under Medical Device Directive 93/42/EEC (“MDD”) in the European Union (“EU”) in March 2013 and was fully launched in Europe in September 2015. Subsequently, we launched CGuard EPS in over 30 countries and on February 3, 2021, we executed a distribution agreement with Chinese partners for the purpose of expanding our presence in the Asian markets. In January 2024, we received CE mark recertification under the EU’s Medical Device Regulation regulatory framework. Currently, we are seeking strategic partners for a potential launch of CGuard EPS in Japan and other Asian countries.

 

4

 

 

On September 8, 2020, we received approval from the U.S. Food and Drug Administration (“FDA”) of our Investigation Device Exemption (“IDE”), thereby allowing us to proceed with a pivotal study of our CGuard™ Carotid Stent System, C-GUARDIANS, for prevention of stroke in patients in the United States. C-GUARDIANS is a prospective, multicenter, single-arm, pivotal study to evaluate the safety and efficacy of the CGuard™ Carotid Stent System when used to treat symptomatic and asymptomatic carotid artery stenosis in patients undergoing carotid artery stenting (“CAS”). The study, which completed enrollment in June 2023, enrolled 316 patients across 24 trial sites in the U.S. and Europe and from April 2023 included deployment of the CGuard stent using CGuard Prime, our next generation CAS stent platform.

 

The primary endpoint was a composite of: (1) incidence of major adverse events including Death (all-cause mortality), any Stroke, and Myocardial Infarction (DSMI) through 30-days post index procedure, or (2) ipsilateral stroke from day 31 to day 365 post-procedure. All events were adjudicated by an independent clinical events committee. The composite index was compared to a performance goal based on the observed rate of the two components of the primary endpoint from previous pivotal stent trials which are considered industry standard. The performance goal was considered met if the upper bound of the two-sided 95% confidence interval calculated from the observed primary endpoint rate is < 11.6% and the p-value is less than 0.025.

 

In November 2023, we announced positive 30-day follow up results from the C-GUARDIANS trial in which stenting with the CGuard Carotid Stent System in patients with carotid artery stenosis and at high risk for carotid endarterectomy had a DSMI rate of 0.95%, measured from the date of the procedure through 30 days follow-up post-procedure. We anticipate reporting primary endpoint results from the C-GUARDIANS trial at the end of May 2024 that may support the submission of a premarket approval, or PMA, application in the third quarter of 2024 with a view to potential FDA approval of the CGuard Prime stent system in the first half of 2025.

 

On May 28, 2024, we announced positive one-year follow up results from the C-GUARDIANS trial in which stenting with the CGuard Carotid Stent System in patients with carotid artery stenosis and at high risk for carotid endarterectomy had a 30-day DSMI and Ipsilateral stroke between 31 and 365 days rate of 1.95% measured from procedure to 1-year follow-up.

 

We continue to invest in current and future potential new indications, products and manufacturing enhancements for CGuard that are expected to reduce cost of goods and/or provide the best-in-class performing delivery systems, such as CGuard Prime. In furtherance of our strategy that focuses on establishing the CGuard Carotid Stent System as a viable alternative to vascular surgery, we are developing a new transcarotid artery revascularization (TCAR) system, SwitchGuard™ neuroprotection system (“SwitchGuard NPS”), for transcarotid access and neuro protection. In addition, we intend to explore new indications for CGuard to leverage the advantages of stent design and mesh protection, well suited in labels such as acute stroke with tandem lesions.

 

We consider our current addressable market for our CGuard Carotid Stent System and SwitchGuard NPS to be both symptomatic and asymptomatic individuals with diagnosed high-grade carotid artery stenosis for whom intervention is preferable to medical (drug) therapy. This group includes not only carotid artery stenting patients but also individuals undergoing carotid endarterectomy, as the two approaches compete for the same patient population. Assuming full penetration of the intervention caseload by CGuard, we estimate that the addressable market for CGuard Carotid Stent System and SwitchGuard NPS is approximately $1.3 billion (source: Health Research International Personal Medical Systems, Inc. September 13, 2021 Results of Update Report on Global Carotid Stenting Procedures and Markets by Major Geography and Addressable Markets and internal estimates). According to this same report and internal estimates, assuming full penetration of treatment for all individuals diagnosed with high-grade carotid artery stenosis, we estimate the total available market for CGuard Carotid Stent System and SwitchGuard NPS to be approximately $9.3 billion, which may grow over time if expanded treatment options such as CGuard Carotid Stent System and SwitchGuard NPS lead to increased patient screening for carotid artery disease.

 

In October 2023, the Centers for Medicare and Medicaid Service (“CMS”) issued its final National Coverage Determination (“NCD”), expanding coverage of CAS to include both asymptomatic and standard risk patients, significantly expanding the U.S. CAS addressable market.

 

Our mission is to offer a comprehensive set of delivery solutions (TCAR and Transfemoral) in order to deliver best in class results through patient outcomes by way of stent performance with CGuard Carotid Stent System and SwitchGuard NPS.

 

We were organized in the State of Delaware on February 29, 2008.

 

5

 

 

Recent Developments

 

One Year Results from the U.S. Investigational Device Exemption (IDE) clinical trial

 

On May 28, 2024, we announced positive one-year follow up results from the C-GUARDIANS trial of the CGuard™ Carotid Stent Systemin which stenting with the CGuard Carotid Stent System in patients with carotid artery stenosis and at high risk for carotid endarterectomy had a 30-day DSMI and Ipsilateral stroke between 31 and 365 days rate of 1.95%, measured from procedure to 1-year follow-up.

 

Exercise of Series H Warrant

 

Following the announcement of the one year follow up study results from the Company’s C-GUARDIANS trial, Series H warrants to purchase 12,914,086 shares of common stock were exercised in full into 292,996 of shares of common stock and pre-funded warrants to purchase 12,621,090 shares of common stock. The net proceeds to the Company from the exercise of the Series H Warrants were $16.9 million after deducting placement agent fees. The Series H warrants, each exercisable at $1.3827 per common share and $1.3826 per pre-funded warrant, were issued as part of the private placement financing that the Company consummated on May 15, 2023.

 

Israel-Hamas War

 

In October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in extensive deaths, injuries and kidnapping of civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and a military campaign against these terrorist organizations commenced in parallel to their continued rocket and terror attacks. In addition, since the commencement of these events, there have been continued hostilities along Israel’s northern border with Lebanon (with the Hezbollah terror organization) and southern border (with the Houthi movement in Yemen). It is possible that hostilities with Hezbollah in Lebanon will escalate, and that other terrorist organizations, including Palestinian military organizations in the West Bank as well as other hostile countries will join the hostilities. In addition, Iran recently launched a direct attack on Israel involving hundreds of drones and missiles and has threatened to continue to attack Israel and is widely believed to be developing nuclear weapons. Iran is also believed to have a strong influence among extremist groups in the region, such as Hamas in Gaza, Hezbollah in Lebanon, the Houthi movement in Yemen and various rebel militia groups in Syria and Iraq. Such clashes may escalate in the future into a greater regional conflict. We cannot currently predict the intensity or duration of Israel’s war against Hamas, nor can we predict how this war will ultimately affect our business and operations or Israel’s economy in general.

 

Critical Accounting Policies

 

A critical accounting policy is one that is both important to the portrayal of our financial condition and results of operation and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our critical accounting policies are more fully described in both (i) “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and (ii) Note 2 of the Notes to the Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2023. There have not been any material changes to such critical accounting policies since December 31, 2023.

 

The currency of the primary economic environment in which our operations are conducted is the U.S. dollar (“$” or “dollar”).

 

Results of Operations

 

Three months ended June 30, 2024, compared to the three months ended June 30, 2023

 

Revenues. For the three months ended June 30, 2024, revenue increased by $90,000, or 5.4%, to $1,739,000, from $1,649,000 during the three months ended June 30, 2023. This increase was predominantly driven by growth in existing and new markets, partially offset by a reduction in clinical trial revenue driven by the conclusion of C-GUARDIANS enrollment in June 2023.

With respect to geographical regions, the increase in revenue was primarily attributable to a $303,000 increase in Europe for reasons mentioned in the paragraph above. This increase was offset by a $87,000 decrease in Latin America a $80,000 decrease in Asia due to timing of shipment of orders, and a $45,000 decrease in the United States as we completed in June 2023 the enrollment of all patients in our C-Guardians IDE clinical trial.

