UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2024
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to ______________
Commission
File Number 001-41462
PONO
CAPITAL TWO, INC.
(Exact
name of registrant as specified in its charter)
Delaware | | 88-1192288 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
643
Ilalo St. #102
Honolulu,
Hawaii 96813
Telephone:
(808) 892-6611
(Address,
including zip code, and telephone number, including area code, of registrant’s principal executive offices)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Units, each consisting of one share of Class A Common Stock and one Redeemable Warrant | | PTWOU | | The Nasdaq Stock Market LLC |
| | | | |
Class A Common Stock, $0.0001 par value per share | | PTWO | | The Nasdaq Stock Market LLC |
| | | | |
Redeemable Warrants, each warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50 per share | | PTWOW | | The Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☒ |
| Emerging growth company ☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of August 16, 2024, there were 5,216,290 shares of the registrant’s Class A common stock, par value $0.0001 per share, and 1
share of the registrant’s Class B common stock, par value $0.0001 per share, issued and outstanding.
PONO CAPITAL TWO, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
June 30,
2024 | | |
December 31,
2023 | |
| |
(Unaudited) | | |
| | |
Assets: | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash | |
$ | 1,384,834 | | |
$ | 284,394 | |
Prepaid expenses | |
| 59,253 | | |
| 110,149 | |
Total Current Assets | |
| 1,444,087 | | |
| 394,543 | |
Marketable securities held in Trust Account | |
| 18,081,721 | | |
| 20,850,793 | |
Total Assets | |
$ | 19,525,808 | | |
$ | 21,245,336 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Equity (Deficit): | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 76,988 | | |
$ | 43,910 | |
Accrued expenses | |
| 659,634 | | |
| 480,050 | |
Promissory Note | |
| 2,700,000 | | |
| 1,000,000 | |
Franchise tax payable | |
| 15,545 | | |
| 72,978 | |
Income tax payable | |
| 2,039 | | |
| 11,317 | |
Excise tax payable | |
| 1,030,436 | | |
| 1,000,789 | |
Total Current Liabilities | |
| 4,484,642 | | |
| 2,609,044 | |
Deferred underwriting fee payable | |
| 4,025,000 | | |
| 4,025,000 | |
Total Liabilities | |
| 8,509,642 | | |
| 6,634,044 | |
| |
| | | |
| | |
Commitments and Contingencies (Note 6) | |
| | | |
| | |
Class A common stock subject to possible redemption, 188,645 and 1,922,750 shares at redemption value of $11.59 and $10.72 per share as of June 30, 2024 and December 31, 2023, respectively | |
$ | 2,185,602 | | |
$ | 20,606,204 | |
| |
| | | |
| | |
Stockholders’ Equity (Deficit): | |
| | | |
| | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding | |
| — | | |
| — | |
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 5,027,645 and 3,566,874 shares issued and outstanding (excluding 188,645 and 1,922,750 shares subject to possible redemption as of June 30, 2024 and December 31, 2023, respectively) | |
| 503 | | |
| 357 | |
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 1 share issued and outstanding at June 30, 2024 and December 31, 2023 | |
| — | | |
| — | |
Additional paid-in capital | |
| 15,426,142 | | |
| — | |
Accumulated deficit | |
| (6,596,081 | ) | |
| (5,995,269 | ) |
Total Stockholders’ Equity (Deficit) | |
| 8,830,564 | | |
| (5,994,912 | ) |
Total Liabilities and Stockholders’ Equity (Deficit) | |
$ | 19,525,808 | | |
$ | 21,245,336 | |
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
PONO CAPITAL TWO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
For the three months ended | | |
For the six months ended | |
| |
June 30,
2024 | | |
June 30,
2023 | | |
June 30,
2024 | | |
June 30,
2023 | |
Operating and formation costs | |
$ | 460,648 | | |
$ | 430,842 | | |
$ | 923,287 | | |
$ | 805,330 | |
Franchise tax expense | |
| 41,073 | | |
| 42,532 | | |
| 83,100 | | |
| 56,491 | |
Loss from Operations | |
| (501,721 | ) | |
| (473,374 | ) | |
| (1,006,387 | ) | |
| (861,821 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income: | |
| | | |
| | | |
| | | |
| | |
Interest and dividend income on investments held in Trust Account | |
| 233,962 | | |
| 836,888 | | |
| 491,297 | | |
| 2,101,363 | |
(Loss) income before income taxes | |
| (267,759 | ) | |
| 363,514 | | |
| (515,090 | ) | |
| 1,239,542 | |
Income tax expense | |
| (40,507 | ) | |
| (166,728 | ) | |
| (85,722 | ) | |
| (429,423 | ) |
Net (loss) income | |
$ | (308,266 | ) | |
$ | 196,786 | | |
$ | (600,812 | ) | |
$ | 810,119 | |
| |
| | | |
| | | |
| | | |
| | |
Basic weighted average shares outstanding, Class A common stock | |
| 5,216,290 | | |
| 8,288,366 | | |
| 5,270,356 | | |
| 8,621,878 | |
Basic net (loss) income per share, Class A common stock | |
$ | (0.06 | ) | |
$ | 0.02 | | |
$ | (0.11 | ) | |
$ | 0.08 | |
Diluted weighted average shares outstanding, Class A common stock | |
| 5,486,290 | | |
| 8,288,366 | | |
| 5,486,180 | | |
| 8,621,878 | |
Diluted net (loss) income per share, Class A common stock | |
$ | (0.06 | ) | |
$ | 0.02 | | |
$ | (0.11 | ) | |
$ | 0.08 | |
Basic weighted average shares outstanding, Class B common stock | |
| 1 | | |
| 1,200,550 | | |
| 1 | | |
| 2,033,149 | |
Basic net (loss) income per share, Class B common stock | |
$ | (0.06 | ) | |
$ | 0.02 | | |
$ | (0.11 | ) | |
$ | 0.08 | |
Diluted weighted average shares outstanding, Class B common stock | |
| 1 | | |
| 1,200,550 | | |
| 1 | | |
| 2,033,149 | |
Diluted net (loss) income per share, Class B common stock | |
$ | (0.06 | ) | |
$ | 0.02 | | |
$ | (0.11 | ) | |
$ | 0.08 | |
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
PONO CAPITAL TWO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY (DEFICIT) (UNAUDITED)
| |
FOR THE THREE AND
SIX MONTHS ENDED JUNE 30, 2024 | |
| |
Class A Common Stock | | |
Class B Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at December 31, 2023 | |
| 3,566,874 | | |
| 357 | | |
| 1 | | |
$ | — | | |
$ | — | | |
$ | (5,995,269 | ) | |
$ | (5,994,912 | ) |
Reclassification of Class A common stock upon purchase by Holder and forfeiture of redemption rights | |
| 1,435,811 | | |
| 144 | | |
| — | | |
| — | | |
| 15,504,766 | | |
| — | | |
| 15,504,910 | |
Excise tax | |
| — | | |
| — | | |
| — | | |
| — | | |
| (29,647 | ) | |
| — | | |
| (29,647 | ) |
Accretion of Class A common stock subject to redemption to redemption amount | |
| — | | |
| — | | |
| — | | |
| — | | |
| (170,032 | ) | |
| — | | |
| (170,032 | ) |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (292,546 | ) | |
| (292,546 | ) |
Balance at March 31, 2024 | |
| 5,002,685 | | |
| 501 | | |
| 1 | | |
| — | | |
| 15,305,087 | | |
| (6,287,815 | ) | |
| 9,017,773 | |
Accretion of Class A common stock subject to redemption to redemption amount | |
| — | | |
| — | | |
| — | | |
| — | | |
| (152,567 | ) | |
| — | | |
| (152,567 | ) |
Reclassification of Class A common stock upon purchase by Holder and forfeiture of redemption rights | |
| 24,960 | | |
| 2 | | |
| — | | |
| — | | |
| 273,622 | | |
| — | | |
| 273,624 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (308,266 | ) | |
| (308,266 | ) |
Balance at June 30, 2024 | |
| 5,027,645 | | |
$ | 503 | | |
| 1 | | |
$ | — | | |
$ | 15,426,142 | | |
$ | (6,596,081 | ) | |
$ | 8,830,564 | |
| |
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023 | |
| |
Class A Common Stock | | |
Class B Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at December 31, 2022 | |
| 691,875 | | |
$ | 69 | | |
| 2,875,000 | | |
$ | 288 | | |
$ | — | | |
$ | (3,359,028 | ) | |
$ | (3,358,671 | ) |
Accretion of Class A common stock subject to redemption to redemption amount | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (987,821 | ) | |
| (987,821 | ) |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 613,333 | | |
| 613,333 | |
Balance at March 31, 2023 | |
| 691,875 | | |
| 69 | | |
| 2,875,000 | | |
| 288 | | |
$ | — | | |
| (3,733,516 | ) | |
| (3,733,159 | ) |
Shareholder non-redemption agreement | |
| — | | |
| — | | |
| — | | |
| — | | |
| 709,691 | | |
| — | | |
| 709,691 | |
Shareholder non-redemption agreement | |
| — | | |
| — | | |
| — | | |
| — | | |
| (709,691 | ) | |
| — | | |
| (709,691 | ) |
Conversion of Class B common stock to Class A common stock | |
| 2,874,999 | | |
| 288 | | |
| (2,874,999 | ) | |
| (288 | ) | |
| — | | |
| — | | |
| — | |
Excise tax | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,000,789 | ) | |
| (1,000,789 | ) |
Accretion of Class A common stock subject to redemption to redemption amount | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (669,095 | ) | |
| (669,095 | ) |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 196,786 | | |
| 196,786 | |
Balance at June 30, 2023 | |
| 3,566,874 | | |
$ | 357 | | |
| 1 | | |
$ | — | | |
$ | — | | |
$ | (5,206,614 | ) | |
$ | (5,206,257 | ) |
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
PONO CAPITAL TWO, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
For the six months ended | |
| |
June 30,
2024 | | |
June 30,
2023 | |
Cash Flows from Operating Activities: | |
| | |
| |
Net
(loss) income | |
$ | (600,812 | ) | |
$ | 810,119 | |
Adjustments to reconcile net (loss) income to net cash used in operating activities: | |
| | | |
| | |
Interest and dividend income on investments held in Trust Account | |
| (491,297 | ) | |
| (2,101,363 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| 50,896 | | |
| 57,764 | |
Accounts payable | |
| 33,078 | | |
| 409 | |
Accrued expenses | |
| 179,584 | | |
| 277,981 | |
Franchise tax payable | |
| (57,433 | ) | |
| (119,334 | ) |
Income tax payable | |
| (9,278 | ) | |
| (240,577 | ) |
Net cash used in operating activities | |
| (895,262 | ) | |
| (1,315,001 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities: | |
| | | |
| | |
Proceeds from Trust Account for payment to redeeming stockholders | |
| 2,964,667 | | |
| 100,078,879 | |
Proceeds from Trust Account to pay taxes | |
| 295,702 | | |
| 804,358 | |
Net cash provided by investing activities | |
| 3,260,369 | | |
| 100,883,237 | |
| |
| | | |
| | |
Cash Flows from Financing Activities | |
| | | |
| | |
Proceeds from convertible promissory note | |
| 1,700,000 | | |
| 1,000,000 | |
Payment to redeeming stockholders | |
| (2,964,667 | ) | |
| (100,078,879 | ) |
Net cash used in financing activities | |
| (1,264,667 | ) | |
| (99,078,879 | ) |
| |
| | | |
| | |
Net Change in Cash | |
| 1,100,440 | | |
| 489,357 | |
Cash
- Beginning of period | |
| 284,394 | | |
| 485,564 | |
Cash - End of period | |
$ | 1,384,834 | | |
$ | 974,921 | |
| |
| | | |
| | |
Supplemental disclosure of non-cash investing and financing activities: | |
| | | |
| | |
Accretion
of Class A common stock subject to redemption to redemption amount | |
$ | 322,599 | | |
$ | 1,656,916 | |
Reclassification
of Class A common stock upon purchase by Holder and forfeiture of redemption rights | |
$ | 15,778,534 | | |
$ | — | |
Shareholder
non-redemption agreement | |
$ | — | | |
$ | 709,691 | |
Excise
tax related to redemption of Class A common stock | |
$ | 29,647 | | |
$ | 1,000,789 | |
Supplemental cash flow
information | |
| | | |
| | |
Cash
paid for income and franchise taxes | |
$ | 235,533 | | |
$ | 845,824 | |
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1. DESCRIPTION OF ORGANIZATION, BUSINESS
OPERATIONS AND GOING CONCERN
Pono Capital Two, Inc. (the “Company”)
is a blank check company incorporated in Delaware on March 11, 2022. The Company was formed for the purpose of entering into a merger,
capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses
(a “business combination”). The Company is not limited to a particular industry or geographic region for purposes of consummating
a business combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks
associated with early stage and emerging growth companies.
As of June 30, 2024, the Company had not
commenced any operations. All activity for the period from March 11, 2022 (inception) through June 30, 2024 relates to the Company’s
formation and initial public offering (“Initial Public Offering”) and activity related to identifying and completing the business
combination. The Company will not generate any operating revenues until after the completion of a business combination, at the earliest.
The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering.
The Company has selected December 31 as its fiscal year end.
