EUGENE, Ore., Jan. 26, 2017 /PRNewswire/ -- Pacific Continental Corporation (Nasdaq: PCBK), the holding company of Pacific Continental Bank, today reported financial results for the fourth quarter and year ended December 31, 2016.

Fourth Quarter 2016 Highlights:

  • Record fourth quarter net income of $6.9 million - $0.30 per diluted share.
  • Quarterly organic loan growth of $51.1 million.
  • Fourth quarter tax-equivalent net interest margin of 4.38%.
  • Paid fourth quarter 2016 regular quarterly cash dividend of $0.11 per share.
  • Recognized by Portland Business Journal as one of Oregon's "Most Admired Companies".
  • Recognized for the 17th consecutive year by Oregon Business magazine as one of the Top 100 Companies to Work For.

Full Year 2016 Highlights:

  • Record annual net income of $19.8 million - $0.95 per diluted share.
  • Annual organic loan growth of $183.2 million, or 13.03%.
  • Annual organic core deposit growth of $104.6 million, or 6.82%.
  • Achieved a tax-equivalent net interest margin of 4.29%.
  • Acquired and integrated Foundation Bank, a $450 million institution, located in Bellevue, Washington.

Merger Update

On January 9, 2017, Pacific Continental Corporation entered into a definitive agreement to merge with Columbia Banking System, Inc., headquartered in Tacoma, Washington.  Upon completion of the merger, the combined company will operate under the Columbia Bank name and brand.  The agreement was approved by the Board of Directors of each company. Closing of the transaction, which is expected to occur in mid-2017, is contingent on shareholder approval and receipt of necessary regulatory approvals, along with satisfaction of other customary closing conditions.

Net Income Highlights

Net income for the fourth quarter 2016 was a record $6.9 million, or $0.30 per diluted share. Included in our net income were non-core costs associated with our acquisition of Foundation Bank of approximately $1.2 million, or approximately $0.03 per diluted share.  Additionally, we incurred $250 thousand of legal expenses associated with our recent merger announcement with Columbia Bank.  The provision for loan losses expense in the fourth quarter was $1.9 million, compared to $1.4 million for the third quarter.  Annualized returns on average assets, average equity and average tangible equity for fourth quarter 2016 were 1.08%, 9.93%, and 13.35%, respectively, compared to 0.89%, 8.05%, and 10.14% for third quarter 2016.

Net income for the full year 2016 was a record $19.8 million, or $0.95 per diluted share, compared to $18.8 million, or $0.97 per diluted share for the full year 2015. Included in net income was $4.9 million of pre-tax non-core costs associated with our acquisition of Foundation Bank, compared to $1.8 million of pre-tax non-core expenses incurred in 2015 related to our acquisition of Capital Pacific Bank.  Returns on average assets, average equity and average tangible equity for the full year 2016 were 0.92%, 8.23%, and 10.5%, respectively, compared to 1.05%, 8.99%, and 11.14% for full year 2015.

"I am extremely proud of our entire team on a successful 2016, which included record net income, the successful acquisition and integration of Foundation Bank, and double-digit organic loan growth", said Roger Busse, chief executive officer. "Our 2016 accomplishments illustrate the legacy of Pacific Continental Bank: outstanding results driven by outstanding people.  This should provide solid momentum as we move towards our merger with Columbia Bank."

Fourth quarter 2016 noninterest income was $2.3 million, an increase of $423 thousand from the third quarter 2016.  Approximately $327 thousand of the increase related to gains from the termination of several debt swap agreements that were "in the money" due to the recent increase in long-term rates.  The remainder of the increase related primarily to the additional service charge on deposits of Foundation Bank clients. 

Noninterest expense for the fourth quarter 2016 was $15.8 million, which represented an increase of $2.0 million from the third quarter of 2016. The increase relates primarily to the acquisition of Foundation Bank, which occurred on September 6, 2016.  The fourth quarter was the first full quarter of expenses related to the new office and additional employees acquired through the Foundation Bank acquisition. Additionally, we incurred $150 thousand of stock compensation expense related to the valuation of Stock Appreciation Rights and our increased market price during the fourth quarter.  We also incurred $250 thousand of legal expenses related to our recently announced merger with Columbia Bank.

Net Interest Margin

The fourth quarter 2016 net interest margin was 4.38%, an increase of 16 basis points from the third quarter net interest margin.  Accretion income for the fourth quarter 2016 was $2.2 million compared to $877 thousand for the third quarter 2016. As of December 31, 2016, there was $11.3 million fair value discount remaining on acquired loan portfolios. Accretion of loan fair value discount from our two prior acquisitions, in 2013 and 2015, and now the recent Foundation Bank acquisition, excluding any prepayments, are expected to add a minimum of $1.2 million in interest income during the first quarter of 2017, which would improve our reported margin by approximately 20 basis points.   Monthly accretion is accounted for in accordance with GAAP with the majority using the interest-method however, prepayment or refinancing can accelerate monthly expected accretion income

The core net interest margin, which removes nonrecurring items and accretion of loan fair value marks, was 3.96% for the fourth quarter 2016 compared to 3.99% for the third quarter 2016.  An outline of our core and reported net interest margins is as follows:


Dollars in thousands


Fourth Quarter 2016


Third Quarter 2016


Average
Balance


Income
(Expense)


Yield


Average
Balance


Income
(Expense)


Yield

Federal funds sold and interest-bearing deposits

$        40,436


$            50


0.49%


$        28,811


$            40


0.55%

Federal Home Loan Bank stock

5,834


47


3.20%


6,975


46


2.62%

Securities available-for-sale (1)

477,953


2,925


2.43%


421,085


2,691


2.54%

Net loans(2)

1,808,408


22,271


4.90%


1,558,018


19,315


4.93%

Earning assets

2,332,631


25,293


4.31%


2,014,889


22,092


4.36%













Interest bearing liabilities

1,381,915


(2,058)


-0.59%


1,230,806


(1,891)


-0.61%













Core margin (non-GAAP)

2,332,631


23,235


3.96%


2,014,889


20,201


3.99%

Acquired loan accretion



2,244


0.38%




877


0.17%

Prepayment penalties on loans



211


0.04%




276


0.05%

Net interest margin

$  2,332,631


$    25,690


4.38%


$  2,014,889


$    21,354


4.22%


(1)Tax-exempt security income has been adjusted to a tax-equivalent basis at a 35% tax rate.  The amount of such adjustment was an addition to recorded income of approximately $273 and $260 for the three months ended December 31, 2016  and September 30, 2016, respectively. Net interest margin was positively impacted by 5 basis points in each period.