 

Gross Profit. For the three months ended June 30, 2024, gross profit (revenue less cost of revenues) decreased by $160,000, or 32.6%, to $331,000, from $491,000 during the three months ended June 30, 2023. This decrease in gross profit resulted from a $237,000 increase in material and labor costs mainly due to higher sales volume as well as compensation expense for new and current employees, additional space to build capacity for anticipated increased volume requirements and additional training expenses offset by an increase of the revenues of $90,000 (see above), and an increase $13,000 in miscellaneous expense. Gross margin (gross profits as a percentage of revenue) decreased to 19.0% during the three months ended June 30, 2024, from 29.8% during the three months ended June 30, 2023, driven by the factors mentioned above.

 

Research and Development Expenses. For the three months ended June 30, 2024, research and development expenses increased by $1,408,000, or 70.6%, to $3,401,000, from $1,993,000 during the three months ended June 30, 2023. This increase resulted primarily from an increase in compensation expenses of $741,000, mainly due to an increase of share-based compensation-related expenses due to the expense recognition of grants made to employees and consultants since the second quarter of 2023 and due to the hiring of the Executive Vice President and General Manager of North America in connection with our expansion plans in the United States, an increase of $427,000 of SwitchGuard NPS development and regulatory approval process, an increase of $82,000 related to the establishment of operations in the United States, an increase of $77,000 related to an early feasibility study of CGuard Prime for the treatment of acute stroke patients with tandem lesions and an increase of $81,000 in miscellaneous expenses.

 

Selling and Marketing Expenses. For the three months ended June 30, 2024, selling and marketing expenses increased by $553,000, or 62.0%, to $1,445,000, from $892,000 during the three months ended June 30, 2023. This increase resulted primarily from an increase in compensation expenses of $469,000 and an increase of $84,000 in miscellaneous expenses.

 

6

 

 

General and Administrative Expenses. For the three months ended June 30, 2024, general and administrative expenses increased by $824,000, or 28.2%, to $3,745,000, from $2,921,000 during the three months ended June 30, 2023. This increase resulted primarily from an increase in compensation expenses of $993,000, mainly due to an increase of share-based compensation-related expenses due to the expense recognition of grants made during the second quarter of 2023 and the first quarter of 2024, offset by a decrease of $92,000 in legal expenses and a $77,000 in miscellaneous expenses.

 

Financial Income. For the three months ended June 30, 2024, financial income increased by $113,000 or 47.5%, to $351,000, from $238,000 during the three months ended June 30, 2023. The increase in financial income primarily resulted from a $123,000 increase in interest income from investment in marketable securities, money market funds and short-term bank deposits.

 

Tax Expenses. For the three months ended June 30, 2024, there was no material change in our tax expenses as compared to the three months ended June 30, 2023.

 

Net Loss. Our net loss increased by $2,832,000, or 55.8%, to $7,909,000, for the three months ended June 30, 2024, from $5,077,000 during the three months ended June 30, 2023. The increase in net loss resulted primarily from an increase of $2,785,000 in operating expenses.

 

Six months ended June 30, 2024, compared to the six months ended June 30, 2023

 

Revenues. For the six months ended June 30, 2024, revenue increased by $362,000, or 12.5%, to $3,250,000, from $2,888,000 during the six months ended June 30, 2023. This sales increase was mainly due to growth in existing and new markets, partially offset by a reduction in clinical trial revenue driven by the conclusion of C-GUARDIANS enrollment in June 2023.

 

With respect to geographical regions, the increase in revenue was primarily attributable to a $472,000 increase in Europe, a $28,000 increase in Latin America and a $8,000 increase in other territories for reasons mentioned above. This increase was offset by a $104,000 decrease in the United States as we completed in June 2023 the enrollment of all patients in our C-Guardians IDE clinical trial, a $30,000 decrease in Asia and a $12,000 decrease in other territories.

 

Gross Profit. For the six months ended June 30, 2024, gross profit (revenue less cost of revenues) decreased by 27.9%, or $241,000, to $623,000, compared to a $864,000 for the same period in 2023. This decrease in gross profit resulted from a $585,000 increase in material and labor costs mainly due to higher sales volume as well as compensation expense for new and current employees, additional space to build capacity for anticipated increased volume requirements and additional training expenses offset by an increase of the revenues of $362,000 (see above), and an increase $18,000 in miscellaneous expense. Gross margin (gross profits as a percentage of revenue) decreased to 19.2% during the three months ended June 30, 2024, from 29.9% during the three months ended June 30, 2023, driven by the factors mentioned above.

 

Research and Development Expenses. Research and Development Expenses. For the six months ended June 30, 2024, research and development expenses increased by 57.1%, or $2,190,000 to $6,026,000, from $3,836,000 during the six months ended June 30, 2023. This increase resulted primarily from an increase in compensation expenses of $1,364,000, mainly due to an increase of share-based compensation-related expenses due to the expense recognition of grants made to employees and consultants since the second quarter of 2023 and due to the hiring of the Executive Vice President and General Manager of North America in connection with our expansion plans in the United States, an increase of $501,000 of SwitchGuard NPS development and regulatory approval process, an increase of $235,000 related to an early feasibility study of CGuard Prime for the treatment of acute stroke patients with tandem lesions, an increase of $99,000 related to the establishment of operations in the United States, offset by a decrease of $9,000 in miscellaneous expenses.

 

Selling and Marketing Expenses. For the six months ended June 30, 2024, selling and marketing expenses increased by 59.6%, or $1,002,000, to $2,682,000, from $1,680,000 during the six months ended June 30, 2023. This increase resulted primarily from an increase in compensation expenses of $850,000 and an increase of $152,000 in miscellaneous expenses.

 

General and Administrative Expenses. For the six months ended June 30, 2024, general and administrative expenses increased by 50.5%, or $2,545,000, to $7,589,000, from $5,044,000 during the six months ended June 30, 2023. This increase resulted primarily from an increase in compensation expenses of $2,674,000, mainly due to an increase of share-based compensation-related expenses due to the expense recognition of grants made during the second quarter of 2023 and the first quarter of 2024, offset by a decrease of $129,000 in miscellaneous expenses.

 

7

 

 

Financial Income. For the six months ended June 30, 2024, financial income increased by $370,000, to $733,000 of financial income, from $363,000 of financial income during the six months ended June 30, 2023. The increase in financial income primarily resulted from a $387,000 increase in interest income from investment in marketable securities, money market funds and short-term bank deposits.

 

Tax Expenses. For the six months ended June 30, 2024, there was no material change in our tax expenses as compared to the six months ended June 30, 2023.

 

Net Loss. Our net loss increased by $5,608,000, or 60.1%, to $14,941,000, for the six months ended June 30, 2024, from $9,333,000 during the six months ended June 30, 2023. The increase in net loss resulted primarily from an increase of $5,737,000 in operating expenses and decrease of $241,000 in gross profit, offset by an increase of $370,000 in financial income.

 

Liquidity and Capital Resources

 

As of June 30, 2024, we have the ability to fund our planned operations for at least the next 12 months from issuance date of the financial statement. However, we expect to continue incurring losses and negative cash flows from operations until our products (primarily CGuard™ EPS) reach commercial profitability. Therefore, in order to fund our operations until such time that we can generate substantial revenues, we may need to raise additional funds.

 

Our plans include continued commercialization of our products and raising capital through sale of additional equity securities, debt or capital inflows from strategic partnerships. There are no assurances, however, that we will be successful in obtaining the level of financing needed for our operations. If we are unsuccessful in commercializing our products or raising capital, we may need to reduce activities, curtail or cease operations.

 

In May 2023, we closed a private placement offering of 10,266,270 shares (the “Private Placement Shares”) of our common stock, pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 15,561,894 shares of common stock and warrants to purchase up to an aggregate of 51,656,328 shares of common stock, consisting of Series H warrants to purchase up to 12,914,086 shares of common stock (the “Series H Warrants”), Series I warrants to purchase up to 12,914,078 shares of common stock (the “Series I Warrants”), Series J warrants to purchase up to 12,914,086 shares of Common Stock (the “Series J Warrants”) and Series K warrants to purchase up to 12,914,086 shares of common stock (the “Series K Warrants” and together with the Series H Warrants, Series I Warrants and Series J Warrants, the “Warrants”), at an offering price of $1.6327 per Private Placement Share and associated Warrants and an offering price of $1.6326 per Pre-Funded Warrant and associated Warrants that resulted in aggregate gross proceeds of approximately $42.2 million, before deducting fees payable to the placement agent and other offering expenses payable by us. If the Warrants issued in the private placement offering are exercised in cash in full this would result in an additional $71.4 million of gross proceeds.

