Ollie’s Bargain Outlet Holdings, Inc. (NASDAQ: OLLI) (the
“Company”) today reported financial results for the second quarter
ended August 3, 2024.
Second Quarter Summary:
- Total net sales
increased 12.4% to $578.4 million.
- Comparable store
sales increased 5.8% from the prior year increase of 7.9%.
- The Company opened
nine new stores, ending the quarter with 525 stores in 31 states, a
year-over-year increase in store count of 8.9%.
- Operating income
increased 15.6% to $60.8 million and operating margin increased 30
basis points to 10.5%.
- Net income
increased 16.1% to $49.0 million, or $0.79 per diluted share.
- Adjusted net
income(1) increased 15.6% to $48.2 million, or $0.78 per diluted
share.
- Adjusted EBITDA(1)
increased 16.4% to $74.5 million and adjusted EBITDA margin(1)
increased 50 basis points to 12.9%.
(1) As
used throughout this release, adjusted net income, adjusted net
income per diluted share, EBITDA, adjusted EBITDA, and adjusted
EBITDA margin are not measures recognized under U.S. generally
accepted accounting principles (“GAAP”). Please see the
accompanying financial tables which reconcile our comparable GAAP
measures to these non-GAAP measures.
“Today, more than ever, everyone loves a bargain, and we are
pleased that our great deal flow, disciplined expense control, and
the strong execution of our teams led to better than expected sales
and earnings for the second quarter. The process improvements and
investments we have made in our people, supply chain, stores, and
marketing continue to pay off in the form of better productivity,
consistent execution, and strong financial performance,” said John
Swygert, Chief Executive Officer.
“We have now generated nine consecutive quarters of comparable
store sales growth. We are confident in our ability to continue
executing at a high level and winning into the future. With our
upgraded outlook for fiscal 2024, we expect to open 50 new stores,
return to a 40 percent annual gross margin, and deliver an adjusted
EBITDA margin in the low-teens,” Mr. Swygert concluded.
Second Quarter Results
Net sales increased 12.4% to $578.4 million in
the second quarter of fiscal 2024 as compared with net sales of
$514.5 million in the second quarter of fiscal 2023. The increase
in net sales was the result of new store unit growth in addition to
a comparable store sales increase of 5.8%.
Gross profit increased 11.4% to $219.0 million
in the second quarter of fiscal 2024 from $196.7 million in the
second quarter of fiscal 2023. Gross margin decreased 30 basis
points to 37.9% in the second quarter of fiscal 2024 from 38.2% in
the second quarter of fiscal 2023. The decrease in gross margin was
primarily due to a slightly lower merchandise margin, due to
changes in product mix.
Selling, general, and administrative expenses
increased 8.2% to $145.7 million in the second quarter of fiscal
2024 from $134.6 million in the second quarter of fiscal 2023. The
increase was primarily driven by higher selling expenses related to
new store openings. As a percentage of net sales, SG&A
decreased 100 basis points to 25.2% in the second quarter of fiscal
2024 compared to 26.2% in the second quarter of fiscal 2023,
primarily the result of leverage of fixed expenses on the increase
in comparable store sales and disciplined expense control.
Pre-opening expenses increased to $4.6 million in the second
quarter of fiscal 2024 from $2.9 million in the second quarter of
fiscal 2023 due to costs associated with the startup of the
Company’s fourth distribution center in Princeton, IL as well as
the comparative number of new stores.
Operating income increased 15.6% to $60.8
million in the second quarter of fiscal 2024 from $52.5 million in
the second quarter of fiscal 2023. Operating margin
increased 30 basis points to 10.5% in the second quarter of fiscal
2024 from 10.2% in the second quarter of fiscal 2023.
Net income increased 16.1% to $49.0 million, or
$0.79 per diluted share, in the second quarter of fiscal 2024
compared with net income of $42.2 million, or $0.68 per diluted
share, in the second quarter of fiscal 2023. Adjusted net income(1)
increased 15.6% to $48.2 million, or $0.78 per diluted share, in
the second quarter of fiscal 2024 from $41.7 million, or $0.67 per
diluted share, in the second quarter of fiscal 2023.
Adjusted EBITDA(1) increased 16.4% to $74.5
million in the second quarter of fiscal 2024 from $64.0
million in the second quarter of fiscal 2023. Adjusted EBITDA
margin(1) increased 50 basis points to 12.9% in the second quarter
of fiscal 2024 from 12.4% in the second quarter of fiscal 2023.