(2) Tax-exempt loan income has been adjusted to a tax-equivalent basis at a 35% tax rate.  The amount of such adjustment was an addition to recorded income of approximately $432 and $323 for the three months ended December 31, 2016  and September 30, 2016, respectively. Net interest margin was positively impacted by 6 basis points in each period.

Balance Sheet Highlights

Gross loans grew by $51.1 million in the fourth quarter 2016, and totaled $1.86 billion at December 31, 2016.  Gross loan growth through the full year 2016 was $453.3 million.  Excluding the $270.5 million in loans acquired from our Foundation Bank acquisition, organic loan growth was $183.2 million, or 13.03%.  At December 31, 2016, loans to dental practitioners totaled $377.5 million and represented 20.30% of the loan portfolio. This represented an increase of $7.3 million over third quarter 2016, when loans to dental practitioners represented 20.46% of the loan portfolio.  For the full year 2016, loans to dental practitioners grew by $37.3 million, or 10.97%.

Period-end Company-defined core deposits at December 31, 2016, were $2.04 billion, a decrease of $14.3 million from the third quarter 2016.  The decrease was in large part expected, as one client increased its deposits by $64.3 million at the end of the third quarter due to the sale of a business unit.  During the fourth quarter this client decreased its deposits by $51.0 million

Core deposit growth for the full year 2016 was $501.1 million.  Excluding the $396.5 million in deposits acquired from Foundation Bank during the third quarter, our full year organic core deposit growth was $104.6 million, or 6.82%.

"Our 2016 results were yet another opportunity to demonstrate the outstanding work of our highly talented team of bankers,' said Casey Hogan, chief operating officer. "Impressive organic loan growth and solid gains in the deposit portfolio should provide a robust tailwind heading into our merger with Columbia Bank."

Asset Quality

As of December 31, 2016, the allowance for loan losses as a percentage of outstanding loans was 1.21%, an increase from the 1.14% reported at September 30, 2016.  At December 31, 2016, the allowance for loan losses as a percentage of nonperforming loans, net of government guarantees, increased to 236.88% from 210.23% at September 30, 2016. During the fourth quarter 2016, the Company recorded net recoveries of $48 thousand, compared to net loan recoveries of $24 thousand during the third quarter 2016.  During the fourth quarter, the Company made a $1.9 million provision for loan losses compared to a $1.4 million provision in the third quarter 2016. For the full year 2016, the Company made a $5.5 million provision for loan losses, compared to $1.7 million for the full year 2015.

At December 31, 2016, nonperforming assets, net of government guarantees, totaled $21.5 million, or 0.85% of total assets, compared to $22.8 million, or 0.90% of total assets, at September 30, 2016. Nonperforming assets at December 31, 2016, were comprised of $9.5 million of nonperforming loans, net of government guarantees of $2.4 million, and $12.1 million in other real estate owned. Loans past-due 30-89 days were 0.06% of total loans at December 31, 2016, compared to 0.01% of total loans at September 30, 2016. 

Capital Adequacy

The Company's consolidated capital ratios continued to be above the minimum thresholds for the FDIC's "well-capitalized" designation. At December 31, 2016, the Company's capital ratios were as follows:



December 31, 2016

Minimum dollar requirements


Pacific
Continental
Corporation


Regulatory
Minimum (Well-
Capitalized)


Excess

Tier I capital (to leverage assets)


$               221,346


$                   122,770


$ 98,576

Common equity tier 1 capital (to risk weighted assets)


$               208,873


$                   142,672


$ 66,201

Tier I capital (to risk weighted assets)


$               221,346


$                   175,597


$ 45,749

Total capital (to risk weighted assets)


$               278,444


$                   219,496


$ 58,948

Minimum percentage requirements


Pacific
Continental
Corporation


Regulatory
Minimum (Well-
Capitalized)



Tier I capital (to leverage assets)


9.01%


5.00%



Common equity tier 1 capital (to risk weighted assets)


9.52%


6.50%



Tier I capital (to risk weighted assets)


10.08%


8.00%



Total capital (to risk weighted assets)


12.69%


10.00%



Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles (GAAP), this press release contains certain non-GAAP financial measures. The Company believes that such non-GAAP financial measures provide investors with information useful in understanding the Company's financial performance; however, readers of this release are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported.

Certain financial measures such as tangible shareholders' equity, and tangible assets, are considered non-GAAP measures. Management believes including non-GAAP measures along with GAAP measures provides investors with a broader understanding of capital adequacy, funding sources and revenue trends. Tangible shareholders' equity is calculated as total shareholders' equity less goodwill and core deposit intangible assets. Additionally, tangible assets are calculated as total assets less goodwill and core deposit intangible assets.

The following table presents a reconciliation of ending total shareholders' equity (GAAP) to ending tangible shareholders' equity (non-GAAP), and total assets (GAAP) to total tangible assets (non-GAAP):



December 31,


September 30,


December 31,



2016


2016


2015



(In thousands)








Total shareholders' equity

$         273,755


$           276,471


$         218,491

Subtract:







Goodwill

61,401


61,436


39,255


Core deposit intangible assets

8,981


9,248


3,904

Tangible shareholders' equity (non-GAAP)

$         203,373


$           205,787


$         175,332








Total assets

$      2,541,437


$       2,539,060


$      1,909,478

Subtract:







Goodwill

61,401


61,436


39,255


Core deposit intangible assets

8,981


9,248


3,904

Total tangible assets (non-GAAP)

$      2,471,055


$       2,468,376


$      1,866,319

About Pacific Continental Bank

Pacific Continental Bank, the wholly-owned operating subsidiary of Pacific Continental Corporation, delivers highly personalized services through fifteen banking offices in Oregon and Washington. The Bank also operates loan production offices in Tacoma, Washington and Denver, Colorado. Pacific Continental, with more than $2.5 billion in assets, has established one of the most unique and attractive metropolitan branch networks in the Pacific Northwest with offices in three of the region's largest markets, including Seattle, Portland and Eugene. Pacific Continental targets the banking needs of community-based businesses, health care professionals, professional service providers and nonprofit organizations.

