BEIJING, Oct. 29, 2021 /PRNewswire/ -- Puhui Wealth
Investment Management Co., Ltd. (Nasdaq: PHCF) ("Puhui" or
the "Company"), a third-party wealth management service provider
with a focus on wealth management services for high net worth
("HNW") individuals and corporate clients, today announced its
financial results for the year ended June 30, 2021. The
Company also filed these results on Form 20-F with the Securities
and Exchange Commission, which can be viewed at www.sec.gov.
All amounts in this press release are in USD unless otherwise
noted.
Financial and Operating Highlights
- Revenues for the year ended June 30, 2021 were
approximately $2.0 million, compared to
approximately $2.2 million in the prior year.
- The Company had 138 clients for the year ended June 30,
2021.
- As of June 30, 2021, the Company's subsidiary served as
manager or general partner of five funds with an aggregate of
approximately $16.7 million under management.
- As of June 30, 2021, the Company maintained 5 offices
based in Beijing, Shanghai, Suzhou, Qingdao and Hong
Kong, respectively.
- Puhui had approximately $0.6 million of cash and
approximately $0.5 million of
working capital deficit as of June 30, 2021, as compared to
approximately $0.7 million of cash and
approximately $2.3 million of working capital as
of June 30, 2020.
Mr. Zhe Ji, the Chairman and CEO of the Company, stated,
"While COVID-19 pandemic impacted our business during fiscal year
2021, our team has done an outstanding job providing high quality
wealth management service to our high net worth individuals and
corporate clients. With the rapid recovery of the COVID-19 pandemic
and resumption of business activities in China, our business that has been adversely
affected by the pandemic is on the right track to return to normal
operations. However, we will continue to monitor the potential
impact by any regional resurgence of the pandemic on our business
activities. In the meantime, we aim to focus on expanding our
wealth and asset management services globally. The acquisition of
Granville Financial Services Company Limited ("Granville"), has
enriched our existing investment portfolios and allows us to assist
our clients with more diversified investment products from
international market. Granville is a registered exchange
participant of The Stock Exchange of Hong Kong Ltd and a licensed
corporation of The Securities and Futures Commission with Type 1
(Dealing in Securities), Type 2 (Dealing in Futures), and Type 9
(Asset Management), Granville's financial qualifications and
licenses gives us confidence in our ability to achieve an
accelerated business growth."
Mr. Ji continued, "In addition to our expansion strategy, we
expect to manage our costs through implementing effective measures.
The cost optimization will be an integral aspect of the Company's
broad strategy to improve operating efficiency. We aim to
continuing to provide high levels of services to our clients and
invest in our business to capture the significant opportunities
ahead of us. Looking forward, we will strive to increase our
product offerings to our clients, create additional revenue
sources, gain market share and provide higher returns to our
shareholders."
Financial Review for the Fiscal Year Ended June 30,
2021
Wealth Management
- Since fiscal year ended June 30, 2017, Puhui's core
business has been the marketing of financial products to HNW
clients and small and medium enterprises in China. As a
growing independent wealth management service provider, the Company
maintains a sizable client base, consisting of 138 clients as
of June 30, 2021 (54 of which have purchased products the
Company markets more than once). This compares to 1,106 clients as
of June 30, 2020, with 495 purchasing products more than
once.
Asset Management
- Starting in June 2017, Puhui also launched its in-house
asset management business. As of June 30, 2021, the Company's
subsidiaries served as manager or general partner of five funds
with an aggregate of approximately $16.7 million under
management, compared to approximately $21.6 million under
management as of June 30, 2020.
Revenues
- The Company categorizes revenues into third-party revenues and
related-party revenues. Revenues mainly include one-time
commissions, recurring services fees and recurring management fees.
Related party revenues consist primarily of one-time commission
fees charged for affiliates or recurring management fees received
from fund/limited partnership where the Company's subsidiaries
serve as manager or general partner.
- Total revenues were approximately $2.0 million for
the year ended June 30, 2021, compared to
approximately $2.2 million in the prior year, a decrease
of approximately $0.2 million. The overall decline was mainly
due to the decrease in one-time commissions as a result of the
decrease in the aggregate value of wealth management products
distributed. Puhui's customers were negatively impacted by the
COVID-19 pandemic, which reduced their budgets for investment in
2021.
Cost of Revenues
- Puhui's cost of revenues consists of compensation paid to
financial product development team members along with benefits. The
Company's cost of revenues were $260,358 and $202,637 for the years ended June 30, 2021 and 2020, respectively, an increase
of $57,721. The increase was mainly
due to the increase in salary of product development team.
