-Net Sales for the Quarter Increase 13% to a
Quarterly Record $50.3 Million-
-Net Income for the Quarter Increases 28% to a Quarterly
Record $13.5 Million-
-Adjusted EBITDA* for the Quarter Increases 18% to
$15.4 Million-
-4th Quarter Recurring Service Revenues Increase 27% to
$20.3 Million With a Gross Margin of
90%-
-Net Sales for the Year Increase 11% to $188.8 Million-
-Net Income for the Year Increases 84% to $49.8 Million-
-Adjusted EBITDA for the Year Increases 72% to
$58.9 Million-
-Board Declares Quarterly Dividend of $0.125 per share-
AMITYVILLE, N.Y., Aug. 26,
2024 /PRNewswire/ -- NAPCO Security Technologies,
Inc. (NASDAQ: NSSC), one of the leading manufacturers
and designers of high-tech electronic security equipment, wireless
communication devices for intrusion and fire alarm systems and the
related recurring service revenues as well as a provider of school
safety solutions, today announced financial results for its fourth
quarter and fiscal year ended June 30,
2024.
Financial Highlights:
- Net sales for the quarter increased 13% to $50.3
million (the highest quarterly sales in the Company's history)
as compared to $44.6 million for the same period last
year, and net sales for the year increased 11% to a
record $188.8 million as compared to $170.0
million for the same period last year.
- Recurring service revenue ("RSR") for the quarter increased 27%
to $20.3 million as compared to $16.1
million for the same period last year, and for the year
increased 26% to $75.7 million as compared to $59.9
million last year. RSR had a prospective annual run rate of
approximately $84 million based on July
2024 recurring service revenues.
- Gross margin for RSR increased to 90.4% and 90.5% for the
quarter and the year ended June 30,
2024 as compared to 89% and 89%, respectively, for the same
periods last year.
- Gross margin for equipment revenue was 31.4% and 29.4% for the
quarter and year ended June 30, 2024
as compared to 30.5% and 18.0%, respectively for the same periods
last year.
- Net income for the quarter increased 28% to a quarterly
record $13.5 million as compared to $10.6
million for the same period a year ago. Net income for the
year ended June 30, 2024 increased 84% to a twelve month
record $49.8 million as compared to $27.1
million for the same period last year.
- Earnings per share (diluted) for the quarter increased 28%
to $0.36 as compared to $0.28 for the same
period a year ago. Earnings per share (diluted) for the year
ended June 30, 2024 increased 84% to $1.34 as
compared to $0.73 for the same period last year.
- Adjusted EBITDA* for the quarter increased 18% to $15.4 million as compared to $13.0
million for the same period a year ago. Adjusted EBITDA* for
the year ended June 30, 2024 increased 72% to a
record $58.9 million as compared to $34.3
million for the same period last year.
- Adjusted EBITDA per share (diluted)* for the quarter increased
18% to $0.41 as compared to $0.35 for the same
period a year ago. Adjusted EBITDA per share (diluted)* for the
year ended June 30, 2024 increased 71%
to $1.59 per diluted share as compared
to $0.93 for the same period last year.
- Cash and cash equivalents, other investments and marketable
securities were $97.7 million at June 30,
2024 as compared to $66.7 million at June 30,
2023, a 46% increase. The Company had no debt as of June 30,
2024.
- Cash Provided by Operating Activities for the year ended
June 30, 2024 was $45.4 million as compared to $24.7 million for the same period last year.
- Robust net income, Adjusted EBITDA, and growing cash reserves
demonstrating strong financial health of our business, is allowing
us to increase our quarterly dividend to $0.125 per share, representing a 25% sequential
increase. This next dividend will be paid on October 3,
2024 to shareholders of record on September 12,
2024.