 

During June 2024, Series H warrants to purchase 12,914,086 shares of common stock were exercised in full into 292,996 of shares of common stock and pre-funded warrants to purchase 12,621,090 shares of common stock. The net proceeds to the Company from the exercise of the Series H Warrants were $16.9 million after deducting placement agent fees.

 

Six months ended June 30, 2024 compared to the Six months ended June 30, 2023

 

General. At June 30, 2024, we had cash and cash equivalents of $28,385,000 and marketable securities of $18,778,000 as compared to cash and cash equivalents of $9,640,000 and marketable securities of $29,383,000 as of December 31, 2023. We have historically met our cash needs through a combination of issuing new shares, borrowing activities and product sales. Our cash requirements are generally for research and development, marketing and sales activities, finance and administrative costs, capital expenditures and general working capital.

 

For the six months ended June 30, 2024, net cash used in our operating activities increased by $1,262,000, or 15.5%, to $9,418,000, from $8,156,000 during the same period in 2023. The primary reason for the increase in cash used in our operating activities was an increase of $1,757,000 in payments for third party related expenses and for professional services, an increase of $874,000 in compensation costs paid during the six months ended June 30, 2024, from $5,312,000 in the six months ended June 30, 2023 to $6,186,000, offset in part by an increase of $1,254,000 in payments received from customers, and an increase of $115,000 in interest income received from money market funds and marketable securities.

 

Cash provided in our investing activities was $10,323,000 during the Six months ended June 30, 2024, compared to cash used of $22,442,000 during the Six months ended June 30, 2023. The primary reason for the increase in cash provided by our investing activities is proceeds from matured marketable securities of $11,040,000, net of investment in marketable securities in the Six months ended June 30, 2024, compared to an investment in marketable securities of $28,838,000, offset by a withdrawal from short-term bank deposits, net of investment in short-term deposits, of $6,500,000 in the Six months ended June 30, 2023 and by an increase of $600,000 in payments made for purchase of property, plant and equipment during the Six months ended June 30, 2024.

 

8

 

 

Cash provided by financing activities for the six months June 30, 2024, was $17,854,000. The source of the cash provided by financing activities during the six months ended June 30, 2024, were the proceeds from exercise of Series H warrants. Cash provided by financing activities for the six months June 30, 2023, was $37,534,000. The source of the cash provided by financing activities during the six months ended June 30, 2023, were the proceeds from the Private Placement Offering in May 2023 that resulted in approximately $37,534,000 of aggregate net proceeds.

 

As of June 30, 2024, our current assets exceeded our current liabilities by a multiple of 7.4. Current assets increased by $7,684,000 during the period and current liabilities increased by $945,000 during the period. As a result, our working capital increased by $6,739,000 to $44,878,000 as of June 30, 2024.

 

Off Balance Sheet Arrangements

 

We have no off-balance sheet transactions, arrangements, obligations (including contingent obligations) or other relationships with unconsolidated entities or other persons that have, or may have, a material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Factors That May Affect Future Operations

 

We believe that our future operating results will continue to be subject to quarterly variations based upon a wide variety of factors, including the cyclical nature of the ordering patterns of our distributors, timing of regulatory approvals, the implementation of various phases of our clinical trials and manufacturing efficiencies due to the learning curve of utilizing new materials and equipment. Our operating results could also be impacted by a weakening of the Euro and strengthening of the NIS, both against the U.S. dollar. Lastly, other economic conditions we cannot foresee may affect customer demand, such as individual country reimbursement policies pertaining to our products.

 

Contractual Obligations and Commitments

 

During the six months ended June 30, 2024, there were no material changes to our contractual obligations and commitments since the year ended December 31, 2023.

 

Recently Adopted and Issued Accounting Pronouncements

 

See Note 3 to our condensed financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for new accounting pronouncements adopted.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures

 

Management’s Conclusions Regarding Effectiveness of Disclosure Controls and Procedures

 

As of June 30, 2024, we conducted an evaluation, under the supervision and participation of management including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended). There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

 

Based upon this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level as of June 30, 2024.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the fiscal quarter ended June 30, 2024, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

9

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. There are currently no pending material legal proceedings, and we are currently not aware of any legal proceedings or claims against us or our property that we believe will have any significant effect on our business, financial position or operating results.

 

Item 1A. Risk Factors

 

Except as set forth below in this Item 1A and the Risk Factors included in our previous filings made with the SEC, there have been no material changes to our risk factors from those disclosed in “Part I. Item 1A. Risk Factors” in the Form 10-K filed with the SEC on March 5, 2024.

 

If there are significant shifts in the political, economic and military conditions in Israel and its neighbors, it could have a material adverse effect on our business relationships and profitability.

 

Our executive office, sole manufacturing facility and certain of our key personnel are located in Israel. Our business is directly affected by the political, economic and military conditions in Israel and its neighbors. Since the establishment of the State of Israel in 1948, a number of armed conflicts have occurred between Israel and its Arab neighbors.

 

In October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in extensive deaths, injuries and kidnapping of civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and a military campaign against these terrorist organizations commenced in parallel to their continued rocket and terror attacks. In addition, since the commencement of these events, there have been continued hostilities along Israel’s northern border with Lebanon (with the Hezbollah terror organization) and southern border (with the Houthi movement in Yemen, as described below). It is possible that hostilities with Hezbollah in Lebanon will escalate, and that other terrorist organizations, including Palestinian military organizations in the West Bank as well as other hostile countries will join the hostilities. In addition, Iran recently launched a direct attack on Israel involving hundreds of drones and missiles and has threatened to continue to attack Israel and is widely believed to be developing nuclear weapons. Iran is also believed to have a strong influence among extremist groups in the region, such as Hamas in Gaza, Hezbollah in Lebanon, the Houthi movement in Yemen and various rebel militia groups in Syria and Iraq. These situations may potentially escalate in the future to more violent events which may affect Israel and us. Additionally, Yemeni rebel group, the Houthis, launched series of attacks on global shipping routes in the Red Sea, causing disruptions of supply chain. Such clashes may escalate in the future into a greater regional conflict.

 

In connection with the Israeli security cabinet’s declaration of war against Hamas and possible hostilities with other organizations, several hundred thousand Israeli military reservists were drafted to perform immediate military service, including five full time employees in Israel of ours. Although many of such military reservists have since been released, including the majority of our employees, they may be called up for additional reserve duty, depending on developments in the war in Gaza and along Israel’s other borders. As of the date hereof, two of our non-management employees in Israel. Military service call ups that result in absences of personnel from us for an extended period of time may materially and adversely affect our business, prospects, financial condition and results of operations. As of the date hereof, we currently have 56 full-time employees located in Israel and 12 employees located outside of Israel.

 

Since the war broke out on October 7, 2023, our operations have not been adversely affected by this situation, and we have not experienced disruptions to our clinical studies. None of the clinical sites currently participating in our clinical studies are located in Israel however we currently manufacture our CGuard at our facility in Tel Aviv, Israel. If there were a disruption to our existing manufacturing facility or our ability to procure raw materials and ship our products, we would have no other means of manufacturing and distributing CGuard until we were able to restore the manufacturing and distribution capability at our facility or develop alternative manufacturing facilities and distribution capabilities.

 

10

 

 

The intensity and duration of Israel’s current war against Hamas is difficult to predict at this stage, as are such war’s economic implications on the Company’s business and operations and on Israel’s economy in general. If the war extends for a long period of time or expands to other fronts, such as Lebanon, Syria and the West Bank, our operations may be adversely affected.

 

Our commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or that it will sufficiently cover our potential damages. Any losses or damages incurred by us could have a material adverse effect on our business. Any armed conflicts or political instability in the region would likely negatively affect business conditions and could harm our results of operations.

 

The continued political instability and hostilities between Israel and its neighbors and any future armed conflict, terrorist activity or political instability in the region could adversely affect our operations in Israel and adversely affect the market price of our shares of common stock. In addition, several organizations and countries may restrict doing business with Israel and Israeli companies have been and are today subjected to economic boycotts. The interruption or curtailment of trade between Israel and its present trading partners could adversely affect our business, financial condition and results of operations.

 

Finally, political conditions within Israel may affect our operations. Israel has held five general elections between 2019 and 2022, and prior to October 2023, the Israeli government pursued extensive changes to Israel’s judicial system, which sparked extensive political debate and unrest. To date, these initiatives have been substantially put on hold. Actual or perceived political instability in Israel or any negative changes in the political environment, may individually or in the aggregate adversely affect the Israeli economy and, in turn, our business, financial condition, results of operations and growth prospects.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

During the quarter ended June 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408 of Regulation S-K).

