First Quarter Fiscal Year 2025
- Net sales decreased 5.2% to $544.5
million from last year's first quarter; technology business
net sales decreased 5.3% to $535.5
million; services revenues increased 15.8% to $78.2 million.
- Technology business gross billings decreased 1.0% to
$833.7 million.
- Consolidated gross profit decreased 5.5% to $134.5 million.
- Consolidated gross margin was 24.7% as compared to last year's
24.8%.
- Net earnings decreased 19.2% to $27.3
million.
- Adjusted EBITDA decreased 19.9% to $43.1
million.
- Diluted net earnings per common share decreased 19.7% to
$1.02 and non-GAAP diluted net
earnings per common share decreased 19.9% to $1.13.
HERNDON,
Va., Aug. 6, 2024 /PRNewswire/ -- ePlus
inc. (NASDAQ: PLUS), a leading provider of technology and
financing solutions, today announced financial results for the
three months ended June 30, 2024, the
first quarter of its 2025 fiscal year.
Management Comment
"We continued to see strong growth in security and services
overall with our managed services up 28%. For many years we
have been building strong services and recurring revenue streams,
in part to offset headwinds created by the increase in netted down
revenues and ratable recognition of sales, both to build a more
consistent financial model, but also to deliver the solutions that
customers demand with today's advanced technologies," said
Mark Marron, president and CEO of
ePlus. We are seeing strong customer interest in our AI
Ignite program and discovery services. While these create
nominal current revenue, they also are key to locking in future
business opportunities and securing customer mindshare in this fast
moving technology solution.
"Given a hard compare, with last year's first quarter growth of
25% due to supply chain easing, our first quarter net sales were
down 5.2% and gross billings were down 1%. Both the
revenue and gross billings decline year over year is attributable
to a more normalized supply chain, the absorption of prior
purchases by our customers, product mix, and the ratable trend as
noted above. We do not see any long-term diminished demand
for our products and services and our full year guidance remains
unchanged."
Mr. Marron continued, "We ended the quarter with a strong
cash position of $350 million,
providing ePlus the resources to invest in organic growth
initiatives, continue our track record of strategic acquisitions,
and increase shareholder returns through share repurchases."
First Quarter Fiscal Year 2025 Results
For the first quarter ended June 30,
2024, as compared to the first quarter ended June 30, 2023:
Consolidated net sales decreased 5.2% to $544.5 million, from $574.2 million.
Technology business net sales decreased 5.3% to $535.5 million, from $565.7 million driven by lower product sales.
Technology business gross billings decreased 1.0% to $833.7 million from $842.0
million.
Product sales decreased 8.2% to $457.3
million, from $498.2 million,
due to decreases in net sales of cloud and networking products,
offset by increases in net sales of collaboration and security
products. Gross profit decreased 11.6% to $98.5 million, from $111.4
million last year, due to the reduction of product sales and
a 90-bps decline in product margin to 21.5% from 22.4% last year,
due to a shift in customer mix, offset by a larger proportion of
third-party maintenance and services sold in the current quarter
which are recorded on a net basis.
Professional service revenues increased 4.8% from last year to
$37.3 million from $35.6 million. Gross profit increased 5.0%
and gross margins increased 10 bps to 41.5% from 41.4% last
year.
Managed service revenues increased 28.0% to $40.9 million due to ongoing demand in these
offerings, including Enhanced Maintenance Support, Cloud, and
Service Desk services. Gross profit increased 31.0% from last year
due to the scaled growth in these services resulting in a 70-bps
gross margin improvement.
Financing business segment net sales increased 6.4% to
$9.0 million, from $8.5 million due to increases in portfolio
earnings. Gross profit in the financing business segment increased
20.8% to $7.7 million from
$6.4 million last year.
Consolidated gross profit decreased 5.5% to $134.5 million, from $142.3 million. Consolidated gross margin was
24.7%, down 10 bps from last year's 24.8%, due to lower product
margin in our technology business.