Richard Soloway, Chairman and
CEO, commented, "Fiscal 2024 concluded with record revenue and net
income for both the 4th quarter and the full fiscal 2024
year ending June 30, 2024. The
4th quarter sales of $50.3
million was the fifteenth consecutive quarter of record
sales for a quarterly reporting period. Our record quarterly net
income of $13.5 million represents
27% of sales. Adjusted EBITDA was $15.4
million for Q4 and $58.9
million for the full fiscal year and equate to a 31% EBITDA
margin. Equipment revenue grew at 5% for the quarter, with gross
margins on such sales sequentially increasing to 31% as compared to
29% in each of the last two quarters. Recurring service revenues,
which increased 27% in Q4, was a major contributor to the
year-over-year overall sales and earnings growth and represents 40%
of total revenue. Gross margin for recurring service revenues
remained strong at 90% and when combined with gross margin on
equipment revenues of 31%, the total gross margins for Q4 amounted
to 55%, which compared to 52% for last year's Q4.
We were also pleased with the increase in the recurring service
revenues annual run rate, which increased to $84
million based on July 2024 recurring service
revenues, compared to an annual run rate of $81
million based on April 2024 recurring service
revenues.
Our balance sheet continues to get stronger, with cash and cash
equivalents, other investments and marketable securities increasing
46% to $97.7 million as compared to $66.7
million at June 30, 2023, We have no debt and the net
cash provided by operating activities for the twelve months ended
June 30, 2024 was also strong,
amounting to $45.4 million, an 84% increase over last year's
level of 24.7 million.
Our Alarm Lock and Marks locking hardware lines continue to see
growth in school and classroom security, healthcare, and retail
loss-prevention, as well as in multi-dwelling commercial and
residential applications. Locking sales in Q4 grew approximately
21% compared to last year and approximately 8% compared to Q3 and
represents 71% of hardware sales. We continue to remain focused on
further penetrating each of these markets.
Our recent introduction of Prima by NAPCO, a new All-in-One
Panel for security, fire, video and connected home with a 5-minute
installation, remains a very important focus to the Company.
Our goal is for Prima to address an important mass segment of the
security market, including residential and small business systems.
With built-in Wi-Fi/cellular radio communications, customer alert
notifications, and video and smart home subscription options for
each installed system, the security dealer, as well as the Company,
can add more recurring service revenue generating accounts.
NAPCO's record results for Q4 and fiscal year 2024, was
primarily the result of the continued growth and profitability from
recurring service revenues as well as the strong sales from our
Alarm Lock and Marks locking product lines. Radio sales were down
5% sequentially and 10% as compared to Q4 last year due to the
continued effect of the sunsetting of 3G technology and existing
radio inventory levels at some of our distributors. Radios
represent 59% of Intrusion and Access Alarm Products sales and we
expect inventory levels at distributors to continue to reduce and
radio sales to continue to be a key contributor to our hardware
sales and lead to the continued growth of our highly profitable
recurring service revenues."
Mr. Soloway concluded, "Fiscal 2024 was an amazing
record-breaking year where we generated net income of $49.8
million, Adjusted EBITDA* of $58.9 million and an
Adjusted EBITDA* margin of 31%. But as I have said before, there is
more work to be done. While we continue to be encouraged with
the gross margin for hardware sales of 31.4%, we believe this
should improve further in fiscal 2025 and beyond. Our strong net
income Adjusted EBITDA* and growing cash, indicate the financial
strength of our business. As such, we are pleased to continue our
dividend program and we will be increasing the quarterly dividend
to $0.125 per share payable on September 24, 2024.
As always, we will strive to accomplish our goal of continued
financial strength, product innovation, technical superiority, and
strong profitability, for fiscal 2025 and beyond".