Adjusted EBITDA excludes non-cash stock-based compensation
expense.
Balance Sheet and Cash Flow
Highlights
The Company's cash and cash equivalents and
short-term investments were $353.1 million as of the end of the
second quarter of fiscal 2024 compared with cash and cash
equivalents of $310.2 million as of the end of the second quarter
of fiscal 2023. The Company had no borrowings outstanding under its
$100 million revolving credit facility and $89.0 million of
availability under the facility as of the end of the second quarter
of fiscal 2024. The Company ended the period with total borrowings,
consisting solely of finance lease obligations, of $1.6 million as
of the end of the second quarter of fiscal 2024.
During the second quarter of fiscal 2024, the
Company repurchased 81,340 shares of its common stock for $6.4
million. As of the end of the second quarter, the Company had $54.2
million of remaining capacity under its current share repurchase
program.
Inventories as of the end of the second quarter
of fiscal 2024 increased 6.6% to $531.3 million compared with
$498.3 million as of the end of the second quarter of fiscal 2023,
driven by new store growth.
Capital expenditures were $38.3 million in the
second quarter of fiscal 2024, primarily related to the completion
of the Company’s distribution center in Princeton, IL, the
Company’s acquisition of the former 99 Cents Only Stores locations,
the remodeling of existing stores, and the development of new
stores.
Fiscal 2024 Outlook
Our outlook for the fiscal year ending February
1, 2025 (“fiscal 2024”) reflects a 52 week year versus 53 weeks in
fiscal 2023. The Company is raising its sales and earnings outlook
for fiscal 2024. A comparison of new and previous outlook figures
is contained in the table below:
|
New |
|
Previous |
New store openings,
net(1) |
48 |
|
48 |
Net sales |
$2.276 to $2.291 billion |
|
$2.257 to $2.277 billion |
Comparable store sales
increase |
2.7% to 3.2% |
|
1.5% to 2.3% |
Gross margin |
40.0% |
|
40.0% |
Operating income |
$252 to 259 million |
|
$250 to 258 million |
Adjusted net income(2) |
$199 to $203 million |
|
$196 to $202 million |
Adjusted net income per
diluted share(2) |
$3.22 to $3.30 |
|
$3.18 to $3.28 |
Annual effective tax rate
(excludes excess tax benefits related to stock-based
compensation) |
25.0% |
|
25.5% |
Diluted weighted average
shares outstanding |
62 million |
|
62 million |
Capital expenditures(3) |
$104 million |
|
$90 million |
|
|
|
|
(1) Includes 50 planned new store openings and 2
closures where the Company chose not to renew the
leases.(2) The guidance ranges as provided for
adjusted net income and adjusted net income per diluted share
exclude the excess tax benefits related to stock-based compensation
as the Company cannot predict such estimates without unreasonable
effort.(3) Includes $14.6 million purchase price
for the acquisition of former 99 Cents Only Stores locations and
includes build out costs related to such locations.
Conference Call Information
A conference call to discuss second quarter
fiscal 2024 financial results is scheduled for today, August 29,
2024, at 8:30 a.m. Eastern Time. To access the live conference
call, please pre-register here. Registrants will receive a
confirmation with dial-in instructions. Interested parties can also
listen to a live webcast or replay of the conference call by
logging on to the Investor Relations section on the Company’s
website at http://investors.ollies.us/.
A replay of the conference call webcast will be
available at the investor relations website for one year.
About Ollie’s
We are America’s largest retailer of closeout
merchandise and excess inventory, offering Real Brands and Real
Bargain prices®! We offer extreme value on brand name products in a
variety of departments, including housewares, food, books and
stationery, bed and bath, floor coverings, toys, health and beauty
aids, and more. We currently operate 530 stores in 31 states and
growing! For more information, visit www.ollies.us.
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be
identified by words such as “could,” “may,” “might,” “will,”
“likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,”
“estimates,” “expects,” “continues,” “projects” and similar
references to future periods, or by the inclusion of forecasts or
projections, the outlook for the Company’s future business,
prospects, financial performance, including our fiscal 2024
business outlook or financial guidance, and industry outlook.
