SCRANTON, Pa., July 25,
2024 /PRNewswire/ -- Peoples Financial Services
Corp. ("Peoples" or the "Company") (NASDAQ: PFIS), the bank holding
company for Peoples Security Bank and Trust Company, today reported
unaudited financial results at and for the three and six months
ended June 30, 2024.
Peoples reported net income of $3.3
million, or $0.46 per diluted
share for the three months ended June 30,
2024, a 65.2% decrease when compared to $9.4 million, or $1.31 per diluted share for the comparable period
of 2023. Quarterly net income included lower net interest income of
$3.2 million due primarily to higher
deposit costs, a higher provision for credit losses of $2.8 million and higher operating expenses of
$1.5 million, which included
$1.1 million of acquisition related
expenses.
Core net income1, a non-GAAP measure, excludes
acquisition related expenses from the strategic combination
with FNCB Bancorp, Inc. completed July
1, 2024 and further discussed below of $1.1 million and $0.1
million incurred during the three months ended June 30, 2024 and 2023. Core net
income1 totaled $4.2
million or $0.59 per diluted
share for the three months ended June 30,
2024 compared to $9.5 million,
or $1.33 per share for the comparable
period of 2023.
Core pre-provision net revenue (PPNR)1, a non-GAAP
measure, which excludes acquisition related expenses, the provision
for credit losses and the provision for credit losses on unfunded
commitments from income before taxes, for the three months ended
June 30, 2024 was $5.2 million or $0.73 per diluted share. The PPNR for the
corresponding prior year period was $9.0
million or $1.25 per diluted
share.
For the six months ended June 30,
2024, net income was $6.7
million, or $0.95 per diluted
share, a 60.3% decrease when compared to $17.0 million, or $2.37 per diluted share for the comparable period
of 2023. Net interest income for the current period decreased
$7.0 million when compared to the six
months ended June 30, 2023 as higher
interest income due to increased loan rates was more than offset by
increased funding costs. Lower net income was due to the
reduction in net interest income combined with higher operating
expenses of $3.1 million, which
included $1.6 million in acquisition
related expenses, and a $2.2 million
increase in the provision for credit losses.
Core net income1, a non-GAAP measure, totaled
$8.1 million or $1.14 per diluted share for the six months ended
June 30, 2024 compared to
$17.0 million, or $2.37 per share for the comparable period of
2023.
Core pre-provision net revenue (PPNR)1, a non-GAAP
measure, for the six months ended June 30,
2024 was $10.8 million or
$1.52 per diluted share. The
PPNR for the corresponding prior year period was $19.0 million or $2.65 per diluted share.
STRATEGIC COMBINATION WITH FNCB BANCORP, INC.
On July 1, 2024, Peoples completed
its previously announced merger with FNCB Bancorp, Inc. ("FNCB"),
pursuant to which FNCB merged with and into Peoples, and FNCB Bank
merged with and into Peoples Security Bank and Trust Company (the
"FNCB merger"). The reported results do not include the results of
FNCB or reflect the completion of the FNCB merger. As of the
date of completion, the combined organization is expected to have
approximately $5.5 billion in assets
with approximately $4.0 billion in
loans and $4.7 billion in deposits
throughout its operations spanning Pennsylvania, New
York and New Jersey.
All branches of the combined organization will operate under
the Peoples Security Bank and Trust Company banner after the
integration is completed.
NOTABLES IN THE QUARTER
- Core net income2 for the three months ended
June 30, 2024 was $4.2 million or $0.59 per diluted share. For the six months ended
June 30, 2024, Core net income1 was
$8.1 million or $1.14 per diluted share.
- For the six months ended June 30,
2024, loans, net grew $19.7
million or 1.4% annualized and consisted primarily of growth
in commercial loans.
- Asset quality remained strong as nonperforming assets as a
percentage of total assets at June 30,
2024 was 0.20%, compared to 0.13% at December 31, 2023.
- Total deposits decreased $214.1
million to $3.1 billion during
2024 due in part to seasonal outflows of municipal deposits.
- At June 30, 2024, the Company had
$50.0 million in cash and cash
equivalents, a decrease of $137.4
million from December 31,
2023. Additional contingent sources of available liquidity
total $1.6 billion and include lines
of credit at the Federal Reserve Bank and Federal Home Loan Bank of
Pittsburgh (FHLB), brokered
deposit capacity and unencumbered securities that may be pledged as
collateral. The Company's cash and cash equivalents balance and
available liquidity represent 45.4% of total assets and 53.5% of
total deposits.
- At June 30, 2024, estimated total
insured deposits were approximately $2.3
billion, or 75.7% of total deposits; as compared to
approximately $2.4 billion, or 73.1%
of total deposits at December 31,
2023. Included in the uninsured total at June 30, 2024 is $239.5
million of municipal deposits collateralized by letters of
credit issued by the FHLB and pledged investment securities, and
$0.7 million of affiliate company
deposits. Total insured and collateralized deposits represent 85.3%
of total deposits at June 30,
2024.
INCOME STATEMENT REVIEW
- Calculated on a fully taxable equivalent basis, a non-GAAP
measure1, our net interest margin for the three months
ended June 30, 2024 was 2.29%,
consistent with the prior quarter and a decline of 32 basis points
when compared to 2.61% for the same three month period in 2023. The
decrease in net interest margin from the year ago period was due to
higher funding costs offsetting the increased yield and balance of
earning assets.
- The tax-equivalent yield on interest-earning assets increased 2
basis points to 4.58% during the three months ended June 30, 2024 from 4.56% during the three months
ended March 31, 2024, and increased
27 basis points when compared to 4.31% for the three months ended
June 30, 2023.
- Our cost of funds, which represents our average rate paid on
total interest-bearing liabilities, increased 5 basis points to
3.01% for the three months ended June 30,
2024 when compared to 2.96% during the three months ended
March 31, 2024 and increased 72 basis
points compared to 2.29% in the prior year period.
- Our cost of interest-bearing deposits increased 2 basis points
during the current three month period to 2.92% from 2.90% in the
prior three month period ended March 31,
2024, and increased 71 basis points compared to 2.21% for
the three months ended June 30,
2023.
- Our cost of total deposits for the three months ended
June 30, 2024 and March 31, 2024 was 2.34%, and increased 62 basis
points compared to 1.72% for the three months ended June 30, 2023.
Second Quarter 2024 Results – Comparison to Prior-Year
Quarter
Tax-equivalent net interest income, a non-GAAP measure1, for the
three months ended June 30, decreased
$3.2 million or 14.1% to $19.4 million in 2024 from $22.6 million in 2023. The decrease in
tax-equivalent net interest income was due to a $1.6 million increase in tax-equivalent interest
income that was offset by a $4.8
million increase in interest expense.
The higher interest income was the result of increases in the
yield of earning assets. The tax-equivalent yield on the loan
portfolio was 5.09% and 4.79% for the three months ended
June 30, 2024 and 2023,
respectively. This increase was due to the higher rates on
adjustable and floating rate loans, and new loan
originations. Average loans, net, increased $19.0 million when comparing the three months
ended June 30, 2024 to the same three
month period in 2023. For the three months ended June 30, the tax-equivalent yield on total
investments increased to 1.80% in 2024 from 1.73% in 2023.
Average investments totaled $529.6
million in the three months ended June 30, 2024 and $558.1
million in the three months ended June 30, 2023. Average federal funds sold
decreased $48.4 million to
$12.7 million for the three months
ended June 30, 2024.
The increased interest expense in the three months ended
June 30, 2024 was due primarily to
higher rates on consumer, business and municipal deposits driven by
the higher interest rate environment. The Company's total
cost of deposits increased during the three months ended
June 30, 2024 compared to the year
ago period by 62 basis points to 2.34%, and the cost of
interest-bearing deposits increased 71 basis points to 2.92% from
2.21% in the corresponding period of the prior year.
Short-term borrowings averaged $45.4
million in the current period at an average cost of 5.61%
compared to $16.9 million in
short-term borrowings at an average cost of 5.07% in the
corresponding period of the prior year.
Average interest-bearing liabilities increased $31.1 million for the three months ended
June 30, 2024, compared to the
corresponding period last year. Average noninterest-bearing
deposits decreased $91.5 million or
12.9% from the corresponding period of the prior year, due in part
to a shift to interest-bearing accounts, and represented 19.3% of
total average deposits in the three months ended June 30 2024 as compared to 21.7% in the
corresponding period of the prior year.
For the three months ended June 30,
2024, $0.6 million was
recorded to the provision for credit losses compared to a credit of
$2.2 million in the year ago
period. The current period provision was due to a higher
calculated allowance for credit losses. The higher calculated
allowance was due to the establishment of a $0.4 million specific reserve for an individually
evaluated commercial real estate loan along with higher pooled loan
reserves; additional reserves were required due to loan growth. The
prior period credit was due to the impact of various factors such
as updated economic assumptions as well as changes in qualitative
adjustments, portfolio composition and asset quality. Changes
to qualitative factors in the year ago period related to lower loan
growth were partially offset by banking industry concerns which
resulted in lower expected credit losses.
Noninterest income for the three months ended June 30, 2024 and 2023 was $3.5 million.
Noninterest expense increased $1.5
million or 9.3% to $18.2
million for the three months ended June 30, 2024, from $16.6
million for the three months ended June 30, 2023. Acquisition related
expenses, including legal and consulting and advisory fees, totaled
$1.1 million. Salaries and
employee benefits were $8.5 million
in both periods. Occupancy and equipment expenses increased
$0.3 million in the current period
due to higher information technology (IT) expense and higher
facilities costs from inflationary price pressure. Other
expenses increased $0.4 million due
primarily to a partial write-down of the former East Stroudsburg branch property.
The provision for income tax expense was $0.4 million or 11.4% of pre-tax income for the
three months ended June 30, 2024 and
$1.8 million or 16.1% of pre-tax
income for the three months ended June 30,
2023, a decrease of $1.4
million due to lower taxable income.
Six-Month Results – Comparison to Prior Year First Six
Months
Our net interest margin, a non-GAAP measure3, for the
six months ended June 30, 2024 was
2.29%, a decrease of 43 basis points over the prior year's period
of 2.72%. Tax-equivalent net interest income, a non-GAAP
measure1 for the six months ended June 30, decreased $7.0
million, or 15.2%, to $39.2
million in 2024 from $46.2
million in 2023. The decrease in net interest income
was the result of higher loan interest income due to increased
volume and rates on new loans and those that are repricing, offset
by the higher cost of deposit funding. Average investments
decreased $47.1 million compared to
June 30, 2023, as the Company engaged
in investment sales in the year ago period to, in part, fund loan
growth and repay short-term borrowings. The yield on earning
assets was 4.57% for the first half of 2024 compared to 4.23% for
the six month period ended June 30,
2023. The cost of interest bearing liabilities during the six
month period ended June 30, 2024
increased 92 basis points to 2.99% from 2.07% for the six months
ended June 30, 2023 as the cost of
interest-bearing deposit products and short-term borrowing costs
increased. Furthermore, the Company, as part of its strategy
to improve on-balance sheet liquidity, added $259.0 million of brokered certificate of
deposits at an average cost of 5.16% during the first six months of
2023.