Consolidated operating expenses were $99.0 million, up 3.2% from $95.9 million last year, primarily due to
increases in salaries and benefits from additional headcount.
Our headcount at the end of the quarter was 1,907, up 54 from a
year ago, including 28 employees from PEAK Resources, Inc. ("PEAK")
which we acquired in January
2024.
Consolidated operating income decreased 23.4% to $35.5 million. During the quarter ended
June 30, 2024, we had other income of
$2.1 million from interest income of
$2.6 million offset by foreign
currency transaction loss of $0.5
million. Earnings before tax decreased 19.3% to $37.5 million.
Our effective tax rate remained at 27.2% year over year.
Net earnings decreased 19.2% to $27.3
million from $33.8
million.
Consolidated adjusted EBITDA decreased 19.9% to $43.1 million from $53.9
million.
Diluted net earnings per common share was $1.02 for the first quarter ended June 30, 2024, compared with $1.27 for the first quarter ended June 30, 2023. Non-GAAP diluted net earnings per
common share was $1.13 for the first
quarter ended June 30, 2024, compared
with $1.41 for the first quarter
ended June 30, 2023.
Balance Sheet Highlights
As of June 30, 2024, cash and cash
equivalents were $349.9 million, up
from $253.0 million as of
March 31, 2024, primarily due to
improvements in working capital, offset by repurchases of our
common stock. Inventory decreased 36.2% to $89.1 million compared with $139.7 million as of March
31, 2024. Total stockholders' equity was $921.9 million, compared with $901.8 million as of March
31, 2024. Total shares outstanding were 26.9 million
and 27.0 million on June 30, 2024 and
March 31, 2024, respectively.
Fiscal Year Guidance
ePlus is maintaining fiscal year 2025 guidance for net sales
growth over the prior fiscal year of between 3% and 6%, and an
adjusted EBITDA range of $200.0
million to $215.0
million. ePlus cannot predict with reasonable
certainty and without unreasonable effort, the ultimate outcome of
unusual gains and losses, the occurrence of matters creating GAAP
tax impacts, fluctuations in interest expense or interest income
and share-based compensation, and acquisition-related expenses.
These items are uncertain, depend on various factors, and could be
material to the ePlus' results computed in accordance with
GAAP. Accordingly, the ePlus is unable to provide a
reconciliation of GAAP net earnings to adjusted EBITDA for the full
year 2025 forecast.
Summary and Outlook
"Looking ahead, as we add new products and services and benefit
from recent acquisitions, ePlus continues to be positioned to
achieve top-line growth. Our business is supported by
deep customer and channel relationships. We have invested
across the organization to strengthen our product and services
offerings and to customize our solutions to meet the evolving needs
of our customers. Our teams continue to execute well and operate
efficiently with an unwavering commitment to superior customer
service. These factors support our confidence in the underlying
fundamentals of our business and our ability to deliver on our 2025
financial outlook and objectives.
"Additionally, our strong financial position provides us with
considerable capital allocation options to drive long-term
shareholder value, including the ability to expand our product
offerings, make larger accretive acquisitions, and continue to
return capital to shareholders through share repurchases. This
flexibility, together with ongoing investments in differentiated
capabilities, should enable us to build on our competitive
advantage and advance our market positioning," concluded Mr.
Marron.
Recent Corporate Developments/Recognitions
In the month of July:
- Announced Storage-as-a-Service leveraging NetApp.
- IGXGlobal, a subsidiary of ePlus, began offering
Storage-as-a-Service powered by Pure Storage.
In the month of June:
- Awarded the Lenovo U.S. Infrastructure Solutions Partner of the
Year Award.
- Announced the launch of Azure Recover.
- Recognized as Juniper Networks 2023 Partner of the Year for
Cloud Ready Data Center in both Worldwide and Americas
Categories.
In the month of May:
- Named Growth Partner of the Year by Varonis.
- Earned a spot on CRN's 2024 Solution Provider 500 List.
