- Fiscal first quarter revenue grew 14% year over year to
$2.1 billion.
- Next-Generation Security ARR grew 40% year over year to
$4.5 billion.
- Remaining performance obligation grew 20% year over year to
$12.6 billion.
SANTA
CLARA, Calif., Nov. 20,
2024 /PRNewswire/ -- Palo Alto Networks (NASDAQ:
PANW), the global cybersecurity leader, announced today financial
results for its fiscal first quarter 2025, ended October 31, 2024.
Total revenue for the fiscal first quarter 2025 grew
14% year over year to $2.1
billion, compared with total revenue of $1.9 billion for the fiscal first quarter 2024.
GAAP net income for the fiscal first quarter 2025 was $350.7 million, or $0.99 per diluted share, compared with GAAP net
income of $194.2 million, or
$0.56 per diluted share, for the
fiscal first quarter 2024.
Non-GAAP net income for the fiscal first quarter 2025 was
$544.9 million, or $1.56 per diluted share, compared with non-GAAP
net income of $466.3 million, or
$1.38 per diluted share, for the
fiscal first quarter 2024. A reconciliation between GAAP and
non-GAAP information is contained in the tables below.
"Our Q1 results reinforced our conviction in our differentiated
platformization strategy," said Nikesh
Arora, chairman and CEO of Palo Alto Networks. "We see a
growing market realization that platformization is the game changer
that will solve security and enable better AI outcomes. I expect
this will be a multiyear trend for which we are best positioned to
deliver to our customers."
"Our platformization progress continued in Q1, driving strong
financial results," said Dipak Golechha, chief financial
officer of Palo Alto Networks. "As a result, we are raising our NGS
ARR, revenue and non-GAAP EPS guidance for the year."
Stock Split
Palo Alto Networks announced that its
board of directors has approved a two-for-one forward stock split
of the company's outstanding shares of common stock. The stock
split is to be effected through an amendment to the company's
restated certificate of incorporation, which will also effect a
proportionate increase in the number of authorized shares of common
stock from 1.0 billion to 2.0 billion. Each stockholder of record
as of the close of trading on December 12,
2024 (the "record date"), will receive, after the close of
trading on December 13, 2024, one
additional share for every share held on the record date. Trading
is expected to begin on a split-adjusted basis on December 16, 2024.
Financial Outlook
Palo Alto Networks provides guidance
based on current market conditions and expectations.
For the fiscal second quarter 2025, we expect:
- Next-Generation Security ARR of $4.70
billion to $4.75 billion,
representing year-over-year growth of between 35% and 36%.
- Remaining performance obligation of $12.9 billion to $13.0
billion, representing year-over-year growth of between 20%
and 21%.
- Total revenue in the range of $2.22
billion to $2.25 billion,
representing year-over-year growth of between 12% and 14%.
- Diluted non-GAAP net income per share in the range of
$1.54 to $1.56, using 350 million to 352 million shares
outstanding.
For the fiscal year 2025, we expect:
- Next-Generation Security ARR of $5.52
billion to $5.57 billion,
representing year-over-year growth of between 31% and 32%.
- Remaining performance obligation of $15.2 billion to $15.3
billion, representing year-over-year growth of between 19%
and 20%.
- Total revenue in the range of $9.12
billion to $9.17 billion,
representing year-over-year growth of 14%.
- Non-GAAP operating margin in the range of 27.5% to 28.0%.
- Diluted non-GAAP net income per share in the range of
$6.26 to $6.39, using 350 million to 354 million shares
outstanding.
- Adjusted free cash flow margin in the range of 37% to 38%.
Guidance for non-GAAP financial measures excludes share-based
compensation-related charges, including share-based payroll tax
expense, acquisition-related costs, including change in fair value
of contingent consideration liability, amortization expense of
acquired intangible assets, litigation-related charges, non-cash
charges related to convertible notes, and income tax and other tax
adjustments related to our long-term non-GAAP effective tax rate,
along with certain non-recurring expenses and certain non-recurring
cash flows. We have not reconciled non-GAAP operating margin
guidance to GAAP operating margin, diluted non-GAAP net income per
share guidance to GAAP net income per diluted share or adjusted
free cash flow margin guidance to GAAP net cash from operating
activities because we do not provide guidance on GAAP operating
margin, GAAP net income or net cash from operating activities and
would not be able to present the various reconciling cash and
non-cash items between GAAP and non-GAAP financial measures because
certain items that impact these measures are uncertain or out of
our control, or cannot be reasonably predicted, including
share-based compensation expense, without unreasonable effort. The
actual amounts of such reconciling items will have a significant
impact on the company's GAAP net income per diluted share and GAAP
net cash from operating activities.
