Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
Media Contacts:
Amir Philips, CEO, Optibase Ltd.
011-972-73-7073-700
info@optibase-holdings.com
Investor Relations Contact:
Marybeth Csaby, for Optibase
+1- 917-664-3055
Marybeth.Csaby@gmail.com
OPTIBASE LTD. ANNOUNCES FOURTH QUARTER RESULTS
HERZLIYA, Israel, April 27, 2021 –
Optibase Ltd. (NASDAQ: OBAS) today announced financial results for the fourth quarter ended December 31, 2020.
Revenues from fixed income real estate totaled $3.4 million for the quarter ended December 31, 2020 compared to revenues of $4 million for the fourth quarter of 2019.
Net loss attributable to Optibase Ltd shareholders for the quarter ended December 31, 2020 was $625,000 or $0.12
per basic and diluted share compared to net loss of $1.1 million or $0.21 per basic and diluted share for the fourth quarter of 2019.
For the year ended December 31, 2020
revenues totaled $14.9 million compared to revenues of $16.1 million for the year ended December 31, 2019. Net income attributable to Optibase Ltd Shareholders for the year ended December 31, 2020 was $6.4 or $1.24 per basic and diluted share, compared to a net loss of $2 million or $0.38 per basic and diluted share for the year ended December 31, 2019.
Weighted average shares outstanding used in the calculation for the periods were approximately 5.2 million basic
and diluted shares for each period.
As of December 31, 2020, we
had cash and cash equivalents of $28.8 million, and shareholders' equity of $86.7 million, compared with $12.6 million, and $71.8 million, respectively, as of December 31, 2019.
Amir Philips, Chief Executive Officer of Optibase commented on the fourth quarter results: "This quarter our fixed
income real estate rent has decreased compared to the fourth quarter of 2019 mainly due to the sale of our portfolio in Germany comprised of twenty-seven (27) separate commercial properties for a total consideration of EUR 35 million (approximately
$38.9 million). Our net loss has decreased compared to the fourth quarter of 2019. The decrease in our net loss is mostly attributed to a decrease in our Equity share in losses of associates, net, related to our investment in 300 River Holdings,
LLC, a decrease in our financial expenses and a decrease in our general and administrative expenses. For the fourth quarter of 2020, we generated NOI of $2.9 million representing a decrease compared to the fourth quarter of 2019 mainly due to a
decrease in our operating income, due to a decrease in our fixed income real estate rent, an increase in our real estate depreciation, amortization and impairment offset by a decrease in our general and administrative expenses. For the year ended
December 31, 2020, we generated NOI of $12.3 million representing a decrease compared to the year ended December 31, 2019, and net income of $6.4 million attributed to Optibase Ltd. compared to a net loss of $2 million to the year ended December
31, 2019, mainly due to the sale of portfolio in Germany. In addition, for the year ended December 31, 2020, our Recurring FFO increased to $4.7 million compared to Recurring FFO of $4.2 million for the year ended December 31, 2019. The increase in
our Recurring FFO is due to a decrease in our operating costs, general and administrative expenses and financial expenses offset by a decrease in our fixed income from real estate rent. Mr. Philips concluded: “We continue our work to maintain our
basic parameters and to increase our financial stability as we progress into 2021.”
ACCOUNTING AND OTHER DISCLOSURES
Non-GAAP Net Operating Income, or NOI, is a non-GAAP financial measure. The most directly comparable GAAP financial measure is
operating income, which, to calculate NOI, is adjusted to add back real estate depreciation, and amortization, general and administrative expenses and other operation expenses less gain on sale of operating properties. We use NOI internally as a
performance measure and believe that NOI (when combined with the primary GAAP presentations) provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense item
that are incurred at the property level.
We consider the NOI to be an appropriate supplemental non-GAAP measure to operating income because it assists management, and thereby
investors, to understand the core property operations prior to depreciation and amortization expenses and general and administrative costs. In addition, because prospective buyers of real estate have different overhead structures, with varying
marginal impact to overhead by acquiring real estate, we consider the NOI to be a useful measure for determining the value of a real estate asset or groups of assets.
The metric NOI should only be considered as supplemental to the metric operating income as a measure of our performance. NOI should
not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. NOI should also not be used as a supplement to, or substitute for, cash flow
from operating activities (computed in accordance with generally accepted accounting principles in the United States).
Non-GAAP Funds from operation, or FFO, is a non-GAAP financial measure. The most directly comparable GAAP financial measure is net
income, which, to calculate FFO, is adjusted to add back depreciation and amortization and after adjustments for unconsolidated associates. We make certain adjustments to FFO, which it refers to as Non-GAAP recurring FFO or recurring FFO, to
account for items we do not believe are representative of ongoing operating results, including transaction costs associated with acquisitions. We use FFO internally as a performance measure and we believe FFO (when combined with the primary GAAP
presentations) is a useful, supplemental measure of our operating performance as it’s a recognized metric used extensively by the real estate industry. We also believe that Recurring FFO is a useful, supplemental measure of our core operating
performance. The company believes that financial analysts, investors and shareholders are better served by the presentation of operating results generated from its FFO and Recurring FFO measures.
