SAN DIEGO, May 28, 2013 /PRNewswire/ -- Organovo Holdings,
Inc. (OTCQX: ONVO) ("Organovo"), a three-dimensional biology
company focused on delivering breakthrough 3D bioprinting
technology, has reported on its financial results for the three
month transition period ended March 31,
2013, completing the Company's fiscal 2013 reporting. The
Company also reported on its corporate highlights during fiscal
2013.
FY2013 Corporate Highlights
- Organovo achieved first fully cellular, functional 3D
bioprinted liver tissue, demonstrating the power of our
bioprinting technology to create functional human tissue that
replicates human biology better than what has come before;
- Reduced derivative-liability-laden warrant overhang by
approximately 88 percent, resulting in shareholder equity at the
end of FY 2013 exceeding the respective initial listing requirement
for either NYSE or NASDAQ;
- Formed a collaboration with OHSU Knight Cancer Institute to
develop more clinically predictive in vitro three dimensional
cancer models;
- Partnered with ZenBio to create 3D tissue models;
- Formed a partnership with Autodesk Research to develop 3D
bioprinting software;
- Received multiple issued patents, including the Company's
first assigned patent, and acquired an additional issued
patent;
- Joined QX tier of the OTC Markets;
- Moved to a new, larger research and headquarters
facility;
- Expanded executive management team with the addition of Dr.
Eric David as Chief Strategic
Officer and Michael Renard as
Executive Vice President of Commercial
Operations;
- Appointed additional independent director James Glover to the Board of Directors and to
serve as Audit Committee Chairman;
- Featured in Wall Street Journal.
"Organovo reached important milestones in demonstrating our
ability to create functional human tissues in fiscal year 2013,"
stated Keith Murphy, chief executive
officer of Organovo. "We continue to grow quickly, attract great
partners, and see tremendous scientific results from our
bioprinting efforts. Building upon our financial and operational
achievements during the last year, we look forward to continued
success in fiscal 2014 as we seek to continue to provide long-term
shareholder value."
Change in Fiscal Year End
On March 31, 2013, the Board of
Directors of the Company (the "Board") approved a change in the
Company's fiscal year end from December 31st
to March 31st. As a result of this change, the Company has
filed a Transition Report on Form 10-K for the three-month
transition period ended March 31,
2013.
Financial Results
Comparison of the three months ended March 31, 2013 and 2012
Revenues
Revenues of $0.2 million for the
three months ended March 31, 2013
increased approximately $0.1 million,
or nearly 100%, over revenues of $0.1
million for the same period in 2012. That increase can be
attributed to $0.1 million of grant
revenue during the three months ended March
31, 2013. The Company had no active grants or grant revenue
during the three months ended March 31,
2012.
Operating Expenses
Operating expenses increased approximately $2.8 million, or 200%, from $1.4 million for the three months ended
March 31, 2012 to $4.2 million for the three months ended
March 31, 2013. Of this increase,
$1.9 million is related to increased
selling, general and administrative expense while the other
$0.9 million relates to increased
investment in research and development expense. These increases are
attributed to the continued strategic growth of the Company,
including additional staffing to support research and development
initiatives, incremental investment associated with strategic
growth and commercialization project initiatives, expenses related
to operating a publicly traded corporation, relocation to a larger
facility, and increased stock compensation expense relative to
employees and certain consulting services.
Research and Development Expenses
Research and development expense increased $0.9 million, or 180%, from $0.5 million for the three months ended
March 31, 2012 to $1.4 million for the three months ended
March 31, 2013 as the Company more
than doubled its research staff to support its obligations under
certain collaborative research agreements and government grants,
and to expand product development efforts in preparation for
research-derived revenues. Full-time research and development
staffing increased from ten full-time employees as of March 31, 2012 to twenty-one full-time employees
as of March 31, 2013. In addition to
the incremental payroll, benefits and stock-based compensation
resulting from increased staffing levels, the Company relocated its
facilities to accommodate its growing research staff, and increased
its spending on lab equipment and supplies in proportion to its
increased research activities.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased
$1.9 million, or 211%, from
$0.9 million for the three months
ended March 31, 2012 to $2.8 million for the three months ended
March 31, 2013. Increased staffing
expenses of approximately $0.6
million included full-time administrative headcount which
was increased from five full-time employees to nine full-time
employees, including the addition of two executives, to provide
strategic infrastructure in developing collaborative relationships
and preparation for commercialization of research based product
introductions and to address the additional compliance requirements
of becoming a publicly traded corporation. In addition, stock-based
compensation costs increased due to approximately $0.4 million in additional grants to employees,
and approximately $0.3 million for
the revaluation of restricted common stock issued to consultants
during the three months ended March 31,
2013. Finally, the Company incurred approximately
$0.3 million more in external
expenses related to becoming a publicly traded corporation,
including SEC financial reporting, investor relations, corporate
governance, and audit fees.