Forward-looking statements are based on our current expectations
and assumptions regarding our business, capital market conditions,
the economy and other future conditions. Because forward-looking
statements relate to the future, by their nature, they are subject
to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. As a result, our actual results may
differ materially from those contemplated by the forward-looking
statements. Important factors that could cause actual results to
differ materially from those in the forward-looking statements
include regional, national or global political, economic, business,
competitive, market and regulatory conditions, including, but not
limited to, supply chain challenges, legislation, national trade
policy, and the following: our failure to adequately procure and
manage our inventory, anticipate consumer demand or achieve
favorable product margins; changes in consumer confidence and
spending; risks associated with our status as a “brick and mortar”
only retailer; risks associated with intense competition; our
failure to open new profitable stores, or successfully enter new
markets, on a timely basis or at all; fluctuations in comparable
store sales and results of operations, including on a quarterly
basis; factors such as inflation, cost increases and energy prices;
the risks associated with doing business with international
manufacturers and suppliers including, but not limited to,
potential increases in tariffs on imported goods; our inability to
operate our stores due to civil unrest and related protests or
disturbances; our failure to properly hire and to retain key
personnel and other qualified personnel; changes in market levels
of wages; risks associated with cybersecurity events and the timely
and effective deployment, protection and defense of computer
networks and other electronic systems, including email; our
inability to obtain favorable lease terms for our properties; the
failure to timely acquire, develop, open, and operate, or the loss
of, or disruption or interruption in the operations of, any of our
centralized distribution centers; risks associated with our lack of
operations in the growing online retail marketplace; risks
associated with litigation, the expense of defense, and potential
for adverse outcomes; our inability to successfully develop or
implement our marketing, advertising and promotional efforts; the
seasonal nature of our business; risks associated with natural
disasters, whether or not caused by climate change; outbreak of
viruses, global health epidemics, pandemics, or widespread illness;
changes in government regulations, procedures and requirements; and
our ability to service indebtedness and to comply with our
financial covenants together with each of the other factors set
forth under the heading “Risk Factors” in our filings with the
United States Securities and Exchange Commission (“SEC”). Any
forward-looking statement made by us in this press release speaks
only as of the date on which it is made. Factors or events that
could cause our actual results to differ may emerge from time to
time, and it is not possible for us to predict all of them. Ollie’s
undertakes no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information,
future developments or otherwise, except as may be required by law.
You are advised, however, to consult any further disclosures we
make on related subjects in our public announcements and SEC
filings.
Investor Contact: John
RouleauICRJohn.Rouleau@icrinc.com
Media Contact:Tom KuypersSenior Vice President
– Marketing & Advertising717-657-2300
tkuypers@ollies.us
|
Ollie’s Bargain Outlet Holdings,
Inc.Condensed Consolidated Statements of
Income(In thousands except for
per share amounts)(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
|
August 3, |
|
July 29, |
|
August 3, |
|
July 29, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Condensed consolidated statements of income