For the six months ended June 30,
2024, a provision for credit losses of $1.3 million was recorded due to the
establishment of a $0.4 million
specific reserve for an individually evaluated commercial real
estate loan along with higher pooled loan reserves. Pooled
loan reserves increased due to loan growth and a higher model loss
rate that was primarily attributed to the loan portfolio comparing
favorably to peer performance and new originations. For the
comparable prior year period, a credit to the provision for credit
losses of $0.9 million was recorded
due to various factors including updated economic assumptions as
well as changes in qualitative factors, portfolio composition and
asset quality.
Noninterest income was $6.9
million for the six months ended June
30, 2024 and $7.2 million for
the comparable period ended June 30,
2023. During the period, interest rate swap revenue
decreased $0.2 million on lower loan
origination volume and market value adjustments. The prior
year's period included $0.1 million
gains on the sale of investment securities.
Noninterest expense for the six months ended June 30, 2024, was $36.2
million, an increase of $3.0
million from $33.2 million for
the six months ended June 30,
2023. The increase was due primarily to acquisition related
expenses, occupancy and equipment expenses and other expenses,
partially offset by reduced salary and benefits expenses.
Salaries and employee benefits expenses decreased $0.3 million compared to the year ago period due
to lower benefit costs. Occupancy and equipment expenses were
higher by $0.9 million in the current
period due to increased technology costs related to system upgrades
and increased account and transaction volumes, and higher
facilities costs. Acquisition related expenses totaled
$1.6 million compared to $0.1 million a year ago. Other expenses
increased $1.0 million due primarily
to a $0.4 million partial write-down
of the former East Stroudsburg
branch property and an increase to the provision for unfunded
commitments of $0.6 million resulting
from a provision of $0.3 million in
the current period and a credit of $0.3
million in the year ago period.
The provision for income taxes for the six months ended
June 30, 2024 decreased $2.3 million and the effective tax rate was 11.8%
as compared to 15.8% in the prior period.
BALANCE SHEET REVIEW
At June 30, 2024, total assets,
loans and deposits were $3.6 billion,
$2.9 billion and $3.1 billion, respectively. During the six month
period, federal funds sold were utilized to fund loan growth and
seasonal deposit outflows.
Loan growth for the six months ended June
30, 2024 was $19.7 million or
1.4%, which is consistent with the Company's current balance sheet
strategy to slow loan growth. Commercial loans made up the
majority of the growth with residential real estate loans also
increasing.
Total investments were $466.9
million at June 30, 2024,
compared to $483.9 million at
December 31, 2023. At
June 30, 2024, the available for sale
securities totaled $385.2 million and
the held to maturity securities totaled $81.6 million. The unrealized loss on the
available for sale securities increased $2.4
million from $51.5 million at
December 31, 2023 to $53.9 million at June
30, 2024. The unrealized losses on the held to
maturity portfolio totaled $13.4
million and $13.2 million at
June 30, 2024 and December 31, 2023, respectively.
Total deposits decreased $214.1
million during the six months ended June 30, 2024. Noninterest-bearing deposits
decreased $23.7 million and
interest-bearing deposits decreased $190.4
million during the six months ended June 30, 2024. The decrease in deposits was
due to a $121.3 million decrease in
municipal deposits, $48.1 million
decrease in retail deposits and a $32.6
million decrease in commercial deposits. The Company
had $248.9 million and $261.0 million of longer-term callable brokered
CDs at June 30, 2024 and December 31, 2023, respectively. The
Company at any time has the option to call the majority of the
CDs. Deposits declined due in part to seasonal outflows of
municipal deposits and commercial depositors drawing down their
noninterest-bearing balances.
The deposit base consisted of 42.8% retail accounts, 34.7%
commercial accounts, 14.4% municipal relationships and 8.1%
brokered deposits at June 30, 2024.
At June 30, 2024, total
estimated uninsured deposits, were $744.7
million, or approximately 24.3% of total deposits as
compared to $883.5 million, or 26.9%
of total deposits at December 31,
2023. Included in the uninsured total at June 30, 2024 is $239.5
million of municipal deposits collateralized by letters of
credit issued by the FHLB and pledged investment securities, and
$0.7 million of affiliate company
deposits. As an additional resource to our uninsured
depositors, we offer all depositors access to IntraFi's CDARS and
ICS programs which allows deposit customers to obtain full FDIC
deposit insurance while maintaining their relationship with our
bank.
In addition to deposit gathering and our current long term
borrowings, we have additional sources of liquidity available such
as cash and cash equivalents, overnight borrowings from the FHLB,
the Federal Reserve's Discount Window and Borrower-in-Custody
program, correspondent bank lines of credit, brokered deposit
capacity and unencumbered securities. At June 30, 2024, the Company had $50.0 million in cash and cash equivalents, a
decrease of $137.4 million from
December 31, 2023. At
June 30, 2024, we had $1.6 billion in available additional liquidity
representing 45.4% of total assets, 53.5% of total deposits and
220.4% of uninsured deposits. For additional information on
our deposit portfolio and additional sources of liquidity, see the
tables on page 15.
The Company maintained its well capitalized position at
June 30, 2024. Stockholders'
equity equaled $340.8 million or
$48.29 per share at June 30, 2024, and $340.4
million or $48.35 per share at
December 31, 2023. The increase in
stockholders' equity from December 31,
2023 is primarily attributable net income less dividends to
shareholders, partially offset by a $0.9
million increase to accumulated other comprehensive loss
("AOCI") resulting from an increase in the unrealized loss on
available for sale securities. The net after tax unrealized
loss on available for sale securities included in AOCI at
June 30, 2024 and December 31, 2023 was $42.1 million and $40.3
million, respectively.
Tangible stockholders' equity, a non-GAAP measure4,
decreased to $39.31 per share at
June 30, 2024, from $39.35 per share at December 31, 2023. Dividends declared for
the six months ended June 30, 2024
amounted to $0.82 per share,
representing a dividend payout ratio of 86.3% of net income.
ASSET QUALITY REVIEW
Asset quality metrics remained strong. Nonperforming
assets were $7.1 million or 0.25% of
loans, net and foreclosed assets at June 30,
2024, compared to $4.9 million
or 0.17% of loans, net and foreclosed assets at December 31, 2023. As a percentage of total
assets, nonperforming assets totaled 0.20% at June 30, 2024 compared to 0.13% at December 31, 2023. The increase in
nonaccrual loans was primarily due to downgrading one loan totaling
$2.65 million to nonaccrual.
This loan also carries a 70% government agency guaranty. At
June 30, 2024, the Company had one
foreclosed property recorded at $27
thousand.
During the six month period ended June
30, 2024, net charge-offs were $76
thousand and our provision for credit losses totaled
$1.3 million. The allowance for
credit losses equaled $23.1 million
or 0.81% of loans, net, at June 30,
2024 compared to $21.9 million
or 0.77% of loans, net, at December 31, 2023. Loans
charged-off, net of recoveries, for the three months ended
June 30, 2024 were $69 thousand, compared to $25 thousand for the comparable period last
year.
About Peoples:
Peoples Financial Services Corp. is the parent company of
Peoples Security Bank and Trust Company, a community bank serving
Allegheny, Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Susquehanna, Wayne and Wyoming Counties in Pennsylvania, Middlesex County in New Jersey and Broome County in New York through 44 offices. Each
office, interdependent with the community, offers a comprehensive
array of financial products and services to individuals,
businesses, not-for-profit organizations and government entities.
Peoples' business philosophy includes offering direct access
to senior management and other officers and providing friendly,
informed and courteous service, local and timely decision making,
flexible and reasonable operating procedures and consistently
applied credit policies.
In addition to evaluating its results of operations in
accordance with U.S. generally accepted accounting principles
("GAAP"), Peoples routinely supplements its evaluation with an
analysis of certain non-GAAP financial measures, such as tangible
stockholders' equity, core net income and pre-provision revenue
ratios, among others. The reported results included in this
release contain items, which Peoples considers non-core, namely
acquisition related expenses and gain or loss on the sale of
securities available for sale. Peoples believes the reported
non-GAAP financial measures provide information useful to investors
in understanding its operating performance and trends. Where
non-GAAP disclosures are used in this press release, a
reconciliation to the comparable GAAP measure is provided in the
accompanying tables. The non-GAAP financial measures Peoples
uses may differ from the non-GAAP financial measures of other
financial institutions.
Safe Harbor Forward-Looking Statements:
We make statements in this press release, and we may from time
to time make other statements regarding our outlook or expectations
for future financial or operating results and/or other matters
regarding or affecting Peoples Financial Services Corp. and Peoples
Security Bank and Trust Company (collectively, "Peoples") and other
statements that are not historical facts that are considered
"forward-looking statements" as defined in Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Such forward-looking
statements may be identified by the use of such words as "believe,"
"expect," "anticipate," "should," "planned," "estimated," "intend"
and "potential." For these statements, Peoples claims the
protection of the statutory safe harbors for forward-looking
statements.
Peoples cautions you that undue reliance should not be placed on
forward-looking statements and that a number of important factors
could cause actual results to differ materially from those
currently anticipated in any forward-looking statement. Such
factors include, but are not limited to: macroeconomic trends,
including interest rates and inflation; the effects of any
recession in the United States;
the impact on financial markets from geopolitical conflicts such as
the military conflict between Russia and Ukraine and the conflict in Israel; risks associated with business
combinations, the possibility that the parties may be unable to
achieve expected synergies and operating efficiencies in the FNCB
merger within the expected timeframes or at all and to successfully
integrate operations of FNCB and those of Peoples, which may be
more difficult, time consuming or costly than expected; the FNCB
merger may divert management's attention from ongoing business
operations and opportunities; effects of the completion of the FNCB
merger on our ability to retain customers and retain and hire key
personnel and maintain relationships with our vendors, and on our
operating results and business generally; the dilution caused by
Peoples' issuance of additional shares of its capital stock in
connection with the FNCB merger; the outcome of any legal
proceedings that may be threatened or instituted against Peoples;
changes in interest rates; economic conditions, particularly in our
market area; legislative and regulatory changes and the ability to
comply with the significant laws and regulations governing the
banking and financial services business; monetary and fiscal
policies of the U.S. government, including policies of the U.S.
Department of Treasury and the Federal Reserve System; adverse
developments in the financial industry generally, responsive
measures to mitigate and manage such developments, related
supervisory and regulatory actions and costs, and related impacts
on customer and client behavior; credit risk associated with
lending activities and changes in the quality and composition of
our loan and investment portfolios; demand for loan and other
products; deposit flows; competition; changes in the values of real
estate and other collateral securing the loan portfolio,
particularly in our market area; changes in relevant accounting
principles and guidelines; inability of third party service
providers to perform; our ability to prevent, detect and respond to
cyberattacks; and other factors that may be described in our Annual
Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed
with the Securities and Exchange Commission from time to time.
In addition to these risks, acquisitions and business
combinations present risks other than those presented by the nature
of the business acquired. Acquisitions and business combinations
and, specifically, the FNCB merger may be substantially more
expensive to complete than originally anticipated, and the
anticipated benefits may be significantly harder - or take longer -
to achieve than expected, if they are achieved at all. As a
regulated financial institution, our pursuit of attractive
acquisition and business combination opportunities could be
negatively impacted by regulatory delays or other regulatory
issues. Regulatory and/or legal issues related to the
pre-acquisition operations of an acquired or combined business may
cause reputational harm to Peoples following the acquisition or
combination, and integration of the acquired or combined business
with ours may result in additional future costs arising as a result
of those issues.