Other Income (Expense)
The $23.7 million decrease in
other expenses as compared to the three months ended March 31, 2012 was primarily due to the inclusion
of one-time non-cash transaction costs associated with the Merger
and 2012 Private Placements in other expense during the first
quarter of 2012, including approximately $19.0 million of expense for the excess of the
fair value of warrant liabilities over proceeds received,
$2.1 million of financing costs in
excess of proceeds received and $1.0
million in interest expense from the accretion of debt
discount and amortization of deferred financing costs related to
the 2011 Private Placement, the Merger and the 2012 Private
Placement. The non-cash expense related to the change in fair value
of warrant liabilities decreased by approximately $1.5 million, due in part to fewer warrants
outstanding as of March 31, 2013.
Interest expense of less than $0.1
million for the three months ended March 31, 2013 is primarily related to the
modification of certain warrant agreements during the period.
Various factors are considered in the pricing models we use to
value the warrants, including the Company's current stock price,
the remaining life of the warrants, the volatility of the Company's
stock price, and the risk free interest rate. Future changes in
these factors will have a significant impact on the computed fair
value of the warrant liability. As such, we expect future changes
in the fair value of the warrants to continue to vary significantly
from quarter to quarter.
Financial Condition, Liquidity and Capital Resources
Since its inception, the Company has primarily devoted its
efforts to research and development, business planning, raising
capital, recruiting management and technical staff, and acquiring
operating assets. Accordingly, the Company is considered to be in
the development stage.
Since inception, the Company has incurred negative cash flows
from operations. As of March 31,
2013, the Company had cash and cash equivalents of
$15.6 million and an accumulated
deficit of $66.4 million. The Company
also had negative cash flows from operations of $2.8 million for the three months ended
March 31, 2013. At March 31, 2013, we had total current assets of
$16.1 million and current liabilities
of $8.4 million, resulting in working
capital of $7.7 million. Net cash
used in investing activities was $0.2
million for the three months ended March 31, 2013. The increased use of net cash in
investing activities was primarily due to purchases of equipment
for the research lab.
Net cash provided by financing activities was $3.7 million for the three months ended
March 31, 2013.
On February 5, 2013, the Company
provided a Notice of Redemption to affected warrant holders, of
approximately 2.4 million warrant shares, that they would have
until March 14, 2013 to exercise
their outstanding warrants at $1.00
per share. Thereafter, any warrants that remained unexercised would
have been automatically redeemed by the Company at a redemption
price of $0.0001 per share of common
stock then issuable upon exercise of the redeemed warrant. As of
March 14, 2013, all redeemable
warrants had been exercised for net proceeds of approximately
$2.3 million. During the three months
ended March 31, 2013, the Company
also received approximately $1.4
million of additional proceeds from the exercise of other
warrants unrelated to the Notice of Redemption.
Through March 31, 2013, the
Company has financed its operations primarily through the sale of
convertible notes, the private placement of equity securities, and
through revenue derived from grants or collaborative research
agreements. Based on its current operating plan and available cash
resources, the Company has sufficient resources to fund its
business for at least the next twelve months.
About Organovo Holdings, Inc.
Organovo designs and
creates functional, three-dimensional human tissues for medical
research and therapeutic applications. The Company is collaborating
with pharmaceutical and academic partners to develop human
biological disease models in three dimensions. These 3D human
tissues have the potential to accelerate the drug discovery
process, enabling treatments to be developed faster and at lower
cost. In addition to numerous scientific publications, our
technology has been featured in The Wall Street Journal, Time
Magazine, The Economist, and numerous others. Organovo is changing
the shape of medical research and practice. Learn more at
www.organovo.com.