Since its founding in 1972, Pacific Continental Bank has been honored with numerous awards and recognitions from highly regarded third-party organizations including The Seattle Times, the Portland Business Journal, the Seattle Business magazine and Oregon Business magazine. A complete list of the company's awards and recognitions – as well as supplementary information about Pacific Continental Bank – can be found online at www.therightbank.com. Pacific Continental Corporation's shares are listed on the Nasdaq Global Select Market under the symbol "PCBK" and are a component of the Russell 2000 Index.

Forward-Looking Statement Safe Harbor

This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 ("PSLRA"). All statements other than statements of historical fact are forward looking statements.  Forward-looking statements often use words such as "anticipates," "targets," "expects," "estimates," "intends," "plans," "goals," "believes" and other similar expressions or future or conditional verbs such as "will," "should," "would" and "could." The forward-looking statements made represent Pacific Continental's current estimates, projections, expectations, plans or forecasts of its future results and revenues, including but not limited to statements about performance, loan or deposit growth, net interest margin compression, strategic focus,  capital position, liquidity, credit quality, credit quality trends, fair value accretion,  the impact and effects of recent or pending acquisitions and the benefits of the business combination transaction involving Pacific Continental and Columbia, including future financial and operating results, and the combined company's plans, objectives and expectations. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Pacific Continental's control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements. You should not place undue reliance on any forward-looking statement and should consider all of the following uncertainties and risks, as well as those more fully discussed under "Risk Factors", "Business", and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Pacific Continental's and Columbia's most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and in any of Pacific Continental's and Columbia's subsequent SEC filings, including the high concentration of loans of the Company's banking subsidiary in commercial and residential real estate lending and in loans to dental professionals; adverse economic trends in the United States and the markets we serve affecting the Bank's borrower base; continued erosion or sustained low levels of consumer confidence; changes in the Federal Reserve's monetary policies and the regulatory environment and increases in associated costs, particularly ongoing compliance expenses and resource allocation needs; vendor quality and efficiency; the Company's ability to control risks associated with rapidly changing technology both from an internal perspective as well as for external providers; operational systems or infrastructure failures; increased competition; fluctuating interest rates; a tightening of available credit; the potential adverse impact of legal or regulatory proceedings; and risks related to the business combination transaction involving Pacific Continental and Columbia, including (i) the possibility that the merger does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; (ii) changes in Columbia's stock price before closing, including as a result of the financial performance of Pacific Continental prior to closing, or more generally due to broader stock market movements, and the performance of financial companies and peer group companies; (iii) the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Columbia and Pacific Continental operate; (iv) the ability to promptly and effectively integrate the businesses of Columbia and Pacific Continental; (v) the reaction to the transaction of the companies' customers, employees and counterparties; (vi) diversion of management time on merger-related issues; (vii) lower than expected revenues, credit quality deterioration or a reduction in real estate values or a reduction in net earnings; and (viii) other risks that are described in Columbia's and Pacific Continental's public filings with the SEC. Pacific Continental Corporation undertakes no obligation to publicly revise or update any forward-looking statement to reflect the impact of events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking the PSLRA's safe harbor provisions.

IMPORTANT INFORMATION FOR INVESTORS AND SHAREHOLDERS

This communication is being made in respect of the proposed merger transaction involving Columbia Banking System and Pacific Continental. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.  In connection with the proposed transaction, Columbia will file with the SEC a Registration Statement on Form S-4 that will include a Joint Proxy Statement of Columbia and Pacific Continental and a Prospectus of Columbia, as well as other relevant documents concerning the proposed transaction. Shareholders of Columbia and Pacific Continental are urged to carefully read the Registration Statement and the Joint Proxy Statement/Prospectus regarding the transaction in their entirety when they become available and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they will contain important information. A definitive Joint Proxy Statement/Prospectus will be sent to the shareholders of each institution seeking any required shareholder approvals. The Joint Proxy Statement/Prospectus and other relevant materials (when they become available) filed with the SEC may be obtained free of charge at the SEC's Website at http://www.sec.gov. Columbia and Pacific Continental shareholders are urged to read the Joint Proxy Statement/Prospectus and the other relevant materials before voting on the transaction. Investors will also be able to obtain these documents, free of charge, from Pacific Continental by accessing Pacific Continental's website at www.therightbank.com under the link "Investor Relations" or from Columbia at www.columbiabank.com under the tab "About Us" and then under the heading "Investor Relations." Copies can also be obtained, free of charge, by directing a written request to Columbia Banking System, Inc., Attention: Corporate Secretary, 1301 A Street, Suite 800, Tacoma, Washington 98401-2156 or to Pacific Continental Corporation, Attention: Corporate Secretary, 111 West Seventh Avenue, P.O. Box 10727, Eugene, Oregon 97440-2727.

Pacific Continental and Columbia and their respective directors and executive officers and certain other persons may be deemed to be participants in the solicitation of proxies from the shareholders of Columbia and Pacific Continental in connection with the merger. Information about the directors and executive officers of Columbia and their ownership of Columbia common stock is set forth in the proxy statement for Columbia's 2016 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on March 16, 2016. Information about the directors and executive officers of Pacific Continental and their ownership of Pacific Continental common stock is set forth in the proxy statement for Pacific Continental's 2016 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on March 15, 2016. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the Joint Proxy Statement/Prospectus regarding the merger when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph.