Operating Expense
- The Company's operating expenses decreased to
approximately $6.0 million from approximately $6.7
million in the prior year, a decrease of
approximately $0.7 million, largely due to a decrease in
selling expenses. The decrease in selling expenses was mainly due
to the decrease in salaries and rent as the Company closed several
of its sales offices in fiscal year 2021 which reduced headcount in
selling department due to inability to carry out marketing
functions during the pandemic.
Net Loss Attributable to Puhui Wealth
- Net loss attributable to Puhui Wealth for the year
ended June 30, 2021 was approximately $4.7 million,
or $(0.41) per basic and diluted share based on 11.5
million weighted average number of ordinary shares, as compared to
net loss of approximately $4.0 million,
or $(0.35) per basic and diluted share based on 11.5
million weighted average number of ordinary shares for the year
ended June 30, 2020.
Liquidity and Capital Resources
- The Company historically financed its operations primarily
through cash flows from operations, capital contributions from
shareholders, long term debt, and initial public offering. Based on
its current revenue and expense projection, the Company believes it
will generate approximately the same or
similar amount of revenue in the coming year as compared to
the current year as the Company and China are both
recovering from the impact of the pandemic. If the Company's
revenue does not achieve its expected level, management plans to
implement cost saving measures to reduce operating cash
outflow.
- As of June 30, 2021, the Company had cash of
approximately $0.6 million, as compared to
approximately $0.7 million as of June 30, 2020.
- As of June 30, 2021, the Company had
approximately $0.5 million in working capital
deficit.
About Puhui Wealth Investment Management Co., Ltd.
Headquartered in Beijing, China and founded in 2013,
Puhui is a third-party wealth management service provider focusing
on marketing financial products (including private equity and other
diversified products and services) to, and managing funds for,
individuals and corporate clients in the PRC. On December 27,
2018, the Company's ordinary shares were listed and began trading
listed on the Nasdaq Capital Market (ticker: PHCF).
Additional information about Puhui can be found at the Company's
corporate website: www.puhuiwealth.com.
Additional Disclosure Concerning COVID-19
The impacts of COVID-19 on Puhui's business, financial
condition, and results of operations include, but are not limited
to, the following:
- The Company closed its offices and implemented work from-home
policy beginning in February 2020, as
required by relevant PRC regulatory authorities. The Company
reopened its offices in June 2020 as
COVID-19 got under control in China.
- The Company's customers have been negatively impacted by the
outbreak, which reduced their budgets for investment in 2021. As a
result, the Company's revenue and income has been negatively
impacted in 2021 and the Company expects the result of operations
for the fiscal year 2022 to improve but there is no guarantee that
its total revenue or profitability will remain at a similar level
compared to fiscal year 2021.
- The economy may worsen if the COVID-19 outbreak continues. The
Company's
product provider may be negatively impacted by the outbreak and
resurgence, however the Company has not seen any significant
disruption of its product supply to date.
Forward Looking Statement
This news release contains "forward-looking statements" within
the meaning of the "safe harbor" provisions of the U.S. Private
Securities Litigation Reform Act of 1995. Forward-looking
statements may be identified by the use of words such as
"anticipate", "believe", "expect", "estimate", "plan", "outlook",
and "project" and other similar expressions that indicate future
events or trends or are not statements of historical matters. These
statements are based on our management's current expectations and
beliefs, as well as a number of assumptions concerning future
events.
Such forward-looking statements are subject to known and unknown
risks, uncertainties, assumptions and other important factors, many
of which are outside of our control and all of which could cause
actual results to differ materially from the results discussed in
the forward-looking statements. Accordingly, forward-looking
statements should not be relied upon as representing our views as
of any subsequent date, and we do not undertake any obligation to
update forward-looking statements to reflect events or
circumstances after the date they were made, whether as a result of
new information, future events or otherwise, except as may be
required under applicable securities laws. Factors that could cause
actual results to differ materially from those expressed or implied
in forward-looking statements can be found in our reports filed
with the Securities and Exchange Commission, which are
available, free of charge, on the SEC's website
at www.sec.gov.