Financial Results
Net sales for the quarter increased 13% to $50.3
million (the highest quarterly sales in the Company's
history), as compared to $44.6 million for the same
period one year ago. Net sales for the year ended June 30,
2024 increased 11% to a twelve month record $188.8
million, as compared to $170 million for the same period
one year ago. Research and development costs for the quarter
increased 28% to $3.0 million, or 6% of net sales, as compared
to $2.4 million or 5% of net sales for the same period a
year ago. Research and development costs for the year
ended June 30, 2024 increased 15% to $10.8 million,
or 6% of net sales, as compared to $9.3 million or 5% of
net sales for the same period a year ago. Selling, general and
administrative expenses for the quarter increased 22% to $10.9
million or 22% of net sales, as compared to $8.9 million,
or 20% of net sales for the same period last year. Selling, general
and administrative expenses for the year ended June 30,
2024 increased 11% to $37.1 million or 20% of net
sales, as compared to $33.6 million, or 20% of net sales for
the same period last year.
Operating income for the quarter increased 18% to $14.0
million as compared to $11.8 million for the same
period last year. Operating income for the year ended June 30,
2024 increased 77% to $53.8 million as compared
to $30.3 million for the same period last year. Net
income for the quarter increased 28% to a quarterly
record $13.5 million, or $0.36 per diluted share, as
compared to $10.6 million, or $0.28 per diluted
share, for the same period last year and represents 27% of net
sales. Net income for the year ended June 30,
2024 increased 84% to a twelve month record of $49.8
million or $1.34 per diluted share as compared
to $27.1 million or $0.73 per diluted share for
the same period last year and represents 26% of net sales.
Adjusted EBITDA* for the quarter increased 18% to $15.4 million, or $0.41 per diluted
share, as compared to $13.0 million, or $0.35 per
diluted share for the same period last year and equates to an
Adjusted EBITDA* margin of 31%. Adjusted EBITDA* for the twelve
months ended June 30, 2024 increased 72% to a
record $58.9 million, or $1.59 per diluted share, as
compared to $34.3 million, or $0.93 per diluted
share for the same period last year and equates to an Adjusted
EBITDA* margin of 31%.
Balance Sheet Summary
As of June 30, 2024, the Company had $97.7
million in cash and cash equivalents, other investments and
marketable securities as compared to $66.7 million as
of June 30, 2023. Working capital (defined as current assets
less current liabilities) was $146.5 million at June
30, 2024 as compared with working capital of $111.7
million at June 30, 2023. Current ratio (defined as
current assets divided by current liabilities) was 7.6:1
at June 30, 2024, and 6.7:1 at June 30, 2023.
Conference Call Information
Management will conduct a conference call
at 11 a.m. ET today, August 26, 2024, in order
to participate please go to the Investor Relations section of
Company's website
at https://investor.napcosecurity.com or the webcast URL
use https://app.webinar.net/ZjmeNQvqWAQ. Alternatively,
interested parties may participate in the call by dialing, in the
(US) 1-800-836-8184 or for international callers, 1-646-357-8785. A
replay of the webcast will be available on the Investor Relations
section of the Company's website.
About NAPCO Security Technologies, Inc.
NAPCO Security Technologies, Inc., is one of the leading
manufacturers and designers of high-tech electronic security
devices, wireless recurring communication services for intrusion
and fire alarm systems as well as a provider of school safety
solutions, The Company consists of four Divisions: NAPCO, plus
three wholly owned subsidiaries: Alarm Lock, Continental
Instruments, and Marks USA. Headquartered in
Amityville, New York, its products are installed by tens of
thousands of security professionals worldwide in commercial,
industrial, institutional, residential and government applications.
NAPCO products have earned a reputation for innovation, technical
excellence and reliability, positioning the Company for growth in
the multi-billion dollar and rapidly expanding electronic security
market. For additional information on NAPCO, please visit the
Company's web site at http://www.napcosecurity.com.
Safe Harbor Statement
This press release contains forward-looking statements that are
based on current expectations, estimates, forecasts and projections
of future performance based on management's judgment, beliefs,
current trends, and anticipated product performance. These
forward-looking statements include, but are not limited to,
statements relating to the impact of COVID-19 pandemic; supply
chain challenges and developments; the growth of recurring service
revenues and annual run rate; the strength of our balance sheet;
our expectations regarding future results; the introduction of new
access control and locking products; the opportunities for school
security products; business trends , including the replacement of
3G radios, and our ability to execute our business strategies.