 

11

 

 

Item 6. Exhibits

 

EXHIBIT INDEX

 

Exhibit No.   Description
     
3.1   Amended and Restated Certificate of Incorporation, as amended through March 31, 2015 (incorporated by reference to Exhibit 3.1 to Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 9, 2015)
     
3.2   Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on June 29, 2021)
     
3.3   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 25, 2016)
     
3.4   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on September 29, 2016)
     
3.5   Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on March 15, 2017)
     
3.6   Certificate of Amendment to Certificate of Designation of Preferences, Rights and Limitation of Series C Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on November 29, 2017)
     
3.7   Certificate of Amendment to Certificate of Designation of Preferences, Rights and Limitation of Series B Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on December 12, 2017)
     
3.8   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on February 7, 2018)
     
3.9   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on March 28, 2019)
     
3.10   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc., dated April 14, 2021 (incorporated by reference to Exhibit 3.17 to the Quarterly Report on Form 10-Q filed on May 10, 2021)
     
3.11   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on September 13, 2023)
     
31.1*   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2*   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1*   Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2*   Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS*   Inline XBRL Instance Document (the Instance Document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document)
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB*   Inline XBRL Taxonomy Extension Labels Linkbase Document
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104*   Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

 

* Filed herewith.

 

12

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  INSPIREMD, INC.
     
Date: August 5, 2024 By: /s/ Marvin Slosman
  Name: Marvin Slosman,
  Title:

President and Chief Executive Officer

(Principal Executive Officer)

     
Date: August 5, 2024 By: /s/ Craig Shore
  Name: Craig Shore
  Title:

Chief Financial Officer, Secretary and Treasurer

(Principal Financial and Accounting Officer)

 

13

 

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, Marvin Slosman, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q of InspireMD, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 5, 2024 /s/ Marvin Slosman
  Marvin Slosman
 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, Craig Shore, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q of InspireMD, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 5, 2024 /s/ Craig Shore
  Craig Shore
 

Chief Financial Officer, Secretary and Treasurer

(Principal Financial and Accounting Officer)

 

 

 

 

Exhibit 32.1

 

CERTIFICATION

PURSUANT TO

18 U.S.C. SECTION 1350

 

In connection with the Quarterly Report on Form 10-Q of InspireMD, Inc. (the “Company”) for the period ended June 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Marvin Slosman, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, that, to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
 
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in this report.

 

Date: August 5, 2024 By: /s/ Marvin Slosman
  Name: Marvin Slosman
  Title:

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Exhibit 32.2

 

CERTIFICATION

PURSUANT TO

18 U.S.C. SECTION 1350

 

In connection with the Quarterly Report on Form 10-Q of InspireMD, Inc. (the “Company”) for the period ended June 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Craig Shore, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, that, to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
 
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in this report.

 

Date: August 5, 2024 By: /s/ Craig Shore
  Name: Craig Shore
  Title:

Chief Financial Officer, Secretary and Treasurer

(Principal Financial and Accounting Officer)

 

 

 

v3.24.2.u1
Cover - $ / shares
6 Months Ended
Jun. 30, 2024
Aug. 05, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Entity File Number 001-35731  
Entity Registrant Name InspireMD, Inc.  
Entity Central Index Key 0001433607  
Entity Tax Identification Number 26-2123838  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 4 Menorat Hamaor St.  
Entity Address, City or Town Tel Aviv  
Entity Address, Country IL  
Entity Address, Postal Zip Code 6744832  
City Area Code (888)  
Local Phone Number 776-6204  
Title of 12(b) Security Common Stock, par value $0.0001 per share  
Trading Symbol NSPR  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   25,706,671
Entity Listing, Par Value Per Share $ 0.0001  
v3.24.2.u1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 28,385 $ 9,640
Marketable securities 18,778 29,383
Accounts receivable:    
Trade, net 1,307 1,804
Other 450 648
Prepaid expenses 717 578
Inventory 2,206 2,106
TOTAL CURRENT ASSETS 51,843 44,159
NON-CURRENT ASSETS:    
Property, plant and equipment, net 1,595 1,060
Operating lease right of use assets 1,257 1,473
Funds in respect of employee rights upon retirement 964 951
TOTAL NON-CURRENT ASSETS 3,816 3,484
TOTAL ASSETS 55,659 47,643
Accounts payable and accruals:    
Trade 927 939
Other 6,038 5,081
TOTAL CURRENT LIABILITIES 6,965 6,020
LONG-TERM LIABILITIES-    
Operating lease liabilities 786 1,038
Liability for employees’ rights upon retirement 1,145 1,084
TOTAL LONG-TERM LIABILITIES 1,931 2,122
COMMITMENTS AND CONTINGENT LIABILITIES
TOTAL LIABILITIES 8,896 8,142
EQUITY:    
Common stock, par value $0.0001 per share; 150,000,000 shares authorized at June 30, 2024 and December 31, 2023; 25,196,479 and 21,841,215 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively 3 2
Preferred C shares, par value $0.0001 per share; 1,172,000 shares authorized at June 30, 2024 and December 31, 2023; 1,718 shares issued and outstanding at June 30, 2024 and December 31 2023 [1]
Additional paid-in capital 283,202 261,000
Accumulated deficit (236,442) (221,501)
Total equity 46,763 39,501
Total liabilities and equity $ 55,659 $ 47,643
[1] Represents an amount less than $1 thousand
v3.24.2.u1
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 150,000,000 150,000,000
Common stock, shares issued 25,196,479 21,841,215
Common stock, shares outstanding 25,196,479 21,841,215
Series C Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 1,172,000 1,172,000
Preferred stock, shares issued 1,718 1,718
Preferred stock, shares outstanding 1,718 1,718
v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
REVENUES $ 1,739 $ 1,649 $ 3,250 $ 2,888
COST OF REVENUES 1,408 1,158 2,627 2,024
GROSS PROFIT 331 491 623 864
OPERATING EXPENSES:        
Research and development 3,401 1,993 6,026 3,836
Selling and marketing 1,445 892 2,682 1,680
General and administrative 3,745 2,921 7,589 5,044
Total operating expenses 8,591 5,806 16,297 10,560
LOSS FROM OPERATIONS (8,260) (5,315) (15,674) (9,696)
FINANCIAL INCOME, net: 351 238 733 363
NET LOSS $ (7,909) $ (5,077) $ (14,941) $ (9,333)
NET LOSS PER SHARE - basic $ (0.22) $ (0.24) $ (0.43) $ (0.64)
NET LOSS PER SHARE - diluted $ (0.22) $ (0.24) $ (0.43) $ (0.64)
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES USED IN COMPUTING NET LOSS PER SHARE - basic 35,877,926 21,074,187 35,060,451 14,619,622
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES USED IN COMPUTING NET LOSS PER SHARE - diluted 35,877,926 21,074,187 35,060,451 14,619,622
v3.24.2.u1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 1 [1] $ 218,977 $ (201,585) $ 17,393
Balance, shares at Dec. 31, 2022 8,330,918 1,718      
Net loss       (9,333) (9,333)
Issuance of common shares, pre-funded warrants and warrants, net of issuance costs $ 1 37,533 37,534
Issuance of common shares, pre-funded warrants and warrants, net of issuance costs, shares 10,266,270        
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures [1] 1,219 1,219
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures, shares 2,595,016        
Balance at Jun. 30, 2023 $ 2 [1] 257,729 (210,918) 46,813
Balance, shares at Jun. 30, 2023 21,192,204 1,718      
Balance at Mar. 31, 2023 $ 1 [2] 219,266 (205,841) 13,426
Balance, shares at Mar. 31, 2023 8,326,648 1,718      
Net loss       (5,077) (5,077)
Issuance of common shares, pre-funded warrants and warrants, net of issuance costs $ 1 37,533 37,534
Issuance of common shares, pre-funded warrants and warrants, net of issuance costs, shares 10,266,270        
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures [2] 930 930
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures, shares 2,599,286        
Balance at Jun. 30, 2023 $ 2 [1] 257,729 (210,918) 46,813
Balance, shares at Jun. 30, 2023 21,192,204 1,718      
Balance at Dec. 31, 2023 $ 2 [3] 261,000 (221,501) 39,501
Balance, shares at Dec. 31, 2023 21,841,215 1,718      
Net loss       (14,941) (14,941)
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures [3] 5,349 5,349
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures, shares 1,533,878        
Exercise of pre-funded warrants [3] [3]
Exercise of pre-funded warrants, shares 1,528,390        
Exercise of Warrants Series H to pre-funded warrants and common stock, net of issuance costs $ 1 16,853 16,854
Exercise of Warrants Series H to pre-funded warrants and common stock, net of issuance costs, shares 292,996        
Balance at Jun. 30, 2024 $ 3 [3] 283,202 (236,442) 46,763
Balance, shares at Jun. 30, 2024 25,196,479 1,718      
Balance at Mar. 31, 2024 $ 2 [4] 263,618 (228,533) 35,087
Balance, shares at Mar. 31, 2024 23,412,385 1,718      
Net loss       (7,909) (7,909)
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures [4] 2,731 2,731
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures, shares (37,292)        
Exercise of pre-funded warrants [4] [4]
Exercise of pre-funded warrants, shares 1,528,390        
Exercise of Warrants Series H to pre-funded warrants and common stock, net of issuance costs $ 1 16,853 16,854
Exercise of Warrants Series H to pre-funded warrants and common stock, net of issuance costs, shares 292,996        
Balance at Jun. 30, 2024 $ 3 [3] $ 283,202 $ (236,442) $ 46,763
Balance, shares at Jun. 30, 2024 25,196,479 1,718      
[1] Represents an amount less than $1 thousand
[2] Represents an amount less than $1 thousand
[3] Represents an amount less than $1 thousand
[4] Represents an amount less than $1 thousand
v3.24.2.u1
Condensed Consolidated Statements of Changes in Equity (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Payments of stock issuance costs   $ 4,635   $ 4,635
Shares, restricted stock award, forfeited 37,292   112,382 4,270
Number of pre-funded warrants issued 12,621,090   12,621,090  
Proceeds from issuance of common stock $ 1,000   $ 1,000  
Common Stock [Member]        
Common stock shares issued 292,996   292,996  
v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (14,941) $ (9,333)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation 135 113
Gain from sale of property, plant and equipment (8)
Loss on amounts funded in respect of employee rights upon retirement 34 42
Changes in fair value of marketable securities, net of interest received (435) 21
Change in liability for employees’ rights upon retirement 61 31
Other financial expenses 14 23
Change in operating right of use asset and leasing liability (55) (60)
Share-based compensation expenses 5,349 1,219
Decrease in interest receivable on short term deposits 40
Changes in operating asset and liability items:    
Decrease (increase) in prepaid expenses (139) 599
Decrease (increase) in trade receivables 497 (436)
Decrease (increase) in other receivables 198 (99)
Increase in inventory (100) (68)
Increase (decrease) in trade payables (12) 109
Decrease in other payables (24) (349)
Net cash used in operating activities (9,418) (8,156)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in short-term bank deposits (5,500)
Purchase of property, plant and equipment (670) (70)
Proceeds from sale of property, plant and equipment 9
Investments in marketable securities (1,960) (28,838)
Proceeds from matured marketable securities 13,000
Withdrawal from short-term bank deposits 12,000
Amounts funded in respect of employee rights upon retirement (47) (43)
Net cash provided by (used in) investing activities 10,323 (22,442)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of warrants 17,854  
Proceeds from issuance of shares and warrants, net   37,534
Net cash provided by financing activities 17,854 37,534
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (14) (23)
INCREASE IN CASH AND CASH EQUIVALENTS 18,745 6,913
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 9,640 4,632
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 28,385 11,545
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:    
Issuance Costs not yet paid $ 1,000
v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure [Table]        
Net Income (Loss) $ (7,909) $ (5,077) $ (14,941) $ (9,333)
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b51 Arrangement Adopted false
Non-Rule 10b51 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
DESCRIPTION OF BUSINESS
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
DESCRIPTION OF BUSINESS