The registration statement for the Company’s Initial
Public Offering was declared effective on August 4, 2022. On August 9, 2022, the Company consummated the Initial Public Offering
of 11,500,000 units, (the “Units” and, with respect to the Class A common stock included in the Units sold, the “Public
Shares”), including 1,500,000 Units issued pursuant to the exercise of the underwriters’ over-allotment option in full, generating
gross proceeds of $115,000,000, which is discussed in Note 3.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 634,375 units (the “Placement Units”) at a price of $10.00 per Placement
Unit in a private placement to Mehana Capital LLC (the “Sponsor”), including 63,000 Placement Units issued pursuant to the
exercise of the underwriters’ over-allotment option in full, generating gross proceeds of $6,343,750, which is described in Note 4.
Following the closing of the Initial Public Offering
on August 9, 2022, an amount of $117,875,000 ($10.25 per Unit) from the net proceeds of the sale of the Units in the Initial Public
Offering and the sale of the Placement Units was placed in a trust account (the “Trust Account”), and will be invested only
in U.S. government treasury obligations with maturities of 185 days or less or in money market funds meeting certain conditions under
Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury obligations, until the earlier of: (i)
the completion of a business combination and (ii) the distribution of the funds held in the Trust Account, as described below.
Transaction costs related to the issuances described
above amounted to $6,637,645, consisting of $1,955,000 of cash underwriting fees, $4,025,000 of deferred underwriting fees and $67,275
of costs related to Representative Shares and $590,370 of other offering costs. In addition, as of June 30, 2024, $1,384,834 of cash
was held outside of the Trust Account and is available for working capital purposes.
On September 23, 2022, the Company announced that
the holders of the Units may elect to separately trade the Public Shares and the Public Warrants (as defined in Note 3) commencing on
September 26, 2022. Those Public Shares not separated will continue to trade on The Nasdaq Global Market under the symbol “PTWOU,”
and the Class A Common Stock and warrants that are separated will trade on The Nasdaq Global Market under the symbols “PTWO”
and “PTWOW,” respectively.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Placement Units, although
substantially all of the net proceeds are intended to be applied generally toward consummating a business combination. There is no assurance
that the Company will be able to complete a business combination successfully. The Company must complete a business combination with one
or more target businesses that together have an aggregate fair market value of at least 80% of the value of the Trust Account (as defined
below) (excluding the deferred underwriting commissions and taxes payable on income earned on the Trust Account) at the time of the agreement
to enter into an initial business combination. The Company will only complete a business combination if the post-transaction company owns
or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target
sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment
Company Act”).
The Company will provide its holders of Public
Shares (the “Public Stockholders”) with the opportunity to redeem all or a portion of their Public Shares upon the completion
of a business combination either (i) in connection with a stockholder meeting called to approve the business combination or (ii) by means
of a tender offer. The decision as to whether the Company will seek stockholder approval of a business combination or conduct a tender
offer will be made by the Company, solely in its discretion. The Public Stockholders will be entitled to redeem their Public Shares for
a pro rata portion of the amount then in the Trust Account (initially $10.25 per Public Share, plus any pro rata interest earned on the
funds held in the Trust Account and not previously released to the Company to pay its tax obligations). There will be no redemption rights
upon the completion of a business combination with respect to the Company’s warrants. The Public Shares subject to redemption will
be recorded at redemption value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with
the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480,
Distinguishing Liabilities from Equity (“ASC 480”).
The Company will proceed with a business combination
if the Company has net tangible assets of at least $5,000,001 upon consummation of such business combination and a majority of the shares
voted are voted in favor of the business combination. If the Company seeks stockholder approval of a business combination and it does
not conduct redemptions pursuant to the tender offer rules, the amended and restated certificate of incorporation (the “Amended
and Restated Certificate of Incorporation”) provides that a Public Stockholder, together with any affiliate of such stockholder
or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from seeking redemption rights with respect to
15% or more of the Public Shares without the Company’s prior written consent.
If a stockholder vote is not required and the
Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will offer such redemption pursuant
to the tender offer rules of the Securities and Exchange Commission (“SEC”), and file tender offer documents containing substantially
the same information as would be included in a proxy statement with the SEC prior to completing a business combination.
The Sponsor has agreed (a) to vote its Class B
common stock, the common stock included in the Placement Units and the Public Shares purchased in the Initial Public Offering in favor
of a business combination, (b) not to propose an amendment to the Amended and Restated Certificate of Incorporation with respect to the
Company’s pre-business combination activities prior to the consummation of a business combination unless the Company provides dissenting
Public Stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment; (c) not to redeem any shares
(including the Class B common stock) and Placement Units (including underlying securities) into the right to receive cash from the Trust
Account in connection with a stockholder vote to approve a business combination (or to sell any shares in a tender offer in connection
with a business combination if the Company does not seek stockholder approval in connection therewith) or a vote to amend the provisions
of the Amended and Restated Certificate of Incorporation relating to stockholders’ rights of pre-business combination activity and
(d) that the Class B common stock and Placement Units (including underlying securities) shall not participate in any liquidating distributions
upon winding up if a business combination is not consummated. However, the Sponsor will be entitled to liquidating distributions from
the Trust Account with respect to any Public Shares purchased in the Initial Public Offering if the Company fails to complete its business
combination.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Pursuant to the Third Amended and Restated Certificate
of Incorporation of the Company, the Company had until 9 months (or up to 18 months from the closing of the Initial Public Offering at
the election of the Company pursuant to nine one month extensions subject to satisfaction of certain conditions, including the deposit
of $379,500 ($0.033 per unit) for such one month extension, into the Trust Account, or as extended by the Company’s stockholders
in accordance with the Amended and Restated Certificate of Incorporation) from the closing of the Initial Public Offering to consummate
a business combination (the “Combination Period”). On February 5, 2024, the Company filed an amendment to the Third Amended
and Restated Certificate of Incorporation of the Company (i) to extend the Combination Period from February 9, 2023 to November 9, 2024
for no additional amount to be paid by the Sponsor into the Trust Account and (ii) to provide for the right of a holder of Class B common
stock to convert such shares into shares of Class A common stock on a one-for-one basis prior to the closing of a business combination
at the election of the holder If the Company is unable to complete a business combination within the Combination Period, the Company will
(i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but no more than ten business days
thereafter, redeem 100% of the outstanding Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on
deposit in the Trust Account, including interest earned (net of taxes payable and less interest to pay dissolution expenses up to $100,000),
divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’ rights
as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly
as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Company’s board
of directors, proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company, subject in each case to its
obligations to provide for claims of creditors and the requirements of applicable law. The underwriters have agreed to waive their rights
to the deferred underwriting commission held in the Trust Account in the event the Company does not complete a business combination within
the Combination Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available
to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets
remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).
The Sponsor has agreed that it will be liable
to the Company, if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target
business with which the Company has discussed entering into a transaction agreement, reduce the amounts in the Trust Account to below
$10.25 per share, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account
and except as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities,
including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver
is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party
claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors
by endeavoring to have all vendors, service providers (except for the Company’s independent registered accounting firm), prospective
target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title,
interest or claim of any kind in or to monies held in the Trust Account.
Going Concern and Liquidity
As of June 30, 2024, the Company had $1,384,834 in cash held outside
of the Trust Account, working capital deficit, net of income, franchise, and excise tax payable and franchise tax payable of $1,992,535
and accumulated deficit of $6,596,081. The Company has incurred and expects to continue to incur significant costs in pursuit of the Company’s
financing and acquisition plans. For the six months ended June 30, 2024 and 2023, the Company had loss from operations of $1,006,387 and
$861,821, respectively and net cash used in operating activities was $895,262 and $1,315,001, respectively. Management plans to address
this uncertainty with the successful closing of the business combination. The Company expects that it will need additional capital to
satisfy its liquidity needs beyond the net proceeds from the consummation of the Initial Public Offering held outside of the Trust Account
for paying existing accounts payable and consummating the Business Combination. Although certain of the Company’s initial stockholders,
officers and directors or their affiliates have committed up to $1,500,000 Working Capital Loans (see Note 5) from time to time or at
any time, there is no guarantee that the Company will receive such funds. In addition, the Company will have until November 9, 2024 to
consummate a business combination. If a business combination is not consummated November 9, 2024, less than one year after the date these
unaudited condensed consolidated financial statements are issued, there will be a mandatory liquidation and subsequent dissolution of
the Company. Management has determined that the mandatory liquidation, along with the lack of liquidity, should a business combination
not occur, and potential subsequent dissolution, raises substantial doubt about the Company’s ability to continue as a going concern.
No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after November
9, 2024. The Company intends to complete the initial business combination before the mandatory liquidation date. However, there can be
no assurance that the Company will be able to consummate any business combination by November 9, 2024.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Risks and Uncertainties
On August 16, 2022, the Inflation Reduction Act
of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise
tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded
foreign corporations occurring on or after January 1, 2023 (the “Excise Tax”). The Excise Tax is imposed on the repurchasing
corporation itself, not its shareholders from which shares are repurchased. The amount of the Excise Tax is generally 1% of the fair market
value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the Excise Tax, repurchasing corporations
are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the
same taxable year. In addition, certain exceptions apply to the Excise Tax. The U.S. Department of the Treasury (the “Treasury”)
has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the Excise Tax.
Any redemption or other repurchase that occurs
on or after January 1, 2023, in connection with a business combination, votes relating to certain amendments to the Company’s Amended
and Restated Certificate of Incorporation or otherwise, may be subject to the Excise Tax. Whether and to what extent the Company would
be subject to the Excise Tax in connection with a business combination, votes relating to certain amendments to the Company’s Amended
and Restated Certificate of Incorporation or otherwise would depend on a number of factors, including (i) the fair market value of the
redemptions and repurchases in connection with the business combination, extension or otherwise, (ii) the structure of a business combination,
(iii) the nature and amount of any “PIPE” or other equity issuances in connection with a business combination (or otherwise
issued not in connection with a business combination but issued within the same taxable year of a business combination) and (iv) the content
of regulations and other guidance from the Treasury. The mechanics of any required payment of the Excise Tax have not been determined.
The foregoing could cause a reduction in the cash available on hand to complete a business combination and in the Company’s ability
to effect an extension of the time in which the Company must complete a business combination or complete a business combination.
Consideration of Inflation Reduction Act Excise Tax
On May 8, 2023 and February 5, 2024, the Company’s stockholders redeemed 9,577,250 and 273,334 Class A shares, respectively, for
a total of $100,078,879 and $2,964,667, respectively. The Company evaluated the classification and accounting of the stock redemption
under ASC 450, “Contingencies”. ASC 450 states that when a loss contingency exists, the likelihood that the future events
will confirm the loss or impairment of an asset, or the incurrence of a liability, can range from probable to remote. A contingent liability
must be reviewed at each reporting period to determine appropriate treatment. The Company evaluated the current status and probability
of completing a Business Combination as of June 30, 2024 and determined that a contingent liability should be calculated and recorded.
During the second quarter of 2024, the IRS issued final regulations with respect to the timing and payment of the excise tax. Pursuant
to those regulations, the Company would need to file a return and remit payment for any liability incurred during the period from January
1, 2023 to December 31, 2023 on or before October 31, 2024. The Company is currently evaluating its options with respect to payment of
this obligation. If the Company is unable to pay its obligation in full, it will be subject to additional interest and penalties which
are currently estimated at 10% interest per annum and a 5% underpayment penalty per month or portion of a month up to 25% of the total
liability for any amount that is unpaid from November 1, 2024 until paid in full. As of June 30, 2024 and December 31, 2023, the Company
recorded $1,030,436 and $1,000,789, respectively, of excise tax liability calculated as 1% of shares redeemed.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Proposed Business Combination
On January 31, 2023, the Company entered into
an Agreement and Plan of Merger (the “Merger Agreement”, as amended and restated on June 21, 2023, and as amended by the Fourth
Amendment to the Merger Agreement on April 22, 2024, the “Merger Agreement”), by and among the Company, Pono Two Merger Sub,
Inc., a Delaware corporation incorporated in January 2023, and a wholly-owned subsidiary of the Company (“Merger Sub”), SBC
Medical Group Holdings Incorporated, a Delaware corporation (“SBC”), Mehana Capital, LLC, in its capacity as Purchaser Representative,
and Yoshiyuki Aikawa, in his capacity as seller representative.
Pursuant to the Merger Agreement, at the closing
of the transactions contemplated by the Merger Agreement, Merger Sub will merge with and into SBC, with SBC continuing as the surviving
corporation. The transactions contemplated by the Merger Agreement are referred to herein as the “Business Combination.”
As a condition to closing of the Business Combination,
SBC will complete certain restructuring transactions pursuant to which SBC Medical Group Co., Ltd., a Japanese corporation (“SBC-Japan”)
and certain related entities which carry on the business of SBC-Japan and such other related entities, will become subsidiaries of SBC.
As consideration for the Business Combination,
the holders of SBC securities as of the closing of the Business Combination, collectively will be entitled to receive from the Company,
in the aggregate, a number of the Company’s securities with an aggregate value equal to (a) $1,200,000,000, minus (b) the amount,
if any, by which $3,000,000 exceeds SBC’s net working capital, plus (c) the amount, if any, by which SBC’s net working capital
exceeds $3,000,000, minus (d) the aggregate amount of any outstanding indebtedness (minus cash held by SBC) of SBC at closing, minus (e)
specified transaction expenses of SBC associated with the Business Combination.
The Merger Consideration (as defined below) otherwise
payable to SBC stockholders at the closing is subject to a number of shares of Pono Class A common stock equal to three percent (3.0%)
of the Merger Consideration being placed in escrow with an escrow agent to be agreed by the parties, for post-closing adjustments (if
any) to the Merger Consideration.