FOR MORE INFORMATION CONTACT:

Michael Dunne


Public Information Officer


541-338-1428     






www.therightbank.com


Email: michael.dunne@therightbank.com








 

PACIFIC CONTINENTAL CORPORATION and subsidiary

Consolidated Income Statements

(Dollars in thousands, except share and per share amounts)

(Unaudited)














Three months ended


Linked 


Year over



December 31,


September 30,


December 31,


Quarter


Year  



2016


2016


2015


% Change


% Change

Interest and dividend income











Loans


$        24,294


$         20,145


$        17,674


20.60%


37.46%

Taxable securities


2,192


1,995


1,707


9.87%


28.41%

Tax-exempt securities


507


482


485


5.19%


4.54%

Federal funds sold and interest-bearing deposits with banks


50


40


11


25.00%


354.55%



27,043


22,662


19,877


19.33%


36.05%












Interest expense











Deposits


1,171


984


805


19.00%


45.47%

Federal Home Loan Bank & Federal Reserve Bank borrowings


196


286


191


-31.47%


2.62%

Subordinated debentures


590


553


-


6.69%


NA

Junior subordinated debentures


100


66


57


51.52%


75.44%

Federal funds purchased


1


2


2


-50.00%


-50.00%



2,058


1,891


1,055


8.83%


95.07%












Net interest income


24,985


20,771


18,822


20.29%


32.74%












Provision for loan losses


1,875


1,380


520


35.87%


260.58%

Net interest income after provision for loan losses


23,110


19,391


18,302


19.18%


26.27%












Noninterest income











Service charges on deposit accounts


777


717


705


8.37%


10.21%

Bankcard income


316


314


342


0.64%


-7.60%

Bank-owned life insurance income


239


172


156


38.95%


53.21%

Gain on sale of investment securities


64


-


337


NA


-81.01%

Impairment losses on investment securities (OTTI)


(1)


(2)


(8)


-50.00%


-87.50%

Other noninterest income


947


718


476


31.89%


98.95%



2,342


1,919


2,008


22.04%


16.63%












Noninterest expense











Salaries and employee benefits


8,789


7,520


7,278


16.88%


20.76%

Premises and equipment


1,338


1,202


1,126


11.31%


18.83%

Data processing


1,027


924


916


11.15%


12.12%

Legal and professional fees


976


569


538


71.53%


81.41%

Business development


557


460


507


21.09%


9.86%

FDIC insurance assessment


242


273


282


-11.36%


-14.18%

Other real estate (income) expense, net


(4)


71


42


-105.63%


-109.52%

Merger related expenses(1)


1,189


1,767


-


-32.71%


NA

Other noninterest expense


1,715


1,039


1,017


65.06%


68.63%



15,829


13,825


11,706


14.50%


35.22%












Income before provision for income taxes


9,623


7,485


8,604


28.56%


11.84%

Provision for income taxes


2,763


2,634


3,076


4.90%


-10.18%












Net income


$          6,860


$           4,851


$          5,528


41.41%


24.10%












Earnings per share:











Basic


$             0.30


$              0.24


$             0.28


25.00%


7.14%

Diluted


$             0.30


$              0.23


$             0.28


30.43%


7.14%












Weighted average shares outstanding:











Basic


22,606,539


20,511,392


19,598,484
















Common stock equivalents attributable to stock-based awards


215,856


165,572


167,614





Diluted


22,822,395


20,676,964


19,766,098
















PERFORMANCE RATIOS











Return on average assets 


1.08%


0.89%


1.16%





Return on average equity (book) 


9.93%


8.05%


10.10%





Return on average equity (tangible) (2)


13.35%


10.14%


12.60%





Net interest margin - fully tax-equivalent yield (3)


4.38%


4.22%


4.36%





Efficiency ratio (4)


57.35%


60.24%


55.50%












(1) Represents expenses associated with the acquisition of Foundation Bank.  

(2) Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.

(3) Net interest margin is reported on a tax-equivalent yield basis at a 35% tax rate.

(4)Efficiency ratio is noninterest expense as a percent of net interest income (on a tax-equivalent basis) plus noninterest income.

NA  Not applicable









 

PACIFIC CONTINENTAL CORPORATION and subsidiary

Year Ended Consolidated Income Statements

(Dollars in thousands, except share and per share amounts)

(Unaudited)










Year Ended


Year over



December 31,


Year  



2016


2015


% Change

Interest and dividend income







Loans


$       80,104


$       65,694


21.94%

Taxable securities


7,743


6,532


18.54%

Tax-exempt securities


1,942


1,976


-1.72%

Federal funds sold and interest-bearing deposits with banks


154


34


352.94%



89,943


74,236


21.16%








Interest expense







Deposits


3,848


3,314


16.11%

Federal Home Loan Bank and Federal Reserve Bank borrowings

954


885


7.80%

Subordinated debentures


1,143


-


NA

Junior subordinated debentures


279


226


23.45%

Federal funds purchased


8


11


-27.27%



6,232


4,436


40.49%








Net interest income


83,711


69,800


19.93%








Provision for loan losses


5,450


1,695


221.53%

Net interest income after provision for loan losses


78,261


68,105


14.91%








Noninterest income







Service charges on deposit accounts


2,876


2,644


8.77%

Bankcard income


1,214


1,029


17.98%

Bank-owned life insurance income


702


592


18.58%

Gain on sale of investment securities


373


672


-44.49%

Impairment losses on investment securities (OTTI)


(21)


(22)


-4.55%

Other noninterest income


2,673


1,710


56.32%



7,817


6,625


17.99%








Noninterest expense







Salaries and employee benefits


31,873


27,501


15.90%

Premises and equipment


4,742


4,347


9.09%

Data processing


3,709


3,259


13.81%

Legal and professional fees


3,297


1,924


71.36%

Business development


2,049


1,640


24.94%

FDIC insurance assessment


1,089


1,051


3.62%

Other real estate (income) expense, net


(36)