Conference Call Information
ePlus will hold a conference call and webcast at 4:30 p.m. ET on August 6,
2024:
Date:
|
August 6,
2024
|
Time:
|
4:30 p.m. ET
|
Audio Webcast (Live
& Replay):
|
https://events.q4inc.com/attendee/653117486
|
|
|
Live Call:
|
(888) 596-4144
(toll-free/domestic)
|
|
(646) 968-2525
(international)
|
|
|
Archived Call:
|
(800) 770-2030
(toll-free/domestic)
|
|
(609) 800-9909
(international)
|
|
|
Conference ID:
|
6593768# (live call and
replay)
|
A replay of the call will be available approximately two hours
after the call through August 13,
2024. A transcript of the call will also be available on the
ePlus Investor Relations website at
https://www.eplus.com/investors.
About ePlus inc.
ePlus has an unwavering and relentless focus on leveraging
technology to create inspired and transformative business outcomes
for its customers. Offering a robust portfolio of solutions, as
well as a broad range of consultative and managed services across
the technology spectrum, ePlus has proudly achieved more than 30
years of success, carrying customers forward through adversity,
rapidly changing environments, and other obstacles. ePlus is a
trusted advisor, bringing expertise, credentials, talent and a
thorough understanding of innovative technologies, spanning
security, cloud, data center, networking, collaboration and
emerging solutions, to organizations across all industry segments.
With complete lifecycle management services and flexible payment
solutions, ePlus' more than 1,900 associates are focused on
cultivating positive customer experiences and are dedicated to
their craft, harnessing new knowledge while applying decades of
proven experience. ePlus is headquartered in Virginia, with locations in the United States, UK, Europe, and Asia‐Pacific. For more
information, visit www.eplus.com, call 888-482-1122, or email
info@eplus.com. Connect with ePlus on LinkedIn, X, Facebook,
and Instagram. ePlus, Where Technology Means More.
ePlus® and ePlus products referenced herein are either
registered trademarks or trademarks of ePlus inc. in the United States and/or other
countries. The names of other companies and products
mentioned herein may be the trademarks of their respective
owners.
Forward-looking statements
Statements in this press release that are not historical facts
may be deemed to be "forward-looking statements," including, among
other things, statements regarding the future financial performance
of ePlus. Actual and anticipated future results may vary materially
due to certain risks and uncertainties, including, without
limitation, exposure to fluctuation in foreign currency rates,
interest rates, and inflation, including as a result of national
and international political instability fostering uncertainty and
volatility in the global economy, which may cause increases in our
costs and our ability to increase prices to our customers, negative
impacts to the arrangements that have pricing commitments over the
term of the agreement, which may result in adverse changes in our
gross profit; significant adverse changes in, reductions in, or
loss of one or more of our larger volume customers or vendors;
reliance on third-parties to perform some of our service
obligations to our customers, and the reliance on a small number of
key vendors in our supply chain with whom we do not have long-term
supply agreements, guaranteed price agreements, or assurance of
stock availability; our ability to remain secure during a
cybersecurity attack or other IT outtage, including both
disruptions in our or our vendors' or other third party's
Information Technology ("IT") systems and data and audio
communication networks; our ability to secure our own and our
customers' electronic and other confidential information, while
maintaining compliance with evolving data privacy and regulatory
laws and regulations; ongoing remote work trends, and the increase
in cybersecurity attacks that have occurred while employees work
remotely and our ability to adequately train our personnel to
prevent a cyber event; the possibility of a reduction of vendor
incentives provided to us; our dependence on key personnel and our
ability to hire, train and retain qualified personnel by recruiting
and retaining highly skilled, competent personnel, and vendor
certifications; our ability to manage a diverse product set of
solutions, including artificial intelligence ("AI") products, in
highly competitive markets with a number of key vendors; changes in
the IT industry and/or rapid changes in product offerings,
including the proliferation of the cloud, infrastructure as a
service, software as a service, platform as a service and AI;
supply chain issues, including a shortage of IT products, may
increase our costs or cause a delay in fulfilling customer orders,
or increase our need for working capital, or delay completing
professional services, or purchasing IT products or services needed
to support our internal infrastructure or operations, resulting in
an adverse impact on our financial results; our inability to
identify acquisition candidates, or perform sufficient due
diligence prior to completing an acquisition, or failure to
integrate a completed acquisition may affect our earnings; our
ability to raise capital, maintain or increase as needed our lines
of credit with vendors or floor planning facility, obtain debt for
our financing transactions, or the effect of those changes on our
common stock price; our ability to implement comprehensive plans
for the integration of sales forces, cost containment, asset
rationalization, systems integration, and other key strategies; and
other risks or uncertainties detailed in our reports filed with the
Securities and Exchange Commission. All information set forth in
this press release is current as of the date of this release and
ePlus undertakes no duty or obligation to update this
information.