The Merger Consideration is subject to adjustment
after the closing based on confirmed amounts of the closing net indebtedness, net working capital and transaction expenses as of the closing
date. If the adjustment is a negative adjustment in favor of Pono, the escrow agent shall distribute to Pono a number of shares of Pono
Class A common stock with a value equal to the absolute value of the adjustment amount. If the adjustment is a positive adjustment in
favor of SBC, Pono will issue to the SBC stockholders an additional number of shares of Pono Class A common stock with a value equal to
the adjustment amount.
On April 26, 2023, the Company entered into an
amendment to the Merger Agreement (the “Amendment”) with the other parties thereto. Prior to the Amendment, the Merger Agreement
provided that the 1,200,000 newly issued shares of Class A Common Stock (“Sponsor Shares”) will be issued to the Sponsor on
the date that is the earlier of (a) the six (6) month anniversary of the Closing or (b) the expiration of the “Founder Shares Lock-up
Period” (as defined in the Company’s insider letter with the initial stockholders). Pursuant to the Amendment, the Sponsor
in its sole discretion may direct the Company to issue all or a portion of the Sponsor Shares on an earlier or later date as it may determine,
which date will not be earlier than the closing. In addition, pursuant to the Amendment, the date by which (i) SBC will complete its agreed
upon disclosure schedules, (ii) the Company will complete its due diligence review of SBC, and (iii) the parties to the Merger Agreement
will agree upon any modifications or amendments to the Merger Agreement to the terms and conditions therein, among other related matters,
was extended from April 28, 2023 to May 31, 2023. SBC also agreed to purchase, or to cause one of its affiliates to purchase, equity in
the Sponsor in an amount equal to $1,000,000, by way of a separate agreement. In the event that the parties failed to agree upon and execute
the investment documents by May 5, 2023, then, for a period of two business days thereafter, either party could have terminated the Merger
Agreement by providing written notice to the other party. In the event that the investment documents were agreed upon and executed by
all parties by May 5, 2023, but SBC did not make payment for the investment on or before May 15, 2023, then, for a period of two business
days thereafter, the Company could have terminated the Merger Agreement by providing written notice to SBC. Neither party provided notice
of termination of the Merger Agreement within two business days as a result of failing to agree upon the investment documents by May 5,
2023.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
On May 5, 2023, the Company held a special meeting
of stockholders (the “Special Meeting”), and the chairman adjourned the Special Meeting to May 8, 2023. During the Special
Meeting, stockholders approved an amendment to the Company’s amended and restated certificate of incorporation (i) to extend the
date by which the Company has to consummate a business combination from May 9, 2023 to February 9, 2024 for no additional amount to be
paid by the Sponsor into the Trust Account and (ii) to provide for the right of a holder of Class B common stock to convert such shares
into shares of Class A common stock on a one-for-one basis prior to the closing of a Business Combination at the election
of the holder (the “Extension Amendment”). The Company’s stockholders elected to redeem an aggregate of 9,577,250
shares of Class A common stock of the Company in connection with the Special Meeting. Following
such redemptions, the amount of funds remaining in the trust account is approximately $20.0 million.
In connection
with the Special Meeting, the Company and the Sponsor entered into non-redemption agreements with certain unaffiliated stockholders owning,
in the aggregate, 998,682 shares of the Company’s Class A common stock, pursuant to which such stockholders agreed, among other
things, not to redeem or exercise any right to redeem such public shares in connection with the Extension Amendment. In connection with
the non-redemption agreements, the Sponsor agreed to transfer to the stockholders that entered into such agreements Sponsor Shares upon
the consummation of the Company’s initial Business Combination.
On May 8,
2023, the Sponsor converted 2,874,999 Founder Shares into 2,874,999 shares of Class A common stock, pursuant to the Third Amended and
Restated Certificate of Incorporation of the Company.
On
January 11, 2024, the Company entered into a non-redemption agreement with an unaffiliated investor (the “Holder”) which
agreed to acquire from public stockholders of the Company 1,500,000 to 1,700,000 shares of Class A common stock, par value $0.0001
per share, of the Company in the open market, at a prices no higher than the redemption price per share payable to
stockholders who exercise redemption rights in connection with the stockholder vote to approve the Company’s proposed business
combination with SBC, prior to the stockholder meeting to vote on the Extension Amendment (the “Meeting Date”) and to
agree to waive its redemption rights and hold the shares until after the closing of the Business Combination. In consideration of
the Holder’s agreement to waive its redemption rights with respect to the shares, and subject to (i) the Holder acquiring
1,500,000 to 1,700,000 shares of Class A common stock in the open market, and (ii) Holder’s satisfaction of its other
obligations under the non-redemption agreement, the Company, on the closing date of the Business Combination, provided that Holder
has continued to hold the Holder’s shares through the closing date, SBC and Yoshiyuki Aikawa, the chief executive officer of
the Target, shall cause to be issued or transferred to Holder the incentive shares, which will equal one (1) incentive share for
each public share purchased in the open market pursuant to the non-redemption agreement that is continuously owned by holder until
the closing date of the Business Combination. This non-redemption agreement originally terminated on the earliest to occur of (i)
the closing date of the Business Combination, (ii) the termination of the related Business Combination Agreement, or (iii) April 30,
2024 if the Company had not cleared all SEC comments to its proxy statement in connection with the Business Combination by that
date. On March 15, 2024, the parties to the non-redemption agreement entered into an amendment to the non-redemption agreement to
extend the clearance date to June 30, 2024, and to agree to close the business combination on or before August 31, 2024. On August 8, 2024, the parties to the non-redemption agreement entered into an amendment to the non-redemption agreement to extend the
clearance date to September 10, 2024, and to agree to close the business combination on or before September 16, 2024.
As of June 30, 2024, the Holder had purchased 1,460,771 Class
A common stock, and had forfeited the redemption rights in relation to those shares. As such, it has been determined that the Holder has
not yet met the minimum shares required for the transfer of the incentive shares.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
On February 5, 2024, the Company held a special
meeting of stockholders (the “Second Special Meeting”). During the Second Special Meeting, stockholders approved an amendment
to the Company’s amended and restated certificate of incorporation (i) to extend the date by which the Company has to consummate
a business combination from February 9, 2024 to November 9, 2024 for no additional amount to be paid by the Sponsor into the Trust Account
and (ii) to provide for the right of a holder of Class B common stock to convert such shares into shares of Class A common stock on a
one-for-one basis prior to the closing of a business combination at the election of the holder (the “Extension Amendment”).
The Company’s stockholders elected to redeem an aggregate of 273,334 shares of Class A common stock of the Company in connection
with the Second Special Meeting. Following such redemptions, the amount of funds remaining in the trust account is approximately $17.9
million.
Amended and Restated Merger Agreement
On June 21, 2023, the Company entered into an
Amended and Restated Agreement and Plan of Merger (the “A&R Merger Agreement”) with the parties thereto. Prior to the
A&R Merger Agreement, the Merger Agreement provided that by June 22, 2023: (i) SBC shall complete its agreed upon disclosure schedules,
(ii) the Company shall complete its due diligence review of SBC, and (iii) the parties to the Original Agreement shall agree upon any
modifications or amendments to the Original Agreement to the terms and conditions therein. The parties entered into the A&R Merger
Agreement in connection with such requirements.
The A&R Merger Agreement revised the target
companies to be directly or indirectly purchased by the Company following a restructuring of SBC’s corporate structure, to include
only the Service Companies and Other Entities, and to no longer include the direct or indirect purchase of SBC’s Medical Corporations,
and as a result, removed other references to the Medical Corporations, including the related representations and warranties, among others.
Pursuant to the A&R Merger Agreement, the parties agreed that, following the date of the A&R Merger Agreement, SBC used its commercially
reasonable efforts to complete its disclosure schedules and delivered them to the Company by August 31, 2023. Upon delivery of the disclosure
schedules to the Company, the disclosure schedules were deemed to modify and supplement SBC’s representations and warranties set
forth in the A&R Merger Agreement. The A&R Merger Agreement also extended the date by which the Closing shall occur from September
30, 2023 (subject to extension) to December 31, 2023. Pursuant to the A&R Merger Agreement, the parties also agreed that any future
expenses incurred in connection with the extension of the time by which the Company must complete its initial business combination shall
be borne entirely by the Company, which replaces and supersedes the prior requirement under the Original Agreement for the Company and
SBC to share such expenses equally. See the Current Report on Form 8-K filed by the Company with the SEC on June 22, 2023 for additional
details.
On September 8, 2023, Pono entered into the First
Amendment to the A&R Merger Agreement (the “Amendment”) with the parties thereto. Prior to the Amendment, the A&R
Merger Agreement provided for the holders of SBC securities collectively to be entitled to receive from Pono, in the aggregate, a number
of Pono securities with an aggregate value equal to (the “Merger Consideration”) (a) $1,200,000,000, minus (b) the amount,
if any, by which $3,000,000 exceeds SBC’s Net Working Capital, plus (c) the amount, if any, by which SBC’s Net Working Capital
exceeds $3,000,000, minus (d) the aggregate amount of any outstanding indebtedness (minus cash held by SBC) of SBC at Closing, minus (e)
specified transaction expenses of SBC associated with the Business Combination. Pursuant to the Amendment, the $1,200,000,000 amount in
the Merger Consideration calculation above was reduced to $1,000,000,000.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Second Amendment to Merger Agreement
On October 26, 2023, Pono entered into the Second
Amendment to the A&R Merger Agreement (the “Amendment”) with the parties thereto. Prior to the Amendment, the Pono board
of directors as of the Closing was to be designated as follows: (i) three persons designated prior to the Closing by SBC, two of whom
must qualify as independent directors; (ii) one person designated prior to the Closing by Pono; and (iii) one person mutually agreed upon
and designated prior to the Closing by Pono and SBC, who must qualify as an independent director. Following the Amendment, the Pono board
of directors as of the Closing will be designated as follows: (i) three persons designated prior to the Closing by SBC, at least one of
whom must qualify as an independent director; (ii) one person designated prior to the Closing by Pono, who must qualify as an independent
director; and (iii) one person mutually agreed upon and designated prior to the Closing by Pono and SBC, who must qualify as an independent
director.
Third Amendment to Merger Agreement
On December 28, 2023, the parties entered into
the Third Amendment to the A&R Merger Agreement (the “Third Amendment”) with the parties thereto. The Third Amendment
was entered into solely to extend the Outside Date (as defined in the A&R Merger Agreement) from December 31, 2023 to June 30,
2024.
Fourth Amendment to Merger Agreement
On April 22, 2024, Pono entered into the Fourth
Amendment to the Merger Agreement (the “Amendment”) with Pono Two Merger Sub, Inc., SBC Medical Group Holdings Incorporated,
Mehana Capital, LLC, and Dr. Yoshiyuki Aikawa. The Amendment was entered into solely to extend the Outside Date (as defined in the Merger
Agreement) from June 30, 2024 to September 30, 2024.
Special Meeting of Stockholders to Approve
the Business Combination and Related Transactions
On August 12, 2024, the Company filed a definitive
proxy statement with the SEC for the special meeting of stockholders to approve the Business Combination and related transactions. The
special meeting is scheduled for August 23, 2024 at 1:00 p.m. Eastern Time.
Notice of Delisting or Failure to Satisfy a
Continued Listing Rule or Standard; Transfer of Listing.
On April 2, 2024, the Company received a notice
from Nasdaq indicating that the Company was not in compliance with the required 1,100,000 publicly held shares for continued listing on
the Nasdaq. The letter is only a notification of deficiency, and has no current effect on the listing or trading of the Company’s
securities on Nasdaq. The Company submitted its plan to regain compliance on May 16, 2024.
On May 6, 2024, the Company received a written
notice from Nasdaq stating that the Company’s listed securities failed to maintain a minimum Market Value of Publicly Held Shares
(“MVPHS”) of $15,000,000 which is a requirement for continued listing on The Nasdaq Global Market in accordance with Nasdaq
Listing Rule 5450(b)(2)(C) (the “MVPHS Requirement”) based upon the Company’s MVPHS for the 34 consecutive business
days prior to the date of the notice. The notice has no immediate effect on the listing of the Company’s securities on Nasdaq. In
accordance with the Nasdaq listing rules, the Company has been provided 180 calendar days, or until November 4, 2024, to regain compliance.
To regain compliance, the Company must maintain a minimum MVPHS of $15,000,000 for a period of ten (10) consecutive days.
On May 7, 2024, the Company received a separate
written notice from Nasdaq stating that the Company no longer complies with Nasdaq’s continued listing rules on The Nasdaq Global
Market due to the Company not having maintained a minimum of 400 total holders for continued listing, as required pursuant to Nasdaq Listing
Rule 5450(a)(2) (the “Total Holders Requirement”). The notice has no immediate effect on the listing of the Company’s
securities on Nasdaq. In accordance with the Nasdaq listing rules, the Company had 45 calendar days to submit a plan to regain compliance
and, if Nasdaq accepts the plan, Nasdaq can grant the Company an extension of up to 180 calendar days from the date of the letter to evidence
compliance. The Company submitted its plan to regain compliance on May 16, 2024.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
and pursuant to the rules and regulations of the SEC. Certain information or footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial
reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial
position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed consolidated financial
statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial
position, operating results and cash flows for the periods presented. The accompanying unaudited condensed consolidated financial statements
should be read in conjunction with the Company’s Form 10-K as filed with the SEC on March 19, 2024. The interim results for the
three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the period ending December 31,
2024 or for any future periods.