For more information, please contact Investor
Relations:
Ascent Investor Relations LLC
Tina Xiao
Tel: +1 917-609-0333
Email: tina.xiao@ascent-ir.com
PUHUI WEALTH
INVESTMENT MANAGEMENT CO., LTD AND SUBSIDIARIES
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
ASSETS
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
Cash
|
|
$
|
581,289
|
|
|
$
|
744,436
|
|
Short-term
investments
|
|
|
394,767
|
|
|
|
515,729
|
|
Accounts
receivables
|
|
|
-
|
|
|
|
454,411
|
|
Accounts receivables
- related parties
|
|
|
222,907
|
|
|
|
1,138,498
|
|
Other
receivables
|
|
|
117,848
|
|
|
|
100,302
|
|
Other receivables -
related parties
|
|
|
887,955
|
|
|
|
1,284,676
|
|
Prepaid
expenses
|
|
|
1,047,712
|
|
|
|
1,122,164
|
|
Total current
assets
|
|
|
3,252,478
|
|
|
|
5,360,216
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND
EQUIPMENT, NET
|
|
|
190,895
|
|
|
|
436,325
|
|
|
|
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
|
|
|
|
|
Long-term security
deposits
|
|
|
234,819
|
|
|
|
422,783
|
|
Right-of-use assets,
net
|
|
|
1,049,069
|
|
|
|
1,285,145
|
|
Long-term prepaid
expenses
|
|
|
837,829
|
|
|
|
1,599,647
|
|
Deferred tax assets,
net
|
|
|
179,310
|
|
|
|
159,720
|
|
Intangible asset,
net
|
|
|
821,012
|
|
|
|
918,787
|
|
Goodwill
|
|
|
1,864,053
|
|
|
|
1,864,053
|
|
Total other
assets
|
|
|
4,986,092
|
|
|
|
6,250,135
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
8,429,465
|
|
|
$
|
12,046,676
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Acquisition
payable
|
|
$
|
368,439
|
|
|
$
|
368,439
|
|
Deferred
revenue
|
|
|
377,161
|
|
|
|
1,061,162
|
|
Other payables and
accrued liabilities
|
|
|
1,133,895
|
|
|
|
630,457
|
|
Other payables -
related party
|
|
|
-
|
|
|
|
6,334
|
|
Operating lease
liabilities - current
|
|
|
508,501
|
|
|
|
841,041
|
|
Financing lease
liabilities - current
|
|
|
52,492
|
|
|
|
44,791
|
|
Taxes
payable
|
|
|
25,097
|
|
|
|
86,656
|
|
Current portion of
long-term debt
|
|
|
1,255,687
|
|
|
|
25,835
|
|
Total current
liabilities
|
|
|
3,721,272
|
|
|
|
3,064,715
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Operating lease
liabilities - noncurrent
|
|
|
516,262
|
|
|
|
486,970
|
|
Financing lease
liabilities - noncurrent
|
|
|
22,933
|
|
|
|
68,826
|
|
Other payable -
related parties
|
|
|
909,382
|
|
|
|
-
|
|
Long-term
debt
|
|
|
-
|
|
|
|
1,145,825
|
|
Total non-current
liabilities
|
|
|
1,448,577
|
|
|
|
1,701,621
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
5,169,849
|
|
|
|
4,766,336
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Preferred shares,
$0.001 par value, 1,000,000 shares authorized, 0 shares issued
and
outstanding as of June 30, 2021 and June 30, 2020
|
|
|
-
|
|
|
|
-
|
|
Ordinary shares,
$0.001 par value, 49,000,000 shares authorized, 11,507,558
shares
issued and outstanding as of June 30, 2021 and June 30,
2020
|
|
|
11,508
|
|
|
|
11,508
|
|
Additional paid-in
capital
|
|
|
21,911,045
|
|
|
|
21,911,045
|
|
Accumulated
deficit
|
|
|
(18,321,053)
|
|
|
|
(13,267,289)
|
|
Accumulated other
comprehensive loss
|
|
|
289,443
|
|
|
|
(83,012)
|
|
Total equity
attributable to controlling shareholders
|
|
|
3,890,943
|
|
|
|
8,572,252
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling
interest
|
|
|
(631,327)
|
|
|
|
(1,291,912)
|
|
|
|
|
|
|
|
|
|
|
Total
equity
|
|
|
3,259,616
|
|
|
|
7,280,340
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
equity
|
|
$
|
8,429,465
|
|
|
$
|
12,046,676
|
|
PUHUI WEALTH
INVESTMENT MANAGEMENT CO., LTD AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
|
|
For the Years
Ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
1,006,000
|
|
|
$
|
1,481,980
|
|
|
$
|
3,052,371
|
|
Revenues - related
parties
|
|
|
1,025,016
|
|
|
|
697,500
|
|
|
|
128,263
|
|
Total
revenues
|
|