The forward-looking statements are made as of the date of this
release, and, except as may be required by applicable law or
regulation, Peoples assumes no obligation to update the
forward-looking statements or to update the reasons why actual
results could differ from those projected in the forward-looking
statements.
[TABULAR MATERIAL FOLLOWS]
Summary
Data Peoples Financial Services
Corp. Five Quarter Trend (Unaudited) (In
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
Key performance
data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share and per share
amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.46
|
|
$
|
0.49
|
|
$
|
0.51
|
|
$
|
0.95
|
|
$
|
1.31
|
|
Core net income
(1)
|
|
$
|
0.59
|
|
$
|
0.55
|
|
$
|
0.61
|
|
$
|
1.05
|
|
$
|
1.31
|
|
Core net income (PPNR)
(1)
|
|
$
|
0.73
|
|
$
|
0.79
|
|
$
|
0.95
|
|
$
|
1.23
|
|
$
|
1.25
|
|
Cash dividends
declared
|
|
$
|
0.41
|
|
$
|
0.41
|
|
$
|
0.41
|
|
$
|
0.41
|
|
$
|
0.41
|
|
Book value
|
|
$
|
48.29
|
|
$
|
48.18
|
|
$
|
48.35
|
|
$
|
46.07
|
|
$
|
46.53
|
|
Tangible book value
(1)
|
|
$
|
39.31
|
|
$
|
39.20
|
|
$
|
39.35
|
|
$
|
37.07
|
|
$
|
37.64
|
|
Market
value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$
|
46.25
|
|
$
|
48.84
|
|
$
|
49.99
|
|
$
|
48.19
|
|
$
|
44.60
|
|
Low
|
|
$
|
36.26
|
|
$
|
38.09
|
|
$
|
38.58
|
|
$
|
40.04
|
|
$
|
30.60
|
|
Closing
|
|
$
|
45.54
|
|
$
|
43.11
|
|
$
|
48.70
|
|
$
|
40.10
|
|
$
|
43.79
|
|
Market
capitalization
|
|
$
|
321,388
|
|
$
|
304,238
|
|
$
|
342,889
|
|
$
|
282,338
|
|
$
|
312,241
|
|
Common shares
outstanding
|
|
|
7,057,258
|
|
|
7,057,258
|
|
|
7,040,852
|
|
|
7,040,852
|
|
|
7,130,409
|
|
Selected
ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
stockholders'
equity
|
|
|
3.87
|
%
|
|
4.09
|
%
|
|
4.40
|
%
|
|
8.05
|
%
|
|
11.42
|
%
|
Core return on average
stockholders'
equity (1)
|
|
|
5.00
|
%
|
|
4.59
|
%
|
|
5.26
|
%
|
|
8.91
|
%
|
|
11.54
|
%
|
Return on average
tangible
stockholders' equity
|
|
|
4.76
|
%
|
|
5.02
|
%
|
|
5.46
|
%
|
|
9.95
|
%
|
|
14.12
|
%
|
Core return on average
tangible
stockholders' equity (1)
|
|
|
6.14
|
%
|
|
5.64
|
%
|
|
6.53
|
%
|
|
11.01
|
%
|
|
14.28
|
%
|
Return on average
assets
|
|
|
0.37
|
%
|
|
0.38
|
%
|
|
0.38
|
%
|
|
0.72
|
%
|
|
1.04
|
%
|
Core return on average
assets (1)
|
|
|
0.47
|
%
|
|
0.43
|
%
|
|
0.46
|
%
|
|
0.79
|
%
|
|
1.05
|
%
|
Stockholders' equity to
total assets
|
|
|
9.42
|
%
|
|
9.27
|
%
|
|
9.10
|
%
|
|
8.48
|
%
|
|
9.01
|
%
|
Efficiency ratio
(1)(2)
|
|
|
74.49
|
%
|
|
75.77
|
%
|
|
69.94
|
%
|
|
63.50
|
%
|
|
63.51
|
%
|
Nonperforming assets to
loans, net,
and foreclosed assets
|
|
|
0.25
|
%
|
|
0.27
|
%
|
|
0.17
|
%
|
|
0.13
|
%
|
|
0.07
|
%
|
Nonperforming assets to
total assets
|
|
|
0.20
|
%
|
|
0.21
|
%
|
|
0.13
|
%
|
|
0.10
|
%
|
|
0.06
|
%
|
Net charge-offs to
average loans, net
|
|
|
0.01
|
%
|
|
0.00
|
%
|
|
0.39
|
%
|
|
0.01
|
%
|
|
0.00
|
%
|
Allowance for credit
losses to loans,
net
|
|
|
0.81
|
%
|
|
0.79
|
%
|
|
0.77
|
%
|
|
0.80
|
%
|
|
0.82
|
%
|
Interest-bearing assets
yield (FTE)
(3)
|
|
|
4.58
|
%
|
|
4.56
|
%
|
|
4.49
|
%
|
|
4.40
|
%
|
|
4.31
|
%
|
Cost of
funds
|
|
|
3.01
|
%
|
|
2.96
|
%
|
|
2.86
|
%
|
|
2.61
|
%
|
|
2.29
|
%
|
Net interest spread
(FTE) (3)
|
|
|
1.57
|
%
|
|
1.60
|
%
|
|
1.63
|
%
|
|
1.79
|
%
|
|
2.02
|
%
|
Net interest margin
(FTE) (3)
|
|
|
2.29
|
%
|
|
2.29
|
%
|
|
2.30
|
%
|
|
2.44
|
%
|
|
2.61
|
%
|
|
|
(1)
|
See Reconciliation of
Non-GAAP financial measures on pages 17-19.
|
(2)
|
Total noninterest
expense less amortization of intangible assets and acquisition
related expenses, divided by tax-equivalent net interest income and
noninterest income less net gains (losses) on investment securities
available for sale.
|
(3)
|
Tax-equivalent
adjustments were calculated using the federal statutory tax rate
prevailing during the indicated periods of 21%.
|
Peoples Financial
Services Corp. Consolidated Statements of Income
(Unaudited) (In thousands, except per share
data)
|
|
|
|
|
|
June 30
|
|
June 30
|
|
Six months
ended
|
|
2024
|
|
2023
|
|
Interest
income:
|
|
|
|
|
|
|
|
Interest and fees on
loans:
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
68,447
|
|
$
|
62,188
|
|
Tax-exempt
|
|
|
2,817
|
|
|
2,794
|
|
Interest and dividends
on investment securities:
|
|
|
|
|
|
|
|
Taxable
|
|
|
3,822
|
|
|
4,053
|
|
Tax-exempt
|
|
|
742
|
|
|
835
|
|
Dividends
|
|
|
4
|
|
|
4
|
|
Interest on
interest-bearing deposits in other banks
|
|
|
235
|
|
|
99
|
|
Interest on federal
funds sold
|
|
|
1,306
|
|
|
1,041
|
|
Total interest
income
|
|
|
77,373
|
|
|
71,014
|
|
Interest
expense:
|
|
|
|
|
|
|
|
Interest on
deposits
|
|
|
36,818
|
|
|
23,324
|
|
Interest on short-term
borrowings
|
|
|
895
|
|
|
1,299
|
|
Interest on long-term
debt
|
|
|
539
|
|
|
296
|
|
Interest on
subordinated debt
|
|
|
887
|
|
|
887
|
|
Total interest
expense
|
|
|
39,139
|
|
|
25,806
|
|
Net interest
income
|
|
|
38,234
|
|
|
45,208
|
|
Provision for (credit
to) credit losses
|
|
|
1,304
|
|
|
(937)
|
|
Net interest income
after provision for (credit to) credit losses
|
|
|
36,930
|
|
|
46,145
|
|
Noninterest
income:
|
|
|
|
|
|
|
|
Service charges, fees,
commissions and other
|
|
|
3,921
|
|
|
3,947
|
|
Merchant services
income
|
|
|
375
|
|
|
372
|
|
Commissions and fees on
fiduciary activities
|
|
|
1,068
|
|
|
1,085
|
|
Wealth management
income
|
|
|
777
|
|
|
784
|
|
Mortgage banking
income
|
|
|
179
|
|
|
208
|
|
Increase in cash
surrender value of life insurance
|
|
|
565
|
|
|
520
|
|
Interest rate swap
revenue
|
|
|
78
|
|
|
246
|
|
Net losses on equity
investment securities
|
|
|
(20)
|
|
|
(17)
|
|
Net gains on sale of
investment securities available for sale
|
|
|
|
|
|
81
|
|
Total noninterest
income
|
|
|
6,943
|
|
|
7,226
|
|
Noninterest
expense:
|
|
|
|
|
|
|
|
Salaries and employee
benefits expense
|
|
|
17,289
|
|
|
17,562
|
|
Net occupancy and
equipment expense
|
|
|
9,301
|
|
|
8,380
|
|
Acquisition related
expenses
|
|
|
1,557
|
|
|
121
|
|
Amortization of
intangible assets
|
|
|
|
|
|
57
|
|
Other
expenses
|
|
|
8,079
|
|
|
7,048
|
|
Total noninterest
expense
|
|
|
36,226
|
|
|
33,168
|
|
Income before income
taxes
|
|
|
7,647
|
|
|
20,203
|
|
Provision for income
tax expense
|
|
|
899
|
|
|
3,199
|
|
Net income
|
|
$
|
6,748
|
|
$
|
17,004
|
|
Other comprehensive
(loss) income :
|
|
|
|
|
|
|
|
Unrealized (losses)
gains on investment securities available for sale
|
|
$
|
(2,423)
|
|
$
|
5,688
|
|
Reclassification
adjustment for gains on available for sale securities included in
net income
|
|
|
|
|
|
(81)
|
|
Change in derivative
fair value
|
|
|
1,239
|
|
|
79
|
|
Income tax (benefit)
expense related to other comprehensive (loss) income
|
|
|
(260)
|
|
|
1,223
|
|
Other comprehensive
(loss) income, net of income tax (benefit) expense
|
|
|
(924)
|
|
|
4,463
|
|
Comprehensive
income
|
|
$
|
5,824
|
|
$
|
21,467
|
|
Share and per share
amounts:
|
|
|
|
|
|
|
|
Net income -
basic
|
|
$
|
0.96
|
|
$
|
2.38
|
|
Net income -
diluted
|
|
|
0.95
|
|
|
2.37
|
|
Cash dividends
declared
|
|
|
0.82
|
|
|
0.82
|
|
Average common shares
outstanding - basic
|
|
|
7,055,085
|
|
|
7,151,732
|
|
Average common shares
outstanding - diluted
|
|
|
7,108,113
|
|
|
7,188,384
|
|
Peoples Financial
Services Corp. Consolidated Statements of Income
(Unaudited) (In thousands, except per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Three months ended
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
Interest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
34,406
|
|
$
|
34,041
|
|
$
|
33,730
|
|
$
|
33,095
|
|
$
|
32,139
|
|
Tax-exempt
|
|
|
1,399
|
|
|
1,418
|
|
|
1,423
|
|
|
1,411
|
|
|
1,405
|
|
Interest and dividends
on investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,904
|
|
|
1,918
|
|
|
1,939
|
|
|
1,920
|
|
|
1,929
|
|
Tax-exempt
|
|
|
371
|
|
|
371
|
|
|
372
|
|
|