346


-110.40%

Merger related expense(1)


4,934


1,836


168.74%

Other noninterest expense


4,936


3,986


23.83%



56,593


45,890


23.32%








Income before provision for income taxes


29,485


28,840


2.24%

Provision for income taxes


9,709


10,089


-3.77%








Net income


$       19,776


$       18,751


5.47%








Earnings per share:







Basic


$           0.96


$           0.97


-1.03%

Diluted


$           0.95


$           0.97


-2.06%








Weighted average shares outstanding:







Basic


20,610,808


19,250,838










Common stock equivalents attributable to stock-based awards


179,187


141,487



Diluted


20,789,995


19,392,325










PERFORMANCE RATIOS







Return on average assets 


0.92%


1.05%



Return on average equity (book) 


8.23%


8.99%



Return on average equity (tangible) (2)


10.50%


11.14%



Net interest margin - fully tax-equivalent yield (3)


4.29%


4.34%



Efficiency ratio(4)


61.13%


59.22%




(1) Represents expenses associated with the 2016 acquisition of Foundation Bank and the 2015 acquisition of Capital Pacific Bank.

(2) Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.

(3) Net interest margin is reported on a tax-equivalent yield basis at a 35% tax rate.

(4)Efficiency ratio is noninterest expense as a percent of net interest income (on a tax-equivalent basis at a 35% tax rate) plus noninterest income.

 

PACIFIC CONTINENTAL CORPORATION and subsidiary

Consolidated Balance Sheets

(Dollars in thousands, except share and per share amounts)

(Unaudited)









Linked 

Year over



December 31,


September 30,


December 31,


Quarter

Year  



2016


2016


2015


% Change

% Change

ASSETS










Cash and due from banks


$       30,154


$         35,819


$        23,819


-15.82%

26.60%

Interest-bearing deposits with banks


36,959


71,353


12,856


-48.20%

187.48%

Total cash and cash equivalents


67,113


107,172


36,675


-37.38%

82.99%











Securities available-for-sale


470,996


482,408


366,598


-2.37%

28.48%











Loans, net of deferred fees


1,857,767


1,806,736


1,404,482


2.82%

32.27%

Allowance for loan losses


(22,454)


(20,531)


(17,301)


9.37%

29.78%

   Net Loans


1,835,313


1,786,205


1,387,181














Interest receivable


7,107


5,957


5,721


19.31%

24.23%

Federal Home Loan Bank stock


5,423


4,643


5,208


16.80%

4.13%

Property and equipment, net of accumulated depreciation


20,208


19,656


18,014


2.81%

12.18%

Goodwill and intangible assets, net


70,382


70,684


43,159


-0.43%

63.08%

Deferred tax asset


12,722


7,380


5,670


72.38%

124.37%

Other real estate owned


12,068


13,066


11,747


-7.64%

2.73%

Bank-owned life insurance


35,165


34,927


22,884


0.68%

53.67%

Other assets


4,940


6,962


6,621


-29.04%

-25.39%











Total assets


$ 2,541,437


$    2,539,060


$   1,909,478


0.09%

33.10%











LIABILITIES AND SHAREHOLDERS' EQUITY










Deposits










Noninterest-bearing demand


$    858,996


$       901,290


$      568,688


-4.69%

51.05%

Savings and interest-bearing checking


1,110,224


1,082,202


889,802


2.59%

24.77%

Core time deposits


65,847


65,860


75,452


-0.02%

-12.73%

Total core deposits (2)


2,035,067


2,049,352


1,533,942


-0.70%

32.67%











Non-core time deposits


113,036


113,281


63,151


-0.22%

78.99%

Total deposits


2,148,103


2,162,633


1,597,093


-0.67%

34.50%











Securities sold under agreements to repurchase


1,966


1,107


71


77.60%

2669.01%

Federal Home Loan Bank borrowings


65,000


45,500


77,500


42.86%

-16.13%

Subordinated debentures


34,096


34,072


-


0.07%

313.39%

Junior subordinated debentures


11,311


11,272


8,248


0.35%

40.07%

Accrued interest and other payables


7,206


8,005


8,075


-9.98%

NA

Total liabilities


2,267,682


2,262,589


1,690,987


0.23%

34.10%











Shareholders' equity










Common stock: 50,000,000 shares authorized.  Shares issued and outstanding: 22,611,535 at December 31, 2016, 22,603,421

at September 30, 2016, and 19,604,182 at December 31, 2015

205,584


205,120


156,099


0.23%

31.70%

Retained earnings


70,486


66,112


59,693


6.62%

18.08%

Accumulated other comprehensive (loss) income


(2,315)


5,239


2,699


-144.19%

-185.77%



273,755


276,471


218,491


-0.98%

25.29%











Total liabilities and shareholders' equity


$ 2,541,437


$   2,539,060


$  1,909,478


0.09%

33.10%





















CAPITAL RATIOS










Total capital (to risk weighted assets)


12.69%


12.55%


12.58%




Tier I capital (to risk weighted assets)


10.08%


9.99%


11.47%




Common equity tier 1 capital (to risk weighted assets)


9.52%


9.43%


10.97%




Tier I capital (to leverage assets)


9.01%


10.33%


9.93%




Tangible common equity (to tangible assets)(1)


8.23%


8.34%


9.39%




Tangible common equity (to risk-weighted assets)(1)


9.27%


9.55%


10.96%














OTHER FINANCIAL DATA










Shares outstanding at end of period


22,611,535


22,603,421


19,604,192




Tangible shareholders' equity(1)


$     203,373


$        205,787


$       175,332




Book value per share


$         12.11


$            12.23


$           11.15




Tangible book value per share


$           8.99


$              9.10


$             8.94





(1)Tangible common equity excludes goodwill and core deposit intangible assets related to acquisitions.

(2)Core deposits include demand, interest checking, money market, savings, and local time deposits, including local nonpublic time deposits in excess of $100.  