NOTE 1 - DESCRIPTION OF BUSINESS

 

  a. General
     
    InspireMD, Inc., a Delaware corporation (the “Company”), together with its subsidiaries, is a medical device company focusing on the development and commercialization of its proprietary MicroNet™ stent platform technology for the treatment of complex vascular and coronary disease. MicroNet, a micron mesh sleeve, is wrapped over a stent to provide embolic protection in stenting procedures.
     
    The Company’s carotid product (CGuard™ EPS) combines MicroNet and a self-expandable nitinol stent in a single device to treat carotid artery disease.
     
    The Company markets its products through distributors in international markets, mainly in Europe.
     
    As of the date of issuance of the condensed consolidated financial statements, the Company has the ability to fund its planned operations for at least the next 12 months. However, the Company expects to continue incurring losses and negative cash flows from operations until its product, CGuard™ EPS, reaches commercial profitability. Therefore, in order to fund the Company’s operations until such time that the Company can generate substantial revenues, the Company may need to raise additional funds.
     
  b.

War against Hamas

     
    In October 2023, Israel was attacked by a terrorist organization and entered a state of war. In addition, since the commencement of these events, there have been continued hostilities along Israel’s northern border with Lebanon (with the Hezbollah terror organization) and southern border (with the Houthi movement in Yemen) As of the date of these consolidated financial statements, the war in Israel is ongoing and continues to evolve. The Company operations, including its production facility, are located in Israel. Currently, such activities in Israel remain largely unaffected. During the six months ended June 30, 2024, the impact of this war on the Company’s results of operations and financial condition was immaterial, but such impact may increase, which could be material, as a result of the continuation, escalation or expansion of such war.

 

v3.24.2.u1
BASIS OF PRESENTATION
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
BASIS OF PRESENTATION

NOTE 2 - BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements for the year ended December 31, 2023. In the opinion of the company, all adjustments considered necessary for a fair statement of the results of the interim periods reported herein have been included (consisting only of normal recurring adjustments). These condensed consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023, as found in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 5, 2024. The results of operations for the three and six months ended June 30, 2024, are not necessarily indicative of results that could be expected for the entire fiscal year.

 

 

v3.24.2.u1
RECENTLY ADOPTED AND ISSUED ACCOUNTING PRONOUNCEMENTS
6 Months Ended
Jun. 30, 2024
Accounting Changes and Error Corrections [Abstract]  
RECENTLY ADOPTED AND ISSUED ACCOUNTING PRONOUNCEMENTS

NOTE 3 - RECENTLY ADOPTED AND ISSUED ACCOUNTING PRONOUNCEMENTS

 

   

Recently adopted accounting pronouncements

     
    In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40).” This guidance simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. This ASU is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company adopted the provisions of this update as of January 1, 2024 with no material impact on its condensed consolidated financial statements.

 

Recently issued accounting pronouncement, not yet adopted

 

  1) In November 2023, the FASB issued ASU 2023-07 “Segment Reporting: Improvements to Reportable Segment Disclosures”. This guidance expands public entities segment disclosures primarily by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. Public entities with a single reportable segment are required to provide the new disclosures and all the disclosures required under Accounting Standards Codification (“ASC”) 280. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments are required to be applied retrospectively to all prior periods presented in an entity’s financial statements. The Company is currently evaluating this guidance to determine the impact it may have on its condensed consolidated financial statements related disclosures.
     
  2)

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. This guidance is intended to enhance the transparency and decision-usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to disclosure regarding rate reconciliation and income taxes paid both in the U.S. and in foreign jurisdictions. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 on a prospective basis, with the option to apply the standard retrospectively. Early adoption is permitted. The Company is currently evaluating this guidance to determine the impact it may have on its condensed consolidated financial statements disclosures.

 

v3.24.2.u1
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 4 – FAIR VALUE MEASUREMENTS

 

Fair value is based on the price that would be received from the sale of an asset or that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In order to increase consistency and comparability in fair value measurements, the guidance establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described as follows:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

 

Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.

 

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

 

 

The Company’s financial assets subject to fair value measurements on a recurring basis and the level of inputs used in such measurements were as follows:

 

   Total   Level 1   Level 2   Level 3 
   As of June 30, 2024 
   Total   Level 1   Level 2   Level 3 
                 
Assets:                    
Cash equivalents-                    
Money market funds  $20,340   $20,340   $-   $- 
                     
Marketable securities-                    
U.S government bonds  $18,778   $-   $18,778   $- 

 

   Total   Level 1   Level 2   Level 3 
  

As of December 31, 2023

($ in thousands)

 
   Total   Level 1   Level 2   Level 3 
                 
Assets:                    
Cash equivalents-                    
Money market funds  $7,094   $7,094   $-   $- 
                     
                     
Marketable securities-                    
U.S government bonds  $29,383   $-   $29,383   $- 

 

The Company’s debt securities are classified within Level 2 because it uses quoted market prices or alternative pricing sources and models utilizing market observable inputs to determine their fair value.

 

The cost of marketable securities as of June 30, 2024, is $18,137 thousand.