data: |
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
578,375 |
|
|
$ |
514,509 |
|
|
$ |
1,087,193 |
|
|
$ |
973,663 |
|
|
Cost of sales |
|
|
359,344 |
|
|
|
317,825 |
|
|
|
658,804 |
|
|
|
598,408 |
|
|
Gross profit |
|
|
219,031 |
|
|
|
196,684 |
|
|
|
428,389 |
|
|
|
375,255 |
|
|
Selling, general, and administrative expenses |
|
|
145,673 |
|
|
|
134,623 |
|
|
|
288,092 |
|
|
|
264,891 |
|
|
Depreciation and amortization expenses |
|
|
8,004 |
|
|
|
6,655 |
|
|
|
15,720 |
|
|
|
13,138 |
|
|
Pre-opening expenses |
|
|
4,595 |
|
|
|
2,869 |
|
|
|
7,321 |
|
|
|
6,150 |
|
|
Operating income |
|
|
60,759 |
|
|
|
52,537 |
|
|
|
117,256 |
|
|
|
91,076 |
|
|
Interest income, net |
|
|
(3,928 |
) |
|
|
(3,402 |
) |
|
|
(8,229 |
) |
|
|
(6,077 |
) |
|
Income before income taxes |
|
|
64,687 |
|
|
|
55,939 |
|
|
|
125,485 |
|
|
|
97,153 |
|
|
Income tax expense |
|
|
15,705 |
|
|
|
13,758 |
|
|
|
30,161 |
|
|
|
23,992 |
|
|
Net income |
|
$ |
48,982 |
|
|
$ |
42,181 |
|
|
$ |
95,324 |
|
|
$ |
73,161 |
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.80 |
|
|
$ |
0.68 |
|
|
$ |
1.55 |
|
|
$ |
1.18 |
|
|
Diluted |
|
$ |
0.79 |
|
|
$ |
0.68 |
|
|
$ |
1.54 |
|
|
$ |
1.18 |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
61,313 |
|
|
|
61,768 |
|
|
|
61,347 |
|
|
|
61,869 |
|
|
Diluted |
|
|
61,721 |
|
|
|
62,055 |
|
|
|
61,731 |
|
|
|
62,131 |
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of net sales (1): |
|
|
|
|
|
|
|
|
|
Net sales |
|
|
100.0 |
|
% |
|
100.0 |
|
% |
|
100.0 |
|
% |
|
100.0 |
|
% |
Cost of sales |
|
|
62.1 |
|
|
|
61.8 |
|
|
|
60.6 |
|
|
|
61.5 |
|
|
Gross profit |
|
|
37.9 |
|
|
|
38.2 |
|
|
|
39.4 |
|
|
|
38.5 |
|
|
Selling, general, and administrative expenses |
|
|
25.2 |
|
|
|
26.2 |
|
|
|
26.5 |
|
|
|
27.2 |
|
|
Depreciation and amortization expenses |
|
|
1.4 |
|
|
|
1.3 |
|
|
|
1.4 |
|
|
|
1.3 |
|
|
Pre-opening expenses |
|
|
0.8 |
|
|
|
0.6 |
|
|
|
0.7 |
|
|
|
0.6 |
|
|
Operating income |
|
|
10.5 |
|
|
|
10.2 |
|
|
|
10.8 |
|
|
|
9.4 |
|
|
Interest income, net |
|
|
(0.7 |
) |
|
|
(0.7 |
) |
|
|
(0.8 |
) |
|
|
(0.6 |
) |
|
Income before income taxes |
|
|
11.2 |
|
|
|
10.9 |
|
|
|
11.6 |
|
|
|
10.0 |
|
|
Income tax expense |
|
|
2.7 |
|
|
|
2.7 |
|
|
|
2.8 |
|
|
|
2.5 |
|
|
Net income |
|
|
8.5 |
|
% |
|
8.2 |
|
% |
|
8.8 |
|
% |
|
7.5 |
|
% |
|
|
|
|
|
|
|
|
|
|
(1)
Components may not add to totals due to rounding.
|
Ollie’s Bargain Outlet Holdings,
Inc.Condensed Consolidated Balance
Sheets(In
thousands)(Unaudited) |
|
|
|
|
|
|
|
August 3, |
|
July 29, |
Assets |
|
|
2024 |
|
|
|
2023 |
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
170,600 |
|
|
$ |
181,416 |
|
Short-term investments |
|
|
182,544 |
|
|
|
128,769 |
|
Inventories |
|
|
531,286 |
|
|
|
498,331 |
|
Accounts receivable |
|
|
1,187 |
|
|
|
2,935 |
|
Prepaid expenses and other current assets |
|
|
9,813 |
|
|
|
6,810 |
|
Total current assets |
|
|
895,430 |
|
|
|
818,261 |
|
Property and equipment, net |
|
|
307,163 |
|
|
|
202,889 |
|
Operating lease right-of-use assets |
|
|
494,169 |
|
|
|
455,452 |
|
Goodwill |
|
|
444,850 |
|
|
|
444,850 |
|
Trade name |
|
|
230,559 |
|
|
|
230,559 |
|
Other assets |
|
|
2,122 |
|
|
|
2,145 |
|
Total assets |
|
$ |
2,374,293 |
|
|
$ |
2,154,156 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Current portion of long-term debt |
|
$ |
589 |
|
|
$ |
575 |
|
Accounts payable |
|
|
129,824 |
|
|
|
121,144 |
|
Income taxes payable |
|
|
- |
|
|
|
3,741 |
|
Current portion of operating lease liabilities |
|
|
87,476 |
|
|
|
90,540 |
|
Accrued expenses and other current liabilities |
|
|
79,952 |
|
|
|
82,295 |
|
Total current liabilities |
|
|
297,841 |
|
|
|
298,295 |
|
Revolving credit facility |
|
|
- |
|
|
|
- |
|
Long-term debt |
|
|
984 |
|
|
|
1,081 |
|
Deferred income taxes |
|
|
72,803 |
|
|
|
70,950 |
|
Long-term portion of operating lease liabilities |