|
2,031,016
|
|
|
|
2,179,480
|
|
|
|
3,180,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
(260,358)
|
|
|
|
(202,637)
|
|
|
|
(316,718)
|
|
Selling
expenses
|
|
|
(735,402)
|
|
|
|
(1,517,968)
|
|
|
|
(2,005,367)
|
|
General and
administrative expenses
|
|
|
(4,962,114)
|
|
|
|
(4,977,537)
|
|
|
|
(3,427,040)
|
|
Total operating
expenses
|
|
|
(5,957,874)
|
|
|
|
(6,698,142)
|
|
|
|
(5,749,125)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
|
|
(3,926,858)
|
|
|
|
(4,518,662)
|
|
|
|
(2,568,491)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
219
|
|
|
|
74,824
|
|
|
|
62,967
|
|
Other finance
expenses
|
|
|
(181,276)
|
|
|
|
(191,238)
|
|
|
|
(206,081)
|
|
Loss from disposal of
subsidiaries
|
|
|
(953,959)
|
|
|
|
-
|
|
|
|
(32,641)
|
|
Other income
(expenses), net
|
|
|
(67,830)
|
|
|
|
126,858
|
|
|
|
33,449
|
|
Total other income
(expenses), net
|
|
|
(1,202,846)
|
|
|
|
10,444
|
|
|
|
(142,306)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME
TAXES
|
|
|
(5,129,704)
|
|
|
|
(4,508,218)
|
|
|
|
(2,710,797)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME
TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
-
|
|
|
|
-
|
|
|
|
11,803
|
|
Deferred
|
|
|
(11,065)
|
|
|
|
179,449
|
|
|
|
380,302
|
|
Total income tax
provision
|
|
|
(11,065)
|
|
|
|
179,449
|
|
|
|
392,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
(5,118,639)
|
|
|
|
(4,687,667)
|
|
|
|
(3,102,902)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss
attributable to noncontrolling interest
|
|
|
(382,839)
|
|
|
|
(641,719)
|
|
|
|
(645,716)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE
TO PUHUI WEALTH
|
|
$
|
(4,735,800)
|
|
|
$
|
(4,045,948)
|
|
|
$
|
(2,457,186)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(5,118,639)
|
|
|
$
|
(4,687,667)
|
|
|
$
|
(3,102,902)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE
INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
408,485
|
|
|
|
159,935
|
|
|
|
(271,194)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE
LOSS
|
|
$
|
(4,710,154)
|
|
|
$
|
(4,527,732)
|
|
|
$
|
(3,374,096)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Comprehensive
loss attributable to noncontrolling interest
|
|
|
(346,809)
|
|
|
|
(650,730)
|
|
|
|
(672,272)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE LOSS
ATTRIBUTABLE TO PUHUI WELATH
|
|
$
|
(4,363,345)
|
|
|
$
|
(3,877,002)
|
|
|
$
|
(2,701,824)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
NUMBER OF ORDINARY SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
|
11,507,558
|
|
|
|
11,507,558
|
|
|
|
10,793,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
$
|
(0.41)
|
|
|
$
|
(0.35)
|
|
|
$
|
(0.23)
|
|
PUHUI WEALTH
INVESTMENT MANAGEMENT CO., LTD AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
For the Years
Ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,118,639)
|
|
|
$
|
(4,687,667)
|
|
|
$
|
(3,102,902)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
375,947
|
|
|
|
269,812
|
|
|
|
135,939
|
|
Amortization of
operating lease right-of-use assets
|
|
|
690,749
|
|
|
|
795,912
|
|
|
|
-
|
|
Loss on disposal of
property and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
78
|
|
Impairment loss on
equity securities
|
|
|
-
|
|
|
|
-
|
|
|
|
5,628
|
|
Loss from disposal of
subsidiaries
|
|
|
956,371
|
|
|
|
-
|
|
|
|
32,641
|
|
Gain from disposal of
marketable securities
|
|
|
-
|
|
|
|
(5,271)
|
|
|
|
-
|
|
Loss from equity
method investment
|
|
|
7,513
|
|
|
|
3,547
|
|
|
|
-
|
|
Deferred tax
provision (benefits)
|
|
|
(11,065)
|
|
|
|
179,449
|
|
|
|
380,302
|
|
Change in operating
assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivables
|
|
|
485,416
|
|
|
|
1,356,454
|
|
|
|
(242,674)
|
|
Accounts receivables
- related parties
|
|
|
998,897
|
|
|
|