Safe Harbor Statement
Any statements contained in this
press release that do not describe historical facts may constitute
forward-looking statements as that term is defined in the Private
Securities Litigation Reform Act of 1995. Any forward-looking
statements contained herein are based on current expectations, but
are subject to a number of risks and uncertainties. The factors
that could cause actual future results to differ materially from
current expectations include, but are not limited to, risks and
uncertainties relating to the Company's ability to develop, market
and sell products based on its technology; the expected benefits
and efficacy of the Company's products and technology; the
availability of substantial additional funding for the Company to
continue its operations and to conduct research and development,
clinical studies and future product commercialization; and the
Company's business, research, product development, regulatory
approval, marketing and distribution plans and strategies. These
and other factors are identified and described in more detail in
our filings with the SEC, including our transition report on Form
10-KT filed with the SEC on May 24,
2013. You should not place undue reliance on these
forward-looking statements, which speak only as of the date that
they were made. These cautionary statements should be considered
with any written or oral forward-looking statements that we may
issue in the future. Except as required by applicable law,
including the securities laws of the
United States, we do not intend to update any of the
forward-looking statements to conform these statements to reflect
actual results, later events or circumstances or to reflect the
occurrence of unanticipated events.
ORGANOVO HOLDINGS,
INC.
(A development
stage company)
CONSOLIDATED
BALANCE SHEETS (in
thousands except per share data)
|
|
|
|
|
|
March 31,
2013
|
December 31,
2012
|
December 31,
2011
|
Assets
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
Cash and cash equivalents
|
$
15,628
|
$
14,817
|
$
340
|
Grant receivable
|
101
|
162
|
—
|
Inventory
|
88
|
360
|
292
|
Deferred financing costs
|
—
|
—
|
319
|
Prepaid expenses and other current
assets
|
327
|
527
|
80
|
|
|
|
|
Total current assets
|
16,144
|
15,866
|
1,031
|
|
|
|
|
Fixed Assets — Net
|
1,045
|
714
|
278
|
Restricted Cash
|
88
|
88
|
—
|
Other Assets — Net
|
98
|
81
|
100
|
|
|
|
|
Total assets
|
$
17,375
|
$
16,749
|
$
1,409
|
|
|
|
|
Liabilities and Stockholders' Equity
(Deficit)
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
Accounts payable
|
$
641
|
$
425
|
$
658
|
Accrued expenses
|
780
|
981
|
438
|
Deferred revenue
|
53
|
—
|
153
|
Capital lease obligation, current
portion
|
10
|
10
|
—
|
Accrued interest payable
|
—
|
—
|
24
|
Convertible notes payable
|
—
|
—
|
704
|
Warrant liabilities, current
|
6,898
|
20,619
|
—
|
|
|
|
|
Total current liabilities
|
8,382
|
22,035
|
1,977
|
Warrant liabilities, non-current
|
—
|
—
|
1,267
|
Deferred revenue, net of current
portion
|
9
|
—
|
—
|
Capital lease obligation, net of current
portion
|
15
|
17
|
—
|
|
|
|
|
Total liabilities
|
$
8,406
|
$
22,052
|
$
3,244
|
|
|
|
|