|
|
411,994 |
|
|
|
368,850 |
|
Total liabilities |
|
|
783,622 |
|
|
|
739,176 |
|
Stockholders’ equity: |
|
|
|
|
Common stock |
|
|
67 |
|
|
|
67 |
|
Additional paid-in capital |
|
|
713,509 |
|
|
|
686,438 |
|
Retained earnings |
|
|
1,263,275 |
|
|
|
1,059,673 |
|
Treasury - common stock |
|
|
(386,180 |
) |
|
|
(331,198 |
) |
Total stockholders’ equity |
|
|
1,590,671 |
|
|
|
1,414,980 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,374,293 |
|
|
$ |
2,154,156 |
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Condensed Consolidated Statements of Cash
Flows(In
thousands)(Unaudited) |
|
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
August 3, |
|
July 29, |
|
August 3, |
|
July 29, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
|
$ |
43,875 |
|
|
$ |
73,893 |
|
|
$ |
84,059 |
|
|
$ |
109,765 |
|
Net cash used in investing activities |
|
|
(90,883 |
) |
|
|
(14,247 |
) |
|
|
(159,398 |
) |
|
|
(113,558 |
) |
Net cash used in financing activities |
|
|
5,358 |
|
|
|
(13,189 |
) |
|
|
(20,323 |
) |
|
|
(25,387 |
) |
Net decrease in cash and cash equivalents |
|
|
(41,650 |
) |
|
|
46,457 |
|
|
|
(95,662 |
) |
|
|
(29,180 |
) |
Cash and cash equivalents at beginning of period |
|
|
212,250 |
|
|
|
134,959 |
|
|
|
266,262 |
|
|
|
210,596 |
|
Cash and cash equivalents at end of period |
|
$ |
170,600 |
|
|
$ |
181,416 |
|
|
$ |
170,600 |
|
|
$ |
181,416 |
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(Dollars in thousands)
(Unaudited)
The Company reports its financial results in
accordance with GAAP. We have included the non-GAAP measures of
EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net
income, and adjusted net income per diluted share in this press
release as these are key measures used by our management and our
board of directors to evaluate our operating performance and the
effectiveness of our business strategies, make budgeting decisions,
and evaluate compensation decisions. Management believes it is
useful to investors and analysts to evaluate these non-GAAP
measures on the same basis as management uses to evaluate the
Company’s operating results. We believe that excluding items that
may not be indicative of, or are unrelated to, our core operating
results, and that may vary in frequency or magnitude from net
income and net income per diluted share, enhances the comparability
of our results and provides a better baseline for analyzing trends
in our business.
The tables below reconcile the most directly
comparable GAAP measure to non-GAAP financial measures: net income
to adjusted net income, net income per diluted share to adjusted
net income per diluted share, and net income to EBITDA and adjusted
EBITDA. Adjusted
net income and adjusted net income per diluted share exclude excess
tax benefits related to stock-based compensation, which may not
occur with the same frequency or magnitude in future periods. We
define EBITDA as net income before net interest income or expense,
depreciation and amortization expenses, and income taxes. Adjusted
EBITDA represents EBITDA as further adjusted for non-cash
stock-based compensation expense.
Non-GAAP financial measures should be viewed as
supplementing, and not as an alternative to or substitute for, the
Company’s financial results prepared in accordance with GAAP.
Certain of the items that may be excluded or included in non-GAAP
financial measures may be significant items that could impact the
Company's financial position, results of operations, and cash flows
and should therefore be considered in assessing the Company's
actual financial condition and performance. The methods used by the
Company to calculate its non-GAAP financial measures may differ
significantly from methods used by other companies to compute
similar measures. As a result, any non-GAAP financial measures
presented herein may not be comparable to similar measures provided
by other companies.