Earnings Call Information
Palo Alto Networks will host
a video webcast for analysts and investors to discuss the company's
fiscal first quarter 2025 results as well as the outlook for its
fiscal second quarter and fiscal year 2025 today at 4:30 p.m.
Eastern time/1:30 p.m. Pacific time. Open to the public,
investors may access the webcast, supplemental financial
information and earnings slides from the "Investors" section of the
company's website at investors.paloaltonetworks.com. A replay will
be available three hours after the conclusion of the webcast and
archived for one year.
Forward-Looking Statements
This press release contains
forward-looking statements that involve risks, uncertainties, and
assumptions including statements regarding our platformization
strategy and financial outlook for the fiscal second quarter 2025
and fiscal year 2025. There are a significant number of factors
that could cause actual results to differ materially from
forward-looking statements made or implied in this press release,
including: developments and changes in general market, political,
economic, and business conditions; failure of our platformization
product offerings; failure to achieve the expected benefits of our
strategic partnerships and acquisitions; changes in the fair value
of our contingent consideration liability associated with
acquisitions; risks associated with managing our growth; risks
associated with new product, subscription and support offerings,
including our product offerings that leverage AI; shifts in
priorities or delays in the development or release of new product
or subscription or other offerings, or the failure to timely
develop and achieve market acceptance of new products and
subscriptions as well as existing products, subscriptions and
support offerings; failure of our business strategies; rapidly
evolving technological developments in the market for security
products, subscriptions and support offerings; defects, errors, or
vulnerabilities in our products, subscriptions or support
offerings; our customers' purchasing decisions and the length of
sales cycles; our competition; our ability to attract and retain
new customers; our ability to acquire and integrate other
companies, products, or technologies in a successful manner; our
debt repayment obligations; and our share repurchase program, which
may not be fully consummated or enhance shareholder value, and any
share repurchases which could affect the price of our common
stock.
Additional risks and uncertainties on these and other factors
that could affect our financial results and the forward-looking
statements we make in this press release are included under the
captions "Risk Factors" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations" and elsewhere in
our Annual Report on Form 10-K filed with the U.S. Securities and
Exchange Commission ("SEC") on September 6,
2024, which is available on our website at
investors.paloaltonetworks.com and on the SEC's website at
www.sec.gov. Additional information will also be set forth in other
documents that we file with or furnish to the SEC from time to
time. All forward-looking statements in this press release are
based on our beliefs and information available to management as of
the date hereof, and we do not assume any obligation to update the
forward-looking statements provided to reflect events that occur or
circumstances that exist after the date on which they were
made.
Non-GAAP Financial Measures and Other Key Metrics
Palo
Alto Networks has provided in this press release financial
information that has not been prepared in accordance with generally
accepted accounting principles in the
United States (GAAP). The company uses these non-GAAP
financial measures and other key metrics internally in analyzing
its financial results and believes that the use of these non-GAAP
financial measures and key metrics are helpful to investors as an
additional tool to evaluate ongoing operating results and trends,
and in comparing the company's financial results with other
companies in its industry, many of which present similar non-GAAP
financial measures or key metrics.
The presentation of these non-GAAP financial measures and key
metrics are not meant to be considered in isolation or as a
substitute for comparable GAAP financial measures and should be
read only in conjunction with the company's consolidated financial
statements prepared in accordance with GAAP. A reconciliation of
the company's historical non-GAAP financial measures to their most
directly comparable GAAP measures has been provided in the
financial statement tables included in this press release, and
investors are encouraged to review these reconciliations.