We consider the FFO and Recurring FFO to be an appropriate supplemental non-GAAP measure to operating income because it assists
management, and thereby investors, in analyzing our operating performance.
The metric’s FFO and Recurring FFO should only be considered as supplemental to the metric net income as a measure of our performance.
FFO (i) does not represent cash flow from operations as defined by GAAP, (ii) is not indicative of cash available to fund all cash flow needs, including the ability to make distributions, (iii) is not an alternative to cash flow as a measure of
liquidity, and (iv) should not be considered as an alternative to net income (which is determined in accordance with GAAP) for purposes of evaluating our operating performance.
Reconciliation of GAAP to Non-GAAP (Unaudited) Supplemental Financial Data
A reconciliation of operating income to NOI is as follows:
|
|
Year ended
|
|
|
Three months ended
|
|
|
|
December 31
|
|
|
December 31
|
|
|
December 31
|
|
|
December
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Audited
|
|
|
Audited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating income
|
|
|
14,984
|
|
|
|
5,828
|
|
|
|
928
|
|
|
|
1,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation, amortization and impairment
|
|
|
3,946
|
|
|
|
4,321
|
|
|
|
1,228
|
|
|
|
1,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
2,523
|
|
|
|
3,047
|
|
|
|
723
|
|
|
|
1,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of operating properties
|
|
|
(9,127
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Operating Income NOI
|
|
|
12,326
|
|
|
|
13,196
|
|
|
|
2,879
|
|
|
|
3,319
|
|
A reconciliation of net income
to FFO and Recurring FFO is as follows:
|
|
Nine months ended
|
|
|
Three months ended
|
|
|
|
December 31
|
|
|
December 31
|
|
|
December 31
|
|
|
December 31
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Audited
|
|
|
Audited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net income (loss) attributable to Optibase LTD
|
|
|
6,433
|
|
|
|
(1,993
|
)
|
|
|
(625
|
)
|
|
|
(1,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation, amortization and impairment
|
|
|
3,946
|
|
|
|
4,321
|
|
|
|
1,228
|
|
|
|
1,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro-rata share of real estate depreciation and amortization from unconsolidated associates
|
|
|
3,087
|
|
|
|
3,085
|
|
|
|
594
|
|
|
|
851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests share in the above adjustments
|
|
|
(1,234
|
)
|
|
|
(1,162
|
)
|
|
|
(322
|
)
|
|
|
(292
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Fund From Operation (FFO)
|
|
|
12,232
|
|
|
|
4,251
|
|
|
|
875
|
|
|
|
524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of operating properties, net
|
|
|
(7,570
|
)
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Recurring Fund From Operation (Recurring FFO)
|
|
|
4,662
|
|
|
|
4,251
|
|
|
|
862
|
|
|
|
524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About Optibase
Optibase invests in the fixed-income real estate field and currently holds properties and beneficial interest in real-estate assets and projects in Switzerland, Texas, Philadelphia, PA, Miami, FL, and in Chicago, IL, USA and is currently looking for additional real estate
investment opportunities. Optibase was previously engaged in the field of digital video technologies until the sale of its video solutions business to Optibase Technologies Ltd., a wholly owned subsidiary of VITEC Multimedia in July 2010. For
further information, please visit www.optibase-holdings.com.
This press release contains forward-looking statements concerning our marketing and operations plans. All
statements other than statements of historical fact are statements that could be deemed forward-looking statements. All forward-looking statements in this press release are made based on management's current expectations which involve risks,
uncertainties and other factors that could cause results to differ materially from those expressed in forward-looking statements. These statements involve a number of risks and uncertainties including, but not limited to, difficulties in finding
suitable real-estate properties for investment, availability of financing for the acquisition of real-estate, difficulties in leasing of real-estate properties, insolvency of tenants, difficulties in the disposition of real-estate projects, risk
relating to collaborative arrangements with our partners relating to our real-estate properties, risks relating to the full consummation of the transaction for the sale of our video solutions business, general economic conditions and other risk
factors. For a more detailed discussion of these and other risks that may cause actual results to differ from the forward looking statements in this press release, please refer to Optibase's most recent annual report on Form 20-F. The Company does
not undertake any obligation to update forward-looking statements made herein.
Optibase Ltd.