Principles of Consolidation
The accompanying condensed consolidated financial
statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions
have been eliminated in consolidation.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s unaudited condensed consolidated financial statements with another public company which is neither an emerging
growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because
of the potential differences in accounting standards used.
Use of Estimates
The preparation of the unaudited condensed consolidated
financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed
consolidated financial statements and the reported amounts of expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ from
those estimates.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Cash
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of June 30, 2024 and December 31, 2023.
Investments Held in Trust Account
As of June 30, 2024 and December 31,
2023, the assets held in the Trust Account were held in money market funds, which were invested in U.S. Treasury securities. All of the
Company’s investments held in the Trust Account are classified as trading securities. Such trading securities are presented on the
balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments
held in Trust Account are included in interest and dividend income on investments held in Trust Account in the accompanying statements
of operations. The estimated fair values of investments held in the Trust Account are determined using available market information. The
Company had $18,081,721 and $20,850,793 in investments held in the Trust Account as of June 30, 2024 and December 31, 2023,
respectively.
Common
Stock Subject to Possible Redemption
All of the Class A common stock sold as part of
the Units in the Initial Public Offering contain a redemption feature which allows for the redemption of such Public Shares in connection
with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the business combination and in
connection with certain amendments to the Company’s Amended and Restated Certificate of Incorporation. In accordance with ASC 480,
conditionally redeemable Class A common stock (including shares of Class A common stock that feature redemption rights that are either
within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
control) is classified as temporary equity. Ordinary liquidation events, which involve the redemption and liquidation of all of the entity’s
equity instruments, are excluded from the provisions of ASC 480. Although the Company did not specify a maximum redemption threshold,
its charter provides that currently, the Company will not redeem its Public Shares in an amount that would cause its net tangible assets
(stockholders’ equity) to be less than $5,000,001. However, the threshold in its charter would not change the nature of the underlying
shares as redeemable and thus Public Shares would be required to be disclosed outside of permanent equity. The Company recognizes changes
in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value
at the end of each reporting period. Such changes are reflected in additional paid-in capital, or in the absence of additional paid-in
capital, in accumulated deficit.
As of June 30, 2024, the Class A common stock
reflected in the balance sheets is reconciled in the following table:
Gross proceeds | |
$ | 115,000,000 | |
Less: | |
| | |
Proceeds allocated to Public Warrants | |
| (2,978,500 | ) |
Issuance costs allocated to Class A common stock | |
| (6,432,257 | ) |
Plus: | |
| | |
Accretion of Class A common stock subject to redemption to redemption amount | |
| 15,095,840 | |
Redemption of Class A common stock subject to redemption | |
| (100,078,879 | ) |
Class A common stock subject to possible redemption as of December 31, 2023 | |
| 20,606,204 | |
Plus: | |
| | |
Accretion of Class A common stock subject to redemption to redemption amount | |
| 170,032 | |
Redemption of Class A common stock subject to redemption | |
| (2,964,667 | ) |
Reclassification of Public Shares upon purchase by Holder and forfeiture of redemption rights | |
| (15,504,910 | ) |
Class A common stock subject to possible redemption as of March 31, 2024 | |
$ | 2,306,659 | |
Plus: | |
| | |
Accretion of Class A common stock subject to redemption to redemption amount | |
| 152,567 | |
Reclassification of Public Shares upon purchase by Holder and forfeiture of redemption rights | |
| (273,624 | ) |
Class A common stock subject to possible redemption as of June 30, 2024 | |
$ | 2,185,602 | |
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Income Taxes
The Company complies with the accounting and reporting
requirements of Accounting Standards Codification (“ASC”) Topic 740 - Income Taxes (“ASC 740”) which requires
an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are
computed for differences between the unaudited condensed consolidated financial statement and tax bases of assets and liabilities that
will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences
are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount
expected to be realized. ASC 740 prescribes a recognition threshold and a measurement attribute for the unaudited condensed consolidated
financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to
be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company’s
management determined the United States is the Company’s only major tax jurisdiction. The Company recognizes accrued interest and
penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized tax benefits as of June 30,
2024 and December 31, 2023 and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under
review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax
examinations by major taxing authorities since inception.
Net (Loss) Income Per Share
Net (loss) income per share is computed by dividing
net (loss) income by the weighted-average number of shares outstanding during the period. Therefore, the income per share calculation
allocates income shared pro rata between Class A and Class B common stock. As a result, the calculated net (loss) income per share is
the same for Class A and Class B common stock. The Company has not considered the effect of the Public Warrants (as defined in Note 3)
and Placement Warrants (as defined in Note 4), to purchase an aggregate of 12,134,375 shares in the calculation of income per share, since
the exercise of the warrants is contingent upon the occurrence of future events. The 270,000 Class A Shares (as defined in Note 5) that
would be issuable upon conversion of the Convertible Promissory Note have been included in the calculation of diluted net income per ordinary
share.
The following table reflects the calculation of
basic and diluted net (loss) income per share:
| |
For the three months ended
June 30, 2024 | | |
For the three months ended
June 30, 2023 | | |
For the six months ended
June 30, 2024 | | |
For the six months ended
June 30, 2023 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
Basic net (loss) income per share | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Net (loss) income | |
$ | (308,266 | ) | |
$ | — | | |
$ | 171,888 | | |
$ | 24,898 | | |
$ | (600,812 | ) | |
$ | — | | |
$ | 655,535 | | |
$ | 154,584 | |
Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic weighted average shares outstanding | |
| 5,216,290 | | |
| 1 | | |
| 8,288,366 | | |
| 1,200,550 | | |
| 5,270,356 | | |
| 1 | | |
| 8,621,878 | | |
| 2,033,149 | |
Basic net (loss) income per share | |
$ | (0.06 | ) | |
$ | (0.06 | ) | |
$ | 0.02 | | |
$ | 0.02 | | |
$ | (0.11 | ) | |
$ | (0.11 | ) | |
$ | 0.08 | | |
$ | 0.08 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Diluted net (loss) income per share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Numerator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net (loss) income | |
$ | (308,266 | ) | |
$ | — | | |
$ | 171,888 | | |
$ | 24,898 | | |
$ | (600,812 | ) | |
$ | — | | |
$ | 655,535 | | |
$ | 154,584 | |
Denominator: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Diluted weighted average shares outstanding | |
| 5,486,290 | | |
| 1 | | |
| 8,288,366 | | |
| 1,200,550 | | |
| 5,486,180 | | |
| 1 | | |
| 8,621,878 | | |
| 2,033,149 | |
Diluted net (loss) income per share | |
$ | (0.06 | ) | |
$ | (0.06 | ) | |
$ | 0.02 | | |
$ | 0.02 | | |
$ | (0.11 | ) | |
$ | (0.11 | ) | |
$ | 0.08 | | |
$ | 0.08 | |
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal
depository insurance coverage of $250,000. The Company has not experienced losses on this account and management believes the Company
is not exposed to significant risks on such account.
Fair Value of Financial Instruments
The Company applies ASC Topic 820, Fair Value
Measurement (“ASC 820”), which establishes a framework for measuring fair value and clarifies the definition of fair value
within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received for an asset or paid to
transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market participants
on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions that market participants
would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the reporting
entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the
assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information
available in the circumstances.
The carrying amounts reflected in the balance
sheet for current assets and current liabilities approximate fair value due to their short-term nature. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements). These tiers include:
Level 1 — Assets and liabilities with unadjusted,
quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs, such as quoted prices in
active markets for identical assets or liabilities.
Level 2 — Inputs to the fair value measurement
are determined using prices for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable
inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 — Inputs to the fair value measurement
are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists for the assets
or liabilities.
See Note 9 for additional information on assets
measured at fair value.
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic
815, Derivatives and Hedging (“ASC 815”). For derivative financial instruments that are accounted for as liabilities,
the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with
changes in the fair value reported in the statement of operations. For derivative instruments that are classified as equity, the derivative
instruments are initially measured at fair value (or allocated value), and subsequent changes in fair value are not recognized as long
as the contracts continue to be classified in equity.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Warrants
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet
the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under
ASC 815, including whether the warrants are indexed to the Company’s own common stock, among other conditions for equity classification.
This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent
quarterly period end date while the warrants are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in
the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statement of operations.
The warrants are not precluded from equity classification,
and are accounted for as such on the date of issuance, and each balance sheet date thereafter.
Offering Costs
The Company complies with the requirements of
ASC Topic 340, Other Assets and Deferred Costs and SEC Staff Accounting Bulletin (“SAB”) Topic 5A-Expenses of Offering. Offering
costs consist of legal, accounting, underwriting fees and other costs incurred through the Initial Public Offering date that are directly
related to the Initial Public Offering. The Company recorded offering costs as a reduction of temporary equity in connection with the
warrants and shares.
Recent Accounting Standards
In December 2023, the FASB issued ASU 2023-09,
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires public entities to disclose consistent
categories and greater disaggregation of information in the rate reconciliation and for income taxes paid. It also includes certain other
amendments to improve the effectiveness of income tax disclosures. The guidance is effective for financial statements issued for annual
periods beginning after December 15, 2024, with early adoption permitted. The accounting pronouncement is not expected to have a material
impact on our consolidated financial statements and related disclosures.
Management does not believe that any other recently issued, but not
yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated
financial statements.
NOTE 3. INITIAL PUBLIC OFFERING
The registration statement for the Company’s
Initial Public Offering was declared effective on August 4, 2022. On August 9, 2022, the Company consummated the Initial Public
Offering of 11,500,000 Units, including 1,500,000 Units issued pursuant to the exercise of the underwriters’ over-allotment option
in full, generating gross proceeds of $115,000,000. Each Unit consisted of one share of Class A common stock and one redeemable warrant
(“Public Warrant”). Each Public Warrant entitles the holder to purchase one share of Class A common stock at an exercise price
of $11.50 per whole share (see Note 7).
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 634,375 Placement Units at a price of $10.00 per Placement Unit in a private placement
to the Sponsor, including 63,000 Placement Units issued pursuant to the exercise of the underwriters’ over-allotment option in full, generating
gross proceeds of $6,343,750. Each Placement Unit consists of one share of Class A common stock (“Placement Share”) and one
warrant (“Placement Warrant”). The proceeds from the sale of the Placement Units were added to the net proceeds from the Initial
Public Offering held in the Trust Account. If the Company does not complete a business combination within the Combination Period, the
proceeds from the sale of the Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject
to the requirements of applicable law) and the Placement Units will expire worthless.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On May 17, 2022, the Sponsor was issued 2,875,000
shares (the “Founder Shares”) of Class B common stock for an aggregate price of $25,000. The Founder Shares included an aggregate
of up to 375,000 shares of Class B common stock subject to forfeiture by the Sponsor to the extent that the underwriters’ over-allotment
option was not exercised in full or in part, so that the Sponsor would own, on an as-converted basis, 20% of the Company’s issued
and outstanding shares after the Initial Public Offering. The underwriters exercised the over-allotment option in full, so those shares
are no longer subject to forfeiture.
The Sponsor has agreed not to transfer, assign
or sell any of the Class B common stock (except to certain permitted transferees as disclosed herein) until, with respect to any of the
Class B common stock, the earlier of (i) six months after the date of the consummation of a business combination, or (ii) the date on
which the closing price of the Company’s common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends,
reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing after a business combination,
with respect to the remaining any of the Class B common stock, upon six months after the date of the consummation of a business combination,
or earlier, in each case, if, subsequent to a business combination, the Company consummates a subsequent liquidation, merger, stock exchange
or other similar transaction which results in all of the Company’s stockholders having the right to exchange their common stock
for cash, securities or other property. On May 8, 2023, the Sponsor converted 2,874,999 Founder Shares of Class B common stock into 2,874,999
shares of Class A common stock, which shares include these same transfer restrictions.
Administrative Support Agreement
The Company’s Sponsor has agreed, commencing
from the date of the Initial Public Offering through the earlier of the Company’s consummation of a business combination and its
liquidation, to make available to the Company certain general and administrative services, including office space, utilities and administrative
services, as the Company may require from time to time. The Company has agreed to pay to Mehana Capital LLC, the Sponsor, $10,000 per
month for these services to complete a business combination. For the three and six months ended June 30, 2024 and 2023, $30,000 and $60,000
were incurred and paid to Mehana Capital LLC for these services, respectively.
Convertible Promissory Note
On May 18, 2023, the Company entered into a Convertible
Promissory Note with SBC, pursuant to which SBC agreed to loan the Company an aggregate principal of $1,000,000 (the “Convertible
Promissory Note”). The Convertible Promissory Note is non-interest bearing and is due and payable upon the earlier to occur of (i)
the first business day following the consummation of the Company’s initial Business Combination and (ii) May 17, 2024, unless accelerated
upon the occurrence of an event of default.
On February 27, 2024, the Company and SBC entered
into an Amendment to the Note (the “Amended Note Purchase Agreement”), which increased the purchase price of the note from $1,000,000
to $2,700,000 and amended the maturity date to the earlier to occur of (i) the first business day following the consummation of the Company’s
initial Business Combination and (ii) August 29, 2024, unless accelerated upon the occurrence of an event of default. In consideration
for entering into the Amended Note, each of the parties to the Merger Agreement agreed to release each other party from any claims arising
out of any termination of the Merger Agreement or failure to consummate the transactions contemplated thereby. The Convertible Promissory
Note will automatically convert into Class A Common Stock at one share for each $10 in outstanding principal amount. As of June 30,
2024 and December 31, 2023, the outstanding balance under the Convertible Promissory Note amounted to an aggregate of $2,700,000
and $1,000,000, respectively.