Non-GAAP operating margin. Palo Alto Networks defines
non-GAAP operating margin as non-GAAP operating income divided by
total revenue. The company defines non-GAAP operating income as
operating income plus share-based compensation-related charges,
including share-based payroll tax expense, acquisition-related
costs, including change in fair value of contingent consideration
liability, amortization expense of acquired intangible assets, and
litigation-related charges. The company believes that non-GAAP
operating margin provides management and investors with greater
visibility into the underlying performance of the company's core
business operating results.
Non-GAAP net income and net income per share, diluted.
Palo Alto Networks defines non-GAAP net income as net income plus
share-based compensation-related charges, including share-based
payroll tax expense, acquisition-related costs, including change in
fair value of contingent consideration liability, amortization
expense of acquired intangible assets, litigation-related charges,
including legal settlements, and non-cash charges related to
convertible notes. The company also excludes from non-GAAP net
income tax adjustments related to our long-term non-GAAP effective
tax rate in order to provide a complete picture of the company's
recurring core business operating results. The company defines
non-GAAP net income per share, diluted, as non-GAAP net income
divided by the weighted-average diluted shares outstanding, which
includes the potentially dilutive effect of the company's employee
equity incentive plan awards and the company's convertible senior
notes outstanding and related warrants, after giving effect to the
anti-dilutive impact of the company's note hedge agreements, which
reduces the potential economic dilution that otherwise would occur
upon conversion of the company's convertible senior notes. Under
GAAP, the anti-dilutive impact of the note hedge is not reflected
in diluted shares outstanding. The company considers these non-GAAP
financial measures to be useful metrics for management and
investors for the same reasons that it uses non-GAAP operating
margin.
Next-Generation Security ARR. Palo Alto Networks defines
Next-Generation Security ARR as the annualized allocated revenue of
all active contracts as of the final day of the reporting period
for Prisma and Cortex offerings inclusive of the VM-Series and
related services, and certain cloud-delivered security services.
Beginning the fiscal first quarter 2025, Next-Generation Security
ARR includes revenue attributable to QRadar software as a service
contracts that we recently acquired from International Business
Machines Corporation. The company considers Next-Generation
Security ARR to be a useful metric for management and investors to
evaluate the performance of the company because Next-Generation
Security is where the company has focused its innovation and the
company expects its overall revenue to be disproportionately driven
by this Next-Generation Security portfolio. Because Next-Generation
Security ARR does not have the effect of providing a numerical
measure that is different from any comparable GAAP measure, the
company does not consider it a non-GAAP measure.
Investors are cautioned that there are a number of limitations
associated with the use of non-GAAP financial measures and key
metrics as analytical tools. Many of the adjustments to the
company's GAAP financial measures reflect the exclusion of items
that are recurring and will be reflected in the company's financial
results for the foreseeable future, such as share-based
compensation, which is an important part of Palo Alto Networks
employees' compensation and impacts their performance. Furthermore,
these non-GAAP financial measures are not based on any standardized
methodology prescribed by GAAP, and the components that Palo Alto
Networks excludes in its calculation of non-GAAP financial measures
may differ from the components that its peer companies exclude when
they report their non-GAAP results of operations. Palo Alto
Networks compensates for these limitations by providing specific
information regarding the GAAP amounts excluded from these non-GAAP
financial measures. In the future, the company may also exclude
non-recurring expenses and other expenses that do not reflect the
company's core business operating results.
About Palo Alto Networks
Palo Alto Networks is the
global cybersecurity leader, committed to making each day safer
than the one before with industry-leading, AI-powered solutions in
network security, cloud security and security operations. Powered
by Precision AI, our technologies deliver precise threat detection
and swift response, minimizing false positives and enhancing
security effectiveness. Our platformization approach integrates
diverse security solutions into a unified, scalable platform,
streamlining management and providing operational efficiencies with
comprehensive protection. From defending network perimeters to
safeguarding cloud environments and ensuring rapid incident
response, Palo Alto Networks empowers businesses to achieve Zero
Trust security and confidently embrace digital transformation in an
ever-evolving threat landscape. This unwavering commitment to
security and innovation makes us the cybersecurity partner of
choice.
At Palo Alto Networks, we're committed to bringing together the
very best people in service of our mission, so we're also proud to
be the cybersecurity workplace of choice, recognized among
Newsweek's Most Loved Workplaces (2021-2024), with a score of 100
on the Disability Equality Index (2024, 2023, 2022), and HRC Best
Places for LGBTQ+ Equality (2022). For more information, visit
www.paloaltonetworks.com.