Actual results, performance or achievements could differ materially
from those anticipated in such forward-looking statements as a
result of certain factors, including those risk factors set forth
in the Company's filings with the Securities and Exchange
Commission, such as our annual report on Form 10-K and quarterly
reports on Form 10-Q. Other unknown or unpredictable factors or
underlying assumptions subsequently proving to be incorrect could
cause actual results to differ materially from those in the
forward-looking statements. Although we believe that the
expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee future results, level of activity,
performance, or achievements. You should not place undue reliance
on these forward-looking statements. All information provided in
this press release is as of today's date, unless otherwise stated,
and the Company undertakes no duty to update such information,
except as required under applicable law.
*Non-GAAP Financial Measures
Certain non-GAAP measures are included in this press release,
including non-GAAP operating income, Adjusted EBITDA and Adjusted
EBITDA per share (diluted). We define Adjusted EBITDA as GAAP net
income plus income tax expense, net interest expense, non-cash
stock-based expense, non-recurring legal expense, other
non-recurring income and depreciation and amortization expense.
Non-GAAP operating income does not include amortization of
intangibles or stock-based compensation expense. These non-GAAP
measures are provided to enhance the user's overall understanding
of our financial performance. By excluding these charges our
non-GAAP results provide information to management and investors
that is useful in assessing NAPCO's core operating performance and
in comparing our results of operations on a consistent basis from
period to period. Our use of non-GAAP financial measures has
certain limitations in that such non-GAAP financial measures may
not be directly comparable to those reported by other companies.
For example, the terms used in this press release, such as Adjusted
EBITDA, do not have a standardized meaning. Other companies may use
the same or similarly named measures, but exclude different items,
which may not provide investors with a comparable view of our
performance in relation to other companies. The presentation of
this information is not meant to be a substitute for the
corresponding financial measures prepared in accordance with
generally accepted accounting principles. Investors are encouraged
to review the reconciliation of GAAP to non-GAAP financial measures
set forth above.
NAPCO SECURITY
TECHNOLOGIES, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED
BALANCE SHEET
|
|
|
|
|
|
|
|
|
June 30, 2024
|
|
June 30, 2023
|
|
|
(in thousands, except
share data)
|
CURRENT
ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
65,341
|
|
$
|
35,955
|
Investments -
other
|
|
|
26,980
|
|
|
25,660
|
Marketable
securities
|
|
|
5,398
|
|
|
5,136
|
Accounts receivable,
net of allowance for credit losses of $32 and $131 as of June
30, 2024
and June 30, 2023, respectively
|
|
|
31,898
|
|
|
26,069
|
Inventories
|
|
|
34,804
|
|
|
35,062
|
Income tax
receivable
|
|
|
73
|
|
|
75
|
Prepaid expenses and
other current assets
|
|
|
4,269
|
|
|
3,402
|
Total Current
Assets
|
|
|
168,763
|
|
|
131,359
|
Inventories -
non-current
|
|
|
15,109
|
|
|
13,287
|
Property, plant and
equipment, net
|
|
|
9,077
|
|
|
9,308
|
Intangible assets,
net
|
|
|
3,602
|
|
|
3,939
|
Deferred income
taxes
|
|
|
5,428
|
|
|
2,652
|
Operating lease -
Right-of-use asset
|
|
|
5,487
|
|
|
5,797
|
Other assets
|
|
|
286
|
|
|
312
|
TOTAL
ASSETS
|
|
$
|
207,752
|
|
$
|
166,654
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
7,977
|
|
$
|
8,061
|
Accrued
expenses
|
|
|
10,345
|
|
|
8,079
|
Accrued salaries and
wages
|
|
|
3,907
|
|
|
3,546
|
Total Current
Liabilities
|
|
|
22,229
|
|
|
19,686
|
Accrued income
taxes
|
|
|
1,122
|
|
|
1,110
|
Operating lease
liability
|
|
|
5,512
|
|
|
5,689
|
TOTAL
LIABILITIES
|
|
|
28,863
|
|
|
26,485
|
COMMITMENTS AND
CONTINGENCIES (Note 14)
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
Common Stock, par value
$0.01 per share; 100,000,000 shares authorized as of June 30,
2024 and June 30, 2023; 39,768,186 and 39,663,812 shares issued;
and 36,874,471 and
36,770,097 shares outstanding, respectively.