The cost of marketable securities as of December 31, 2023 is $28,727 thousand.

 

 

v3.24.2.u1
MARKETABLE SECURITIES
6 Months Ended
Jun. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
MARKETABLE SECURITIES

NOTE 5 - MARKETABLE SECURITIES

 

The following table sets forth the Company’s marketable securities for the indicated periods:

 

 

   June 30,   December 31, 
   2024   2023 
   ($ in thousands) 
U.S government bonds  $18,778   $29,383 

 

 

The following table summarizes the fair value of the Company’s marketable securities classified by maturity as of June 30, 2024, and December 31, 2023:

 

 

    June 30,     December 31,  
    2024     2023  
    ($ in thousands)  
Amounts maturing within one year   $ 18,778     $ 24,523  
Amounts maturing after one year through two years     -       4,860  
    $ 18,778     $ 29,383  

 

The table below sets forth a summary of the changes in the fair value of the Company’s marketable securities for the six months period ended June 30, 2024:

 

 

   Six months ended June 30,   

Six months ended June 30,

 
   2024    2023  
   ($ in thousands)  
           
Balance at beginning of the period  $29,383      -  
Additions   1,960      28,838  
Maturity   (13,000)        
Interest received   (122)        
Changes in fair value during the period   557      (21 )
Balance at end of the period   18,778       28,817 

 

v3.24.2.u1
EQUITY
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
EQUITY

NOTE 6 - EQUITY:

 

Exercise of Series H Warrant

 

The Series H Warrants have a term of the earlier of (i) five years from the date of issuance and (ii) 20 trading days following the Company’s public release of primary and secondary end points related to one year follow up study results from the Company’s C-GUARDIANS pivotal trial.

 

Following the announcement on May 28, 2024 of the one year follow up study results from the Company’s C-GUARDIANS pivotal trial, the Series H warrants for the purchase of 12,914,086 shares of common stock were exercised in full into 292,996 shares of common stock and pre-funded warrants exercisable into 12,621,090 shares of common stock. The net proceeds to the Company from the exercise of the Series H warrants were $16.9 million after deduction of placement agent fees of $1 million. The Series H warrants, each exercisable at $1.3827 per share of common stock and $1.3826 per pre-funded warrant, were issued as part of the private placement financing that the Company consummated on May 15, 2023.

 

 

As of June 30, 2024, there are 26,347,323 outstanding pre-funded warrants.

 

As of June 30, 2024, there were 1,718 shares of Series C Preferred Stock outstanding, convertible into an aggregate of 7,952 shares of the company’s common stock with a total stated value of $10,997.

 

As of June 30, 2024, the Company has outstanding warrants to purchase an aggregate of 40,479,588 shares of common stock as follows:

 

 

   Number of
underlying
Common stock
   Exercise price   Expiration date  
Series E Warrants   198,159   $27.000  September 24, 2024  
Series F Warrants   433,878   $7.4250  June 5, 2025-October 16, 2025  
Series G Warrants   1,092,344   $10.230  February 8, 2026  
Series I Warrants   12,914,078   $1.3827 

-*

 
Series J Warrants   12,914,086   $1.3827 

-*

 
Series K Warrants   12,914,078   $1.3827 

-*

 
Underwriter Warrants   12,965   $7.4250 

September 24, 2024

 
Total Warrants   40,479,588         

 

The Warrants have a term of the earlier of (i) May 15, 2025 and (ii) (A) in the case of the Series I Warrants, 20 trading days following the Company’s announcement of receipt of Premarket Approval from the Food and Drug Administration (“FDA”) for the CGuard Prime Carotid Stent System (135 cm), (B) in the case of the Series J Warrants, 20 trading days following the Company’s announcement of receipt of FDA approval for the SwitchGuard and CGuard Prime 80 and (C) in the case on the Series K Warrants, 20 trading days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid Stent System in the United States begins.

 

As of June 30, 2024, the Company had 155,000,000 authorized shares of capital stock, par value $0.0001 per share, of which 150,000,000 are shares of common stock and 5,000,000 are shares of “blank check” preferred stock.

 

During the six months ended June 30, 2024, the Company granted 1,634,403 restricted shares of the Company’s common stock to employees and directors. The shares to employees are subject to a three-year vesting period, with one-third of such awards vesting each year. The shares to directors are subject to a one-year vesting period.

 

The fair value of the above restricted shares was approximately $5.07 million.

 

During the six months ended June 30, 2024, the Company granted 563,499 restricted share units of the Company’s common stock to the chief executive officer. The shares are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

The fair value of the above restricted share units was approximately $1.77 million.

 

During the six months ended June 30, 2024, the Company granted to employees and directors options to purchase a total of 715,614 shares of the Company’s common stock. The options have exercise prices ranging from $2.71-$3.14 per share, which was the fair market value of the Company’s common stock on the respective dates of the grant. The options to employees are subject to a three-year vesting period, with one-third of such awards vesting each year. The options to directors are subject to a one-year vesting period.

 

 

In calculating the fair value of the above options, the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility ranging from 96.40%-119.38%; and risk-free interest rate ranging from 3.93%-4.10%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $1.85 million.

 

On April 1, 2024, the Company granted to consultants options to purchase a total of 125,000 shares of the Company’s common stock. The options have an exercise price of $2.37 per share, which was the fair market value of the Company’s common stock on the date of the grant. 25,000 options are subject to a two-year vesting period (of which 12,500 options are vesting in the first year and 12,500 options are vesting in the second year) and 100,000 options with performance conditions related to clinical activities.

 

In calculating the fair value of the above options, the Company used the following assumptions: dividend yield of 0% and expected term of 5.125-6 years; expected volatility ranging from 96.01%-100.76%; and risk-free interest rate ranging from 4.33%-4.34%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was $233,169.

 

v3.24.2.u1
RELATED PARTIES TRANSACTIONS
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
RELATED PARTIES TRANSACTIONS

NOTE 7 – RELATED PARTIES TRANSACTIONS

 

During the six and three months ended June 30, 2024, a member of the immediate family of the CEO provided certain administrative services in connection with the Company’s expansion to the U.S. in the amount of $30,000 and $15,000, respectively.

 

v3.24.2.u1
NET LOSS PER SHARE
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
NET LOSS PER SHARE

NOTE 8 - NET LOSS PER SHARE:

 

Basic and diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of common stock, pre-funded warrants and fully vested restricted stock units outstanding during the period. The calculation of diluted net loss per share excludes the effect of potential dilution of share options, warrants, and unvested restricted stocks, unvested restricted stock units and Series C preferred stock as the effect is anti-dilutive.

 

For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded warrants have been included since the shares are issuable for a negligible consideration, as determined by the Company according to ASC 260-10-45-13, and have no vesting nor any other contingencies associated with them. For the six and three-month periods ended June 30, 2024, we had weighted average pre-funded warrants of 15,385,212 and 15,515,802, respectively, which were used in the computations of net loss per share for the six and three-month periods.

 

The total number of shares of common stock related to outstanding options, warrants, unvested restricted stock, unvested restricted stock units and Series C Preferred Stock excluded from the calculations of diluted loss per share were 48,550,189 and 59,624,929 for the six and three-month periods ended June 30, 2024 and 2023, respectively. This amount includes 3,744,828 and 2,905,615 of unvested restricted stock included in the number of issued and outstanding shares as of June 30, 2024 and 2023, respectively.

 

v3.24.2.u1
FINANCIAL INSTRUMENTS
6 Months Ended
Jun. 30, 2024
Investments, All Other Investments [Abstract]  
FINANCIAL INSTRUMENTS

NOTE 9 - FINANCIAL INSTRUMENTS:

 

  a. Fair value of financial instruments

 

The carrying amounts of financial instruments approximate their fair value either because these amounts are presented at fair value or due to the relatively short-term maturities of such instruments.

 

  b. As of June 30, 2024, and December 31, 2023, allowance for expected credit loss was immaterial.