(155,986)
|
|
|
|
-
|
|
Other
receivables
|
|
|
211,321
|
|
|
|
93,383
|
|
|
|
(402,174)
|
|
Prepaid
expenses
|
|
|
102,575
|
|
|
|
60,961
|
|
|
|
(932,928)
|
|
Long-term prepaid
expenses
|
|
|
771,510
|
|
|
|
644,554
|
|
|
|
(2,248,912)
|
|
Accounts
payable
|
|
|
-
|
|
|
|
(1,413)
|
|
|
|
-
|
|
Deferred
revenue
|
|
|
(765,922)
|
|
|
|
847,265
|
|
|
|
(298,954)
|
|
Other payables and
accrued liabilities
|
|
|
453,020
|
|
|
|
41,609
|
|
|
|
156,724
|
|
Other payables -
related parties
|
|
|
-
|
|
|
|
6,384
|
|
|
|
(190,666)
|
|
Operating lease
liabilities
|
|
|
(760,233)
|
|
|
|
(752,682)
|
|
|
|
-
|
|
Taxes
payable
|
|
|
(68,106)
|
|
|
|
165,353
|
|
|
|
(426,597)
|
|
Net cash used in
operating activities
|
|
|
(1,670,646)
|
|
|
|
(1,138,336)
|
|
|
|
(7,134,495)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales
of short-term investments
|
|
|
150,900
|
|
|
|
178,237
|
|
|
|
365,462
|
|
Purchases of
short-term investments
|
|
|
-
|
|
|
|
(1,425)
|
|
|
|
(24,347)
|
|
Loans receivable to
related party
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,661,514)
|
|
Repayment from
related parties
|
|
|
506,779
|
|
|
|
318,194
|
|
|
|
-
|
|
Acquisition
prepayment
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,042,460)
|
|
Purchases of property
and equipment
|
|
|
-
|
|
|
|
(288,372)
|
|
|
|
(159,514)
|
|
Proceeds from sale of
property and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
990
|
|
Cash acquired from
Granville, net of purchase price paid
|
|
|
-
|
|
|
|
125,365
|
|
|
|
-
|
|
Purchase of
intangible asset
|
|
|
-
|
|
|
|
-
|
|
|
|
(12,644)
|
|
Net cash provided by
(used in) investing activities
|
|
|
657,679
|
|
|
|
331,999
|
|
|
|
(3,534,027)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
issuance of ordinary shares through IPO, net
|
|
|
-
|
|
|
|
-
|
|
|
|
8,032,912
|
|
Payments of financing
lease liabilities
|
|
|
(47,847)
|
|
|
|
(24,984)
|
|
|
|
-
|
|
Principal payments of
long-term debt
|
|
|
(27,598)
|
|
|
|
(309,450)
|
|
|
|
-
|
|
Proceeds from other
payable related parties
|
|
|
884,290
|
|
|
|
-
|
|
|
|
-
|
|
Net
cash provided by (used in) financing
activities
|
|
|
808,845
|
|
|
|
(334,434)
|
|
|
|
8,032,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE
RATE ON CASH
|
|
|
40,975
|
|
|
|
(119,418)
|
|
|
|
(168,805)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DECREASE IN
CASH
|
|
|
(163,147)
|
|
|
|
(1,260,189)
|
|
|
|
(2,804,415)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH, beginning of
year
|
|
|
744,436
|
|
|
|
2,004,625
|
|
|
|
4,809,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH, end of
year
|
|
$
|
581,289
|
|
|
$
|
744,436
|
|
|
$
|
2,004,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH
FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income
tax
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
240,508
|
|
Cash paid for
interest
|
|
$
|
-
|
|
|
$
|
192,312
|
|
|
$
|
197,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH TRANSACTIONS
OF INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid IPO costs to
be net against IPO proceeds
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
733,478
|
|
Initial recognition
of right-of-use assets and lease liabilities, net of
disposal
|
|
$
|
340,518
|
|
|
$
|
2,091,977
|
|
|
$
|
-
|
|
Acquisition of
Granville offset with prepayment
|
|
$
|
-
|
|
|
$
|
2,447,259
|
|
|
$
|
-
|
|
Acquisition of
Granville with payables
|
|
$
|
-
|
|
|
$
|
368,439
|
|
|
$
|
|
|
Purchase of fixed
asset with financing lease
|
|
$
|
-
|
|
|
$
|
139,566
|
|
|
$
|
-
|
|
View original
content:https://www.prnewswire.com/news-releases/puhui-wealth-investment-management-co-ltd-announces-financial-results-for-the-fiscal-year-ended-june-30-2021-301412186.html
SOURCE Puhui Wealth Investment Management Co., Ltd.