Related Party Loans
In order to finance transaction costs in connection
with the initial business combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors
may, but are not obligated to, loan the Company funds as may be required. If the Company completes the initial business combination, the
Company will repay such loaned amounts. In the event that the initial business combination does not close, the Company may use a portion
of the working capital held outside the Trust Account to repay such loaned amounts, including the repayment of loans from the Sponsor
to pay for any amount deposited to pay for any extension of the time to complete the initial business combination, but no proceeds from
the Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into Units, at a price of $10.00
per Unit at the option of the lender, upon consummation of the initial business combination. The Units would be identical to the Placement
Units. The terms of such loans by the Company’s officers and directors, if any, have not been determined and no written agreements
exist with respect to such loans. As of June 30, 2024 and December 31, 2023, the Company did not have any outstanding related
party loans.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Non-redemption Agreement
On May 5, 2023, the Company held a special meeting
of stockholders (the “Special Meeting”), and the chairman adjourned the Special Meeting to May 8, 2023. On May 8, 2023, the
Company held the Special Meeting. During the Special Meeting, stockholders approved an amendment to the Company’s amended and restated
certificate of incorporation (i) to extend the date by which the Company has to consummate a business combination from May 9, 2023 to
February 9, 2024 for no additional amount to be paid by the Sponsor into the Trust Account, and (ii) to provide for the right of a holder
of Class B common stock to convert such shares into shares of Class A common stock on a one-for-one basis prior to the closing of a business
combination at the election of the holder. As approved by the stockholders of the Company, the Company filed an amendment to its Amended
and Restated Certificate of Incorporation with the Delaware Secretary of State on May 8, 2023. The Company’s stockholders elected
to redeem an aggregate of 9,577,250 shares of Class A common stock of the Company in connection with the Special Meeting. Following such
redemptions, the amount of funds remaining in the trust account was approximately $20 million.
In connection with the Special Meeting, the Company
and the Sponsor entered into non-redemption agreements with certain unaffiliated stockholders owning, in the aggregate, 998,682 shares
of the Company’s Class A common stock, pursuant to which such stockholders agreed, among other things, not to redeem or exercise
any right to redeem such public shares in connection with the Extension Amendment. On February 5, 2024, the Company’s stockholders
approved a proposal to extend the date by which the Company must consummate a business combination from February 9, 2024 to November 9,
2024.
The Company estimated the aggregate fair value of the 339,565 Sponsor
Shares attributable to the Non-Redeeming Stockholders to be $709,691 or $2.09 per share. Each Non-Redeeming Stockholder acquired from
the Sponsor an indirect economic interest in the Sponsor Shares. The excess of the fair value of the Sponsor Shares was determined to
be an offering cost in accordance with Staff Accounting Bulletin Topic 5A. Accordingly, in substance, it was recognized by the Company
as a capital contribution by the Sponsor to induce these holders of the Class A shares not to redeem, with a corresponding charge to additional
paid-in capital to recognize the fair value of the shares transferred as an offering cost.
On January 11, 2024, the Company entered
into a non-redemption agreement with the Holder which agreed to acquire from public stockholders of the Company 1,500,000 to
1,700,000 shares of Class A common stock, par value $0.0001 per share, of the Company in the open market, at a prices no higher than
the redemption price per share payable to stockholders who exercise redemption rights in connection with the stockholder vote to
approve the Company’s proposed business combination with the Target, prior to the Meeting Date and to agree to waive its
redemption rights and hold the shares until after the closing of the Business Combination. In consideration of the Holder’s
agreement to waive its redemption rights with respect to the shares, and subject to (i) the Holder acquiring 1,500,000 to 1,700,000
shares of Common Stock in the open market, and (ii) Holder’s satisfaction of its other obligations under the non-redemption
agreement, the Company, on the closing date of the Business Combination, provided that Holder has continued to hold the
Holder’s shares through the closing date, Target and Yoshiyuki Aikawa, the chief executive officer of the Target, shall cause
to be issued or transferred to Holder a number of shares of Common Stock held by Dr. Aikawa (the “Incentive Shares”),
which will equal one (1) Incentive Share for each public share purchased in the open market pursuant to the non-redemption agreement
that is continuously owned by Holder until the closing date of the Business Combination. This non-redemption agreement terminates on
the earliest to occur of (i) the closing date of the Business Combination, (ii) the termination of the related Business Combination
Agreement, or (iii) April 30, 2024 if the Company has not cleared all SEC comments to its proxy statement in connection with the
Business Combination by that date. On March 15, 2024, the parties to the non-redemption agreement entered into an amendment to the
non-redemption agreement to extend the Clearance Date to June 30, 2024, and to agree to close the business combination on or before
August 31, 2024. On August 8, 2024, the parties to the non-redemption agreement entered into an amendment to the non-redemption
agreement to extend the clearance date to September 10, 2024, and to agree to close the business combination on or before September
16, 2024.
As of June 30, 2024, the Holder had purchased
1,460,771 Class A common stock, and had forfeited the redemption rights in relation to those shares. As such, it has been determined that
the Holder has not yet met the minimum shares required for the transfer of the Incentive Shares.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration and Stockholder Rights Agreement
The holders of the Founder Shares and Placement
Units (including securities contained therein) and Units (including securities contained therein) that may be issued upon conversion of
working capital loans and extension loans, and any shares of Class A common stock issuable upon the exercise of the Placement Warrants
and any shares of Class A common stock and warrants (and underlying Class A common stock) that may be issued upon conversion of the Units
issued as part of the working capital loans and extension loans and Class A common stock issuable upon conversion of the Founder Shares,
will be entitled to registration rights pursuant to a registration rights agreement signed on the effective date of the Initial Public
Offering, requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to the
Class A common stock). The holders of these securities are entitled to make up to two demands, excluding short form demands, that the
Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to
registration statements filed subsequent to the completion of the initial business combination and rights to require the Company to register
for resale such securities pursuant to Rule 415 under the Securities Act.
Underwriting Agreement
Simultaneously with the Initial Public Offering,
the underwriters fully exercised the over-allotment option to purchase an additional 1,500,000 Units at an offering price of $10.00 per
Unit for an aggregate purchase price of $15,000,000.
The underwriters were paid a cash underwriting
discount of $0.17 per Unit, or $1,955,000 in the aggregate, upon the closing of the Initial Public Offering. In addition, $0.35 per unit,
or $4,025,000 in the aggregate will be payable to the underwriters for deferred underwriting commissions. The deferred fee will become
payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a business combination,
subject to the terms of the underwriting agreement.
Representative Shares
Upon closing of the Initial Public Offering, the
Company issued 57,500 shares of Class A common stock to the underwriters. The underwriters have agreed not to transfer, assign or sell
the Representative Shares until the completion of the initial business combination. In addition, the underwriters have agreed (i) to waive
their redemption rights with respect to the Representative Shares in connection with the completion of the initial business combination
and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to the Representative Shares if the Company
fails to complete its initial business combination within 18 months from the closing of the Initial Public Offering.
The Representative Shares are subject to a lock-up
for a period of 180 days immediately following the commencement of sales of the registration statement pursuant to Rule 5110(e)(1) of
FINRA’s NASD Conduct Rules. Pursuant to FINRA Rule 5110(e)(1), these securities may not be sold, transferred, assigned, pledged
or hypothecated or the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition
of the securities by any person for a period of 180 days immediately following the effective date of the registration statement, nor may
they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following the commencement of sales
of the Initial Public Offering except to any underwriter and selected dealer participating in the Initial Public Offering and their bona
fide officers or partners, registered persons or affiliates or as otherwise permitted under Rule 5110(e)(2).
The initial measurement of the fair value of the
Representative Shares was determined using the market approach to value the subject interest. Based on the indication of fair value using
the market approach, the Company determined the fair value of the Representative Shares to be $1.17 per share or $67,275 (for the 57,500
Representative Shares issued) as of the date of the Initial Public Offering (which is also the grant date).
Right of First Refusal
For a period beginning on the closing of the Initial
Public Offering and ending 12 months from the closing of a business combination, the Company has granted EF Hutton a right of first refusal
to act as lead-left book running manager and lead left manager for any and all future private or public equity, convertible and debt offerings
during such period. In accordance with FINRA Rule 5110(g)(3)(A)(i), such right of first refusal shall not have a duration of more than
three years from the effective date of the registration statement.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 7. STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred stock — The Company
is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designations, voting and other
rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2024 and
December 31, 2023, there were no shares of preferred stock issued or outstanding.
Class A common stock — The
Company is authorized to issue 100,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holders of the Company’s
Class A common stock are entitled to one vote for each share. As of June 30, 2024 and December 31, 2023, there were 5,216,290
and 5,489,624 shares of Class A common stock issued and outstanding, including 188,645 and 1,922,750 shares of Class A common stock subject
to possible redemption and classified as temporary equity. As of June 30, 2024, the remaining 5,027,645 shares are classified as
permanent equity and are comprised of 2,874,999 shares that were converted from Class B common stock into Class A common stock, 634,375
shares included in the Placement Units, 57,500 Representative Shares, and 1,460,771 shares purchased by the Holder for which the Holder
forfeited redemption rights. As of December 31, 2023, the remaining 3,566,874 shares are classified as permanent equity and are comprised
of 2,874,999 shares that were converted from Class B common stock, 634,375 shares included in the Placement Units and 57,500 Representative
Shares.
Class B common stock — The
Company is authorized to issue 10,000,000 shares of Class B common stock with a par value of $0.0001 per share. Holders of Class B common
stock are entitled to one vote for each share. As of June 30, 2024 and December 31, 2023, there was 1 share of Class B common
stock issued and outstanding.
The holders of record of the common stock are
entitled to one vote for each share held on all matters to be voted on by stockholders. In connection with any vote held to approve the
initial business combination, the insiders, officers and directors, have agreed to vote their respective shares of common stock acquired
in the Initial Public Offering or following the Initial Public Offering in the open market, in favor of the proposed business combination.
Shares of Class B common stock shall be convertible
into shares of Class A common stock on a one-for-one basis automatically on the closing of the business combination at a ratio for which
the numerator shall be equal to the sum of 20% of all shares of Class A Common Stock issued and outstanding or issuable (upon the conversion
or exercise of any Equity-linked Securities or otherwise) by the Company, related to or in connection with the consummation of the initial
business combination (excluding any securities issued or issuable to any seller in the initial business combination, any Placement Warrants
issued to the Sponsor or its affiliates upon conversion of loans to the Company) plus the number of shares of Class B Common Stock issued
and outstanding prior to the closing of the initial business combination; and the denominator shall be the number of shares of Class B
Common Stock issued and outstanding prior to the closing of the initial business combination.
On May 8, 2023, the Sponsor converted 2,874,999
Founder Shares of Class B common stock into 2,874,999 shares of Class A common stock.
Warrants — As of June 30,
2024 and December 31, 2023, there were 11,500,000 Public Warrants and 634,375 Placement Warrants outstanding. Each whole Public Warrant
entitles the registered holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment as
discussed below, at any time commencing on the later of 12 months from the closing of the Initial Public Offering and 30 days after the
completion of the initial business combination. Pursuant to the warrant agreement, a warrant holder may exercise its Public Warrants only
for a whole number of shares of Class A common stock. No fractional Public Warrants will be issued upon separation of the units and only
whole Public Warrants will trade. The Public Warrants will expire five years after the completion of the initial business combination,
at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The Company has agreed that as soon as practicable,
but in no event later than 20 business days after the closing of the initial business combination, the Company will use its best efforts
to file with the SEC a registration statement covering the shares of Class A common stock issuable upon exercise of the Public Warrants,
to cause such registration statement to become effective and to maintain a current prospectus relating to those shares of Class A common
stock until the Public Warrants expire or are redeemed, as specified in the warrant agreement. If a registration statement covering the
shares of Class A common stock issuable upon exercise of the Public Warrants is not effective by the 60th business day after the closing
of the initial business combination, Public Warrant holders may, until such time as there is an effective registration statement and during
any period when the Company will have failed to maintain an effective registration statement, exercise Public Warrants on a “cashless
basis” in accordance with Section 3(a)(9) of the Securities Act; provided that such exemption is available. If that exemption, or
another exemption, is not available, holders will not be able to exercise their Public Warrants on a cashless basis.
Once the Public Warrants become exercisable, the
Company may call the Public Warrants for redemption:
| ● | in whole and not in part; |
| ● | at a price of $0.01 per Public Warrant; |
| ● | upon not less than 30 days’ prior written notice of redemption given after the Public Warrants become
exercisable (the “30-day redemption period”) to each Public Warrant holder; and |
| ● | if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per
share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within
a 30-trading day period commencing once the Public Warrants become exercisable and ending three business days before the Company sends
the notice of redemption to the Public Warrant holders. |
If and when the Public Warrants become redeemable
by the Company, the Company may not exercise the redemption right if the issuance of shares of common stock upon exercise of the Public
Warrants is not exempt from registration or qualification under applicable state blue sky laws or the Company is unable to effect such
registration or qualification.