Palo Alto Networks, the Palo Alto Networks logo, and Precision
AI are trademarks of Palo Alto Networks, Inc. in the United States and in jurisdictions
throughout the world. All other trademarks, trade names, or service
marks used or mentioned herein belong to their respective owners.
Any unreleased services or features (and any services or features
not generally available to customers) referenced in this or other
press releases or public statements are not currently available (or
are not yet generally available to customers) and may not be
delivered when expected or at all. Customers who purchase Palo Alto
Networks applications should make their purchase decisions based on
services and features currently generally available.
Palo Alto Networks, Inc.
|
Preliminary Condensed Consolidated Statements of
Operations
|
(In millions, except per share
data)
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
|
|
October 31,
|
|
2024
|
|
2023
|
Revenue:
|
|
|
|
Product
|
$
353.8
|
|
$
341.1
|
Subscription and
support
|
1,785.0
|
|
1,537.0
|
Total
revenue
|
2,138.8
|
|
1,878.1
|
Cost of
revenue:
|
|
|
|
Product
|
75.0
|
|
77.4
|
Subscription and
support
|
479.1
|
|
395.4
|
Total cost of
revenue
|
554.1
|
|
472.8
|
Total gross
profit
|
1,584.7
|
|
1,405.3
|
Operating
expenses:
|
|
|
|
Research and
development
|
480.4
|
|
409.5
|
Sales and
marketing
|
720.1
|
|
660.5
|
General and
administrative
|
97.7
|
|
120.1
|
Total operating
expenses
|
1,298.2
|
|
1,190.1
|
Operating
income
|
286.5
|
|
215.2
|
Interest
expense
|
(1.2)
|
|
(2.9)
|
Other income,
net
|
83.3
|
|
70.3
|
Income before income
taxes
|
368.6
|
|
282.6
|
Provision for income
taxes
|
17.9
|
|
88.4
|
Net income
|
$
350.7
|
|
$
194.2
|
|
|
|
|
Net income per share,
basic
|
$
1.07
|
|
$
0.63
|
Net income per share,
diluted
|
$
0.99
|
|
$
0.56
|
|
|
|
|
Weighted-average shares
used to compute net income per share, basic
|
326.8
|
|
310.1
|
Weighted-average shares
used to compute net income per share, diluted
|
354.5
|
|
349.8
|
Palo Alto Networks, Inc.
|
Reconciliation of GAAP to Non-GAAP Financial
Measures
|
(In millions, except per share
amounts)
|
(Unaudited)
|
|
Three Months Ended
|
|
October 31,
|
|
2024
|
|
2023
|
|
|
|
|
GAAP operating
income
|
$
286.5
|
|
$
215.2
|
Share-based
compensation-related charges
|
315.1
|
|
287.8
|
Acquisition-related
costs(1)
|
15.1
|
|
—
|
Amortization expense
of acquired intangible assets
|
40.7
|
|
24.5
|
Litigation-related
charges(2)
|
(41.2)
|
|
1.8
|
Non-GAAP operating
income
|
$
616.2
|
|
$
529.3
|
Non-GAAP operating margin
|
28.8 %
|
|
28.2 %
|
|
|
|
|
GAAP net
income
|
$
350.7
|
|
$
194.2
|
Share-based
compensation-related charges
|
315.1
|
|
287.8
|
Acquisition-related
costs(1)
|
15.1
|
|
—
|
Amortization expense
of acquired intangible assets
|
40.7
|
|
24.5
|
Litigation-related
charges(2)
|
(41.2)
|
|
1.8
|
Non-cash charges
related to convertible notes(3)
|
0.5
|
|
1.0
|
Income tax and other
tax adjustments(4)
|
(136.0)
|
|
(43.0)
|
Non-GAAP net
income
|
$
544.9
|
|
$
466.3
|
|
|
|
|
GAAP net income per
share, diluted
|
$
0.99
|
|
$
0.56
|
Share-based
compensation-related charges
|
0.92
|
|
0.86
|
Acquisition-related
costs(1)
|
0.04
|
|
0.00
|
Amortization expense
of acquired intangible assets
|
0.11
|
|
0.07
|
Litigation-related
charges(2)
|
(0.12)
|
|
0.01
|
Non-cash charges
related to convertible notes(3)
|
0.00
|
|
0.00
|
Income tax and other
tax adjustments(4)
|
(0.38)
|
|
(0.12)
|
Non-GAAP net income per
share, diluted
|
$
1.56
|
|
$
1.38
|
|
|
|
|
GAAP weighted-average
shares used to compute net income per share, diluted
|
354.5
|
|
349.8
|
Weighted-average
anti-dilutive impact of note hedge agreements
|
(5.9)
|
|
(11.6)
|
Non-GAAP
weighted-average shares used to compute net income per share,
diluted
|
348.6
|
|
338.2
|
|
|
(1)
|
Consists of acquisition
transaction costs, share-based compensation related to the cash
settlement of certain equity awards, change in fair value of
contingent consideration liability, and costs to terminate certain
employment, operating lease, and other contracts of the acquired
companies.