NA Not applicable







 

PACIFIC CONTINENTAL CORPORATION and subsidiary

Loans by Type

(Dollars in thousands)

(Unaudited)




















Linked 


Year over



December 31,


September 30,


December 31,


Quarter


Year  



2016


2016


2015


% Change


% Change

LOANS BY TYPE











Real estate secured loans:











Permanent loans:











Multi-family residential


$        74,340


$         79,126


$        66,445


-6.05%


11.88%

Residential 1-4 family


61,548


61,498


53,776


0.08%


14.45%

Owner-occupied commercial


461,557


425,879


364,742


8.38%


26.54%

Nonowner-occupied commercial


451,893


431,119


300,774


4.82%


50.24%

Total permanent real estate loans


1,049,338


997,622


785,737


5.18%


33.55%

Construction loans:











Multi-family residential


22,252


24,567


7,027


-9.42%


216.66%

Residential 1-4 family


43,532


42,130


30,856


3.33%


41.08%

Commercial real estate


76,301


78,369


42,680


-2.64%


78.77%

Commercial bare land and acquisition and development


15,081


19,050


20,537


-20.83%


-26.57%

Residential bare land and acquisition and development


10,645


8,852


7,268


20.26%


46.46%

Total construction real estate loans


167,811


172,968


108,368


-2.98%


54.85%

Total real estate loans


1,217,149


1,170,590


894,105


3.98%


36.13%

Commercial loans


630,491


630,091


501,976


0.06%


25.60%

Consumer loans


2,922


3,201


3,351


-8.72%


-12.80%

Other loans


9,225


4,764


6,580


93.64%


40.20%

Gross loans


1,859,787


1,808,646


1,406,012


2.83%


32.27%

Deferred loan origination fees


(2,020)


(1,910)


(1,530)


5.76%


32.03%



1,857,767


1,806,736


1,404,482


2.82%


32.27%

Allowance for loan losses


(22,454)


(20,531)


(17,301)


9.37%


29.78%



$  1,835,313


$   1,786,205


$  1,387,181


2.75%


32.31%












SELECTED MARKET LOAN DATA











  Eugene market gross loans, period-end


$      442,556


$       404,858


$      379,048


9.31%


16.75%

  Portland market gross loans, period-end


747,037


728,749


667,995


2.51%


11.83%

  Seattle market gross loans, period-end


405,843


423,581


142,104


-4.19%


185.60%

  National health care gross loans, period-end (1)


264,351


251,458


216,865


5.13%


21.90%

    Total gross loans, period-end


$  1,859,787


$   1,808,646


$  1,406,012


2.83%


32.27%












DENTAL LOAN DATA (2)











  Local dental gross loans, period-end


$      150,268


$       150,898


$      145,817


-0.42%


3.05%

  National dental gross loans, period-end


227,210


219,237


194,345


3.64%


16.91%

    Total gross dental loans, period-end


$      377,478


$       370,135


$      340,162


1.98%


10.97%


(1) National health care loans include loans to health care professionals, including dental and veterinary practitioners, operating outside of Pacific Continental Bank's market area.  The market area is defined as Oregon and Washington, west of the Cascade Mountain Range.  

(2)Dental loans include loans to dental professionals for the purpose of practice expansion, acquisition or other purpose, supported by the cash flows of a dental practice.

 

PACIFIC CONTINENTAL CORPORATION and subsidiary

Selected Other Financial Information and Ratios

(Dollars in thousands)

(Unaudited)














Three months ended


Twelve months ended



December 31,


September 30,


December 31,


December 31,


December 31,



2016


2016


2015


2016


2015

BALANCE SHEET AVERAGES











  Loans, net of deferred fees


$  1,829,408


$    1,577,365


$   1,374,281


$  1,573,331


$   1,270,129

  Allowance for loan losses


(21,000)


(19,347)


(16,820)


(18,999)


(16,142)

    Loans, net of allowance


1,808,408


1,558,018


1,357,461


1,554,332


1,253,987

  Securities, short-term deposits and FHLB stock


524,223


456,871


396,852


452,140


391,888

   Earning assets


2,332,631


2,014,889


1,754,313


2,006,472


1,645,875

  Noninterest-earning assets


191,571


149,098


138,949


152,939


136,957

        Assets


$  2,524,202


$    2,163,987


$   1,893,262


$  2,159,411


$   1,782,832












  Interest-bearing core deposits(1)


$  1,145,533


$       960,974


$      942,360


$  1,004,419


$      887,901

  Noninterest-bearing core deposits(1)


859,492


687,803


584,445


701,137


518,267

    Core deposits(1)


2,005,025


1,648,777


1,526,805


1,705,556


1,406,168

  Noncore interest-bearing deposits


114,091


107,753


59,986


88,638


69,647

    Deposits


2,119,116


1,756,530


1,586,791


1,794,194


1,475,815

  Borrowings


121,155


161,299


81,872


117,805


91,700

  Other noninterest-bearing liabilities


9,141


6,374


7,501


7,207


6,817

       Liabilities


2,249,412


1,924,203


1,676,164


1,919,206


1,574,332

  Shareholders' equity (book)


274,790


239,784


217,098


240,205


208,500

       Liabilities and equity


$   2,524,202


$    2,163,987


$   1,893,262


$   2,159,411


$   1,782,832












  Shareholders' equity (tangible)(2)


$      204,474


$       190,267


$      174,051


$      188,363


$      168,317












Period-end earning assets


$  2,343,268


$   2,339,966


$  1,766,635
















SELECTED MARKET DEPOSIT DATA











  Eugene market core deposits, period-end(1)


$      815,674


$       785,053


$      787,521





  Portland market core deposits, period-end(1)


630,806


671,747


552,283





  Seattle market core deposits, period-end(1)


588,587


592,552


194,138





    Total core deposits, period-end(1)


2,035,067


2,049,352


1,533,942





  Other deposits, period-end


113,036


113,281


63,151





      Total


$   2,148,103


$    2,162,633


$   1,597,093
















  Eugene market core deposits, average(1)


$      770,123


$       721,271


$      783,391





  Portland market core deposits, average(1)