In addition, if (x) the Company issues additional
shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial
business combination at a Newly Issued Price of less than $9.20 per share of Class A common stock (with such issue price or effective
issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the Sponsor or its affiliates,
without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance), (y) the
aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for
the funding of the initial business combination on the date of the consummation of the initial business combination (net of redemptions),
and (z) the market value is below $9.20 per share, then the exercise price of the warrants will be adjusted (to the nearest cent) to be
equal to 115% of the greater of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price described
above will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and the Newly Issued Price.
The Placement Warrants are identical to the Public
Warrants except that, so long as they are held by the Sponsor or its permitted transferees, (i) they (including the Class A common stock
issuable upon exercise of these Placement Warrants) may not, subject to certain limited exceptions, be transferred, assigned or sold by
the Sponsor until 30 days after the completion of the initial business combination, and (ii) the holders thereof (including with respect
to shares of Class A common stock issuable upon exercise of such Placement Warrants) are entitled to registration rights.
The Company accounts for the 12,134,375 warrants
issued in connection with the Initial Public Offering (including 11,500,000 Public Warrants and 634,375 Placement Warrants) in accordance
with the guidance contained in ASC 815-40. Such guidance provides that the warrants described above are not precluded from equity classification.
Equity-classified contracts are initially measured at fair value (or allocated value). Subsequent changes in fair value are not recognized
as long as the contracts continue to be classified in equity.
PONO CAPITAL TWO, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 8. INCOME TAXES
The Company’s effective tax rate for the three and six months
ended June 30, 2024 was (15)% and (17)%, respectively. The Company’s effective tax rate for the three and six months ended June
30, 2023 was 46% and 35%, respectively. The Company’s effective tax rate differs from the statutory income tax rate of 21% primarily
due to non-deductible transaction costs and the change in the valuation allowance.
The Company has used a discrete effective tax
rate method to calculate taxes for the three and six months ended June 30, 2024 and 2023. The Company believes that, at this time, the
use of the discrete method for the three and six months ended June 30, 2024 and 2023 is more appropriate than the estimated annual effective
tax rate method as the estimated annual effective tax rate method is not reliable due to a high degree of uncertainty in estimating annual
pretax earnings.
NOTE 9. FAIR VALUE MEASUREMENTS
The following table presents information about
the Company’s financial assets that are measured at fair value on a recurring basis as of June 30, 2024 and December 31,
2023, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description | |
Amount at Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
June 30, 2024 | |
| | | |
| | | |
| | | |
| | |
Assets | |
| | | |
| | | |
| | | |
| | |
Marketable securities held in Trust Account: | |
| | | |
| | | |
| | | |
| | |
U.S. Treasury Securities | |
$ | 18,081,721 | | |
$ | 18,081,721 | | |
$ | — | | |
$ | — | |
Description | |
Amount at Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
December 31, 2023 | |
| | | |
| | | |
| | | |
| | |
Assets | |
| | | |
| | | |
| | | |
| | |
Marketable securities held in Trust Account: | |
| | | |
| | | |
| | | |
| | |
U.S. Treasury Securities | |
$ | 20,850,793 | | |
$ | 20,850,793 | | |
$ | — | | |
$ | — | |
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the unaudited condensed consolidated financial statements were issued.
Based upon this review, other than as discussed in Note 1 and Note 5, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the unaudited condensed consolidated financial statements.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References
in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Pono
Capital Two, Inc. References to our “management” or our “management team”
refer to our officers and directors, and references to the “Sponsor” refer to Mehana Capital LLC.
The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction
with the unaudited condensed consolidated financial statements and the notes thereto contained
elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This Quarterly
Report includes “forward-looking statements” that are not historical facts and involve risks and uncertainties that could
cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact
included in this Quarterly Report including, without limitation, statements in this “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” regarding the Company’s financial position, business strategy and the plans
and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,”
“anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions
are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance,
but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events,
performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For
information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking
statements, please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public Offering (as defined
below) filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed
on the EDGAR section of the SEC’s website at www.sec.report. Except as expressly required by applicable securities law, the Company
disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future
events or otherwise.
Overview
We are a blank check company incorporated in Delaware
on March 11, 2022 formed for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses. We intend to effectuate our initial business combination using cash from
the proceeds of our initial public offering (the “Initial Public Offering”) and the sale of the private placement units, the
proceeds of the sale of our shares in connection with our initial business combination pursuant to the shares issued to the owners of
the target, debt issued to bank or other lenders or the owners of the target, or a combination of the foregoing or other sources.
On January 11, 2024, Pono entered into a
non-redemption agreement with an unaffiliated investor (the “Holder”) which agreed to acquire from public stockholders
of Pono 1,500,000 to 1,700,000 shares of Class A common stock, par value $0.0001 per share, of Pono in the open market, at a prices
no higher than the redemption price per share payable to stockholders who exercise redemption rights in connection with the
stockholder vote to approve Pono’s proposed business combination with SBC, prior to the stockholder meeting to vote on the
Extension Amendment (the “Meeting Date”) and to agree to waive its redemption rights and hold the shares until after the
closing of the Business Combination. In consideration of the Holder’s agreement to waive its redemption rights with respect to
the shares, and subject to (i) the Holder acquiring 1,500,000 to 1,700,000 shares of Class A common stock in the open market, and
(ii) Holder’s satisfaction of its other obligations under the non-redemption agreement, Pono, on the closing date of the
Business Combination, provided that Holder has continued to hold the Holder’s shares through the closing date, SBC and
Yoshiyuki Aikawa, the chief executive officer of the Target, shall cause to be issued or transferred to holder the incentive shares,
which will equal one (1) incentive share for each public share purchased in the open market pursuant to the non-redemption agreement
that is continuously owned by Holder until the closing date of the Business Combination. This non-redemption agreement originally
terminated on the earliest to occur of (i) the closing date of the Business Combination, (ii) the termination of the related
Business Combination Agreement, or (iii) April 30, 2024 if Pono had not cleared all SEC comments to its proxy statement in
connection with the Business Combination by that date. On March 15, 2024, the parties to the non-redemption agreement entered into
an amendment to the non-redemption agreement to extend the clearance date to June 30, 2024, and to agree to close the business
combination on or before August 31, 2024. On August 8, 2024, the parties to the non-redemption agreement entered into an amendment
to the non-redemption agreement to extend the clearance date to September 10, 2024, and to agree to close the business combination
on or before September 16, 2024. As of June 30, 2024, the Holder had purchased 1,460,771 Public Shares. As such, it has been
determined that the Holder has not yet met the minimum share requirement for the transfer of the incentive shares.
On February 5, 2024, the Company held a special
meeting of stockholders (the “Second Special Meeting”). During the Second Special Meeting, stockholders approved an amendment
to the Company’s amended and restated certificate of incorporation (i) to extend the date by which the Company has to consummate
a business combination from February 9, 2024 to November 9, 2024 for no additional amount to be paid by the Sponsor into the Trust Account
and (ii) to provide for the right of a holder of Class B common stock to convert such shares into shares of Class A common stock on a
one-for-one basis prior to the closing of a business combination at the election of the holder (the “Extension Amendment”).
the Company’s stockholders elected to redeem an aggregate of 273,334 shares of Class A common stock of the Company in connection
with the Second Special Meeting. Following such redemptions, the amount of funds remaining in the trust account is approximately $17.9
million.
On April 22, 2024, the Company entered into the
Fourth Amendment to the Merger Agreement with the parties thereto. The Amendment was entered into solely to extend the Outside Date to
September 30, 2024.
On January 31, 2023, the Company entered
into an Agreement and Plan of Merger (the “Merger Agreement”), by and among the Company, Pono Two Merger Sub, Inc., a Delaware
corporation incorporated in January 2023, and a wholly-owned subsidiary of the Company (“Merger Sub”), SBC Medical Group Holdings
Incorporated, a Delaware corporation (“SBC”), Mehana Capital, LLC, in its capacity as Purchaser Representative, and Yoshiyuki
Aikawa, in his capacity as Seller Representative.
Pursuant to the Merger Agreement, at the closing
of the transactions contemplated by the Merger Agreement (the “Closing”), Merger Sub will merge with and into SBC, with SBC
continuing as the surviving corporation. The transactions contemplated by the Merger Agreement are referred to herein as the “Business
Combination.”
As a condition to closing of the Business Combination,
SBC will complete certain restructuring transactions pursuant to which SBC Medical Group Co., Ltd., a Japanese corporation (“SBC-Japan”)
and certain affiliated service companies, medical corporations, and other entities, which collectively carry on the business of SBC-Japan
and such other related entities, will become subsidiaries of SBC.
As consideration for the Business Combination,
the holders of SBC securities collectively will be entitled to receive from the Company, in the aggregate, a number of the Company’s
securities with an aggregate value equal to (a) $1,200,000,000, minus (b) the amount, if any, by which $3,000,000 exceeds SBC’s
Net Working Capital, plus (c) the amount, if any, by which SBC’s Net Working Capital exceeds $3,000,000, minus (d) the aggregate
amount of any outstanding indebtedness (minus cash held by SBC) of SBC at Closing, minus (e) specified transaction expenses of SBC associated
with the Business Combination.
In connection with the Merger Agreement, 1,200,000
Sponsor Shares will be issued to the Sponsor on the date that is the earlier of (a) the six (6) month anniversary of the Closing or (b)
the expiration of the “Founder Shares Lock-up Period” (as defined in the Company’s Insider Letter with the initial stockholders);
provided that, the Sponsor in its sole discretion may direct Pono to issue all or a portion of the Sponsor Shares on such earlier or later
date as it shall determine (which date shall not be earlier than the Closing).
On May 5, 2023, the Company held a special meeting
of stockholders (the “Special Meeting”), and the chairman adjourned the Special Meeting to May 8, 2023. On May 8, 2023, the
Company held the Special Meeting. During the Special Meeting, stockholders approved an amendment to the Company’s amended and restated
certificate of incorporation (i) to extend the date by which the Company has to consummate a business combination from May 9, 2023 to
February 9, 2024 for no additional amount to be paid by the Sponsor into the Trust Account, and (ii) to provide for the right of a holder
of Class B common stock to convert such shares into shares of Class A common stock on a one-for-one basis prior to the closing of a business
combination at the election of the holder. As approved by the stockholders of the Company, the Company filed an amendment to its Amended
and Restated Certificate of Incorporation with the Delaware Secretary of State on May 8, 2023. The
Company’s stockholders elected to redeem an aggregate of 9,577,250 shares of
Class A common stock of the Company in connection with the Special Meeting. Following such redemptions, the amount of funds remaining
in the trust account is approximately $20.0 million. On February 5, 2024, the Company’s stockholders approved a proposal to extend
the date by which the Company must consummate a business combination from February 9, 2024 to November 9, 2024.
In connection with the Special Meeting, the Company
and the Sponsor entered into non-redemption agreements with certain unaffiliated stockholders owning, in the aggregate, 998,682 shares
of the Company’s Class A common stock, pursuant to which such stockholders agreed, among other things, not to redeem or exercise
any right to redeem such public shares in connection with the Extension Amendment. In connection with the non-redemption agreements, the
Sponsor agreed to transfer to the stockholders that entered into such agreements Sponsor Shares upon the consummation of the Company’s
initial business combination.
On October 26, 2023, the Company entered into
the Second Amendment to the Merger Agreement (the “Amendment”) with the parties thereto. Prior to the Amendment, the Pono
board of directors as of the Closing was to be designated as follows: (i) three persons designated prior to the Closing by SBC, two of
whom must qualify as independent directors; (ii) one person designated prior to the Closing by the Company; and (iii) one person mutually
agreed upon and designated prior to the Closing by the Company and SBC, who must qualify as an independent director. Following the Amendment,
the Company board of directors as of the Closing will be designated as follows: (i) three persons designated prior to the Closing by SBC,
at least one of whom must qualify as an independent director; (ii) one person designated prior to the Closing by the Company, who must
qualify as an independent director; and (iii) one person mutually agreed upon and designated prior to the Closing by the Company and SBC,
who must qualify as an independent director.
On December 28, 2023, the Company entered into the Third Amendment to the Merger Agreement with the parties thereto. The amendment was
entered into solely to extend the Outside Date (as defined in the Merger Agreement) from December 31, 2023 to March 31, 2024.
On April 22, 2024, the Company entered into the Fourth Amendment to the Merger Agreement with Pono Two Merger Sub, Inc., SBC Medical Group
Holdings Incorporated, Mehana Capital, LLC, and Dr. Yoshiyuki Aikawa. The Amendment was entered into solely to extend the Outside Date
(as defined in the Merger Agreement) from June 30, 2024 to September 30, 2024.
On August 12, 2024, the Company filed a definitive proxy statement with the SEC for the special meeting of stockholders to approve the
Business Combination and related transactions. The special meeting is scheduled for August 23, 2024 at 1:00 p.m. Eastern Time.
Issuance of Convertible Promissory Note
On May 18, 2023, the Company entered into a Convertible
Promissory Note with SBC, pursuant to which SBC agreed to loan the Company an aggregate principal of $1,000,000 (the “Convertible
Promissory Note”). The Convertible Promissory Note is non-interest bearing and is due and payable upon the earlier to occur of (i)
the first business day following the consummation of the Company’s initial Business Combination and (ii) May 17, 2024, unless accelerated
upon the occurrence of an event of default.