|
|
|
398
|
|
|
397
|
Additional paid-in
capital
|
|
|
23,712
|
|
|
21,553
|
Retained
earnings
|
|
|
174,300
|
|
|
137,740
|
Less: Treasury Stock,
at cost (2,893,715 shares)
|
|
|
(19,521)
|
|
|
(19,521)
|
TOTAL STOCKHOLDERS'
EQUITY
|
|
|
178,889
|
|
|
140,169
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$
|
207,752
|
|
$
|
166,654
|
NAPCO SECURITY
TECHNOLOGIES, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
Three Months Ended
June 30,
|
|
|
2024
|
|
2023
|
|
2022
|
|
|
(in thousands, except
for share and per share data)
|
Net sales:
|
|
|
|
|
|
|
|
|
|
Equipment
revenues
|
|
$
|
29,938
|
|
$
|
28,551
|
|
$
|
30,532
|
Service
revenues
|
|
|
20,392
|
|
|
16,107
|
|
|
12,697
|
|
|
|
50,330
|
|
|
44,658
|
|
|
43,229
|
Cost of
sales:
|
|
|
|
|
|
|
|
|
|
Equipment-related
expenses
|
|
|
20,530
|
|
|
19,856
|
|
|
22,394
|
Service-related
expenses
|
|
|
1,955
|
|
|
1,768
|
|
|
1,611
|
|
|
|
22,485
|
|
|
21,624
|
|
|
24,005
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
27,845
|
|
|
23,034
|
|
|
19,224
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
|
3,027
|
|
|
2,364
|
|
|
2,106
|
Selling, general, and
administrative expenses
|
|
|
10,854
|
|
|
8,861
|
|
|
8,924
|
Total Operating
Expenses
|
|
|
13,881
|
|
|
11,225
|
|
|
11,030
|
|
|
|
|
|
|
|
|
|
|
Operating
Income
|
|
|
13,964
|
|
|
11,809
|
|
|
8,194
|
|
|
|
|
|
|
|
|
|
|
Other
income:
|
|
|
|
|
|
|
|
|
|
Interest and other
income (expense), net
|
|
|
762
|
|
|
382
|
|
|
(181)
|
Income before Provision
for Income Taxes
|
|
|
14,726
|
|
|
12,191
|
|
|
8,013
|
Provision for Income
Taxes
|
|
|
1,192
|
|
|
1,626
|
|
|
476
|
Net Income
|
|
$
|
13,534
|
|
$
|
10,565
|
|
$
|
7,537
|
|
|
|
|
|
|
|
|
|
|
Income per
share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.37
|
|
$
|
0.29
|
|
$
|
0.21
|
Diluted
|
|
$
|
0.36
|
|
$
|
0.28
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
36,939,000
|
|
|
36,827,000
|
|
|
36,760,000
|
Diluted
|
|
|
37,232,000
|
|
|
37,137,000
|
|
|
36,879,000
|
NAPCO SECURITY
TECHNOLOGIES, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
Year Ended
June 30,
|
|
|
2024
|
|
2023
|
|
2022
|
|
|
(in thousands, except
for share and per share data)
|
Net sales:
|
|
|
|
|
|
|
|
|
|
Equipment
revenues
|
|
$
|
113,071
|
|
$
|
110,062
|
|
$
|
97,612
|
Service
revenues
|
|
|
75,749
|
|
|
59,935
|
|
|
45,981
|
|
|
|
188,820
|
|
|
169,997
|
|
|
143,593
|
Cost of
sales:
|
|
|
|
|
|
|
|
|
|
Equipment-related
expenses
|
|
|
79,862
|
|
|
90,197
|
|
|
78,471
|
Service-related
expenses
|
|
|
7,204
|
|
|
6,567
|
|
|
5,966
|
|
|
|
87,066
|
|
|
96,764
|
|
|
84,437
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
101,754
|
|
|
73,233
|
|
|