 

 

v3.24.2.u1
INVENTORY
6 Months Ended
Jun. 30, 2024
Inventory Disclosure [Abstract]  
INVENTORY

NOTE 10- INVENTORY:

 

   June 30,   December 31, 
   2024   2023 
   ($ in thousands) 
Finished goods  $124   $210 
Work in process   537    562 
Raw materials and supplies   1,545    1,334 
Total inventory  $2,206   $2,106 

 

v3.24.2.u1
ACCOUNTS PAYABLE AND ACCRUALS - OTHER
6 Months Ended
Jun. 30, 2024
Payables and Accruals [Abstract]  
ACCOUNTS PAYABLE AND ACCRUALS - OTHER

NOTE 11 - ACCOUNTS PAYABLE AND ACCRUALS - OTHER:

 

   June 30,   December 31, 
   2024   2023 
   ($ in thousands) 
Employees and employee institutions   1,656    2,188 
Accrued vacation and recreation pay   384    287 
Accrued expenses   1,149    1,115 
Issuance costs not yet paid   1,000    - 
Clinical trial accrual   1,128    744 
Current Operating lease liabilities   538    557 
Other   183    190 
Accounts Payable and Accruals - Other   6,038    5,081 

 

v3.24.2.u1
DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES

NOTE 12 - DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES:

 

Revenues are attributed to geographic areas based on the location of the customers. The following is a summary of revenues:

 

    2024     2023     2024     2023  
    Three months ended
June 30,
    Six months ended
June 30,
 
    2024     2023     2024     2023  
    ($ in thousands)  
                         
Germany   $ 307     $ 276     $ 549     $ 490  
Italy     264       338       558       605  
Poland     207       79       359       198  
Other*     961       956       1,784       1,595  
 Revenues   $ 1,739     $ 1,649     $ 3,250     $ 2,888  

 

  * No single country included in other generated more than 10% of total revenue

 

By principal customers:

 

    2024     2023     2024     2023  
    Three months ended
June 30,
    Six months ended
June 30,
 
    2024     2023     2024     2023  
Customer A     18%       17%       17%       17%  
Customer B     12%       5%       11%       7%  
Customer C     6%       11%       9%       12%  

 

All substantially tangible long lived assets are located in Israel.

v3.24.2.u1
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
SCHEDULE OF FINANCIAL ASSETS SUBJECT TO FAIR VALUE MEASUREMENTS

The Company’s financial assets subject to fair value measurements on a recurring basis and the level of inputs used in such measurements were as follows:

 

   Total   Level 1   Level 2   Level 3 
   As of June 30, 2024 
   Total   Level 1   Level 2   Level 3 
                 
Assets:                    
Cash equivalents-                    
Money market funds  $20,340   $20,340   $-   $- 
                     
Marketable securities-                    
U.S government bonds  $18,778   $-   $18,778   $- 

 

   Total   Level 1   Level 2   Level 3 
  

As of December 31, 2023

($ in thousands)

 
   Total   Level 1   Level 2   Level 3 
                 
Assets:                    
Cash equivalents-                    
Money market funds  $7,094   $7,094   $-   $- 
                     
                     
Marketable securities-                    
U.S government bonds  $29,383   $-   $29,383   $- 
v3.24.2.u1
MARKETABLE SECURITIES (Tables)
6 Months Ended
Jun. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
SCHEDULE OF MARKETABLE SECURITIES

The following table sets forth the Company’s marketable securities for the indicated periods:

 

 

   June 30,   December 31, 
   2024   2023 
   ($ in thousands) 
U.S government bonds  $18,778   $29,383 
SCHEDULE OF FAIR VALUE OF MARKETABLE SECURITIES CLASSIFIED BY MATURITY

The following table summarizes the fair value of the Company’s marketable securities classified by maturity as of June 30, 2024, and December 31, 2023:

 

 

    June 30,     December 31,  
    2024     2023  
    ($ in thousands)  
Amounts maturing within one year   $ 18,778     $ 24,523  
Amounts maturing after one year through two years     -       4,860  
    $ 18,778     $ 29,383  
SCHEDULE OF CHANGES IN FAIR VALUE OF MARKETABLE SECURITIES

The table below sets forth a summary of the changes in the fair value of the Company’s marketable securities for the six months period ended June 30, 2024:

 

 

   Six months ended June 30,   

Six months ended June 30,

 
   2024    2023  
   ($ in thousands)  
           
Balance at beginning of the period  $29,383      -  
Additions   1,960      28,838  
Maturity   (13,000)        
Interest received   (122)        
Changes in fair value during the period   557      (21 )
Balance at end of the period   18,778       28,817 
v3.24.2.u1
EQUITY (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
SCHEDULE OF ISSUANCE OF WARRANTS TO PURCHASE COMMON STOCK

 

   Number of
underlying
Common stock
   Exercise price   Expiration date  
Series E Warrants   198,159   $27.000  September 24, 2024  
Series F Warrants   433,878   $7.4250  June 5, 2025-October 16, 2025  
Series G Warrants   1,092,344   $10.230  February 8, 2026  
Series I Warrants   12,914,078   $1.3827 

-*

 
Series J Warrants   12,914,086   $1.3827 

-*

 
Series K Warrants   12,914,078   $1.3827 

-*

 
Underwriter Warrants   12,965   $7.4250 

September 24, 2024

 
Total Warrants   40,479,588         

 

The Warrants have a term of the earlier of (i) May 15, 2025 and (ii) (A) in the case of the Series I Warrants, 20 trading days following the Company’s announcement of receipt of Premarket Approval from the Food and Drug Administration (“FDA”) for the CGuard Prime Carotid Stent System (135 cm), (B) in the case of the Series J Warrants, 20 trading days following the Company’s announcement of receipt of FDA approval for the SwitchGuard and CGuard Prime 80 and (C) in the case on the Series K Warrants, 20 trading days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid Stent System in the United States begins.
v3.24.2.u1
INVENTORY (Tables)
6 Months Ended
Jun. 30, 2024
Inventory Disclosure [Abstract]  
SCHEDULE OF INVENTORIES

 

   June 30,   December 31, 
   2024   2023 
   ($ in thousands) 
Finished goods  $124   $210 
Work in process   537    562 
Raw materials and supplies   1,545    1,334 
Total inventory  $2,206   $2,106 
v3.24.2.u1
ACCOUNTS PAYABLE AND ACCRUALS - OTHER (Tables)
6 Months Ended
Jun. 30, 2024
Payables and Accruals [Abstract]  
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUALS - OTHER

 

   June 30,   December 31, 
   2024   2023 
   ($ in thousands) 
Employees and employee institutions   1,656    2,188 
Accrued vacation and recreation pay   384    287 
Accrued expenses   1,149    1,115 
Issuance costs not yet paid   1,000    - 
Clinical trial accrual   1,128    744 
Current Operating lease liabilities   538    557 
Other   183    190 
Accounts Payable and Accruals - Other   6,038    5,081 
v3.24.2.u1
DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS

Revenues are attributed to geographic areas based on the location of the customers. The following is a summary of revenues:

 

    2024     2023     2024     2023  
    Three months ended
June 30,
    Six months ended
June 30,
 
    2024     2023     2024     2023  
    ($ in thousands)  
                         
Germany   $ 307     $ 276     $ 549     $ 490  
Italy     264       338       558       605  
Poland     207       79       359       198  
Other*     961       956       1,784       1,595  
 Revenues   $ 1,739     $ 1,649     $ 3,250     $ 2,888  

 

  * No single country included in other generated more than 10% of total revenue
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS BY PRINCIPAL CUSTOMERS

By principal customers:

 

    2024     2023     2024     2023  
    Three months ended
June 30,
    Six months ended
June 30,
 