ePlus
inc. AND SUBSIDIARIES
|
|
|
|
|
UNAUDITED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
(in thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2024
|
|
March 31,
2024
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$349,909
|
|
$253,021
|
Accounts
receivable—trade, net
|
|
577,019
|
|
644,616
|
Accounts
receivable—other, net
|
|
54,987
|
|
46,884
|
Inventories
|
|
89,134
|
|
139,690
|
Financing
receivables—net, current
|
|
109,119
|
|
102,600
|
Deferred
costs
|
|
59,985
|
|
59,449
|
Other current
assets
|
|
23,951
|
|
27,269
|
Total current
assets
|
|
1,264,104
|
|
1,273,529
|
|
|
|
|
|
Financing receivables
and operating leases—net
|
|
85,032
|
|
79,435
|
Deferred tax
asset
|
|
5,620
|
|
5,620
|
Property, equipment and
other assets
|
|
94,417
|
|
89,289
|
Goodwill
|
|
161,508
|
|
161,503
|
Other intangible
assets—net
|
|
40,292
|
|
44,093
|
TOTAL ASSETS
|
|
$1,650,973
|
|
$1,653,469
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$270,614
|
|
$315,676
|
Accounts payable—floor
plan
|
|
119,511
|
|
105,104
|
Salaries and
commissions payable
|
|
40,491
|
|
43,696
|
Deferred
revenue
|
|
138,619
|
|
134,596
|
Non-recourse notes
payable—current
|
|
29,898
|
|
23,288
|
Other current
liabilities
|
|
29,103
|
|
34,630
|
Total current
liabilities
|
|
628,236
|
|
656,990
|
|
|
|
|
|
Non-recourse notes
payable—long-term
|
|
10,854
|
|
12,901
|
Other
liabilities
|
|
89,955
|
|
81,799
|
TOTAL
LIABILITIES
|
|
729,045
|
|
751,690
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
Preferred stock, $0.01
per share par value; 2,000 shares
authorized; none outstanding
|
|
-
|
|
-
|
Common stock, $0.01 per
share par value; 50,000 shares
authorized; 26,940 outstanding at June 30, 2024 and
26,952 outstanding at March 31, 2024
|
|
276
|
|
274
|
Additional paid-in capital
|
|
184,733
|
|
180,058
|
Treasury stock, at
cost, 609 shares at June 30, 2024 and
|
|
|
|
|
447 shares
at March 31, 2024
|
|
(35,746)
|
|
(23,811)
|
Retained
earnings
|
|
770,317
|
|
742,978
|
Accumulated other
comprehensive income—foreign currency
|
|
|
|
|
translation adjustment
|
|
2,348
|
|
2,280
|
Total Stockholders'
Equity
|
|
921,928
|
|
901,779
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$1,650,973
|
|
$1,653,469
|
ePlus
inc. AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands,
except per share amounts)
|
|
|
Three Months Ended June
30,
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
Product
|
$466,349
|
|
$506,656
|
|
|
Services
|
78,189
|
|
67,519
|
|
|
Total
|
544,538
|
|
574,175
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
|
|
|
Product
|
360,157
|
|
388,904
|
|
|
Services
|
49,900
|
|
42,998
|
|
|
Total
|
410,057
|
|
431,902
|
|
|
|
|
|
|
|
|
Gross profit
|
134,481
|
|
142,273
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
93,608
|
|
90,298
|
|
|
Depreciation and
amortization
|
4,819
|
|
4,792
|
|
|
Interest and financing
costs
|
585
|
|
851
|
|
|
Operating
expenses
|
99,012
|
|
95,941
|
|
|
|
|
|
|
|
|
Operating
income
|
35,469
|
|
46,332
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