59,156
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
|
10,763
|
|
|
9,328
|
|
|
8,024
|
Selling, general, and
administrative expenses
|
|
|
37,173
|
|
|
33,580
|
|
|
32,907
|
Total Operating
Expenses
|
|
|
47,936
|
|
|
42,908
|
|
|
40,931
|
|
|
|
|
|
|
|
|
|
|
Operating
Income
|
|
|
53,818
|
|
|
30,325
|
|
|
18,225
|
|
|
|
|
|
|
|
|
|
|
Other
income:
|
|
|
|
|
|
|
|
|
|
Interest and other
income (expense), net
|
|
|
2,568
|
|
|
903
|
|
|
(283)
|
Gain on extinguishment
of debt
|
|
|
—
|
|
|
—
|
|
|
3,904
|
Income before Provision
for Income Taxes
|
|
|
56,386
|
|
|
31,228
|
|
|
21,846
|
Provision for Income
Taxes
|
|
|
6,568
|
|
|
4,101
|
|
|
2,247
|
Net Income
|
|
$
|
49,818
|
|
$
|
27,127
|
|
$
|
19,599
|
|
|
|
|
|
|
|
|
|
|
Income per
share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.35
|
|
$
|
0.74
|
|
$
|
0.53
|
Diluted
|
|
$
|
1.34
|
|
$
|
0.73
|
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
36,812,000
|
|
|
36,741,000
|
|
|
36,725,000
|
Diluted
|
|
|
37,066,000
|
|
|
37,005,000
|
|
|
36,867,000
|
NAPCO SECURITY
TECHNOLOGIES, INC. AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
Fiscal Year ended
June 30,
|
|
|
2024
|
|
2023
|
|
2022
|
|
|
(in
thousands)
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
49,818
|
|
$
|
27,127
|
|
$
|
19,599
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
2,163
|
|
|
1,930
|
|
|
1,771
|
Gain on disposal of
fixed asset
|
|
|
—
|
|
|
(15)
|
|
|
—
|
Interest expense
(income) on other investments
|
|
|
31
|
|
|
(470)
|
|
|
—
|
Unrealized (gain) loss
on marketable securities
|
|
|
(56)
|
|
|
80
|
|
|
426
|
(Recovery of)
Provision for credit losses
|
|
|
(99)
|
|
|
(112)
|
|
|
17
|
Change to inventory
reserve
|
|
|
1,691
|
|
|
(445)
|
|
|
1,187
|
Deferred income
taxes
|
|
|
(2,776)
|
|
|
(2,818)
|
|
|
(214)
|
Stock based
compensation expense
|
|
|
1,733
|
|
|
1,464
|
|
|
1,649
|
Gain on extinguishment
of debt
|
|
|
—
|
|
|
—
|
|
|
(3,904)
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(5,730)
|
|
|
3,261
|
|
|
(1,154)
|
Inventories
|
|
|
(3,255)
|
|
|
1,883
|
|
|
(19,274)
|
Prepaid expenses and
other current assets
|
|
|
(867)
|
|
|
(564)
|
|
|
(430)
|
Income tax
receivable
|
|
|
2
|
|
|
(75)
|
|
|
—
|
Other
assets
|
|
|
25
|
|
|
35
|
|
|
(103)
|
Accounts payable,
accrued expenses, accrued salaries and wages, accrued income
taxes
|
|
|
2,688
|
|
|
(6,581)
|
|
|
8,762
|
Net Cash Provided by
Operating Activities
|
|
|
45,368
|
|
|
24,700
|
|
|
8,332
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Purchases of property,
plant, and equipment
|
|
|
(1,594)
|
|
|
(2,962)
|
|
|
(1,482)
|
Proceeds from disposal
of fixed asset
|
|
|
—
|
|
|
38
|
|
|
—
|