Commitments and Contingencies (see Note
8)
|
|
|
|
|
|
|
|
Stockholders' Equity
(Deficit)
|
|
|
|
Common stock, $0.001 par value; 150,000,000 shares
authorized, 64,686,919,
58,535,411 and 22,445,254 shares issued and
outstanding at March 31,
2013, December 31, 2012 and December 31,
2011, respectively
|
65
|
59
|
22
|
Additional paid-in capital
|
75,269
|
44,883
|
4,835
|
Deficit accumulated during the development
stage
|
(66,365)
|
(50,245)
|
(6,692)
|
|
|
|
|
Total stockholders' equity
(deficit)
|
8,969
|
(5,303)
|
(1,835)
|
|
|
|
|
Total Liabilities and Stockholders' Equity
(Deficit)
|
$
17,375
|
$
16,749
|
$
1,409
|
|
|
|
|
ORGANOVO HOLDINGS,
INC. (A development stage company)
CONSOLIDATED
STATEMENTS OF OPERATIONS (in thousands except per share
data)
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
2013
|
Three Months
Ended
March 31,
2012
(Unaudited)
|
Year Ended
December 31,
2012
|
Year Ended
December 31,
2011
|
Year Ended
December 31,
2010
|
Period from
April 19, 2007
(Inception)
through
March 31, 2013
|
Revenue
|
|
|
|
|
|
|
Product
|
$
—
|
$
—
|
$
—
|
$
224
|
$
—
|
$
224
|
Collaborations
|
98
|
120
|
1,035
|
688
|
75
|
1,896
|
Grants
|
117
|
—
|
162
|
57
|
528
|
943
|
|
Total Revenue
|
215
|
120
|
1,197
|
969
|
603
|
3,063
|
Cost of product revenue
|
—
|
—
|
—
|
121
|
—
|
134
|
Selling, general, and
administrative
expenses
|
2,792
|
902
|
7,080
|
1,733
|
578
|
12,539
|
Research and development
expenses
|
1,448
|
547
|
3,436
|
1,420
|
1,203
|
8,082
|
|
Loss from Operations
|
(4,025)
|
(1,329)
|
(9,319)
|
(2,305)
|
(1,178)
|
(17,692)
|
|
Other Income (Expense)
|
|
|
|
|
|
|
Fair value of warrant
liabilities in excess of
proceeds received
|
—
|
(19,019)
|
(19,019)
|
—
|
—
|
(19,019)
|
Change in fair value of
warrant liabilities
|
(12,034)
|
(13,506)
|
(9,931)
|
(7)
|
—
|
(21,972)
|
Financing transaction costs in
excess of proceeds
received
|
—
|
(2,130)
|
(2,130)
|
—
|
—
|
(2,130)
|
Loss on inducement to
exercise warrants
|
—
|
—
|
(1,904)
|
—
|
—
|
(1,904)
|
Loss on disposal of fixed assets
|
—
|
—
|
(158)
|
—
|
—
|
(158)
|
Interest expense
|
(65)
|
(1,088)
|
(1,088)
|
(2,067)
|
(161)
|
(3,471)
|
Interest income
|
4
|
—
|
5
|
—
|
—
|
11
|
Other expense
|
—
|
(9)
|
(9)
|
(4)
|
—
|
(30)
|
|
Total Other Income (Expense)
|
(12,095)
|
(35,752)
|
(34,234)
|
(2,078)
|
(161)
|
(48,673)
|
|
Net Loss
|
$
(16,120)
|
$
(37,081)
|
$
(43,553)
|
$
(4,383)
|
$
(1,339)
|
$
(66,365)
|
|
Net loss per common share
— basic and diluted
|
$
(0.26)
|
$
(1.17)
|
$
(1.01)
|
$
(0.19)
|
$
(0.09)
|
|
Weighted average number of
shares used in computing net
loss per share — basic and
diluted
|
61,750,157
|
31,591,663
|
43,149,657
|
22,925,694
|
14,620,140
|
|
|
ORGANOVO HOLDINGS,
INC. (A development stage company)
CONSOLIDATED STATEMENTS OF CASH FLOWS (in
thousands)
|
|
|
Three Months
Ended
March 31,
2013
|
Three Months
Ended
March 31,
2012
(Unaudited)
|
Year Ended
December 31,
2012
|
Year Ended
December 31,
2011
|
Year Ended
December 31,
2010
|
Period from
April 19, 2007
(Inception)
through
March 31, 2013
|
|
|
|
|
|
|
|
Cash Flows From Operating
Activities
|
|
|
|
|
|
|
Net loss
|
$
(16,120)
|
$
(37,081)
|
$
(43,553)
|
$
(4,383)
|
$
(1,339)
|
$
(66,365)