375
|
|
|
378
|
|
Dividends
|
|
|
2
|
|
|
2
|
|
|
|
|
|
|
|
|
2
|
|
Interest on
interest-bearing deposits in other banks
|
|
|
115
|
|
|
120
|
|
|
145
|
|
|
91
|
|
|
85
|
|
Interest on federal
funds sold
|
|
|
179
|
|
|
1,127
|
|
|
2,463
|
|
|
1,873
|
|
|
798
|
|
Total interest
income
|
|
|
38,376
|
|
|
38,997
|
|
|
40,072
|
|
|
38,765
|
|
|
36,736
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on
deposits
|
|
|
18,114
|
|
|
18,704
|
|
|
18,756
|
|
|
16,481
|
|
|
13,714
|
|
Interest on short-term
borrowings
|
|
|
633
|
|
|
262
|
|
|
330
|
|
|
291
|
|
|
213
|
|
Interest on long-term
debt
|
|
|
269
|
|
|
270
|
|
|
273
|
|
|
273
|
|
|
269
|
|
Interest on
subordinated debt
|
|
|
444
|
|
|
443
|
|
|
444
|
|
|
443
|
|
|
444
|
|
Total interest
expense
|
|
|
19,460
|
|
|
19,679
|
|
|
19,803
|
|
|
17,488
|
|
|
14,640
|
|
Net interest
income
|
|
|
18,916
|
|
|
19,318
|
|
|
20,269
|
|
|
21,277
|
|
|
22,096
|
|
Provision for (credit
to) credit losses
|
|
|
596
|
|
|
708
|
|
|
1,669
|
|
|
(166)
|
|
|
(2,201)
|
|
Net interest income
after provision for (credit to) credit
losses
|
|
|
18,320
|
|
|
18,610
|
|
|
18,600
|
|
|
21,443
|
|
|
24,297
|
|
Noninterest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges, fees,
commissions and other
|
|
|
1,885
|
|
|
2,036
|
|
|
1,881
|
|
|
1,900
|
|
|
1,982
|
|
Merchant services
income
|
|
|
260
|
|
|
115
|
|
|
151
|
|
|
170
|
|
|
254
|
|
Commissions and fees on
fiduciary activities
|
|
|
517
|
|
|
551
|
|
|
528
|
|
|
606
|
|
|
528
|
|
Wealth management
income
|
|
|
416
|
|
|
361
|
|
|
399
|
|
|
393
|
|
|
386
|
|
Mortgage banking
income
|
|
|
87
|
|
|
92
|
|
|
95
|
|
|
87
|
|
|
105
|
|
Increase in cash
surrender value of life insurance
|
|
|
286
|
|
|
279
|
|
|
277
|
|
|
270
|
|
|
262
|
|
Interest rate swap
revenue
|
|
|
102
|
|
|
(24)
|
|
|
(122)
|
|
|
266
|
|
|
23
|
|
Net (losses) gains on
investment equity securities
|
|
|
(12)
|
|
|
(8)
|
|
|
6
|
|
|
|
|
|
12
|
|
Total noninterest
income
|
|
|
3,541
|
|
|
3,402
|
|
|
3,215
|
|
|
3,692
|
|
|
3,552
|
|
Noninterest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits expense
|
|
|
8,450
|
|
|
8,839
|
|
|
8,939
|
|
|
8,784
|
|
|
8,482
|
|
Net occupancy and
equipment expense
|
|
|
4,576
|
|
|
4,725
|
|
|
4,468
|
|
|
4,298
|
|
|
4,277
|
|
Acquisition related
expenses
|
|
|
1,071
|
|
|
486
|
|
|
826
|
|
|
869
|
|
|
121
|
|
Amortization of
intangible assets
|
|
|
|
|
|
|
|
|
19
|
|
|
29
|
|
|
28
|
|
Net gains on sale of
other real estate
|
|
|
|
|
|
|
|
|
|
|
|
(18)
|
|
|
|
|
Other
expenses
|
|
|
4,061
|
|
|
4,018
|
|
|
3,346
|
|
|
3,092
|
|
|
3,706
|
|
Total noninterest
expense
|
|
|
18,158
|
|
|
18,068
|
|
|
17,598
|
|
|
17,054
|
|
|
16,614
|
|
Income before income
taxes
|
|
|
3,703
|
|
|
3,944
|
|
|
4,217
|
|
|
8,081
|
|
|
11,235
|
|
Income tax
expense
|
|
|
421
|
|
|
478
|
|
|
587
|
|
|
1,335
|
|
|
1,810
|
|
Net income
|
|
$
|
3,282
|
|
$
|
3,466
|
|
$
|
3,630
|
|
$
|
6,746
|
|
$
|
9,425
|
|
Other comprehensive
(loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss)
on investment securities available for sale
|
|
$
|
18
|
|
$
|
(2,441)
|
|
$
|
19,494
|
|
$
|
(10,378)
|
|
$
|
(5,148)
|
|
Change in benefit plan
liabilities
|
|
|
|
|
|
|
|
|
1,129
|
|
|
|
|
|
|
|
Change in derivative
fair value
|
|
|
160
|
|
|
1,079
|
|
|
(1,650)
|
|
|
747
|
|
|
2,049
|
|
Income tax expense
(benefit) related to other comprehensive income
(loss)
|
|
|
38
|
|
|
(298)
|
|
|
3,894
|
|
|
(2,074)
|
|
|
(668)
|
|
Other comprehensive
income (loss), net of income tax
expense (benefit)
|
|
|
140
|
|
|
(1,064)
|
|
|
15,079
|
|
|
(7,557)
|
|
|
(2,431)
|
|
Comprehensive income
(loss)
|
|
$
|
3,422
|
|
$
|
2,402
|
|
$
|
18,709
|
|
$
|
(811)
|
|
$
|
6,994
|
|
Share and per share
amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income -
basic
|
|
$
|
0.47
|
|
$
|
0.49
|
|
$
|
0.52
|
|
$
|
0.95
|
|
$
|
1.32
|
|
Net income -
diluted
|
|
|
0.46
|
|
|
0.49
|
|
|
0.51
|
|
|
0.95
|
|
|
1.31
|
|
Cash dividends
declared
|
|
|
0.41
|
|
|
0.41
|
|
|
0.41
|
|
|
0.41
|
|
|
0.41
|
|
Average common shares
outstanding - basic
|
|
|
7,057,258
|
|
|
7,052,912
|
|
|
7,040,852
|
|
|
7,088,745
|
|
|
7,145,975
|
|
Average common shares
outstanding - diluted
|
|
|
7,114,115
|
|
|
7,102,112
|
|
|
7,091,015
|
|
|
7,120,685
|
|
|
7,177,915
|
|
Peoples Financial
Services Corp. Net Interest Margin
(Unaudited) (In thousands, fully taxable equivalent
basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
June 30,
2024
|
|
|
June 30,
2023
|
|
|
|
Average
|
|
Interest Income/
|
|
Yield/
|
|
|
Average
|
|
Interest Income/
|
|
Yield/
|
|
|
|
Balance
|
|
Expense
|
|
Rate
|
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
2,637,164
|
|
$
|
34,406
|
|
5.25
|
%
|
|
$
|
2,615,881
|
|
$
|
32,139
|
|
4.93
|
%
|
Tax-exempt
|
|
|
222,655
|
|
|
1,771
|
|
3.20
|
|
|
|
224,960
|
|
|
1,780
|
|
3.17
|
|
Total loans
|
|
|
2,859,819
|
|
|
36,177
|
|
5.09
|
|
|
|
2,840,841
|
|
|
33,919
|
|
4.79
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
443,146
|
|
|
1,906
|
|
1.73
|
|
|
|
469,712
|
|
|
1,931
|
|
1.65
|
|
Tax-exempt
|
|
|
86,418
|
|
|
469
|
|
2.19
|
|
|
|
88,371
|
|
|
481
|
|
2.18
|
|
Total
investments
|
|
|
529,564
|
|
|
2,375
|
|
1.80
|
|
|
|
558,083
|
|
|
2,412
|
|
1.73
|
|
Interest-bearing
deposits
|
|
|
8,763
|
|
|
115
|
|
5.28
|
|
|
|
6,839
|
|
|
85
|
|
4.99
|
|
Federal funds
sold
|
|
|
12,672
|
|
|
179
|
|
5.68
|
|
|
|
61,093
|
|
|
798
|
|
5.24
|
|
Total earning
assets
|
|
|
3,410,818
|
|
|
38,846
|
|
4.58
|
%
|
|
|
3,466,856
|
|
|
37,214
|
|
4.31
|
%
|
Less: allowance for
credit losses
|
|
|
23,046
|
|
|
|
|
|
|
|
|
25,895
|
|
|
|
|
|
|
Other assets
|
|
|
221,294
|
|
|
|
|
|
|
|
|
209,915
|
|
|
|
|
|
|
Total
assets
|
|
$
|
3,609,066
|
|
$
|
38,846
|
|
|
|
|
$
|
3,650,876
|
|
$
|
37,214
|
|
|
|
Liabilities and
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
accounts
|
|
$
|
714,669
|
|
$
|
6,749
|
|
3.80
|
%
|
|
$
|
664,451
|
|
$
|
4,958
|
|
2.99
|
%
|
Interest-bearing demand
and NOW
accounts
|
|
|
729,196
|
|
|
4,400
|
|
2.43
|
|
|
|
771,690
|
|
|
3,537
|
|
1.84
|
|
Savings
accounts
|
|
|
408,883
|
|
|
280
|
|
0.28
|
|
|
|
483,385
|
|
|
239
|
|
0.20
|
|
Time deposits less than
$100
|
|
|
403,069
|
|
|
3,964
|
|
3.96
|
|
|
|
375,799
|
|
|
3,620
|
|
3.86
|
|
Time deposits $100 or
more
|
|
|
240,481
|
|
|
2,721
|
|
4.55
|
|
|
|
198,355
|
|
|
1,360
|
|
2.75
|
|
Total
interest-bearing
deposits
|
|
|
2,496,298
|
|
|
18,114
|
|
2.92
|
|
|
|
2,493,680
|
|
|
13,714
|
|
2.21
|
|
Short-term
borrowings
|
|
|
45,383
|
|
|
633
|
|
5.61
|
|
|
|
16,854
|
|
|
213
|
|
5.07
|
|
Long-term
debt
|
|
|
25,000
|
|
|
269
|
|
4.33
|
|
|
|
25,000
|
|
|
269
|
|
4.32
|
|
Subordinated
debt
|
|
|
33,000
|
|
|
444
|
|
5.41
|
|
|
|
33,000
|
|
|
444
|
|
5.40
|
|
Total
borrowings
|
|
|
103,383
|
|
|
1,346
|
|
5.24
|
|
|
|
74,854
|
|
|
926
|
|
4.96
|
|
Total
interest-bearing
liabilities
|
|
|
2,599,681
|
|
|
19,460
|
|
3.01
|
|
|
|
2,568,534
|
|
|
14,640
|
|
2.29
|
|
Noninterest-bearing
deposits
|
|
|
620,256
|
|
|
|
|
|
|
|
|
711,729
|
|
|
|
|
|
|
Other
liabilities
|
|
|
48,630
|
|
|
|
|
|
|
|
|
39,494
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
340,499
|
|
|
|
|
|
|
|
|
331,119
|
|
|
|
|
|
|
Total liabilities
and
stockholders' equity
|
|
$
|
3,609,066
|
|
|
|
|
|
|
|
$
|
3,650,876
|
|
|
|
|
|
|
Net interest
income/spread
|
|
|
|
|
$
|
19,386
|
|
1.57
|
%
|
|
|
|
|
$
|
22,574
|
|
2.02
|
%
|
Net interest
margin
|
|
|
|
|
|
|
|
2.29
|
%
|
|
|
|
|
|
|
|
2.61
|
%
|
Tax-equivalent
adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
$
|
372
|
|
|
|
|
|
|
|
$
|
375
|
|
|
|
Investments
|
|
|
|
|
|
98
|
|
|
|
|
|
|
|
|
103
|
|
|
|
Total
adjustments
|
|
|
|
|
$
|
470
|
|
|
|
|
|
|
|
$
|
478
|
|
|
|
|
The average balances of
assets and liabilities, corresponding interest income and expense
and resulting average yields or rates paid are summarized as
follows. Averages for earning assets include nonaccrual loans.