Purchases of
marketable securities
|
|
|
(206)
|
|
|
(148)
|
|
|
(81)
|
Purchases of other
investments
|
|
|
(1,351)
|
|
|
(35,281)
|
|
|
—
|
Redemption of other
investments
|
|
|
—
|
|
|
10,091
|
|
|
—
|
Net Cash Used in
Investing Activities
|
|
|
(3,151)
|
|
|
(28,262)
|
|
|
(1,563)
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Proceeds from stock
option exercises
|
|
|
427
|
|
|
85
|
|
|
155
|
Cash paid for
dividend
|
|
|
(13,258)
|
|
|
(2,298)
|
|
|
—
|
Net Cash (Used in)
Provided by Financing Activities
|
|
|
(12,831)
|
|
|
(2,213)
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
Net increase
(decrease) in Cash and Cash Equivalents
|
|
|
29,386
|
|
|
(5,775)
|
|
|
6,924
|
CASH AND CASH
EQUIVALENTS - Beginning
|
|
|
35,955
|
|
|
41,730
|
|
|
34,806
|
CASH AND CASH
EQUIVALENTS - Ending
|
|
$
|
65,341
|
|
$
|
35,955
|
|
$
|
41,730
|
SUPPLEMENTAL CASH FLOW
INFORMATION
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
14
|
|
$
|
16
|
|
$
|
16
|
Income taxes
paid
|
|
$
|
9,330
|
|
$
|
8,811
|
|
$
|
2,168
|
NAPCO SECURITY
TECHNOLOGIES, INC.
|
NON-GAAP MEASURES OF
PERFORMANCE* (Unaudited)
|
(in thousands, except
share and per share data)
|
|
|
|
|
|
|
3 months ended June
30,
|
12 months ended June
30,
|
|
2024
|
2023
|
2024
|
2023
|
Net income
(GAAP)
|
$
13,534
|
$
10,565
|
$
49,818
|
$
27,127
|
Add back provision for
income taxes
|
1,192
|
1,626
|
6,568
|
4,101
|
Interest and other
(income), net
|
(762)
|
(382)
|
(2,568)
|
(903)
|
Operating Income
(GAAP)
|
13,964
|
11,809
|
53,818
|
30,325
|
Adjustments for
non-GAAP measures of performance:
|
|
|
|
|
Add back
amortization of acquisition-related intangibles
|
84
|
90
|
337
|
361
|
Add back
stock-based compensation expense
|
857
|
330
|
1,733
|
1,464
|
Add back
non-recurring legal expenses
|
58
|
373
|
1,220
|
576
|
Adjusted non-GAAP
operating income
|
14,963
|
12,602
|
57,108
|
32,726
|
Add back depreciation
and other amortization
|
452
|
442
|
1,826
|
1,569
|
Adjusted EBITDA*
(earnings before interest, taxes,
depreciation and amortization)
|
$
15,415
|
$
13,044
|
$
58,934
|
$
34,295
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA* per
Diluted Share
|
$
0.41
|
$
0.35
|
$
1.59
|
$
0.93
|
Weighted average number
of Diluted Shares outstanding
|
37,232,000
|
37,137,000
|
37,066,000
|
37,005,000
|
Contacts:
Francis J. Okoniewski
Vice President of Investor Relations
NAPCO Security Technologies, Inc.
Office 800-645-9445 x 374
Mobile 516-404-3597
fokoniewski@napcosecurity.com
View original
content:https://www.prnewswire.com/news-releases/napco-reports-record-revenues-net-income-and-adjusted-ebitda-for-fiscal-2024-302229970.html
SOURCE NAPCO Security Technologies, Inc.