For the nine months ended September 30, 2022, we had net income of $5,497,655 which consists of a change in the fair value of warrant liabilities of $3,871,253, a change in the fair value of the convertible promissory note – related party of $1,251,614, and interest earned on cash and marketable securities held in the Trust Account of $1,052,221, offset by operating and formation costs of $481,449 and transaction costs of $195,984.
Liquidity and Capital Resources
Until the consummation of our Initial Public Offering, our only source of liquidity was an initial purchase of Class B ordinary shares, par value $0.0001 per share by the Sponsor and loans from the Sponsor.
On May 10, 2022, we consummated the Initial Public Offering of 23,000,000 Units, including the full exercise by underwriters of their over-allotment option, at a purchase price of $10.00 per Unit, generating total gross proceeds of $230,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 8,900,000 Private Placement Warrants, each exercisable to purchase one Class A Ordinary Share at a price of $11.50 per share, at a price of $1.00 per Private Placement Warrant in a private placement to the Sponsor, Cantor Fitzgerald & Co. and/or their respective designees, generating gross proceeds of $8,900,000.
Simultaneously with the consummation of the Initial Public Offering, the Sponsor loaned us $4,600,000 at no interest (the “Sponsor Loan”). The Sponsor Loan will be repaid or converted into sponsor loan warrants (the “Sponsor Loan Warrants”) at a conversion price of $1.00 per Sponsor Loan Warrant, at the Sponsor’s discretion. The Sponsor Loan Warrants will be identical to the Private Placement Warrants. If we do not complete a Business Combination, we will not repay the Sponsor Loan from amounts held in the Trust Account, and the proceeds held in the Trust Account will be distributed to the holders of the Class A Ordinary Shares.
A total of $236,900,000 ($10.30 per Unit) of the net proceeds from the Initial Public Offering, including the full exercise of the over-allotment option, the sale of the Private Placement Warrants and the Sponsor Loan, was placed in the Trust Account. Transaction costs of the Initial Public Offering amounted to $16,804,728, consisting of $4,600,000 of underwriting commissions, $11,500,000 of deferred underwriting commissions and $704,728 of other offering costs.
For the nine months ended September 30, 2022, cash used in operating activities was $730,994. Net income of $5,497,655 was affected by interest earned on cash and marketable securities held in the Trust Account of $1,052,221, a change in the fair value of a convertible promissory note of $1,251,614, a change in the fair value of warrant liabilities of $3,871,253 and transactions costs allocated to warrant liabilities of $195,984. Changes in operating assets and liabilities was affected by $249,545 of cash used for operating activities.
As of September 30, 2022, we had cash and marketable securities held in the Trust Account of $237,952,221 (including approximately $1,052,221 of interest income consisting of U.S. Treasury Bills with a maturity of 185 days or less). We may withdraw interest from the Trust Account to pay taxes, if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less any taxes payable), to complete our initial Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our initial Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
As of September 30, 2022, we had cash held outside of the Trust Account of $660,551 available for working capital needs. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, structure, negotiate and complete a Business Combination, and to pay for directors and officers liability insurance premiums.
In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their affiliates may, but are not obligated to, loan us funds as may be required (the “Working Capital Loans”). If we complete a Business Combination, we would repay such loaned amounts. In the event that a Business Combination does not close, we may use a portion of the funds held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used for such repayment. Up to $1,500,000 of the Working Capital Loans may be converted into warrants at a price of $1.00 per warrant at the option of the lender. The warrants will be identical to the Private Placement Warrants, including, as to exercise price, exercisability and exercise period. As of September 30, 2022 and December 31, 2021, the Company had no borrowings under any Working Capital Loans.
Going Concern
In connection with our assessment of going concern considerations in accordance with Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 205-40, “Presentation of Financial Statements – Going Concern,” management has determined that our liquidity condition raises substantial doubt about our ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should we be required to liquidate after November 10, 2023.
18