Investment averages include available for sale securities at
amortized cost. Income on investment securities and loans is
adjusted to a tax-equivalent basis using the prevailing federal
statutory tax rate of 21%.
|
Peoples Financial
Services Corp. Net Interest Margin
(Unaudited) (In thousands, fully taxable equivalent
basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
Ended
|
|
|
|
June 30,
2024
|
|
June 30,
2023
|
|
|
|
Average
|
|
Interest Income/
|
|
Yield/
|
|
Average
|
|
Interest Income/
|
|
Yield/
|
|
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
2,634,859
|
|
$
|
68,447
|
|
5.22
|
%
|
$
|
2,581,167
|
|
$
|
62,188
|
|
4.86
|
%
|
Tax-exempt
|
|
|
223,974
|
|
|
3,566
|
|
3.20
|
|
|
224,442
|
|
|
3,537
|
|
3.18
|
|
Total loans
|
|
|
2,858,833
|
|
|
72,013
|
|
5.07
|
|
|
2,805,609
|
|
|
65,725
|
|
4.72
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
445,071
|
|
|
3,826
|
|
1.73
|
|
|
484,437
|
|
|
4,057
|
|
1.69
|
|
Tax-exempt
|
|
|
86,641
|
|
|
939
|
|
2.18
|
|
|
94,337
|
|
|
1,057
|
|
2.26
|
|
Total
investments
|
|
|
531,712
|
|
|
4,765
|
|
1.80
|
|
|
578,774
|
|
|
5,114
|
|
1.78
|
|
Interest-bearing
deposits
|
|
|
8,894
|
|
|
235
|
|
5.31
|
|
|
4,044
|
|
|
99
|
|
4.94
|
|
Federal funds
sold
|
|
|
46,813
|
|
|
1,306
|
|
5.61
|
|
|
40,338
|
|
|
1,041
|
|
5.20
|
|
Total earning
assets
|
|
|
3,446,252
|
|
|
78,319
|
|
4.57
|
%
|
|
3,428,765
|
|
|
71,979
|
|
4.23
|
%
|
Less: allowance for
credit losses
|
|
|
22,668
|
|
|
|
|
|
|
|
25,230
|
|
|
|
|
|
|
Other assets
|
|
|
219,324
|
|
|
|
|
|
|
|
209,535
|
|
|
|
|
|
|
Total
assets
|
|
$
|
3,642,908
|
|
$
|
78,319
|
|
|
|
$
|
3,613,070
|
|
$
|
71,979
|
|
|
|
Liabilities and
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
accounts
|
|
$
|
734,779
|
|
$
|
13,884
|
|
3.80
|
%
|
$
|
692,999
|
|
$
|
9,514
|
|
2.77
|
%
|
Interest-bearing demand
and NOW
accounts
|
|
|
756,827
|
|
|
9,237
|
|
2.45
|
|
|
751,655
|
|
|
6,326
|
|
1.70
|
|
Savings
accounts
|
|
|
415,849
|
|
|
555
|
|
0.27
|
|
|
497,939
|
|
|
455
|
|
0.18
|
|
Time deposits less than
$100
|
|
|
406,131
|
|
|
8,301
|
|
4.11
|
|
|
284,659
|
|
|
4,746
|
|
3.36
|
|
Time deposits $100 or
more
|
|
|
231,470
|
|
|
4,841
|
|
4.21
|
|
|
188,993
|
|
|
2,283
|
|
2.44
|
|
Total
interest-bearing
deposits
|
|
|
2,545,056
|
|
|
36,818
|
|
2.91
|
|
|
2,416,245
|
|
|
23,324
|
|
1.95
|
|
Short-term
borrowings
|
|
|
32,535
|
|
|
895
|
|
5.53
|
|
|
53,985
|
|
|
1,299
|
|
4.85
|
|
Long-term
debt
|
|
|
25,000
|
|
|
539
|
|
4.34
|
|
|
13,803
|
|
|
296
|
|
4.32
|
|
Subordinated
debt
|
|
|
33,000
|
|
|
887
|
|
5.41
|
|
|
33,000
|
|
|
887
|
|
5.42
|
|
Total
borrowings
|
|
|
90,535
|
|
|
2,321
|
|
5.16
|
|
|
100,788
|
|
|
2,482
|
|
4.97
|
|
Total
interest-bearing
liabilities
|
|
|
2,635,591
|
|
|
39,139
|
|
2.99
|
|
|
2,517,033
|
|
|
25,806
|
|
2.07
|
|
Noninterest-bearing
deposits
|
|
|
618,433
|
|
|
|
|
|
|
|
728,238
|
|
|
|
|
|
|
Other
liabilities
|
|
|
48,159
|
|
|
|
|
|
|
|
39,208
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
340,725
|
|
|
|
|
|
|
|
328,591
|
|
|
|
|
|
|
Total liabilities
and
stockholders' equity
|
|
$
|
3,642,908
|
|
|
|
|
|
|
$
|
3,613,070
|
|
|
|
|
|
|
Net interest
income/spread
|
|
|
|
|
$
|
39,180
|
|
1.58
|
%
|
|
|
|
$
|
46,173
|
|
2.16
|
%
|
Net interest
margin
|
|
|
|
|
|
|
|
2.29
|
%
|
|
|
|
|
|
|
2.72
|
%
|
Tax-equivalent
adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
$
|
749
|
|
|
|
|
|
|
$
|
743
|
|
|
|
Investments
|
|
|
|
|
|
197
|
|
|
|
|
|
|
|
222
|
|
|
|
Total
adjustments
|
|
|
|
|
$
|
946
|
|
|
|
|
|
|
$
|
965
|
|
|
|
Peoples Financial
Services Corp. Details of Net Interest Income and Net
Interest Margin (Unaudited) (In thousands, fully taxable
equivalent basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Three months ended
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
Net interest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
34,406
|
|
$
|
34,041
|
|
$
|
33,730
|
|
$
|
33,095
|
|
$
|
32,139
|
|
Tax-exempt
|
|
|
1,771
|
|
|
1,795
|
|
|
1,801
|
|
|
1,786
|
|
|
1,780
|
|
Total loans,
net
|
|
|
36,177
|
|
|
35,836
|
|
|
35,531
|
|
|
34,881
|
|
|
33,919
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,906
|
|
|
1,920
|
|
|
1,939
|
|
|
1,920
|
|
|
1,931
|
|
Tax-exempt
|
|
|
469
|
|
|
470
|
|
|
471
|
|
|
475
|
|
|
481
|
|
Total
investments
|
|
|
2,375
|
|
|
2,390
|
|
|
2,410
|
|
|
2,395
|
|
|
2,412
|
|
Interest on
interest-bearing balances in other banks
|
|
|
115
|
|
|
120
|
|
|
145
|
|
|
91
|
|
|
85
|
|
Federal funds
sold
|
|
|
179
|
|
|
1,127
|
|
|
2,463
|
|
|
1,873
|
|
|
798
|
|
Total interest
income
|
|
|
38,846
|
|
|
39,473
|
|
|
40,549
|
|
|
39,240
|
|
|
37,214
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
18,114
|
|
|
18,704
|
|
|
18,756
|
|
|
16,481
|
|
|
13,714
|
|
Short-term
borrowings
|
|
|
633
|
|
|
262
|
|
|
330
|
|
|
291
|
|
|
213
|
|
Long-term
debt
|
|
|
269
|
|
|
270
|
|
|
273
|
|
|
273
|
|
|
269
|
|
Subordinated
debt
|
|
|
444
|
|
|
443
|
|
|
444
|
|
|
443
|
|
|
444
|
|
Total interest
expense
|
|
|
19,460
|
|
|
19,679
|
|
|
19,803
|
|
|
17,488
|
|
|
14,640
|
|
Net interest
income
|
|
$
|
19,386
|
|
$
|
19,794
|
|
$
|
20,746
|
|
$
|
21,752
|
|
$
|
22,574
|
|
Loans, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
5.25
|
%
|
|
5.20
|
%
|
|
5.08
|
%
|
|
5.00
|
%
|
|
4.93
|
%
|
Tax-exempt
|
|
|
3.20
|
%
|
|
3.20
|
%
|
|
3.14
|
%
|
|
3.13
|
%
|
|
3.17
|
%
|
Total loans,
net
|
|
|
5.09
|
%
|
|
5.04
|
%
|
|
4.93
|
%
|
|
4.85
|
%
|
|
4.79
|
%
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1.73
|
%
|
|
1.73
|
%
|
|
1.71
|
%
|
|
1.68
|
%
|
|
1.65
|
%
|
Tax-exempt
|
|
|
2.19
|
%
|
|
2.18
|
%
|
|
2.14
|
%
|
|
2.15
|
%
|
|
2.18
|
%
|
Total
investments
|
|
|
1.80
|
%
|
|
1.80
|
%
|
|
1.78
|
%
|
|
1.75
|
%
|
|
1.73
|
%
|
Interest-bearing
balances with banks
|
|
|
5.28
|
%
|
|
5.35
|
%
|
|
5.51
|
%
|
|
5.24
|
%
|
|
4.99
|
%
|
Federal funds
sold
|
|
|
5.68
|
%
|
|
5.60
|
%
|
|
5.52
|
%
|
|
5.52
|
%
|
|
5.24
|
%
|
Total interest-earning
assets
|
|
|
4.58
|
%
|
|
4.56
|
%
|
|
4.49
|
%
|
|
4.40
|
%
|
|
4.31
|
%
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
2.92
|
%
|
|
2.90
|
%
|
|
2.80
|
%
|
|
2.53
|
%
|
|
2.21
|
%
|
Short-term
borrowings
|
|
|
5.61
|
%
|
|
5.35
|
%
|
|
5.43
|
%
|
|
5.31
|
%
|
|
5.07
|
%
|
Long-term
debt
|
|
|
4.33
|
%
|
|
4.34
|
%
|
|
4.33
|
%
|
|
4.33
|
%
|
|
4.32
|
%
|
Subordinated
debt
|
|
|
5.41
|
%
|
|
5.40
|
%
|
|
5.34
|
%
|
|
5.33
|
%
|
|
5.40
|
%
|
Total interest-bearing
liabilities
|
|
|
3.01
|
%
|
|
2.96
|
%
|
|
2.86
|
%
|
|
2.61
|
%
|
|
2.29
|
%
|
Net interest
spread
|
|
|
1.57
|
%
|
|
1.60
|
%
|
|
1.63
|
%
|
|
1.79
|
%
|
|
2.02
|
%
|
Net interest
margin
|
|
|
2.29
|
%
|
|
2.29
|
%
|
|
2.30
|
%
|
|
2.44
|
%
|
|
2.61
|
%
|
Peoples Financial
Services Corp. Consolidated Balance Sheets
(Unaudited) (In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
At period end
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
|
41,234
|
|
$
|
32,009
|
|
$
|
33,524
|
|
$
|
39,285
|
|
$
|
37,774
|
|
Interest-bearing
balances in other banks
|
|
|
8,722
|
|
|
8,259
|
|
|
9,141
|
|
|
9,550
|
|
|
5,814
|
|
Federal funds
sold
|
|
|
|
|
|
69,700
|
|
|
144,700
|
|
|
205,700
|
|
|
93,100
|
|
Investment
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for
sale
|
|
|
385,240
|
|
|
394,413
|
|
|
398,927
|
|
|
382,227
|
|
|
395,826
|
|
Equity investments
carried at fair value
|
|
|
78
|
|
|
91
|
|
|
98
|
|
|
92
|
|
|
92
|
|
Held to
maturity
|
|
|
81,598
|
|
|
83,306
|
|
|
84,851
|
|
|
86,246
|
|
|
88,211
|
|
Total
investments
|
|
|
466,916
|
|
|
477,810
|
|
|
483,876
|
|
|
468,565
|
|
|
484,129
|
|
Loans held for
sale
|
|
|
|
|
|
300
|
|
|
250
|
|
|
|
|
|
|