|
(2)
|
Consists of the
amortization of intellectual property licenses and covenant not to
sue. During the three months ended October 31, 2024, it also
includes a release of previously accrued legal contingency
charge.
|
(3)
|
Consists of non-cash
interest expense for amortization of debt issuance costs related to
the company's convertible senior notes.
|
(4)
|
Consists of income tax
adjustments related to our long-term non-GAAP effective tax
rate.
|
Palo Alto Networks, Inc.
|
Preliminary Condensed Consolidated Balance
Sheets
|
(In millions)
|
|
|
October 31, 2024
|
|
July 31, 2024
|
|
(unaudited)
|
|
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
2,282.8
|
|
$
1,535.2
|
Short-term
investments
|
1,108.2
|
|
1,043.6
|
Accounts receivable,
net
|
1,132.9
|
|
2,618.6
|
Short-term financing
receivables, net
|
805.1
|
|
725.9
|
Short-term deferred
contract costs
|
367.6
|
|
369.0
|
Prepaid expenses and
other current assets
|
546.1
|
|
557.4
|
Total current
assets
|
6,242.7
|
|
6,849.7
|
Property and equipment,
net
|
361.0
|
|
361.1
|
Operating lease
right-of-use assets
|
389.0
|
|
385.9
|
Long-term
investments
|
4,119.7
|
|
4,173.2
|
Long-term financing
receivables, net
|
1,092.2
|
|
1,182.1
|
Long-term deferred
contract costs
|
531.9
|
|
562.0
|
Goodwill
|
4,050.8
|
|
3,350.1
|
Intangible assets,
net
|
809.6
|
|
374.9
|
Deferred tax
assets
|
2,397.5
|
|
2,399.0
|
Other assets
|
380.2
|
|
352.9
|
Total assets
|
$
20,374.6
|
|
$
19,990.9
|
Liabilities and stockholders'
equity
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
211.6
|
|
$
116.3
|
Accrued
compensation
|
354.5
|
|
554.7
|
Accrued and other
liabilities
|
683.1
|
|
506.7
|
Deferred
revenue
|
5,507.7
|
|
5,541.1
|
Convertible senior
notes, net
|
645.8
|
|
963.9
|
Total current
liabilities
|
7,402.7
|
|
7,682.7
|
Long-term deferred
revenue
|
5,585.9
|
|
5,939.4
|
Deferred tax
liabilities
|
250.8
|
|
387.7
|
Long-term operating
lease liabilities
|
379.6
|
|
380.5
|
Other long-term
liabilities
|
843.8
|
|
430.9
|
Total
liabilities
|
14,462.8
|
|
14,821.2
|
Stockholders'
equity:
|
|
|
|
Preferred
stock
|
—
|
|
—
|
Common stock and
additional paid-in capital
|
4,214.9
|
|
3,821.1
|
Accumulated other
comprehensive loss
|
(4.0)
|
|
(1.6)
|
Retained
earnings
|
1,700.9
|
|
1,350.2
|
Total stockholders'
equity
|
5,911.8
|
|
5,169.7
|
Total liabilities and
stockholders' equity
|
$
20,374.6
|
|
$
19,990.9
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/palo-alto-networks-reports-fiscal-first-quarter-2025-financial-results-302312077.html
SOURCE Palo Alto Networks, Inc.