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
|
|
|
|
|
|
Amortization of debt discount
|
—
|
896
|
896
|
1,188
|
—
|
2,084
|
Loss on disposal of fixed assets
|
—
|
—
|
158
|
—
|
—
|
158
|
Depreciation and amortization
|
80
|
17
|
195
|
68
|
59
|
431
|
Amortization of deferred financing
costs
|
—
|
319
|
319
|
119
|
—
|
438
|
Amortization of warrants issued for
services
|
261
|
—
|
556
|
—
|
—
|
817
|
Interest accrued on convertible notes
payable
|
—
|
12
|
12
|
232
|
—
|
495
|
Warrants issued in connection with exchange
agreement
|
—
|
—
|
—
|
528
|
—
|
528
|
Loss on inducement to exercise
warrants
|
—
|
—
|
1,904
|
—
|
—
|
1,904
|
Expense associated with warrant
modification
|
65
|
—
|
—
|
—
|
—
|
65
|
Stock-based compensation
|
848
|
4
|
1,435
|
9
|
4
|
2,300
|
Fair value of warrant liabilities in excess of
proceeds
|
—
|
19,019
|
19,019
|
—
|
—
|
19,019
|
Change in fair value of warrant
liabilities
|
12,034
|
13,506
|
9,931
|
7
|
—
|
21,972
|
Increase (decrease) in cash resulting from changes
in:
|
|
|
|
|
|
|
Grants receivable
|
61
|
—
|
(162)
|
60
|
(55)
|
(101)
|
Inventory
|
—
|
(45)
|
(459)
|
(224)
|
(68)
|
(751)
|
Prepaid expenses and other current
assets
|
(61)
|
(65)
|
(101)
|
(69)
|
(2)
|
(255)
|
Accounts payable
|
216
|
(217)
|
(233)
|
373
|
230
|
641
|
Accrued expenses
|
(201)
|
(37)
|
543
|
132
|
83
|
780
|
Deferred revenue
|
62
|
116
|
(153)
|
46
|
107
|
62
|
Accrued interest
|
—
|
—
|
—
|
—
|
161
|
—
|
|
Net cash used in operating
activities
|
(2,755)
|
(3,556)
|
(9,693)
|
(1,914)
|
(820)
|
(15,778)
|
|
Cash Flows From Investing
Activities
|
|
|
|
|
|
|
Restricted cash deposits
|
—
|
(38)
|
(88)
|
—
|
—
|
(88)
|
Purchases of fixed assets
|
(137)
|
(6)
|
(357)
|
(46)
|
(48)
|
(921)
|
Purchases of intangible assets
|
(19)
|
—
|
—
|
(65)
|
(5)
|
(114)
|
|
Net cash used in investing
activities
|
(156)
|
(44)
|
(445)
|
(111)
|
(53)
|
(1,123)
|
|
Cash Flows From Financing
Activities
|
|
|
|
|
|
|
Proceeds from issuance of convertible notes
payable
|
—
|
—
|
—
|
2,543
|
992
|
4,630
|
Proceeds from issuance of common stock and exercise
of warrants, net
|
3,724
|
13,723
|
24,714
|
—
|
—
|
28,438
|
Proceeds from exercise of stock
options
|
—
|
—
|
18
|
—
|
—
|
18
|
Proceeds from issuance of related party notes
payable
|
—
|
—
|
—
|
225
|
25
|
250
|
Repayment of related party notes
payable
|
—
|
—
|
—
|
(250)
|
—
|
(250)
|
Repayment of convertible notes and interest
payable
|
—
|
(110)
|
(110)
|
—
|
—
|
(110)
|
Principal payments on capital lease
obligations
|
(2)
|
—
|
(7)
|
—
|
—
|
(9)
|
Deferred financing costs
|
—
|
—
|
—
|
(438)
|
—
|
(438)
|
|
Net cash provided by financing
activities
|
3,722
|
13,613
|
24,615
|
2,080
|
1,017
|
32,529
|
|
Net Increase in Cash and Cash
Equivalents
|
811
|
10,013
|
14,477
|
55
|
144
|
15,628
|
Cash and Cash Equivalents at Beginning of
Period
|
14,817
|
340
|
340
|
285
|
141
|
—
|
Cash and Cash Equivalents at End of
Period
|
$
15,628
|
10,353
|
$
14,817
|
$
340
|
$
285
|
$
14,817
|
|
Supplemental Disclosures of Cash Flow
Information:
|
|
|
|
|
|
|
Interest
|
$
—
|
$
10
|
$
10
|
$
—
|
$
—
|
$
10
|
Income Taxes
|
$
—
|
$
1
|
$
1
|
$
1
|
$
1
|
$
3
|
SOURCE Organovo Holdings, Inc.