|
Loans
|
|
|
2,869,553
|
|
|
2,858,412
|
|
|
2,849,897
|
|
|
2,870,969
|
|
|
2,843,238
|
|
Less: allowance for
credit losses
|
|
|
23,123
|
|
|
22,597
|
|
|
21,895
|
|
|
23,010
|
|
|
23,218
|
|
Net loans
|
|
|
2,846,430
|
|
|
2,835,815
|
|
|
2,828,002
|
|
|
2,847,959
|
|
|
2,820,020
|
|
Goodwill
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
Premises and equipment,
net
|
|
|
58,565
|
|
|
59,097
|
|
|
61,276
|
|
|
61,936
|
|
|
57,712
|
|
Bank owned life
insurance
|
|
|
49,955
|
|
|
49,673
|
|
|
49,397
|
|
|
49,123
|
|
|
48,857
|
|
Deferred tax
assets
|
|
|
14,460
|
|
|
14,241
|
|
|
13,770
|
|
|
17,956
|
|
|
16,258
|
|
Accrued interest
receivable
|
|
|
13,326
|
|
|
13,565
|
|
|
12,734
|
|
|
12,769
|
|
|
11,406
|
|
Other intangible
assets, net
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
48
|
|
Other assets
|
|
|
53,077
|
|
|
45,299
|
|
|
42,249
|
|
|
49,567
|
|
|
43,287
|
|
Total
assets
|
|
$
|
3,616,055
|
|
$
|
3,669,138
|
|
$
|
3,742,289
|
|
$
|
3,825,799
|
|
$
|
3,681,775
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
620,971
|
|
$
|
623,408
|
|
$
|
644,683
|
|
$
|
691,071
|
|
$
|
713,375
|
|
Interest-bearing
|
|
|
2,443,988
|
|
|
2,580,530
|
|
|
2,634,354
|
|
|
2,674,012
|
|
|
2,516,106
|
|
Total
deposits
|
|
|
3,064,959
|
|
|
3,203,938
|
|
|
3,279,037
|
|
|
3,365,083
|
|
|
3,229,481
|
|
Short-term
borrowings
|
|
|
104,250
|
|
|
20,260
|
|
|
17,590
|
|
|
27,020
|
|
|
19,530
|
|
Long-term
debt
|
|
|
25,000
|
|
|
25,000
|
|
|
25,000
|
|
|
25,000
|
|
|
25,000
|
|
Subordinated
debt
|
|
|
33,000
|
|
|
33,000
|
|
|
33,000
|
|
|
33,000
|
|
|
33,000
|
|
Accrued interest
payable
|
|
|
5,507
|
|
|
5,327
|
|
|
5,765
|
|
|
4,777
|
|
|
4,701
|
|
Other
liabilities
|
|
|
42,532
|
|
|
41,621
|
|
|
41,475
|
|
|
46,529
|
|
|
38,276
|
|
Total
liabilities
|
|
|
3,275,248
|
|
|
3,329,146
|
|
|
3,401,867
|
|
|
3,501,409
|
|
|
3,349,988
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
14,122
|
|
|
14,122
|
|
|
14,093
|
|
|
14,093
|
|
|
14,272
|
|
Capital
surplus
|
|
|
122,449
|
|
|
122,162
|
|
|
122,130
|
|
|
121,870
|
|
|
125,371
|
|
Retained
earnings
|
|
|
249,511
|
|
|
249,123
|
|
|
248,550
|
|
|
247,857
|
|
|
244,017
|
|
Accumulated other
comprehensive loss
|
|
|
(45,275)
|
|
|
(45,415)
|
|
|
(44,351)
|
|
|
(59,430)
|
|
|
(51,873)
|
|
Total stockholders'
equity
|
|
|
340,807
|
|
|
339,992
|
|
|
340,422
|
|
|
324,390
|
|
|
331,787
|
|
Total liabilities and
stockholders'
equity
|
|
$
|
3,616,055
|
|
$
|
3,669,138
|
|
$
|
3,742,289
|
|
$
|
3,825,799
|
|
$
|
3,681,775
|
|
Peoples Financial
Services Corp. Loan and Asset Quality Data
(Unaudited) (In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At period
end
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
June 30,
2023
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
411,112
|
|
$
|
400,439
|
|
$
|
317,245
|
|
$
|
351,545
|
|
$
|
384,091
|
Non-taxable
|
|
|
220,893
|
|
|
224,083
|
|
|
226,470
|
|
|
229,635
|
|
|
225,796
|
Total
|
|
|
632,005
|
|
|
624,522
|
|
|
543,715
|
|
|
581,180
|
|
|
609,887
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate
|
|
|
1,793,652
|
|
|
1,794,086
|
|
|
1,863,118
|
|
|
1,846,350
|
|
|
1,794,355
|
Residential
|
|
|
369,671
|
|
|
361,490
|
|
|
360,803
|
|
|
357,647
|
|
|
348,911
|
Total
|
|
|
2,163,323
|
|
|
2,155,576
|
|
|
2,223,921
|
|
|
2,203,997
|
|
|
2,143,266
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indirect
Auto
|
|
|
66,792
|
|
|
71,675
|
|
|
75,389
|
|
|
78,953
|
|
|
83,348
|
Consumer
Other
|
|
|
7,433
|
|
|
6,639
|
|
|
6,872
|
|
|
6,839
|
|
|
6,737
|
Total
|
|
|
74,225
|
|
|
78,314
|
|
|
82,261
|
|
|
85,792
|
|
|
90,085
|
Total
|
|
$
|
2,869,553
|
|
$
|
2,858,412
|
|
$
|
2,849,897
|
|
$
|
2,870,969
|
|
$
|
2,843,238
|
|
|
June 30
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
At quarter end
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
Nonperforming
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual/restructured loans
|
|
$
|
7,116
|
|
$
|
7,056
|
|
$
|
3,961
|
|
$
|
3,060
|
|
$
|
1,900
|
|
Accruing loans past
due 90 days or more
|
|
|
|
|
|
656
|
|
|
986
|
|
|
700
|
|
|
181
|
|
Foreclosed
assets
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming
assets
|
|
$
|
7,143
|
|
$
|
7,712
|
|
$
|
4,947
|
|
$
|
3,760
|
|
$
|
2,081
|
|
|
|
|
June 30
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Three months
ended
|
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
Allowance for credit
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
|
$
|
22,597
|
|
$
|
21,895
|
|
$
|
23,010
|
|
$
|
23,218
|
|
$
|
25,444
|
|
Charge-offs
|
|
|
135
|
|
|
108
|
|
|
2,808
|
|
|
65
|
|
|
77
|
|
Recoveries
|
|
|
65
|
|
|
102
|
|
|
24
|
|
|
23
|
|
|
52
|
|
Provision for (credit
to) credit losses
|
|
|
596
|
|
|
708
|
|
|
1,669
|
|
|
(166)
|
|
|
(2,201)
|
|
Ending
balance
|
|
$
|
23,123
|
|
$
|
22,597
|
|
$
|
21,895
|
|
$
|
23,010
|
|
$
|
23,218
|
|
Peoples Financial
Services Corp. Deposit and Liquidity Detail
(Unaudited) (In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At period
end
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
June 30,
2023
|
Interest-bearing
deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
accounts
|
|
$
|
690,631
|
|
$
|
759,305
|
|
$
|
782,243
|
|
$
|
767,868
|
|
$
|
670,669
|
Interest-bearing demand
and NOW
accounts
|
|
|
715,890
|
|
|
754,673
|
|
|
796,426
|
|
|
825,066
|
|
|
760,690
|
Savings
accounts
|
|
|
397,827
|
|
|
415,459
|
|
|
429,011
|
|
|
447,684
|
|
|
470,340
|
Time deposits less than
$250
|
|
|
504,879
|
|
|
517,009
|
|
|
505,409
|
|
|
512,646
|
|
|
504,672
|
Time deposits $250 or
more
|
|
|
134,761
|
|
|
134,084
|
|
|
121,265
|
|
|
120,748
|
|
|
109,735
|
Total interest-bearing
deposits
|
|
|
2,443,988
|
|
|
2,580,530
|
|
|
2,634,354
|
|
|
2,674,012
|
|
|
2,516,106
|
Noninterest-bearing
deposits
|
|
|
620,971
|
|
|
623,408
|
|
|
644,683
|
|
|
691,071
|
|
|
713,375
|
Total
deposits
|
|
$
|
3,064,959
|
|
$
|
3,203,938
|
|
$
|
3,279,037
|
|
$
|
3,365,083
|
|
$
|
3,229,481
|
|
|
|
June 30,
2024
|
At period
end
|
|
|
Amount
|
|
Percent of
Total
|
|
|
Number of
accounts
|
|
Average
Balance
|
Deposit
Detail:
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$
|
1,310,252
|
|
42.8
|
%
|
|
69,658
|
$
|
19
|
Commercial
|
|
|
1,063,980
|
|
34.7
|
|
|
13,469
|
|
79
|
Municipal
|
|
|
441,786
|
|
14.4
|
|
|
1,832
|
|
241
|
Brokered
|
|
|
248,941
|
|
8.1
|
|
|
21
|
|
11,854
|
Total
Deposits
|
|
$
|
3,064,959
|
|
100.0
|
|
|
84,980
|
$
|
36
|
|
|
|
|
|
|
|
|
|
|
|
Uninsured
|
|
|
744,674
|
|
24.3
|
%
|
|
|
|
|
Insured
|
|
|
2,320,285
|
|
75.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2023
|
At period
end
|
|
|
Amount
|
|
Percent of
Total
|
|
|
Number of
accounts
|
|
Average
Balance
|
Deposit
Detail:
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$
|
1,358,371
|
|
41.4
|
%
|
|
70,334
|
$
|
19
|
Commercial
|
|
|
1,096,547
|
|
33.4
|
|
|
13,433
|
|
82
|
Municipal
|
|
|
563,124
|
|
17.2
|
|
|
1,856
|
|
303
|
Brokered
|
|
|
260,995
|
|
8.0
|
|
|
24
|
|
10,875
|
Total
Deposits
|
|
$
|
3,279,037
|
|
100.00
|
|
|
85,647
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
Uninsured
|
|
|
883,530
|
|
26.9
|
%
|
|
|
|
|
Insured
|
|
|
2,395,507
|
|
73.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Available
|
At June 30,
2024
|
|
|
Total
Available
|
|
|
Outstanding
|
|
|
for Future
Liquidity
|
FHLB
advances
|
|
$
|
1,273,642
|
|
$
|
349,280
|
|
$
|
924,362
|
Federal Reserve -
Discount Window & Bank Term
Funding Program
|
|
|
413,536
|
|
|
|
|
|
413,536
|
Correspondent bank
lines of credit
|
|
|
18,000
|
|
|
|
|
|
18,000
|
Other sources of
liquidity:
|
|
|
|
|
|
|
|
|