644,037


631,440


562,026





  Seattle market core deposits, average(1)


590,865


296,066


181,388





    Total core deposits, average(1)


2,005,025


1,648,777


1,526,805





  Other deposits, average


114,091


107,753


59,986





      Total


$  2,119,116


$   1,756,530


$  1,586,791
















NET INTEREST MARGIN RECONCILIATION











  Yield on average loans (3)


5.44%


5.23%


5.22%


5.24%


5.29%

  Yield on average securities(4)


2.43%


2.54%


2.55%


2.54%


2.53%

    Yield on average earning assets(4)


4.73%


4.59%


4.60%


4.60%


4.61%












  Rate on average interest-bearing core deposits


0.29%


0.26%


0.26%


0.27%


0.26%

  Rate on average interest-bearing non-core deposits


1.22%


1.29%


1.30%


1.31%


1.40%

    Rate on average interest-bearing deposits


0.37%


0.37%


0.32%


0.35%


0.35%












  Rate on average borrowings


2.89%


2.23%


1.21%


2.01%


1.22%

    Cost of interest-bearing funds


0.59%


0.61%


0.39%


0.51%


0.42%












    Interest rate spread(4)


4.14%


3.98%


4.21%


4.08%


4.19%












       Net interest margin- fully tax equivalent yield(4)


4.38%


4.22%


4.36%


4.29%


4.34%












Acquired loan fair value accretion impact to net interest margin (5)


0.38%


0.16%


0.15%


0.18%


0.14%


(1)Core deposits include demand, interest checking, money market, savings, and local time deposits, including local nonpublic time deposits in excess of $100 thousand.  

(2)Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.

(3) Interest income includes recognized loan origination fees of $316, $340, and $223 for the three months ended December 31, 2016, September 30, 2016, and December 31, 2015, respectively, and $1,091 and $702 for the year ended December 31, 2016 and 2015, respectively.   

(4)Tax-exempt income has been adjusted to a tax-equivalent basis at a 35% tax rate.  The tax equivalent yield adjustment to interest earned on loans was $432, $323 and $198 for the three months ended December 31, 2016, September 30, 2016, and December 31, 2015 , respectively, and $1,276 and $612 for the twelve months ended December 31, 2016 and 2015, respectively.  The tax equivalent yield adjustment to interest earned on tax exempt securities was $273, $260 and $261 for the three months ended December 31, 2016, September 30, 2016, and December 31, 2015 , respectively, and $1,046 and $1,064 for the twelve months ended December 31, 2016, and 2015 respectively.

(5)During the three months ended December 31, 2016, September 30, 2016, and December 31, 2015, accretion of the fair  value adjustment on acquired loans contributed to interest income  was $2,244, $877, and $671, respectively, and $3,686 and $2,291 for the twelve months ended December 31, 2016 and 2015, respectively.  

 

PACIFIC CONTINENTAL CORPORATION and subsidiary





Nonperforming Assets, Asset Quality Ratios and Allowance for Loan Losses





(Dollars in thousands)





(Unaudited)





























December 31,


September 30,


December 31,













2016


2016


2015









NONPERFORMING ASSETS











Non-accrual loans












Real estate secured loans:













Permanent loans:














Multi-family residential

$                    -


$                      -


$                    -









Residential 1-4 family

1,294


1,465


733









Owner-occupied commercial

1,605


1,634


2,369









Nonowner-occupied commercial

3,374


3,475


790










Total permanent real estate loans

6,273


6,574


3,892








Construction loans:














Multi-family residential

-


-


-









Residential 1-4 family

-


-


53









Commercial real estate

-


-


-









Commercial bare land and acquisition & development

-


-


-









Residential bare land and acquisition & development

-


-


-










Total construction real estate loans

-


-


53











Total real estate loans

6,273


6,574


3,945







Commercial loans

5,560


5,619


1,564












Total nonaccrual loans

11,833


12,193


5,509






90-days past due and accruing interest

-


-


-







Total nonperforming loans

11,833


12,193


5,509








Nonperforming loans guaranteed by government

(2,354)


(2,427)


(2,790)









Net nonperforming loans

9,479


9,766


2,719






Other real estate owned

12,068


13,066


11,747









Total nonperforming assets, net of guaranteed loans

$         21,547


$           22,832


$         14,466


























ASSET QUALITY RATIOS












Allowance for loan losses as a percentage of total loans outstanding

1.21%


1.14%


1.23%







Allowance for loan losses as a percentage of total nonperforming loans, net of government guarantees

236.88%


210.23%


636.30%







Quarter-to-date net loan (recoveries), charge offs, as a percentage of average loans, annualized

-0.01%


-0.01%


-0.02%







Net nonperforming loans as a percentage of total loans

0.51%


0.54%


0.19%







Nonperforming assets as a percentage of total assets

0.85%


0.90%


0.76%







Consolidated classified asset ratio(1)

23.51%


23.80%


23.03%







Past due as a percentage of total loans(2)

0.06%


0.01%


0.03%






























Three months ended



Twelve months ended








December 31,


September 30,


December 31,



December 31,


December 31,








2016


2016


2015



2016


2015




ALLOWANCE FOR LOAN LOSSES











Balance at beginning of period

$         20,531


$           19,127


$         16,612



$        17,301


$        15,637

Provision for loan losses

1,875


1,380


520



5,450


1,695

Loan charge-offs

(13)


(44)


(69)



(725)


(700)

Loan recoveries

61


68


238



428


669

Net (charge-offs) recoveries 

48


24


169



(297)


(31)

Balance at end of period

$         22,454


$           20,531


$         17,301



$        22,454


$        17,301


(1) Consolidated classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by total consolidated Tier 1 capital plus the allowance  for loan losses.

(2)Defined as loans past due more than 30 days and still accruing interest, as a percentage of total loans, net of deferred fees.