    2024     2023     2024     2023  
Customer A     18%       17%       17%       17%  
Customer B     12%       5%       11%       7%  
Customer C     6%       11%       9%       12%  
v3.24.2.u1
SCHEDULE OF FINANCIAL ASSETS SUBJECT TO FAIR VALUE MEASUREMENTS (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Marketable securities $ 18,137 $ 28,727
Fair Value, Recurring [Member] | US Government Agencies Debt Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Marketable securities 18,778 29,383
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | US Government Agencies Debt Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Marketable securities
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | US Government Agencies Debt Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Marketable securities 18,778 29,383
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | US Government Agencies Debt Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Marketable securities
Fair Value, Recurring [Member] | Money Market Funds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 20,340 7,094
Fair Value, Recurring [Member] | Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents 20,340 7,094
Fair Value, Recurring [Member] | Money Market Funds [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents
Fair Value, Recurring [Member] | Money Market Funds [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents
v3.24.2.u1
FAIR VALUE MEASUREMENTS (Details Narrative) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Fair Value Disclosures [Abstract]    
Cost of marketable securities $ 18,137 $ 28,727
v3.24.2.u1
SCHEDULE OF MARKETABLE SECURITIES (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Marketable Securities [Line Items]        
Marketable securities $ 18,778 $ 29,383 $ 28,817
US Government Agencies Debt Securities [Member]        
Marketable Securities [Line Items]        
Marketable securities $ 18,778 $ 29,383    
v3.24.2.u1
SCHEDULE OF FAIR VALUE OF MARKETABLE SECURITIES CLASSIFIED BY MATURITY (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]        
Amounts maturing within one year $ 18,778 $ 24,523    
Amounts maturing after one year through two years 4,860    
Marketable securities $ 18,778 $ 29,383 $ 28,817
v3.24.2.u1
SCHEDULE OF CHANGES IN FAIR VALUE OF MARKETABLE SECURITIES (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Investments, Debt and Equity Securities [Abstract]    
Balance at beginning of the period $ 29,383
Additions 1,960 28,838
Maturity (13,000)  
Interest received (122)  
Changes in fair value during the period 557 (21)
Balance at end of the period $ 18,778 $ 28,817
v3.24.2.u1
SCHEDULE OF ISSUANCE OF WARRANTS TO PURCHASE COMMON STOCK (Details)
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Class of Stock [Line Items]  
Total Warrants 40,479,588
Series E Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 198,159
Weighted average exercise price | $ / shares $ 27.000
Expiration date Sep. 24, 2024
Series F Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 433,878
Weighted average exercise price | $ / shares $ 7.4250
Expiration date June 5, 2025-October 16, 2025
Series G Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 1,092,344
Weighted average exercise price | $ / shares $ 10.230
Expiration date Feb. 08, 2026
Series I Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 12,914,078
Weighted average exercise price | $ / shares $ 1.3827
Expiration date [1]
Series J Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 12,914,086
Weighted average exercise price | $ / shares $ 1.3827
Expiration date [1]
Series K Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 12,914,078
Weighted average exercise price | $ / shares $ 1.3827
Expiration date [1]
Underwriter Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 12,965
Weighted average exercise price | $ / shares $ 7.4250
Expiration date Sep. 24, 2024
[1] The Warrants have a term of the earlier of (i) May 15, 2025 and (ii) (A) in the case of the Series I Warrants, 20 trading days following the Company’s announcement of receipt of Premarket Approval from the Food and Drug Administration (“FDA”) for the CGuard Prime Carotid Stent System (135 cm), (B) in the case of the Series J Warrants, 20 trading days following the Company’s announcement of receipt of FDA approval for the SwitchGuard and CGuard Prime 80 and (C) in the case on the Series K Warrants, 20 trading days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid Stent System in the United States begins.
v3.24.2.u1
EQUITY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
May 28, 2024
Apr. 01, 2024
May 15, 2023
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Class of Stock [Line Items]              
Warrants to purchase common stock         40,479,588    
Warrants exercise         $ 17,854,000    
Preferred stock stated value [1]          
Capital stock shares authorized         155,000,000    
Capital stock par value         $ 0.0001    
Common stock shares authorized         150,000,000   150,000,000
Restricted Stock [Member] | Employees and Directors [Member]              
Class of Stock [Line Items]              
Shares granted         1,634,403    
Fair value of shares granted         $ 5,070,000.00    
Restricted Stock Units (RSUs) [Member] | Chief Executive Officer [Member]              
Class of Stock [Line Items]              
Shares granted         563,499    
Fair value of shares granted         $ 1,770,000    
Share-Based Payment Arrangement, Option [Member] | Employees and Directors [Member]              
Class of Stock [Line Items]              
Option granted to consultants         715,614    
Expected dividend rate   0.00%     0.00%    
Expected volatility, minimum   96.01%     96.40%    
Expected volatility, maximum   100.76%     119.38%    
Fair value stock option price   $ 233,169     $ 1,850,000    
Share-Based Payment Arrangement, Option [Member] | Employees and Directors [Member] | Minimum [Member]              
Class of Stock [Line Items]              
Stock option exercise price         $ 2.71    
Expected term   5 years 1 month 15 days     5 years 6 months    
Risk-free interest rate, maximum   4.33%     3.93%    
Share-Based Payment Arrangement, Option [Member] | Employees and Directors [Member] | Maximum [Member]              
Class of Stock [Line Items]              
Stock option exercise price         $ 3.14    
Expected term   6 years     6 years 6 months    
Risk-free interest rate, maximum   4.34%     4.10%    
Share-Based Payment Arrangement, Option [Member] | Consultants [Member]              
Class of Stock [Line Items]              
Option granted to consultants   125,000          
Stock option exercise price   $ 2.37          
Number of options vesting in period   25,000          
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | Performance Conditions [Member]              
Class of Stock [Line Items]              
Number of options vesting in period   100,000          
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | First Year Vesting Period [Member]              
Class of Stock [Line Items]              
Number of options vesting in period   12,500          
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | Second Year Vesting Period [Member]              
Class of Stock [Line Items]              
Number of options vesting in period   12,500          
Pre Funded Warrants [Member]              
Class of Stock [Line Items]              
Issuance of shares 12,621,090            
Placement agent fees $ 1,000,000            
Warrants outstanding         26,347,323    
Common Stock [Member]              
Class of Stock [Line Items]              
Issuance of shares       10,266,270   10,266,270  
Warrant [Member] | At The Market Offering [Member]              
Class of Stock [Line Items]              
Warrants to purchase common stock         40,479,588    
Preferred Stock Blank Check [Member]              
Class of Stock [Line Items]              
Preferred stock shares authorized         5,000,000    
Series H Warrant [Member]              
Class of Stock [Line Items]              
Warrant term         5 years    
Warrants to purchase common stock 12,914,086            
Issuance of shares 292,996            
Warrants exercise     $ 16,900,000        
Series H Warrant [Member] | Pre Funded Warrants [Member]              
Class of Stock [Line Items]              
Warrants exercise price $ 1.3826            
Series H Warrant [Member] | Common Stock [Member]              
Class of Stock [Line Items]              
Warrants exercise price $ 1.3827            
Series C Preferred Stock [Member]              
Class of Stock [Line Items]              
Preferred stock, shares outstanding         1,718   1,718
Preferred stock convertible shares issuable         7,952    
Preferred stock stated value         $ 10,997    
Preferred stock shares authorized         1,172,000   1,172,000
[1] Represents an amount less than $1 thousand
v3.24.2.u1
RELATED PARTIES TRANSACTIONS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Chief Executive Officer [Member]    
Administrative services from related party $ 15,000 $ 30,000
v3.24.2.u1
NET LOSS PER SHARE (Details Narrative) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Weighted average prefunded warrants 15,515,802   15,385,212  
Unvested restricted stock 3,744,828 2,905,615 3,744,828 2,905,615
Series C Preferred Stock [Member]        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Diluted loss per share 48,550,189 59,624,929 48,550,189 59,624,929
v3.24.2.u1
SCHEDULE OF INVENTORIES (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Finished goods $ 124 $ 210
Work in process 537 562
Raw materials and supplies 1,545 1,334
Total inventory $ 2,206 $ 2,106
v3.24.2.u1
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUALS - OTHER (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Employees and employee institutions $ 1,656 $ 2,188
Accrued vacation and recreation pay 384 287
Accrued expenses 1,149 1,115
Issuance costs not yet paid 1,000
Clinical trial accrual 1,128 744
Current Operating lease liabilities 538 557
Other 183 190
Accounts Payable and Accruals - Other $ 6,038 $ 5,081
v3.24.2.u1
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues from External Customers and Long-Lived Assets [Line Items]        
 Revenues $ 1,739 $ 1,649 $ 3,250 $ 2,888
GERMANY        
Revenues from External Customers and Long-Lived Assets [Line Items]        
 Revenues 307 276 549 490
ITALY        
Revenues from External Customers and Long-Lived Assets [Line Items]        
 Revenues 264 338 558 605
POLAND        
Revenues from External Customers and Long-Lived Assets [Line Items]        
 Revenues 207 79 359 198
Other Countries [Member]        
Revenues from External Customers and Long-Lived Assets [Line Items]        
 Revenues [1] $ 961 $ 956 $ 1,784 $ 1,595
[1] No single country included in other generated more than 10% of total revenue
v3.24.2.u1
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS BY PRINCIPAL CUSTOMERS (Details) - Sales [Member] - Customer Concentration Risk [Member]
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Customer A [Member]        
Revenue, Major Customer [Line Items]        
Customer C 18.00% 17.00% 17.00% 17.00%
Customer B [Member]        
Revenue, Major Customer [Line Items]        
Customer C 12.00% 5.00% 11.00% 7.00%
Customer C [Member]        
Revenue, Major Customer [Line Items]        
Customer C 6.00% 11.00% 9.00% 12.00%

InspireMD (NASDAQ:NSPR)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more InspireMD Charts.
InspireMD (NASDAQ:NSPR)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more InspireMD Charts.