|
Brokered
deposits
|
|
|
361,606
|
|
|
248,941
|
|
|
112,665
|
Unencumbered
securities
|
|
|
172,346
|
|
|
|
|
|
172,346
|
Total sources of
liquidity
|
|
$
|
2,239,130
|
|
$
|
598,221
|
|
$
|
1,640,909
|
Peoples Financial
Services Corp. Consolidated Balance Sheets
(Unaudited) (In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Average quarterly balances
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
2,637,164
|
|
$
|
2,632,554
|
|
$
|
2,632,865
|
|
$
|
2,627,700
|
|
$
|
2,615,881
|
|
Tax-exempt
|
|
|
222,655
|
|
|
225,293
|
|
|
227,800
|
|
|
226,628
|
|
|
224,960
|
|
Total loans,
net
|
|
|
2,859,819
|
|
|
2,857,847
|
|
|
2,860,665
|
|
|
2,854,328
|
|
|
2,840,841
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
443,146
|
|
|
446,996
|
|
|
450,533
|
|
|
454,727
|
|
|
469,712
|
|
Tax-exempt
|
|
|
86,418
|
|
|
86,864
|
|
|
87,297
|
|
|
87,731
|
|
|
88,371
|
|
Total
investments
|
|
|
529,564
|
|
|
533,860
|
|
|
537,830
|
|
|
542,458
|
|
|
558,083
|
|
Interest-bearing
balances with banks
|
|
|
8,763
|
|
|
9,025
|
|
|
10,432
|
|
|
6,893
|
|
|
6,839
|
|
Federal funds
sold
|
|
|
12,672
|
|
|
80,955
|
|
|
176,983
|
|
|
134,583
|
|
|
61,093
|
|
Total interest-earning
assets
|
|
|
3,410,818
|
|
|
3,481,687
|
|
|
3,585,910
|
|
|
3,538,262
|
|
|
3,466,856
|
|
Other assets
|
|
|
198,248
|
|
|
195,063
|
|
|
188,478
|
|
|
191,781
|
|
|
184,020
|
|
Total
assets
|
|
$
|
3,609,066
|
|
$
|
3,676,750
|
|
$
|
3,774,388
|
|
$
|
3,730,043
|
|
$
|
3,650,876
|
|
Liabilities and
stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
|
|
$
|
2,496,298
|
|
$
|
2,593,813
|
|
$
|
2,661,156
|
|
$
|
2,581,691
|
|
$
|
2,493,680
|
|
Noninterest-bearing
|
|
|
620,256
|
|
|
616,610
|
|
|
651,182
|
|
|
688,301
|
|
|
711,729
|
|
Total
deposits
|
|
|
3,116,554
|
|
|
3,210,423
|
|
|
3,312,338
|
|
|
3,269,992
|
|
|
3,205,409
|
|
Short-term
borrowings
|
|
|
45,383
|
|
|
19,687
|
|
|
24,103
|
|
|
21,759
|
|
|
16,854
|
|
Long-term
debt
|
|
|
25,000
|
|
|
25,000
|
|
|
25,000
|
|
|
25,000
|
|
|
25,000
|
|
Subordinated
debt
|
|
|
33,000
|
|
|
33,000
|
|
|
33,000
|
|
|
33,000
|
|
|
33,000
|
|
Other
liabilities
|
|
|
48,630
|
|
|
47,688
|
|
|
52,760
|
|
|
47,788
|
|
|
39,494
|
|
Total
liabilities
|
|
|
3,268,567
|
|
|
3,335,798
|
|
|
3,447,201
|
|
|
3,397,539
|
|
|
3,319,757
|
|
Stockholders'
equity
|
|
|
340,499
|
|
|
340,952
|
|
|
327,187
|
|
|
332,504
|
|
|
331,119
|
|
Total liabilities and
stockholders'
equity
|
|
$
|
3,609,066
|
|
$
|
3,676,750
|
|
$
|
3,774,388
|
|
$
|
3,730,043
|
|
$
|
3,650,876
|
|
Peoples Financial
Services Corp. Reconciliation of Non-GAAP Financial
Measures (Unaudited) (In thousands, except share and per
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Three months ended
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2023
|
|
Core net income per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
3,282
|
|
$
|
3,466
|
|
$
|
3,630
|
|
$
|
6,746
|
|
$
|
9,425
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Acquisition
related expenses
|
|
|
1,071
|
|
|
486
|
|
|
826
|
|
|
869
|
|
|
121
|
|
Less: Acquisition
related expenses tax adjustment
|
|
|
122
|
|
|
59
|
|
|
115
|
|
|
144
|
|
|
19
|
|
Core net
income
|
|
$
|
4,231
|
|
$
|
3,893
|
|
$
|
4,341
|
|
$
|
7,471
|
|
$
|
9,527
|
|
Average common shares
outstanding - diluted
|
|
|
7,114,115
|
|
|
7,102,112
|
|
|
7,091,015
|
|
|
7,120,685
|
|
|
7,177,915
|
|
Core net income per
share
|
|
$
|
0.59
|
|
$
|
0.55
|
|
$
|
0.61
|
|
$
|
1.05
|
|
$
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book
value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
$
|
340,807
|
|
$
|
339,992
|
|
$
|
340,422
|
|
$
|
324,390
|
|
$
|
331,787
|
|
Less:
Goodwill
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
Less: Other intangible
assets, net
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
48
|
|
Total tangible
stockholders' equity
|
|
$
|
277,437
|
|
$
|
276,622
|
|
$
|
277,052
|
|
$
|
261,001
|
|
$
|
268,369
|
|
Common shares
outstanding
|
|
|
7,057,258
|
|
|
7,057,258
|
|
|
7,040,852
|
|
|
7,040,852
|
|
|
7,130,409
|
|
Tangible book value per
share
|
|
$
|
39.31
|
|
$
|
39.20
|
|
$
|
39.35
|
|
$
|
37.07
|
|
$
|
37.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core return on
average stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
3,282
|
|
$
|
3,466
|
|
$
|
3,630
|
|
$
|
6,746
|
|
$
|
9,425
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Acquisition
related expenses
|
|
|
1,071
|
|
|
486
|
|
|
826
|
|
|
869
|
|
|
121
|
|
Less: Acquisition
related expenses tax adjustment
|
|
|
122
|
|
|
59
|
|
|
115
|
|
|
144
|
|
|
19
|
|
Core net
income
|
|
$
|
4,231
|
|
$
|
3,893
|
|
$
|
4,341
|
|
$
|
7,471
|
|
$
|
9,527
|
|
Average stockholders'
equity
|
|
$
|
340,499
|
|
$
|
340,952
|
|
$
|
327,187
|
|
$
|
332,504
|
|
$
|
331,119
|
|
Core return on average
stockholders' equity
|
|
|
5.00
|
%
|
|
4.59
|
%
|
|
5.26
|
%
|
|
8.91
|
%
|
|
11.54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
3,282
|
|
$
|
3,466
|
|
$
|
3,630
|
|
$
|
6,746
|
|
$
|
9,425
|
|
Average stockholders'
equity
|
|
$
|
340,499
|
|
$
|
340,952
|
|
$
|
327,187
|
|
$
|
332,504
|
|
$
|
331,119
|
|
Less: average
intangibles
|
|
|
63,370
|
|
|
63,370
|
|
|
63,380
|
|
|
63,404
|
|
|
63,433
|
|
Average tangible
stockholders' equity
|
|
$
|
277,129
|
|
$
|
277,582
|
|
$
|
263,807
|
|
$
|
269,100
|
|
$
|
267,686
|
|
Return on average
tangible stockholders' equity
|
|
|
4.76
|
%
|
|
5.02
|
%
|
|
5.46
|
%
|
|
9.95
|
%
|
|
14.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core return on
average tangible stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
3,282
|
|
$
|
3,466
|
|
$
|
3,630
|
|
$
|
6,746
|
|
$
|
9,425
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Acquisition
related expenses
|
|
|
1,071
|
|
|
486
|
|
|
826
|
|
|
869
|
|
|
121
|
|
Less: Acquisition
related expenses tax adjustment
|
|
|
122
|
|
|
59
|
|
|
115
|
|
|
144
|
|
|
19
|
|
Core net
income
|
|
$
|
4,231
|
|
$
|
3,893
|
|
$
|
4,341
|
|
$
|
7,471
|
|
$
|
9,527
|
|
Average stockholders'
equity
|
|
$
|
340,499
|
|
$
|
340,952
|
|
$
|
327,187
|
|
$
|
332,504
|
|
$
|
331,119
|
|
Less: average
intangibles
|
|
|
63,370
|
|
|
63,370
|
|
|
63,380
|
|
|
63,404
|
|
|
63,433
|
|
Average tangible
stockholders' equity
|
|
$
|
277,129
|
|
$
|
277,582
|
|
$
|
263,807
|
|
$
|
269,100
|
|
$
|
267,686
|
|
Core return on average
tangible stockholders' equity
|
|
|
6.14
|
%
|
|
5.64
|
%
|
|
6.53
|
%
|
|
11.01
|
%
|
|
14.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core return on
average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
3,282
|
|
$
|
3,466
|
|
$
|
3,630
|
|
$
|
6,746
|
|
$
|
9,425
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Acquisition
related expenses
|
|
|
1,071
|
|
|
486
|
|
|
826
|
|
|
869
|
|
|
121
|
|
Less: Acquisition
related expenses tax adjustment
|
|
|
122
|
|
|
59
|
|
|
115
|
|
|
144
|
|
|
19
|
|
Core net
income
|
|
$
|
4,231
|
|
$
|
3,893
|
|
$
|
4,341
|
|
$
|
7,471
|
|
$
|
9,527
|
|
Average
assets
|
|
$
|
3,609,066
|
|
$
|
3,676,750
|
|
$
|
3,774,388
|
|
$
|
3,730,043
|
|
$
|
3,650,876
|
|
Core return on average
assets
|
|
|
0.47
|
%
|
|
0.43
|
%
|
|
0.46
|
%
|
|
0.79
|
%
|
|
1.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core pre-provision
net revenue (PPNR) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
(GAAP)
|
|
$
|
3,703
|
|
$
|
3,944
|
|
$
|
4,217
|
|
$
|
8,081
|
|
$
|
11,235
|
|
Add: Acquisition
related expenses
|
|
|
1,071
|
|
|
486
|
|
|
826
|
|
|
869
|
|
|
121
|
|
Add: Provision for
(credit to) credit losses
|
|
|
596
|
|
|
708
|
|
|
1,669
|
|
|
(166)
|
|
|
(2,201)
|
|
Add: Provision for