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(In thousands except for per share
amounts)
(Unaudited)
Reconciliation of GAAP net income to adjusted net
income
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
August 3, |
|
July 29, |
|
August 3, |
|
July 29, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
|
$ |
48,982 |
|
|
$ |
42,181 |
|
|
$ |
95,324 |
|
|
$ |
73,161 |
|
Excess tax benefits related to stock-based compensation(1) |
|
(756 |
) |
|
|
(481 |
) |
|
|
(1,888 |
) |
|
|
(709 |
) |
Adjusted net income |
|
$ |
48,226 |
|
|
$ |
41,700 |
|
|
$ |
93,436 |
|
|
$ |
72,452 |
|
|
|
|
|
|
|
|
|
|
(1) Amount represents the
impact from the recognition of excess tax benefits pursuant to
Accounting Standards Update 2016-09, Stock Compensation.
Reconciliation of GAAP net income per diluted share to
adjusted net income per diluted share
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
August 3, |
|
July 29, |
|
August 3, |
|
July 29, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income per diluted share |
$ |
0.79 |
|
|
$ |
0.68 |
|
|
$ |
1.54 |
|
|
$ |
1.18 |
|
Adjustments as noted above, per dilutive share: |
|
|
|
|
|
|
|
Excess tax benefits related to stock-based compensation(1) |
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.01 |
) |
Adjusted net income per diluted share (1) |
$ |
0.78 |
|
|
$ |
0.67 |
|
|
$ |
1.51 |
|
|
$ |
1.17 |
|
|
|
|
|
|
|
|
|
Diluted weighted-average common shares outstanding |
|
61,721 |
|
|
|
62,055 |
|
|
|
61,731 |
|
|
|
62,131 |
|
|
|
|
|
|
|
|
|
(1) Components may not
add to totals due to rounding.
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(Dollars in thousands)
(Unaudited)
Reconciliation of GAAP net income to EBITDA and adjusted
EBITDA
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
August 3, |
|
July 29, |
|
August 3, |
|
July 29, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
48,982 |
|
|
$ |
42,181 |
|
|
$ |
95,324 |
|
|
$ |
73,161 |
|
Interest income, net |
|
(3,928 |
) |
|
|
(3,402 |
) |
|
|
(8,229 |
) |
|
|
(6,077 |
) |
Depreciation and amortization expenses |
|
10,039 |
|
|
|
8,292 |
|
|
|
19,824 |
|
|
|
16,366 |
|
Income tax expense |
|
15,705 |
|
|
|
13,758 |
|
|
|
30,161 |
|
|
|
23,992 |
|
EBITDA |
|
70,798 |
|
|
|
60,829 |
|
|
|
137,080 |
|
|
|
107,442 |
|
Non-cash stock-based compensation expense |
|
3,652 |
|
|
|
3,141 |
|
|
|
6,801 |
|
|
|
6,004 |
|
Adjusted EBITDA |
$ |
74,450 |
|
|
$ |
63,970 |
|
|
$ |
143,881 |
|
|
$ |
113,446 |
|
|
|
|
|
|
|
|
|
Key Statistics
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
|
|
August 3, |
|
July 29, |
|
August 3, |
|
July 29, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
Number of stores open at the beginning of period |
|
516 |
|
|
|
476 |
|
|
|
512 |
|
|
|
468 |
|
Number of new stores |
|
|
9 |
|
|
|
6 |
|
- |
|
13 |
|
- |
|
15 |
|
Number of closed stores |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
Number of stores open at end of period |
|
|
525 |
|
|
|
482 |
|
|
|
525 |
|
|
|
482 |
|
|
|
|
|
|
|
|
|
|
Average net sales per store (1) |
|
$ |
1,113 |
|
|
$ |
1,074 |
|
|
$ |
2,106 |
|
|
$ |
2,044 |
|
Comparable stores sales change |
|
|
5.8 |
% |
|
|
7.9 |
% |
|
|
4.5 |
% |
|
|
6.3 |
% |
Comparable store count – end of period |
|
|
475 |
|
|
|
434 |
|
|
|
475 |
|
|
|
434 |
|
|
(1)
Average net sales per store represents the weighted average
of total net weekly sales divided by the number of stores open at
the end of each week for the respective periods presented.
Ollies Bargain Outlet (NASDAQ:OLLI)
Historical Stock Chart
From Nov 2024 to Dec 2024
Ollies Bargain Outlet (NASDAQ:OLLI)
Historical Stock Chart
From Dec 2023 to Dec 2024