Condensed Consolidated Statement of Operations
For the Year Ended December 31, 2020
|
|
Year ended
|
|
|
Three months ended
|
|
|
|
December 31
|
|
|
December 31
|
|
|
December 31
|
|
|
December 31
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Audited
|
|
|
Audited
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income real estate rent
|
|
|
14,874
|
|
|
|
16,144
|
|
|
|
3,443
|
|
|
|
4,050
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate operation
|
|
|
2,548
|
|
|
|
2,948
|
|
|
|
564
|
|
|
|
731
|
|
Real estate depreciation, amortization and impairment
|
|
|
3,946
|
|
|
|
4,321
|
|
|
|
1,228
|
|
|
|
1,083
|
|
General and administrative
|
|
|
2,523
|
|
|
|
3,047
|
|
|
|
723
|
|
|
|
1,037
|
|
Total cost and expenses
|
|
|
9,017
|
|
|
|
10,316
|
|
|
|
2,515
|
|
|
|
2,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of operating properties
|
|
|
9,127
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
14,984
|
|
|
|
5,828
|
|
|
|
928
|
|
|
|
1,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
|
|
|
454
|
|
|
|
722
|
|
|
|
153
|
|
|
|
144
|
|
Financial expenses, net
|
|
|
(1,781
|
)
|
|
|
(2,630
|
)
|
|
|
(23
|
)
|
|
|
(594
|
)
|
Income before taxes on income
|
|
|
13,657
|
|
|
|
3,920
|
|
|
|
1,058
|
|
|
|
749
|
|
Taxes on income
|
|
|
(2,162
|
)
|
|
|
(1,472
|
)
|
|
|
(497
|
)
|
|
|
(330
|
)
|
Equity share in losses of associates, net
|
|
|
(2,079
|
)
|
|
|
(2,321
|
)
|
|
|
(510
|
)
|
|
|
(1,051
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
9,416
|
|
|
|
127
|
|
|
|
(51
|
)
|
|
|
(632
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interests
|
|
|
2,983
|
|
|
|
2,120
|
|
|
|
676
|
|
|
|
486
|
|
Net income (loss) attributable to Optibase LTD
|
|
|
6,433
|
|
|
|
(1,993
|
)
|
|
|
(625
|
)
|
|
|
(1,118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
$
|
1.24
|
|
|
$
|
(0.38
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in computing earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
5,186
|
|
|
|
5,186
|
|
|
|
5,186
|
|
|
|
5,186
|
|
Diluted
|
|
|
5,186
|
|
|
|
5,186
|
|
|
|
5,186
|
|
|
|
5,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
|
|
Audited
|
|
|
Audited
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
28,820
|
|
|
|
12,564
|
|
Restricted cash
|
|
|
835
|
|
|
|
32
|
|
Trade receivables, net
|
|
|
216
|
|
|
|
536
|
|
Other accounts receivables and prepaid expenses
|
|
|
569
|
|
|
|
628
|
|
Bonds related deposits
|
|
|
2,564
|
|
|
|
-
|
|
Property held for sale
|
|
|
-
|
|
|
|
29,727
|
|
Total current assets
|
|
|
33,004
|
|
|
|
43,487
|
|
|
|
|
|
|
|
|
|
|
Long term investments:
|
|
|
|
|
|
|
|
|
Long-term deposits
|
|
|
98
|
|
|
|
2,678
|
|
Right-of-use assets
|
|
|
272
|
|
|
|
376
|
|
Investments in companies and associates
|
|
|
9,269
|
|
|
|
11,657
|
|
Total Long term investments
|
|
|
9,639
|
|
|
|
14,711
|
|
|
|
|
|
|
|
|
|
|
Real estate properties, net
|
|
|
192,054
|
|
|
|
181,109
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
234,697
|
|
|
|
239,307
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Current maturities of long term loans and bonds
|
|
|
6,447
|
|
|
|
28,803
|
|
Accounts payable and accrued expenses and other
|
|
|
4,144
|
|
|
|
5,028
|
|
Operating lease liabilities
|
|
|
166
|
|
|
|
142
|
|
Liabilities attributed to discontinued operations
|
|
|
2,061
|
|
|
|
2,061
|
|
Total current liabilities
|
|
|
12,818
|
|
|
|
36,034
|
|
|
|
|
|
|
|
|
|
|
Long term liabilities:
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
15,095
|
|
|
|
13,801
|
|
Land lease liability, net
|
|
|
7,054
|
|
|
|
6,110
|
|
Operating lease liabilities
|
|
|
146
|
|
|
|
257
|
|
Long term loans, net of current maturities
|
|
|
112,923
|
|
|
|
108,406
|
|
Long term bonds, net of current maturities
|
|
|
-
|
|
|
|
2,845
|
|
Total long term liabilities
|
|
|
135,218
|
|
|
|
131,419
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
Shareholders’ equity of Optibase Ltd
|
|
|
61,464
|
|
|
|
51,844
|
|
Non-controlling interests
|
|
|
25,197
|
|
|
|
20,010
|
|
Total shareholders' equity
|
|
|
86,661
|
|
|
|
71,854
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
|
234,697
|
|
|
|
239,307
|
|
|
|
|
|
|
|
|
|
|
Amounts in thousands
|
|
|
|
|
|
|
|
|