(credit to) credit losses on unfunded
commitments
|
|
|
(197)
|
|
|
487
|
|
|
(2)
|
|
|
(12)
|
|
|
(171)
|
|
Core PPNR
(non-GAAP)
|
|
$
|
5,173
|
|
$
|
5,625
|
|
$
|
6,710
|
|
$
|
8,772
|
|
$
|
8,984
|
|
Average common shares
outstanding-diluted
|
|
|
7,114,115
|
|
|
7,102,112
|
|
|
7,091,015
|
|
|
7,120,685
|
|
|
7,177,915
|
|
Core PPNR per share
(non-GAAP)
|
|
$
|
0.73
|
|
$
|
0.79
|
|
$
|
0.95
|
|
$
|
1.23
|
|
$
|
1.25
|
|
Peoples Financial
Services Corp. Reconciliation of Non-GAAP Financial
Measures (Unaudited) (In thousands, except share and per
share data)
|
|
|
|
June 30
|
|
June 30
|
|
Six months
ended
|
|
2024
|
|
2023
|
|
Core net income per
share:
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
6,748
|
|
$
|
17,004
|
|
Adjustments:
|
|
|
|
|
|
|
|
Less: Gain on sale of
available for sale securities
|
|
|
|
|
|
81
|
|
Add: Gain on sale of
available for sale securities tax adjustment
|
|
|
|
|
|
17
|
|
Add: Acquisition
related expenses
|
|
|
1,557
|
|
|
121
|
|
Less: Acquisition
related expenses tax adjustment
|
|
|
183
|
|
|
19
|
|
Core net
income
|
|
$
|
8,122
|
|
$
|
17,042
|
|
Average common shares
outstanding - diluted
|
|
|
7,108,113
|
|
|
7,188,384
|
|
Core net income per
share
|
|
$
|
1.14
|
|
$
|
2.37
|
|
|
|
|
|
|
|
|
|
Core return on
average stockholders' equity:
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
6,748
|
|
$
|
17,004
|
|
Adjustments:
|
|
|
|
|
|
|
|
Less: Gain on sale of
available for sale securities
|
|
|
|
|
|
81
|
|
Add: Gain on sale of
available for sale securities tax adjustment
|
|
|
|
|
|
17
|
|
Add: Acquisition
related expenses
|
|
|
1,557
|
|
|
121
|
|
Less: Acquisition
related expenses tax adjustment
|
|
|
183
|
|
|
19
|
|
Core net
income
|
|
$
|
8,122
|
|
$
|
17,042
|
|
Average stockholders'
equity
|
|
|
340,725
|
|
|
328,591
|
|
Core return on average
stockholders' equity
|
|
|
4.79
|
%
|
|
10.46
|
%
|
|
|
|
|
|
|
|
|
Return on average
tangible equity:
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
6,748
|
|
$
|
17,004
|
|
Average stockholders'
equity
|
|
|
340,725
|
|
|
328,591
|
|
Less: average
intangibles
|
|
|
63,375
|
|
|
63,694
|
|
Average tangible
stockholders' equity
|
|
$
|
277,350
|
|
$
|
264,897
|
|
Return on average
tangible stockholders' equity
|
|
|
4.89
|
%
|
|
12.94
|
%
|
|
|
|
|
|
|
|
|
Core return on
average tangible stockholders' equity:
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
6,748
|
|
$
|
17,004
|
|
Adjustments:
|
|
|
|
|
|
|
|
Less: Gain on sale of
available for sale securities
|
|
|
|
|
|
81
|
|
Add: Gain on sale of
available for sale securities tax adjustment
|
|
|
|
|
|
17
|
|
Add: Acquisition
related expenses
|
|
|
1,557
|
|
|
121
|
|
Less: Acquisition
related expenses tax adjustment
|
|
|
183
|
|
|
19
|
|
Core net
income
|
|
$
|
8,122
|
|
$
|
17,042
|
|
Average stockholders'
equity
|
|
|
340,725
|
|
|
328,591
|
|
Less: average
intangibles
|
|
|
63,375
|
|
|
63,694
|
|
Average tangible
stockholders' equity
|
|
$
|
277,350
|
|
$
|
264,897
|
|
Core return on average
tangible stockholders' equity
|
|
|
5.89
|
%
|
|
12.97
|
%
|
|
|
|
|
|
|
|
|
Core return on
average assets:
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
6,748
|
|
$
|
17,004
|
|
Adjustments:
|
|
|
|
|
|
|
|
Less: Gain on sale of
available for sale securities
|
|
|
|
|
|
81
|
|
Add: Gain on sale of
available for sale securities tax adjustment
|
|
|
|
|
|
17
|
|
Add: Acquisition
related expenses
|
|
|
1,557
|
|
|
121
|
|
Less: Acquisition
related expenses tax adjustment
|
|
|
183
|
|
|
19
|
|
Core net
income
|
|
$
|
8,122
|
|
$
|
17,042
|
|
Average
assets
|
|
|
3,642,908
|
|
|
3,613,070
|
|
Core return on average
assets
|
|
|
0.45
|
%
|
|
0.95
|
%
|
|
|
|
|
|
|
|
|
Core pre-provision
net revenue (PPNR) per share:
|
|
|
|
|
|
|
|
Income before taxes
(GAAP)
|
|
$
|
7,647
|
|
$
|
20,203
|
|
Add: Acquisition
related expenses
|
|
|
1,557
|
|
|
121
|
|
Add: Provision for
(credit to) credit losses
|
|
|
1,304
|
|
|
(937)
|
|
Add: Provision for
(credit to) credit losses on unfunded commitments
|
|
|
290
|
|
|
(356)
|
|
Core PPNR
(non-GAAP)
|
|
$
|
10,798
|
|
$
|
19,031
|
|
Average common shares
outstanding-diluted
|
|
|
7,108,113
|
|
|
7,188,384
|
|
Core PPNR per share
(non-GAAP)
|
|
$
|
1.52
|
|
$
|
2.65
|
|
Peoples Financial
Services Corp. Reconciliation of Non-GAAP Financial
Measures (Unaudited) (In thousands, except share and per
share data)
|
|
|
|
The following tables
reconcile the non-GAAP financial measures of FTE net interest
income for the three and six months
ended June 30, 2024 and 2023:
|
|
|
|
Three months ended June
30
|
|
2024
|
|
2023
|
|
Interest income
(GAAP)
|
|
$
|
38,376
|
|
$
|
36,736
|
|
Adjustment to
FTE
|
|
|
470
|
|
|
478
|
|
Interest income
adjusted to FTE (non-GAAP)
|
|
|
38,846
|
|
|
37,214
|
|
Interest
expense
|
|
|
19,460
|
|
|
14,640
|
|
Net interest income
adjusted to FTE (non-GAAP)
|
|
$
|
19,386
|
|
$
|
22,574
|
|
|
|
|
|
|
|
|
|
Six months ended June
30
|
|
2024
|
|
2023
|
|
Interest income
(GAAP)
|
|
$
|
77,373
|
|
$
|
71,014
|
|
Adjustment to
FTE
|
|
|
946
|
|
|
965
|
|
Interest income
adjusted to FTE (non-GAAP)
|
|
|
78,319
|
|
|
71,979
|
|
Interest
expense
|
|
|
39,139
|
|
|
25,806
|
|
Net interest income
adjusted to FTE (non-GAAP)
|
|
$
|
39,180
|
|
$
|
46,173
|
|
The efficiency ratio is
noninterest expenses, less amortization of intangible assets and
acquisition related costs, as a
percentage of FTE net interest income plus noninterest income. The
following tables reconcile the non-GAAP financial
measures of the efficiency ratio to GAAP for the three and six
months ended June 30, 2024 and 2023:
|
|
Three months ended June
30
|
|
2024
|
|
2023
|
|
Efficiency ratio
(non-GAAP):
|
|
|
|
|
|
|
|
Noninterest expense
(GAAP)
|
|
$
|
18,158
|
|
$
|
16,614
|
|
Less: Amortization of
intangible assets expense
|
|
|
|
|
|
28
|
|
Less: Acquisition
related expenses
|
|
|
1,071
|
|
|
121
|
|
Noninterest expense
(non-GAAP)
|
|
|
17,087
|
|
|
16,707
|
|
|
|
|
|
|
|
|
|
Net interest income
(GAAP)
|
|
|
18,916
|
|
|
22,096
|
|
Plus: Taxable
equivalent adjustment
|
|
|
471
|
|
|
478
|
|
Noninterest income
(GAAP)
|
|
|
3,541
|
|
|
3,552
|
|
Less: Net gains
(losses) on equity securities
|
|
|
(12)
|
|
|
12
|
|
Net interest income
(FTE) plus noninterest income (non-GAAP)
|
|
$
|
22,940
|
|
$
|
26,114
|
|
Efficiency ratio
(non-GAAP)
|
|
|
74.49
|
%
|
|
63.98
|
%
|
|
|
|
|
|
|
|
|
Six months ended June
30
|
|
2024
|
|
2023
|
|
Efficiency ratio
(non-GAAP):
|
|
|
|
|
|
|
|
Noninterest expense
(GAAP)
|
|
$
|
36,226
|
|
$
|
33,168
|
|
Less: Amortization of
intangible assets expense
|
|
|
|
|
|
57
|
|
Less: Acquisition
related expenses
|
|
|
1,557
|
|
|
121
|
|
Noninterest
expense (non-GAAP)
|
|
|
34,669
|
|
|
32,990
|
|
|
|
|
|
|
|
|
|
Net interest income
(GAAP)
|
|
|
38,234
|
|
|
45,208
|
|
Plus: Taxable
equivalent adjustment
|
|
|
946
|
|
|
965
|
|
Noninterest income
(GAAP)
|
|
|
6,943
|
|
|
7,226
|
|
Less: Net losses on
equity securities
|
|
|
(20)
|
|
|
(17)
|
|
Less: Gains on sale of
available for sale securities
|
|
|
|
|
|
81
|
|
Net interest income
(FTE) plus noninterest income (non-GAAP)
|
|
$
|
46,143
|
|
$
|
53,335
|
|
Efficiency ratio
(non-GAAP)
|
|
|
75.13
|
%
|
|
61.85
|
%
|
1 See
reconciliation of non-GAAP financial measures on
pg.17-19
|
2 See
reconciliation of non-GAAP financial measures on
pg.17-19
|
3 See
reconciliation of non-GAAP financial measures
on pg.17-19
|
4 See
reconciliation of non-GAAP financial measures
on pg.17-19
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-unaudited-second-quarter-and-year-to-date-2024-earnings-302207231.html
SOURCE Peoples Financial Services Corp.