On February 27, 2024, the Company and SBC entered
into an Amendment to the Note (the “Amended Note Purchase Agreement”), which increased the purchase price of the note from $1,000,000
to $2,700,000 and amended the maturity date to the earlier to occur of (i) the first business day following the consummation of the Company’s
initial Business Combination and (ii) August 29, 2024, unless accelerated upon the occurrence of an event of default. In consideration
for entering into the Amended Note, each of the parties to the Merger Agreement agreed to release each other party from any claims arising
out of any termination of the Merger Agreement or failure to consummate the transactions contemplated thereby. The Convertible Promissory
Note will automatically convert into Class A Common Stock at one share for each $10 in outstanding principal amount. As of June 30,
2024 and December 31, 2023, the outstanding balance under the Convertible Promissory Note amounted to an aggregate of $2,700,000
and $1,000,000, respectively.
Results of Operations
We have neither engaged in any
operations nor generated any revenues to date. Our only activities from March 11, 2022 (inception) through June 30, 2024 were organizational
activities, those necessary to prepare for the Initial Public Offering, described below, and, after our Initial Public Offering, identifying
a target company for a business combination. We do not expect to generate any operating revenues until after the completion of our initial
business combination. We will generate non-operating income in the form of interest income from the proceeds derived from the Initial
Public Offering. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance),
as well as for due diligence expenses.
For the three months ended June 30, 2024, we had a net loss of $308,266,
which resulted from operating and formation costs of $460,648, franchise tax of $41,073, and income tax expense of $40,507, partially
offset by interest and dividend income on investments held in the Trust Account for $233,962.
For the three months ended June 30, 2023, we had
net income of $196,786, which resulted from interest and dividend income on investments held in the Trust Account for $836,888, partially
offset by operating and formation costs of $430,842, franchise tax expense of $42,532, and income tax expense of $166,728.
For the six months ended June 30, 2024,
we had a net loss of $600,812, which resulted from operating and formation costs of $923,287,
franchise tax expense of $83,100, and income tax expense of $85,722, partially offset by interest and dividend income on investments held
in the Trust Account for $491,297.
For the six months ended June 30, 2023, we had
net income of $810,119 which resulted from interest and dividend income on investments held in the Trust Account for $2,101,363, partially
offset by operating and formation costs of $805,330, franchise tax expense of $56,491, and income tax expense of $429,423.
Liquidity, Capital Resources, and Going Concern
For the six months ended June 30, 2024,
net cash used in operating activities was $895,262, which was due to interest and dividends earned on marketable securities held in the
Trust Account of $491,297 and net loss of $600,812, offset by a change in operating assets and liabilities of $196,847.
For the six months ended June 30, 2023, net
cash used in operating activities was $1,315,001, which was due to interest and dividends earned on marketable securities held in the
Trust Account of $2,101,363 and by a change in operating liabilities of $23,757, offset by net income of $810,119.
For the six months ended June 30, 2024, net cash
provided by investing activities was $3,260,369 which was due to proceeds from the Trust Account of $2,964,667 and proceeds from the Trust
Account to pay franchise taxes of $295,702.
For the six months ended June 30, 2023, net cash provided by investing activities was $100,883,237, which was primarily due to proceeds
from the Trust Account for payment to redeeming shareholders of $100,078,879, proceeds from the Trust Account to pay franchise taxes of
$804,358.
For the six months ended June 30, 2024, net cash
used in financing activities was $1,264,667, which was due to payments to redeeming stockholders of $2,964,667, offset by proceeds from
the amended convertible promissory note of $1,700,000.
For the six months ended June 30, 2023, net cash used in financing activities was $99,078,879, which was due to payments to redeeming
stockholders of $100,078,879, partially offset by proceeds from the amended convertible promissory note of $1,000,000.
The registration
statement for the Company’s Initial Public Offering was declared effective on August 4, 2022. On August 9, 2022, the Company
consummated the Initial Public Offering of 11,500,000 units, (the “Units” and, with respect to the shares of Class A common
stock included in the Units sold, the “Public Shares”), including 1,500,000 Units issued pursuant to the exercise of the underwriters’
over-allotment option in full, generating gross proceeds of $115,000,000.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 634,375 units (the “Placement Units”)
at a price of $10.00 per Placement Unit in a private placement to Mehana Capital LLC (the
“Sponsor”), including 63,000 Placement Units issued pursuant to the exercise
of the underwriters’ over-allotment option in full, generating gross proceeds of $6,343,750.
Following
the closing of the Initial Public Offering on August 9, 2022, an amount of $117,875,000 ($10.25 per Unit) from the net proceeds of
the sale of the Units in the Initial Public Offering and the sale of the Placement Units was
placed in a trust account.
We intend to use substantially all of the funds
held in the trust account, including any amounts representing interest earned on the funds held in the trust account and not previously
released to us to pay our taxes (which interest shall be net of taxes payable and excluding deferred underwriting commissions) to complete
our initial business combination. We may withdraw interest to pay our taxes, if any. Our annual income tax obligations will depend on
the amount of interest and other income earned on the amounts held in the trust account. We expect the interest earned on the amount in
the trust account will be sufficient to pay our taxes. We expect the only taxes payable by us out of the funds in the trust account will
be income and franchise taxes, if any. To the extent that our common stock or debt is used, in whole or in part, as consideration to complete
our initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations
of the target business or businesses, make other acquisitions and pursue our growth strategies.
As of June 30, 2024, the Company had $1,384,834 in cash held outside
of the Trust Account, working capital deficit, net of income tax payable and franchise tax payable of $1,992,535 and accumulated deficit
of $6,596,081. The Company has incurred and expects to continue to incur significant costs in pursuit of the Company’s financing
and acquisition plans. For the six months ended June 30, 2024 and 2023, the Company had loss from operations of $1,006,387 and $861,821,
respectively and net cash used in operating activities was $895,262 and $1,315,001, respectively. Management plans to address this uncertainty
with the successful closing of the business combination. The Company expects that it will need additional capital to satisfy its liquidity
needs beyond the net proceeds from the consummation of the Initial Public Offering held outside of the Trust Account for paying existing
accounts payable and consummating the Business Combination. Although certain of the Company’s initial stockholders, officers and
directors or their affiliates have committed up to $1,500,000 Working Capital Loans (see Note 5) from time to time or at any time, there
is no guarantee that the Company will receive such funds. In addition, the Company will have until November 9, 2024 to consummate a business
combination. If a business combination is not consummated by November 9, 2024, less than one year after the date these unaudited condensed
consolidated financial statements are issued, there will be a mandatory liquidation and subsequent dissolution of the Company. Management
has determined that the mandatory liquidation, along with the lack of liquidity, should a business combination not occur, and potential
subsequent dissolution, raises substantial doubt about the Company’s ability to continue as a going concern. No adjustments have
been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after November 9, 2024. The Company
intends to complete the initial business combination before the mandatory liquidation date. However, there can be no assurance that the
Company will be able to consummate any business combination by November 9, 2024.
Off-Balance Sheet Arrangements
As of June 30, 2024 and December 31,
2023, we did not have any off-balance sheet arrangements.
Contractual Obligations
Registration and Stockholder Rights Agreement
The holders of the Founder Shares and Placement
Units (including securities contained therein) and Units (including securities contained therein) that may be issued upon conversion of
working capital loans and extension loans, and any shares of Class A common stock issuable upon the exercise of the Placement Warrants
and any shares of Class A common stock and warrants (and underlying Class A common stock) that may be issued upon conversion of the Units
issued as part of the working capital loans and extension loans and Class A common stock issuable upon conversion of the Founder Shares,
will be entitled to registration rights pursuant to a registration rights agreement signed on the effective date of the Initial Public
Offering, requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to the
Class A common stock). The holders of these securities are entitled to make up to two demands, excluding short form demands, that the
Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to
registration statements filed subsequent to the completion of the initial business combination and rights to require the Company to register
for resale such securities pursuant to Rule 415 under the Securities Act.
Administrative Support Agreement
The Company’s Sponsor has agreed, commencing
from the date of the Initial Public Offering through the earlier of the Company’s consummation of a business combination and its
liquidation, to make available to the Company certain general and administrative services, including office space, utilities and administrative
services, as the Company may require from time to time. The Company has agreed to pay to Mehana Capital LLC, the Sponsor, $10,000 per
month for these services to complete a business combination. For the three and six months ended June 30, 2024 and 2023, $30,000 and $60,000
were incurred and paid to Mehana Capital LLC for these services.
Underwriting Agreement
Simultaneously with the Initial Public Offering,
the underwriters fully exercised the over-allotment option to purchase an additional 1,500,000 Units at an offering price of $10.00 per
Unit for an aggregate purchase price of $15,000,000.
The underwriters were paid a cash underwriting
discount of $0.17 per Unit, or $1,955,000 in the aggregate, upon the closing of the Initial Public Offering. In addition, $0.35 per unit,
or $4,025,000 in the aggregate will be payable to the underwriters for deferred underwriting commissions. The deferred fee will become
payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a business combination,
subject to the terms of the underwriting agreement.
Critical Accounting Estimates
We prepare our consolidated financial statements
in accordance with U.S. generally accepted accounting principles, which require our management to make estimates that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet dates, as well as the reported
amounts of revenues and expenses during the reporting periods. To the extent that there are material differences between these estimates
and actual results, our financial condition or results of operations would be affected. We base our estimates on our own historical experience
and other assumptions that we believe are reasonable after taking account of our circumstances and expectations for the future based on
available information. We evaluate these estimates on an ongoing basis.
We consider an accounting estimate to be critical
if: (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate
was made, and (ii) changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that
we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations.
There are items within our financial statement that require estimation but are not deemed critical, as defined above.
For a detailed discussion of our significant accounting
policies and related judgments, see Note 2 of the Notes to Unaudited Condensed Consolidated Financial Statements in “Item 1. Condensed
Consolidated Financial Statements (Unaudited)” of this report.
Recent Accounting Standards
In December 2023, the FASB issued ASU 2023-09, “Income Taxes
(Topic 740): Improvements to Income Tax Disclosures,” which requires public entities to disclose consistent categories and greater
disaggregation of information in the rate reconciliation and for income taxes paid. It also includes certain other amendments to improve
the effectiveness of income tax disclosures. The guidance is effective for financial statements issued for annual periods beginning after
December 15, 2024, with early adoption permitted. The accounting pronouncement is not expected to have a material impact on the Company’s
related disclosures.
Management does not believe that any other recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited
condensed consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
This item is not applicable as we are a smaller reporting company.
Item 4. Controls and Procedures
Disclosure controls and procedures are controls
and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under Securities
Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and
communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding
required disclosure.
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15 and 15d-15 under the
Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of our disclosure
controls and procedures as of June 30, 2024. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were effective.
Changes in Internal Control Over Financial
Reporting
During the most recently completed fiscal quarter,
there has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange
Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
We
may be subject to legal proceedings, investigations and claims incidental to the conduct of our business from time to time. We are not
currently a party to any material litigation or other legal proceedings brought against us. We are also not aware of any legal proceeding,
investigation or claim, or other legal exposure that has a more than remote possibility of having a material adverse effect on our business,
financial condition or results of operations.
ITEM
1A. RISK FACTORS
There
have been no material changes from risk factors as previously disclosed in our Quarterly Report on Form 10-Q for the quarter ended March
31, 2024 and our Annual Report on Form 10-K for the year ended December 31, 2023.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On
August 4, 2022, the registration statement for the Company’s Initial Public Offering was declared effective. On August 9, 2022,
the Company consummated the Initial Public Offering of 11,500,000 units, (the “Units” and, with respect to the Class A common
stock included in the Units sold, the “Public Shares”), including 1,500,000 Units issued pursuant to the exercise of the
underwriters’ over-allotment option in full, generating gross proceeds of $115,000,000, which is discussed in Note 3 to the financial
statements included in this Quarterly Report on Form 10-Q.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 634,375 units (the “Placement Units”)
at a price of $10.00 per Placement Unit in a private placement to Mehana Capital LLC (the “Sponsor”), including 63,000 Placement
Units issued pursuant to the exercise of the underwriters’ over-allotment option in full, generating gross proceeds of $6,343,750,
which is described in Note 4 to the financial statements included in this Quarterly Report on Form 10-Q.
Following
the closing of the Initial Public Offering on August 9, 2022, an amount of $117,875,000 ($10.25 per Unit) from the net proceeds of the
sale of the Units in the Initial Public Offering and the sale of the Placement Units was placed in a trust account (the “Trust
Account”), and will be invested only in U.S. government treasury obligations with maturities of 185 days or less or in money market
funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury
obligations, until the earlier of: (i) the completion of a business combination and (ii) the distribution of the funds held in the Trust
Account, as described below.
Transaction
costs related to the issuances described above amounted to $6,637,645, consisting of $1,955,000 of cash underwriting fees, $4,025,000
of deferred underwriting fees and $67,275 of costs related to Representative Shares and $590,370 of other offering costs. In addition,
at March 31, 2023, $217,348 of cash was held outside of the Trust Account and is available for working capital purposes.
For
a description of the use of the proceeds generated in our IPO, see “Part I, Item 2 – Management’s Discussion and
Analysis of Financial Condition and Results of Operations of this Quarterly Report.”