 

PACIFIC CONTINENTAL CORPORATION and subsidiary

Consolidated Financial Highlights

(Dollars in thousands, except share and per share data)

(Unaudited)








4th Quarter

3rd Quarter

2nd Quarter

1st Quarter

4th Quarter


2016

2016

2016

2016

2015

EARNINGS






Net interest income

$        24,985

$        20,771

$        19,147

$        18,809

$        18,822

Provision for loan loss

$          1,875

$          1,380

$          1,950

$             245

$             520

Noninterest income

$          2,342

$          1,919

$          1,747

$          1,807

$          2,008

Noninterest expense

$        15,829

$        13,825

$        14,932

$        12,007

$        11,706

Net income

$          6,860

$          4,851

$          2,606

$          5,459

$          5,528

Basic earnings per share

$            0.30

$            0.24

$            0.13

$            0.28

$            0.28

Diluted earnings per share

$            0.30

$            0.23

$            0.13

$            0.28

$            0.28

Average shares outstanding

22,606,539

20,511,392

19,697,314

19,607,106

19,598,484

Average diluted shares outstanding

22,822,395

20,676,964

19,868,967

19,782,282

19,766,098







PERFORMANCE RATIOS






Return on average assets

1.08%

0.89%

0.53%

1.12%

1.16%

Return on average equity (book)

9.93%

8.05%

4.67%

9.92%

10.10%

Return on average equity (tangible) (1)

13.35%

10.14%

5.80%

12.35%

12.60%

Net interest margin - fully tax equivalent yield (2)

4.38%

4.22%

4.27%

4.27%

4.35%

Efficiency ratio (tax equivalent) (3)

57.35%

60.24%

70.60%

57.52%

55.50%

Full-time equivalent employees

374

366

333

339

322







CAPITAL






Tier 1 leverage ratio

9.01%

10.33%

9.62%

9.75%

9.93%

Common Equity tier 1 ratio

9.52%

9.43%

10.07%

10.88%

10.97%

Tier 1 risk based ratio

10.08%

9.99%

10.52%

11.37%

11.47%

Total risk based ratio

12.69%

12.55%

13.54%

12.46%

12.58%

Book value per share

$          12.11

$          12.23

$          11.48

$          11.46

$          11.15

Regular cash dividend per share

$            0.11

$            0.11

$            0.11

$            0.11

$            0.11







ASSET QUALITY






Allowance for loan losses (ALL)

$        22,454

$        20,531

$        19,127

$        17,596

$        17,301

Non performing loans (NPLs) net of government guarantees

$          9,479

$          9,766

$          1,631

$          2,642

$          2,719

Non performing assets (NPAs) net of government guarantees

$        21,547

$        22,832

$        13,739

$        14,389

$        14,466

Net loan (recoveries) charge offs 

$            (48)

$            (24)

$             419

$            (50)

$          (169)

ALL as a percentage of gross loans

1.21%

1.14%

1.29%

1.23%

1.23%

ALL as a % NPLs, net of government guarantees

236.88%

210.23%

1172.72%

666.01%

636.30%

Net loan charge offs (recoveries) to average loans

-0.01%

-0.01%

0.12%

-0.01%

-0.02%

Net NPLs as a percentage of total loans

0.51%

0.54%

0.11%

0.18%

0.19%

Nonperforming assets as a percentage of total assets

0.85%

0.90%

0.68%

0.73%

0.76%

Consolidated classified asset ratio(4)

23.51%

23.80%

20.81%

20.96%

23.03%

Past due as a percentage of total loans(5)

0.06%

0.01%

0.02%

0.07%

0.03%







END OF PERIOD BALANCES






Total securities and short term deposits

$     507,955

$     553,761

$     414,381

$     413,273

$     379,454

Total loans net of allowance

$  1,835,313

$  1,786,205

$  1,465,025

$  1,412,138

$  1,387,181

Total earning assets

$  2,348,691

$  2,344,609

$  1,887,757

$  1,828,922

$  1,771,843

Total assets

$  2,541,437

$  2,539,060

$  2,025,410

$  1,965,705

$  1,909,478

Total non-interest bearing deposits

$     858,996

$     901,290

$     624,146

$     675,296

$     568,688

Core deposits(6)

$  2,035,067

$  2,049,352

$  1,508,019

$  1,633,941

$  1,533,942

Total deposits

$  2,148,103

$  2,162,633

$  1,600,132

$  1,696,588

$  1,597,093







AVERAGE BALANCES






Total securities and short term deposits

$     524,223

$     456,871

$     408,378

$     417,439

$     396,852

Total loans net of allowance

$  1,808,408

$  1,558,018

$  1,444,956

$  1,403,115

$  1,357,461

Total earning assets

$  2,332,631

$  2,014,889

$  1,853,334

$  1,820,554

$  1,759,331

Total assets

$  2,524,202

$  2,163,987

$  1,988,985

$  1,956,412

$  1,893,262

Total non-interest bearing deposits

$     859,492

$     687,803

$     637,987

$     617,672

$     584,445

Core deposits(6)

$  2,005,025

$  1,648,777

$  1,559,206

$  1,606,548

$  1,526,805

Total deposits

$  2,119,116

$  1,756,530

$  1,627,742

$  1,670,231

$  1,586,791





(1) Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.

(2) Net interest margin is reported on a tax-equivalent yield basis at a 35% tax rate.

(3) Efficiency ratio is noninterest expense as a percent of net interest income (on a tax-equivalent basis at a 35% tax rate) plus noninterest income.

(4)The sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by total consolidated Tier 1 capital plus the allowance for loan losses.

(5)Defined as loans past due more than 30 days and still accruing interest, as a percentage of total loans, net of deferred fees.

(6)Core deposits include demand, interest checking, money market, savings, and local time deposits, including local nonpublic time deposits in excess of $100 thousand.  

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/pacific-continental-corporation-reports-record-net-income-300397137.html

SOURCE Pacific Continental Corporation

Copyright 2017 PR Newswire

Pacific Continental e (NASDAQ:PCBK)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Pacific Continental e Charts.
Pacific Continental e (NASDAQ:PCBK)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Pacific Continental e Charts.