2,073
|
|
190
|
|
|
|
|
|
|
|
|
Earnings before
taxes
|
37,542
|
|
46,522
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
10,203
|
|
12,675
|
|
|
|
|
|
|
|
|
Net earnings
|
$27,339
|
|
$33,847
|
|
|
|
|
|
|
|
|
Net earnings per common
share—basic
|
$1.03
|
|
$1.27
|
|
|
Net earnings per common
share—diluted
|
$1.02
|
|
$1.27
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding—basic
|
26,642
|
|
26,552
|
|
|
Weighted average common
shares outstanding—diluted
|
26,801
|
|
26,648
|
|
|
Technology
Business
|
|
Three Months Ended June
30,
|
|
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
Product
|
$457,312
|
|
$498,166
|
|
(8.2 %)
|
|
|
Professional services
|
37,279
|
|
35,556
|
|
4.8 %
|
|
|
Managed services
|
40,910
|
|
31,963
|
|
28.0 %
|
|
|
Total
|
535,501
|
|
565,685
|
|
(5.3 %)
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
Product
|
98,505
|
|
111,391
|
|
(11.6 %)
|
|
|
Professional
services
|
15,455
|
|
14,724
|
|
5.0 %
|
|
|
Managed services
|
12,834
|
|
9,797
|
|
31.0 %
|
|
|
Total
|
126,794
|
|
135,912
|
|
(6.7 %)
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
90,084
|
|
87,100
|
|
3.4 %
|
|
|
Depreciation and
amortization
|
4,819
|
|
4,764
|
|
1.2 %
|
|
|
Interest and financing
costs
|
-
|
|
550
|
|
(100.0 %)
|
|
|
Operating
expenses
|
94,903
|
|
92,414
|
|
2.7 %
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
$31,891
|
|
$43,498
|
|
(26.7 %)
|
|
|
Gross
billings
|
$833,708
|
|
$841,970
|
|
(1.0 %)
|
|
|
Adjusted
EBITDA
|
$39,501
|
|
$50,949
|
|
(22.5 %)
|
|
|
Technology Business
Gross Billings by Type
|
|
Three Months Ended June
30,
|
|
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Networking
|
$281,528
|
|
$276,645
|
|
1.8 %
|
|
|
Cloud
|
241,274
|
|
258,924
|
|
(6.8 %)
|
|
|
Security
|
151,883
|
|
147,343
|
|
3.1 %
|
|
|
Collaboration
|
32,976
|
|
22,161
|
|
48.8 %
|
|
|
Other
|
44,592
|
|
69,761
|
|
(36.1 %)
|
|
|
Product gross
billings
|
752,253
|
|
774,834
|
|
(2.9 %)
|
|
|
Service gross
billings
|
81,455
|
|
67,136
|
|
21.3 %
|
|
|
Total gross
billings
|
$833,708
|
|
$ 841,970
|
|
(1.0 %)
|
|
|
Technology Business Net
Sales by Type
|
|
Three Months Ended June
30,
|
|
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Networking
|
$234,740
|
|
$245,188
|
|
(4.3 %)
|
|
|
Cloud
|
137,231
|
|
172,044
|
|
(20.2 %)
|
|
|
Security
|
48,005
|
|
45,796
|
|
4.8 %
|
|
|
Collaboration
|
20,899
|
|
12,956
|
|
61.3 %
|
|
|
Other
|
16,437
|
|
22,182
|
|
(25.9 %)
|
|
|
Total
product
|
457,312
|
|
498,166
|
|
(8.2 %)
|
|
|
Professional
services
|
37,279
|
|
35,556
|
|
4.8 %
|
|
|
Managed
services
|
40,910
|
|
31,963
|
|
28.0 %
|
|
|
Total net
sales
|
$535,501
|
|
$ 565,685
|
|
(5.3 %)
|
|
|
Technology Business Net
Sales by Customer End Market
|
|
Three Months Ended June
30,
|
|
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom, Media, &
Entertainment
|
$117,553
|
|
$ 141,335
|
|
(16.8 %)
|
|
|
Technology
|
109,106
|
|
73,403
|
|
48.6 %
|
|
|
SLED
|
92,096
|
|
109,405
|
|
(15.8 %)
|
|
|
Healthcare
|
75,280
|
|
86,656
|
|
(13.1 %)
|
|
|
Financial
Services
|
49,725
|
|
65,690
|
|
(24.3 %)
|
|
|
All other
|
91,741
|
|
89,196
|
|
2.9 %
|
|
|
Total net
sales
|
$535,501
|
|
$ 565,685
|
|
(5.3 %)
|
|
|
Financing Business
Segment
|
|
Three Months Ended June
30,
|
|
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio
earnings
|
$4,161
|
|
$3,073
|
|
35.4 %
|
|
|
Transactional
gains
|
1,293
|
|
1,279
|
|
1.1 %
|
|
|
Post-contract
earnings
|
3,315
|
|
3,634
|
|
(8.8 %)
|
|
|
Other
|
268
|
|
504
|
|
(46.8 %)
|
|
|
Net
sales
|
9,037
|
|
8,490
|
|
6.4 %
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
7,687
|
|
6,361
|
|
20.8 %
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
3,524
|
|
3,198
|
|
10.2 %
|
|
|
Depreciation and
amortization
|
-
|
|
28
|
|
(100.0 %)
|
|
|
Interest and financing
costs
|
585
|
|
301
|
|
94.4 %
|
|
|
Operating
expenses
|
4,109
|
|
3,527
|
|
16.5 %
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
$3,578
|
|
$2,834
|
|
26.3 %
|
|
|
Adjusted
EBITDA
|
$3,642
|
|
$2,930
|
|
24.3 %
|
|
|
|
|
|
|
|
|
|
|
ePlus inc. AND
SUBSIDIARIES
RECONCILIATION OF NON-GAAP
INFORMATION
We included reconciliations below for the following non-GAAP
financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for
business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP
Net Earnings per Common Share - Diluted.
We define Adjusted EBITDA as net earnings calculated in
accordance with US GAAP, adjusted for the following: interest
expense, depreciation and amortization, share-based compensation,
acquisition and integration expenses, provision for income taxes,
and other income (expense). Adjusted EBITDA presented for the
technology business segments and the financing business segment is
defined as operating income calculated in accordance with US GAAP,
adjusted for interest expense, share-based compensation,
acquisition and integration expenses, and depreciation and
amortization. We consider the interest on notes payable from our
financing business segment and depreciation expense presented
within cost of sales, which includes depreciation on assets
financed as operating leases, to be operating expenses. As such,
they are not included in the amounts added back to net earnings in
the Adjusted EBITDA calculation.
Non-GAAP net earnings and non-GAAP net earnings per common share
– diluted are based on net earnings calculated in accordance with
GAAP, adjusted to exclude other income (expense), share based
compensation, and acquisition related amortization expense, and the
related tax effects.
We use the above non-GAAP financial measures as supplemental
measures of our performance to gain insight into our operating
performance and performance trends. We believe that such non-GAAP
financial measures provide management and investors a useful
measure for period-to-period comparisons of our business and
operating results by excluding items that management believes are
not reflective of our underlying operating performance.
Accordingly, we believe that such non-GAAP financial measures
provide useful information to investors and others in understanding
and evaluating our operating results.
Our use of non-GAAP information as analytical tools has
limitations, and you should not consider them in isolation or as
substitutes for analysis of our financial results as reported under
GAAP. In addition, other companies, including companies in our
industry, might calculate adjusted EBITDA, non-GAAP net earnings
and non-GAAP net earnings per common share or similarly titled
measures differently, which may reduce their usefulness as
comparative measures.
|
Three Months Ended June
30,
|
|
|
2024
|
|
2023
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
Net earnings
|
$27,339
|
|
$33,847
|
|
Provision for income
taxes
|
10,203
|
|
12,675
|
|
Depreciation and
amortization [1]
|
4,819
|
|
4,792
|
|
Share based
compensation
|
2,855
|
|
2,205
|
|
Interest and financing
costs
|
-
|
|
550
|
|
Other expense, net
[2]
|
(2,073)
|
|
(190)
|
|
Adjusted
EBITDA
|
$43,143
|
|
$53,879
|
|
|
|
|
|
|
Technology Business
Segment
|
|
|
|
|
Operating
income
|
$31,891
|
|
$43,498
|
|
Depreciation and
amortization [1]
|
4,819
|
|
4,764
|
|
Share based
compensation
|
2,791
|
|
2,137
|
|
Interest and financing
costs
|
-
|
|
550
|
|
Adjusted
EBITDA
|
$39,501
|
|
$50,949
|
|
|
|
|
|
|
Financing Business
Segment
|
|
|
|
|
Operating
income
|
$3,578
|
|
$2,834
|
|
Depreciation and
amortization [1]
|
-
|
|
28
|
|
Share based
compensation
|
64
|
|
68
|
|
Adjusted
EBITDA
|
$3,642
|
|
$2,930
|
|
|
|
|
|
|
|
Three Months Ended June
30,
|
|
|
2024
|
|
2023
|
|
|
(in
thousands)
|
|
GAAP: Earnings before
taxes
|
$37,542
|
|
$46,522
|
|
Share based
compensation
|
2,855
|
|
2,205
|
|
Acquisition related
amortization expense [3]
|
3,750
|
|
3,469
|
|
Other (income) expense
[2]
|
(2,073)
|
|
(190)
|
|
Non-GAAP: Earnings
before provision for income taxes
|
42,074
|
|
52,006
|
|
|
|
|
|
|
GAAP: Provision for
income taxes
|
10,203
|
|
12,675
|
|
Share based
compensation
|
799
|
|
607
|
|
Acquisition related
amortization expense [3]
|
1,047
|
|
952
|
|
Other (income) expense,
net [2]
|
(580)
|
|
(52)
|
|
Tax benefit (expense)
on restricted stock
|
308
|
|
137
|
|
Non-GAAP: Provision for
income taxes
|
11,777
|
|
14,319
|
|
|
|
|
|
|
Non-GAAP: Net
earnings
|
$30,297
|
|
$37,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
GAAP: Net earnings per
common share – diluted
|
$1.02
|
|
$1.27
|
|
|
|
|
|
|
Share based
compensation
|
0.08
|
|
0.06
|
|
Acquisition related
amortization expense [3]
|
0.10
|
|
0.09
|
|
Other (income) expense,
net [2]
|
(0.06)
|
|
-
|
|
Tax benefit (expense)
on restricted stock
|
(0.01)
|
|
(0.01)
|
|
Total non-GAAP
adjustments – net of tax
|
0.11
|
|
0.14
|
|
|
|
|
|
|
Non-GAAP: Net earnings
per common share – diluted
|
$1.13
|
|
$1.41
|
|
|
[1] Amount consists of
depreciation and amortization for assets used
internally.
|
[2] Legal settlement,
interest income and foreign currency transaction gains and
losses.
|
[3] Amount consists of
amortization of intangible assets from acquired
businesses.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/eplus-reports-first-quarter-fiscal-year-2025-financial-results-302215801.html
SOURCE EPLUS INC.