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
ITEM
6. EXHIBITS
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
Exhibit
No. |
|
Description |
2.1
† |
|
Amended and Restated Agreement and Plan of Merger, dated June 21, 2023, by and among Pono, Merger Sub, SBC, Yoshiyuki Aikawa, and the Seller Representative (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on June 22, 2023). |
2.2 |
|
Fourth Amendment to Amended and Restated Agreement and Plan of Merger, dated April 22, 2024, by and among Pono, Merger Sub, SBC, Yoshiyuki Aikawa, and the Seller Representative (incorporated by reference to Exhibit 2.2 filed with the Form 8-K filed by the Registrant on April 23, 2024). |
3.1 |
|
Third Amended and Restated Certificate of Incorporation dated August 4, 2022 (incorporated by reference to Exhibit 3.1 filed with the Form 8-K filed by the Registrant on August 9, 2022). |
3.2 |
|
Certificate of Amendment to Third Amended and Restated Certificate of Incorporation, dated May 8, 2023 (incorporated by reference to Exhibit 3.1 filed with the Form 8-K filed by the Registrant on May 8, 2023). |
3.3 |
|
Certificate of Amendment to Third Amended and Restated Certificate of Incorporation, dated February 5, 2024 (incorporated by reference to Exhibit 3.1 filed with the Form 8-K filed by the Registrant on February 8, 2024). |
3.4 |
|
By Laws (incorporated by reference to Exhibit 3.3 filed with the Form S-1 filed by the Registrant on June 14, 2022). |
10.1 |
|
Amendment No. 2 to the Non-Redemption Agreement (incorporated by reference to Exhibit 10.1 filed with the Form 8-K filed by the Registrant on August 12, 2024). |
31.1* |
|
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2* |
|
Certification of Principal Financial and Accounting Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1** |
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2** |
|
Certification of Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS* |
|
Inline
XBRL Instance Document - the instance document does not appear in the Interactive Data |
101.CAL* |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
101.SCH* |
|
Inline
XBRL Taxonomy Extension Schema Document |
101.DEF* |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB* |
|
Inline
XBRL Taxonomy Extension Labels Linkbase Document |
101.PRE* |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
The
cover page for the Company’s Quarterly Report on Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101 |
| † | Certain
of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2). The Registrant agrees
to furnish a copy of all omitted exhibits and schedules to the Securities and Exchange Commission upon its request. |
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
Pono
Capital Two, Inc. |
|
|
|
Date:
August 16, 2024 |
By: |
/s/
Darryl Nakamoto |
|
Name: |
Darryl
Nakamoto |
|
Title: |
Chief
Executive Officer and Director |
|
|
(Principal
Executive Officer) |
|
|
|
|
Pono
Capital Two, Inc. |
|
|
|
Date:
August 16, 2024 |
By: |
/s/
Allison Van Orman |
|
Name: |
Allison
Van Orman |
|
Title:
|
Chief
Financial Officer |
|
|
(Principal
Financial and Accounting Officer) |
false
--12-31
Q2
0001930313
0001930313
2024-01-01
2024-06-30
0001930313
ptwo:UnitsEachConsistingOfOneShareOfClassCommonStockAndOneRedeemableWarrantMember
2024-01-01
2024-06-30
0001930313
ptwo:ClassCommonStockZeroPointZeroZeroZeroOneParValuePerShareMember
2024-01-01
2024-06-30
0001930313
ptwo:RedeemableWarrantsEachWarrantExercisableForOneShareOfClassACommonStockAtAnExercisePriceOfElevenPointFiveZeroPerShareMember
2024-01-01
2024-06-30
0001930313
us-gaap:CommonClassAMember
2024-08-16
0001930313
us-gaap:CommonClassBMember
2024-08-16
0001930313
2024-06-30
0001930313
2023-12-31
0001930313
us-gaap:CommonClassAMember
2024-06-30
0001930313
us-gaap:CommonClassAMember
2023-12-31
0001930313
us-gaap:CommonClassBMember
2024-06-30
0001930313
us-gaap:CommonClassBMember
2023-12-31
0001930313
2024-04-01
2024-06-30
0001930313
2023-04-01
2023-06-30
0001930313
2023-01-01
2023-06-30
0001930313
us-gaap:CommonClassAMember
2024-04-01
2024-06-30
0001930313
us-gaap:CommonClassAMember
2023-04-01
2023-06-30
0001930313
us-gaap:CommonClassAMember
2024-01-01
2024-06-30
0001930313
us-gaap:CommonClassAMember
2023-01-01
2023-06-30
0001930313
us-gaap:CommonClassBMember
2024-04-01
2024-06-30
0001930313
us-gaap:CommonClassBMember
2023-04-01
2023-06-30
0001930313
us-gaap:CommonClassBMember
2024-01-01
2024-06-30
0001930313
us-gaap:CommonClassBMember
2023-01-01
2023-06-30
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-12-31
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-12-31
0001930313
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2023-12-31
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001930313
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2024-01-01
2024-03-31
0001930313
2024-01-01
2024-03-31
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-03-31
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-03-31
0001930313
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2024-03-31
0001930313
2024-03-31
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001930313
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2024-04-01
2024-06-30
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-06-30
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-06-30
0001930313
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2024-06-30
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2022-12-31
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-12-31
0001930313
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2022-12-31
0001930313
2022-12-31
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001930313
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2023-01-01
2023-03-31
0001930313
2023-01-01
2023-03-31
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-03-31
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-03-31
0001930313
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2023-03-31
0001930313
2023-03-31
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001930313
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2023-04-01
2023-06-30
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-06-30
0001930313
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-06-30
0001930313
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001930313
us-gaap:RetainedEarningsUnappropriatedMember
2023-06-30
0001930313
2023-06-30
0001930313
us-gaap:CommonClassAMember
us-gaap:IPOMember
2022-08-09
2022-08-09
0001930313
us-gaap:CommonClassAMember
us-gaap:OverAllotmentOptionMember
2022-08-09
2022-08-09
0001930313
us-gaap:IPOMember
2022-08-09
2022-08-09
0001930313
us-gaap:PrivatePlacementMember
2024-01-01
2024-06-30
0001930313
us-gaap:PrivatePlacementMember
2024-06-30
0001930313
us-gaap:OverAllotmentOptionMember
2024-01-01
2024-06-30
0001930313
us-gaap:IPOMember
2024-01-01
2024-06-30
0001930313
us-gaap:IPOMember
2024-06-30
0001930313
ptwo:PostBusinessCombinationMember
2024-06-30
0001930313
ptwo:PublicStockholdersMember
us-gaap:IPOMember
2024-06-30
0001930313
2024-02-05
2024-02-05
0001930313
ptwo:SponsorMember
2024-06-30
0001930313
2022-08-16
2022-08-16
0001930313
us-gaap:CommonClassAMember
2023-05-08
2023-05-08
0001930313
us-gaap:CommonClassAMember
2024-02-05
2024-02-05
0001930313
ptwo:SBCMedicalGroupHoldingsLLCMember
2024-06-30
0001930313
srt:MaximumMember
ptwo:SBCMedicalGroupHoldingsLLCMember
2024-06-30
0001930313
srt:MinimumMember
ptwo:SBCMedicalGroupHoldingsLLCMember
2024-06-30
0001930313
ptwo:SponsorMember
ptwo:MergerAgreementMember
2023-04-26
2023-04-26
0001930313
ptwo:SponsorMember
ptwo:MergerAgreementMember
2023-05-05
2023-05-05
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-05-08
2023-05-08
0001930313
us-gaap:CommonClassAMember
2023-05-08
0001930313
ptwo:FounderSharesMember
ptwo:SponsorMember
2023-05-08
2023-05-08
0001930313
srt:MinimumMember
us-gaap:CommonClassAMember
ptwo:NonRedemptionAgreementMember
2024-01-11
2024-01-11
0001930313
srt:MaximumMember
us-gaap:CommonClassAMember
ptwo:NonRedemptionAgreementMember
2024-01-11
2024-01-11
0001930313
us-gaap:CommonClassAMember
2024-01-11
0001930313
srt:MinimumMember
ptwo:NonRedemptionAgreementMember
2024-01-11
2024-01-11
0001930313
srt:MaximumMember
ptwo:NonRedemptionAgreementMember
2024-01-11
2024-01-11
0001930313
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-02-05
2024-02-05
0001930313
us-gaap:CommonClassAMember
2024-02-05
0001930313
ptwo:AandRMergerAgreementMember
2024-05-06
0001930313
srt:MaximumMember
ptwo:AandRMergerAgreementMember
2024-05-06
0001930313
srt:MinimumMember
ptwo:AandRMergerAgreementMember
2024-05-06
0001930313
2024-04-02
2024-04-02
0001930313
ptwo:MarketValueOfPubliclyHeldSharesMember
2024-05-06
0001930313
2024-05-06
2024-05-06
0001930313
srt:MinimumMember
ptwo:MarketValueOfPubliclyHeldSharesMember
2024-05-06
0001930313
2024-05-07
2024-05-07
0001930313
srt:MinimumMember
2024-01-01
2024-06-30
0001930313
ptwo:PublicWarrantsAndPlacementWarrantsMember
2024-06-30
0001930313
us-gaap:CommonClassAMember
2023-01-01
2023-12-31
0001930313
us-gaap:CommonClassAMember
2024-01-01
2024-03-31
0001930313
us-gaap:CommonClassAMember
2024-03-31
0001930313
ptwo:PublicWarrantMember
us-gaap:CommonClassAMember
2022-08-09
0001930313
ptwo:SponsorMember
us-gaap:CommonClassBMember
2022-05-17
2022-05-17
0001930313
us-gaap:CommonClassBMember
us-gaap:OverAllotmentOptionMember
2022-05-17
2022-05-17
0001930313
2022-05-17
2022-05-17
0001930313
us-gaap:CommonClassBMember
2022-05-17
0001930313
ptwo:FounderSharesMember
us-gaap:CommonClassBMember
2023-05-08
2023-05-08
0001930313
ptwo:SponsorMember
2024-01-01
2024-06-30
0001930313
us-gaap:RelatedPartyMember
ptwo:AdministrativeSupportAgreementMember
2024-04-01
2024-06-30
0001930313
us-gaap:RelatedPartyMember
ptwo:AdministrativeSupportAgreementMember
2024-01-01
2024-06-30
0001930313
us-gaap:RelatedPartyMember
ptwo:AdministrativeSupportAgreementMember
2023-04-01
2023-06-30
0001930313
us-gaap:RelatedPartyMember
ptwo:AdministrativeSupportAgreementMember
2023-01-01
2023-06-30
0001930313
us-gaap:ConvertibleNotesPayableMember
2023-05-18
0001930313
srt:MinimumMember
ptwo:AmendedNotePurchaseAgreementMember
2024-02-27
0001930313
srt:MaximumMember
ptwo:AmendedNotePurchaseAgreementMember
2024-02-27
0001930313
us-gaap:ConvertibleNotesPayableMember
us-gaap:CommonClassAMember
2024-02-27
2024-02-27
0001930313
us-gaap:ConvertibleNotesPayableMember
2023-12-31
0001930313
ptwo:SponsorMember
2023-05-08
2023-05-08
0001930313
us-gaap:CommonClassAMember
ptwo:NonRedemptionAgreementMember
2024-01-11
0001930313
srt:MinimumMember
srt:ChiefExecutiveOfficerMember
ptwo:NonRedemptionAgreementMember
2024-01-11
2024-01-11
0001930313
srt:MaximumMember
srt:ChiefExecutiveOfficerMember
ptwo:NonRedemptionAgreementMember
2024-01-11
2024-01-11
0001930313
ptwo:UnderwritingAgreementMember
2024-01-01
2024-06-30
0001930313
ptwo:UnderwritingAgreementMember
2024-06-30
0001930313
us-gaap:CommonClassAMember
ptwo:UnderwritersMember
2024-01-01
2024-06-30
0001930313
ptwo:HolderMember
us-gaap:CommonClassBMember
2024-01-01
2024-06-30
0001930313
2023-01-01
2023-12-31
0001930313
us-gaap:CommonClassBMember
2023-01-01
2023-12-31
0001930313
us-gaap:IPOMember
2023-01-01
2023-12-31
0001930313
us-gaap:CommonClassBMember
2022-05-17
2022-05-17
0001930313
us-gaap:CommonClassBMember
2023-05-08
2023-05-08
0001930313
ptwo:PublicWarrantsMember
us-gaap:IPOMember
2024-06-30
0001930313
ptwo:PublicWarrantsMember
us-gaap:IPOMember
2023-12-31
0001930313
ptwo:PlacementWarrantsMember
us-gaap:IPOMember
2024-06-30
0001930313
ptwo:PlacementWarrantsMember
us-gaap:IPOMember
2023-12-31
0001930313
ptwo:PublicWarrantMember
us-gaap:CommonClassAMember
2024-06-30
0001930313
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001930313
us-gaap:WarrantMember
2024-06-30
0001930313
ptwo:PublicWarrantMember
2024-06-30
0001930313
ptwo:PublicWarrantsMember
2024-06-30
0001930313
ptwo:PublicWarrantsMember
2024-01-01
2024-06-30
0001930313
us-gaap:USTreasurySecuritiesMember
2024-06-30
0001930313
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasurySecuritiesMember
2024-06-30
0001930313
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2024-06-30
0001930313
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasurySecuritiesMember
2024-06-30
0001930313
us-gaap:USTreasurySecuritiesMember
2023-12-31
0001930313
us-gaap:FairValueInputsLevel1Member
us-gaap:USTreasurySecuritiesMember
2023-12-31
0001930313
us-gaap:FairValueInputsLevel2Member
us-gaap:USTreasurySecuritiesMember
2023-12-31
0001930313
us-gaap:FairValueInputsLevel3Member
us-gaap:USTreasurySecuritiesMember
2023-12-31
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure