Sientra, Inc. (NASDAQ: SIEN) (“Sientra” or the “Company”), a
medical aesthetics company focused on enhancing lives by advancing
the art of plastic surgery, today announced its financial results
for the fourth quarter and full year ended December 31, 2022.
Financial and Business Highlights
- Record Q4 2022 net
sales of $25.1 million, representing growth of 11% over the fourth
quarter of 2022.
- Record full year net
sales of $90.5 million, representing growth of 12% over 2021.
- Free cash flow usage
of $3.6 million in Q4 2022 compared to a free cash flow usage of
$6.0 million in the same period last year.
- Record high market
shares in augmentation and reconstruction, adding 131 new
augmentation accounts and 142 reconstruction accounts.
- Continued to expand
international footprint with approval to market breast implants in
the United Arab Emirates.
- Launched Viality,
the first and only enhanced viability fat transfer system,
providing high fat retention and predictable patient outcomes.
- Released preliminary
results from Viality clinical study showing over 80% volume
retention at the 3- and 6-month time points.
- Entered into
partnership with Azyio Biologics for the promotion of SimpliDerm,
an Acellular Dermal Matrix (ADM).
“2023 promises to be a pivotal year in the transformation of
Sientra,” commented Ron Menezes, Sientra’s President and Chief
Executive Officer. “Since I joined Sientra, the Company has been
focused on creating a platform to profitably delivery
industry-leading products to our plastic surgeon customers and
their patients. We are now seeing the results of those
efforts.”
“In March of this year, we began commercially shipping our
Viality fat transfer system to customers. We are extremely
encouraged by the early reception of this product, and believe that
Viality, which is the only system to have clinically demonstrated
over 80% volume retention in a multi-center study at the
preliminary 3- and 6-month time points, will set the new standard
for fat transfer. We are also extremely excited to have announced
our partnership with Aziyo Biologics to distribute their SimpliDerm
Acellular Dermal Matrix (ADM) product, creating what we believe is
the most compelling reconstruction portfolio in the industry.”
“The launch of these two products dramatically increases the
size of Sientra’s total addressable market to over $1 billion in
the United States alone. Importantly, it also does so by utilizing
Sientra’s existing commercial infrastructure, without any
significant capital investments, which we believe will allow us to
exit 2023 with a positive free cash flow run rate,” concluded Mr.
Menezes.
Fourth Quarter 2022 Financial Results
- Total net sales were $25.1 million, an increase of 11% compared
to total net sales of $22.6 million for the same period in
2021.
- Gross profit for the fourth quarter 2022 was $3.2 million, or
13% of sales, compared to gross profit of $12.3 million, or 54% of
sales, for the same period in 2021. The fourth quarter 2022
included non-cash adjustments related to inventory reserve and
warranty liability. Excluding these adjustments, fourth quarter
2022 gross profit was $15.0 million, or 60% of sales.
- GAAP operating expenses for the fourth quarter 2022 of $27.7
million compared to $26.1 million for the same period in 2021.
- Loss from continuing operations for the fourth quarter 2022 was
$22.4 million, or $2.35 per share, compared to a net loss of $15.9
million, or $2.73 per share, for the same period in 2021.
- Non-GAAP operating expenses for the fourth quarter of 2022 were
$22.8 million compared to $22.2 million for the same period in
2021.
- Adjusted EBITDA loss for the fourth quarter 2022 was $6.9
million as compared to a net loss of $9.3 million for the same
period in 2021.
- Net cash and cash equivalents as of December 31, 2022, were
$26.1 million, compared to $51.8 million on December 31, 2021.
Full Year 2022 Financial Results
- Total net sales for the full year 2022 were $90.5 million, an
increase of 12% compared to total net sales of $80.7 million for
the same period in 2021.
- Gross profit for the full year 2022 was $41.6 million, or 46%
of sales, compared to gross profit of $44.3 million, or 55% of
sales, for the full year 2021. Excluding the adjustments, full year
2022 gross profit was $53.4 million, or 59% of sales.
- GAAP operating expenses for the full year 2022 increased by 22%
to $110.6 million from $90.7 million for the full year 2021,
primarily driven by current year investments in commercial
activities to support new product launches.
- Loss from continuing operations for the full year 2022 was
$73.7 million, or a net loss of $10.40 per share, compared to a net
loss of $62.5 million, or $10.96 per share, for the full year
2021.
- Non-GAAP operating expenses for the full year 2022 were $91.6
million compared to $76.3 million for the full year 2021.
- Adjusted EBITDA loss for the full year 2022 of $36.5 million
compared to a net loss of $29.8 million for the full year
2021.
Full Year 2022 GuidanceFor full year 2023, the
Company expects to achieve total net sales of $104 million to $109
million, representing growth of 15% to 20% compared to net sales of
$90.5 million in 2022. Non-GAAP operating expense is expected to be
$78 million to $82 million, representing a 10% to 15% decrease
compared to non-GAAP operating expenses of $91.6 million in
2022.
Use of Non-GAAP Financial MeasuresSientra has supplemented its
US GAAP net income (loss) with a non-GAAP measure of Adjusted
EBITDA, US GAAP Operating Expenses with a non-GAAP measure of
Non-GAAP Operating Expenses, and US GAAP cash flow from operating
activities with a non-GAAP measure of Free Cash Flow. Management
believes that these non-GAAP financial measures provide useful
supplemental information to management and investors regarding the
performance of the Company, facilitate a more meaningful comparison
of results for current periods with previous operating results, and
assist management in analyzing future trends, making strategic and
business decisions and establishing internal budgets and forecasts.
Reconciliations of non-GAAP Adjusted EBITDA, Non-GAAP Operating
Expenses, and Free Cash Flow to GAAP net income (loss), GAAP
Operating Expenses and Cash flow from operating activities, the
most directly comparable GAAP measures, are provided in the
schedules below. In the current period, management added “Bad debt
expense” as an adjustment to the non-GAAP measure of Adjusted
EBITDA to align with internal targets, budgets and forecasts. The
prior periods have been recast to conform with the current period
presentation. There are limitations in using these non-GAAP
financial measures because they are not prepared in accordance with
GAAP and may be different from non-GAAP financial measures used by
other companies. These non-GAAP financial measures should not be
considered in isolation or as a substitute for GAAP financial
measures. Investors and potential investors should consider
non-GAAP financial measures only in conjunction with Sientra’s
financial statements prepared in accordance with GAAP and the
reconciliations of the non-GAAP financial measures provided in the
schedules below.
About Sientra
Headquartered in Irvine, California, Sientra is a medical
aesthetics company exclusively focused on plastic surgery. The
Company mission is to offer proprietary innovations and
unparalleled partnerships that radically advance how plastic
surgeons think, work and care for their patients. Sientra has
developed a broad portfolio of products with technologically
differentiated characteristics, supported by independent laboratory
testing and strong clinical trial outcomes. The Company’s product
portfolio includes its Sientra round and shaped breast implants,
the first fifth generation breast implants approved by the FDA for
sale in the United States, its ground-breaking Allox2® breast
tissue expander with patented dual-port and integral drain
technology, Viality™ fat transfer system, and BIOCORNEUM®, the #1
performing, preferred and recommended scar gel of plastic surgeons
(*).
Sientra uses its investor relations website to publish important
information about the Company, including information that may be
deemed material to investors. Financial and other information about
Sientra is routinely posted and is accessible on the Company’s
investor relations website at www.sientra.com.(*) Data on file
Forward-Looking Statements
This press release contains “forward-looking statements” within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, based on management’s current assumptions and expectations
of future events and trends, which affect or may affect the
Company’s business, strategy, operations or financial performance,
and actual results may differ materially from those expressed or
implied in such statements due to numerous risks and uncertainties.
Forward-looking statements are made only as of the date of this
release. The words “believe,” “may,” “might,” “could,” “will,”
“aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect,”
“plan,” “position,” or the negative of those terms, and similar
expressions that convey uncertainty of future events or outcomes
are intended to identify estimates, projections and other
forward-looking statements. Forward-looking statements may include
information concerning the Company’s unaudited financial
information for the fourth quarter and full year ended December 31,
2022, the Company’s possible or assumed future results of
operations, including descriptions of the Company’s revenues,
profitability, outlook and overall business strategy, the Company’s
ability to successfully launch the Viality fat transfer system, the
Company’s ability to successfully integrate the SimpliDerm ADM into
its existing operations, the reception of plastic surgeons to the
Company’s products, including the Viality fat transfer system and
the SimpliDerm ADM, the anticipated future clinical results of the
Viality multi-center volume retention study, the Company’s
estimates of its total addressable market, and the Company’s
ability to capture additional market share and customer accounts in
the plastic surgery market. Such statements are subject to risks
and uncertainties, including the audit of the Company’s financial
statements which audit is not yet complete and the numbers
presented here could differ from the final audited financial
statements presented by the Company, the Company’s ability to
recapture delayed procedures resulting from the COVID-19 pandemic,
the positive reaction from plastic surgeons and their patients to
the Company’s product portfolio, including the Viality fat transfer
system and the SimpliDerm ADM, the ability to meet consumer demand,
the growth of the plastic surgery market and breast procedures, the
outcomes of the Company’s clinical studies, and the ability of the
Company to execute on its commercial, marketing, research and
development and regulatory plans. Additional factors that could
cause actual results to differ materially from those contemplated
in this press release can be found in the Risk Factors section of
Sientra’s public filings with the Securities and Exchange
Commission. All statements other than statements of historical fact
are forward-looking statements. The words “believe,” “may,”
“might,” “could,” “will,” “aim,” “estimate,” “continue,”
“anticipate,” “intend,” “expect,” “plan,” “position,” or the
negative of those terms, and similar expressions that convey
uncertainty of future events or outcomes are intended to identify
estimates, projections and other forward-looking statements. You
are cautioned not to place undue reliance on these forward-looking
statements, and such estimates, projections and other
forward-looking statements speak only as of the date they were
made, and, except to the extent required by law, the Company
undertakes no obligation to update or review any estimate,
projection or forward-looking statement. Actual results may differ
from those set forth in this press release due to the risks and
uncertainties inherent in the Company’s business.
Investor Relations Contact Aman R. Patel, CFA
aman.patel@westwicke.com
Sientra, Inc. |
|
Consolidated Statements of Operations |
|
(In thousands, except per share and share
amounts) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net sales |
|
$ |
25,068 |
|
|
$ |
22,648 |
|
|
$ |
90,549 |
|
|
$ |
80,683 |
|
Cost of goods sold |
|
|
21,837 |
|
|
|
10,321 |
|
|
|
48,955 |
|
|
|
36,348 |
|
Gross profit |
|
|
3,231 |
|
|
|
12,327 |
|
|
|
41,594 |
|
|
|
44,335 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
13,507 |
|
|
|
14,108 |
|
|
|
55,049 |
|
|
|
48,456 |
|
Research and development |
|
|
4,240 |
|
|
|
3,494 |
|
|
|
14,063 |
|
|
|
10,456 |
|
General and administrative |
|
|
9,943 |
|
|
|
8,452 |
|
|
|
41,532 |
|
|
|
31,773 |
|
Total operating expenses |
|
|
27,690 |
|
|
|
26,054 |
|
|
|
110,644 |
|
|
|
90,685 |
|
Loss from operations |
|
|
(24,459 |
) |
|
|
(13,727 |
) |
|
|
(69,050 |
) |
|
|
(46,350 |
) |
Other (expense) income, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
72 |
|
|
|
— |
|
|
|
130 |
|
|
|
4 |
|
Interest expense |
|
|
(2,941 |
) |
|
|
(2,111 |
) |
|
|
(9,525 |
) |
|
|
(8,254 |
) |
(Loss) gain on extinguishment of debt |
|
|
(4,040 |
) |
|
|
— |
|
|
|
(4,040 |
) |
|
|
6,652 |
|
Change in fair value of derivative liability |
|
|
8,780 |
|
|
|
— |
|
|
|
8,780 |
|
|
|
(14,460 |
) |
Other income (expense), net |
|
|
221 |
|
|
|
(13 |
) |
|
|
12 |
|
|
|
(89 |
) |
Total other (expense) income, net |
|
|
2,092 |
|
|
|
(2,124 |
) |
|
|
(4,643 |
) |
|
|
(16,147 |
) |
(Loss) income from continuing operations before income taxes |
|
|
(22,367 |
) |
|
|
(15,851 |
) |
|
|
(73,693 |
) |
|
|
(62,497 |
) |
Income tax expense |
|
|
27 |
|
|
|
21 |
|
|
|
27 |
|
|
|
21 |
|
Income (loss) from continuing operations |
|
|
(22,394 |
) |
|
|
(15,872 |
) |
|
|
(73,720 |
) |
|
|
(62,518 |
) |
Income (loss) from discontinued operations, net of income
taxes |
|
|
— |
|
|
|
(196 |
) |
|
|
— |
|
|
|
37 |
|
Net (loss) income |
|
$ |
(22,394 |
) |
|
$ |
(16,068 |
) |
|
$ |
(73,720 |
) |
|
$ |
(62,481 |
) |
Basic and diluted net loss per share attributable to
common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(2.35 |
) |
|
$ |
(2.73 |
) |
|
$ |
(10.40 |
) |
|
$ |
(10.96 |
) |
Discontinued operations |
|
|
— |
|
|
|
(0.03 |
) |
|
|
— |
|
|
|
0.01 |
|
Basic and diluted net loss per share |
|
$ |
(2.35 |
) |
|
$ |
(2.76 |
) |
|
$ |
(10.40 |
) |
|
$ |
(10.95 |
) |
Weighted average outstanding common shares used for net (loss)
income per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
9,539,971 |
|
|
|
5,817,028 |
|
|
|
7,090,014 |
|
|
|
5,705,711 |
|
Sientra, Inc. |
|
Condensed Consolidated Balance Sheets |
|
(In thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
26,071 |
|
|
$ |
51,772 |
|
Accounts receivable, net |
|
|
36,892 |
|
|
|
33,105 |
|
Inventories, net |
|
|
42,692 |
|
|
|
52,914 |
|
Prepaid expenses and other current assets |
|
|
2,094 |
|
|
|
2,983 |
|
Total current assets |
|
|
107,749 |
|
|
|
140,774 |
|
Property and equipment, net |
|
|
14,941 |
|
|
|
13,998 |
|
Goodwill |
|
|
9,202 |
|
|
|
9,202 |
|
Other intangible assets, net |
|
|
25,676 |
|
|
|
28,765 |
|
Right of use assets, net |
|
|
7,004 |
|
|
|
6,565 |
|
Other assets |
|
|
849 |
|
|
|
600 |
|
Total assets |
|
$ |
165,421 |
|
|
$ |
199,904 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
- |
|
|
$ |
2,237 |
|
Accounts payable |
|
|
6,818 |
|
|
|
7,402 |
|
Accrued and other current liabilities |
|
|
21,957 |
|
|
|
21,798 |
|
Customer deposits |
|
|
45,161 |
|
|
|
35,182 |
|
Sales return liability |
|
|
15,773 |
|
|
|
13,399 |
|
Total current liabilities |
|
|
89,709 |
|
|
|
80,018 |
|
Long-term debt |
|
|
55,819 |
|
|
|
62,434 |
|
Derivative liability |
|
|
880 |
|
|
|
— |
|
Deferred and contingent consideration |
|
|
2,791 |
|
|
|
5,872 |
|
Warranty reserve |
|
|
8,828 |
|
|
|
2,505 |
|
Lease liabilities |
|
|
5,518 |
|
|
|
5,604 |
|
Other liabilities |
|
|
2,698 |
|
|
|
2,614 |
|
Total liabilities |
|
|
166,243 |
|
|
|
159,047 |
|
Stockholders’ equity: |
|
|
|
|
|
|
Total stockholders’ equity |
|
|
(822 |
) |
|
|
40,857 |
|
Total liabilities and stockholders’ equity |
|
$ |
165,421 |
|
|
$ |
199,904 |
|
Sientra, Inc. |
|
Condensed Consolidated Statements of Cash
Flows |
|
(In thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2022 |
|
|
2021 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(73,720 |
) |
|
$ |
(62,482 |
) |
Income (loss) from discontinued operations, net of income
taxes |
|
|
— |
|
|
|
37 |
|
Loss from continuing operations, net of income taxes |
|
|
(73,720 |
) |
|
|
(62,519 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
6,636 |
|
|
|
4,360 |
|
Provision for doubtful accounts |
|
|
1,478 |
|
|
|
1,326 |
|
Provision for warranties |
|
|
6,942 |
|
|
|
970 |
|
Provision for inventory |
|
|
5,592 |
|
|
|
82 |
|
Fair value adjustments to derivative liability |
|
|
(8,780 |
) |
|
|
14,460 |
|
Fair value adjustments of other liabilities held at fair value |
|
|
218 |
|
|
|
441 |
|
Amortization of debt discount and issuance costs |
|
|
4,746 |
|
|
|
3,587 |
|
Loss (gain) on extinguishment of debt |
|
|
4,040 |
|
|
|
(6,652 |
) |
Stock-based compensation expense |
|
|
7,933 |
|
|
|
10,390 |
|
Payments of contingent consideration liability in excess of
acquisition-date fair value |
|
|
— |
|
|
|
(2,419 |
) |
Other non-cash adjustments |
|
|
(262 |
) |
|
|
684 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(5,264 |
) |
|
|
(14,660 |
) |
Inventories |
|
|
4,630 |
|
|
|
(13,775 |
) |
Prepaid expenses, other current assets and other assets |
|
|
621 |
|
|
|
(1,501 |
) |
Accounts payable, accrued, and other liabilities |
|
|
(2,450 |
) |
|
|
(752 |
) |
Customer deposits |
|
|
9,979 |
|
|
|
17,277 |
|
Sales return liability |
|
|
2,374 |
|
|
|
4,207 |
|
Net cash flow used in operating activities - continuing
operations |
|
|
(35,287 |
) |
|
|
(44,494 |
) |
Net cash flow used in operating activities - discontinued
operations |
|
|
— |
|
|
|
1,994 |
|
Net cash used in operating activities |
|
|
(35,287 |
) |
|
|
(42,500 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(3,591 |
) |
|
|
(3,805 |
) |
Net cash flow used in investing activities - continuing
operations |
|
|
(3,591 |
) |
|
|
(4,805 |
) |
Net cash flow provided by (used in) investing activities -
discontinued operations |
|
|
— |
|
|
|
8,134 |
|
Net cash (used in) provided by investing activities |
|
|
(3,591 |
) |
|
|
3,329 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
Payment of deferred consideration in connection with asset
acquisition |
|
|
(3,000 |
) |
|
|
— |
|
Proceeds from issuance of common stock for employee stock-based
plans |
|
|
— |
|
|
|
1,970 |
|
Net proceeds from issuance of common stock |
|
|
14,097 |
|
|
|
39,226 |
|
Proceeds from issuance of common stock under ESPP |
|
|
473 |
|
|
|
— |
|
Tax payments related to shares withheld for vested restricted stock units (RSUs) |
|
|
(461 |
) |
|
|
(3,145 |
) |
Gross borrowings under the Term Loan |
|
|
5,000 |
|
|
|
1,000 |
|
Repayments under the Term Loan |
|
|
(21,000 |
) |
|
|
— |
|
Gross borrowings under the Revolving Loan |
|
|
5,666 |
|
|
|
2,237 |
|
Repayment of the Revolving Loan |
|
|
(7,904 |
) |
|
|
— |
|
Proceeds from issuance of Convertible Notes |
|
|
23,000 |
|
|
|
— |
|
Payments of contingent consideration up to acquisition-date fair
value |
|
|
— |
|
|
|
(4,550 |
) |
Deferred financing costs |
|
|
(2,694 |
) |
|
|
(800 |
) |
Net cash provided by financing activities |
|
|
13,178 |
|
|
|
35,938 |
|
Net (decrease) increase in cash, cash equivalents and restricted
cash |
|
|
(25,701 |
) |
|
|
(3,233 |
) |
Cash, cash equivalents and restricted cash at: |
|
|
|
|
|
|
Beginning of period |
|
|
52,067 |
|
|
|
55,300 |
|
End of period |
|
$ |
26,366 |
|
|
$ |
52,067 |
|
|
|
|
|
|
|
|
Reconciliation of cash, cash equivalents, and restricted cash to
the consolidated balance sheets |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
26,071 |
|
|
|
51,772 |
|
Restricted cash included in other assets |
|
|
295 |
|
|
|
295 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
26,366 |
|
|
$ |
52,067 |
|
Sientra, Inc. |
|
Reconciliation of Loss from Continuing Operations to
Non-GAAP Adjusted EBITDA |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
Dollars, in thousands |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
(Loss) income from continuing operations, as reported |
|
$ |
(22,394 |
) |
|
$ |
(15,873 |
) |
|
$ |
(73,720 |
) |
|
$ |
(62,518 |
) |
Adjustments to (loss) income from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) expense and other, net |
|
|
2,809 |
|
|
|
2,127 |
|
|
|
9,338 |
|
|
|
8,338 |
|
Provision for income taxes |
|
|
27 |
|
|
|
21 |
|
|
|
27 |
|
|
|
21 |
|
Depreciation and amortization |
|
|
1,671 |
|
|
|
1,211 |
|
|
|
6,618 |
|
|
|
4,360 |
|
Fair value adjustments to contingent consideration |
|
|
(174 |
) |
|
|
392 |
|
|
|
(262 |
) |
|
|
441 |
|
Fair value adjustments to derivative liability |
|
|
(8,780 |
) |
|
|
— |
|
|
|
(8,780 |
) |
|
|
14,460 |
|
Loss (gain) on extinguishment of debt |
|
|
4,040 |
|
|
|
— |
|
|
|
4,040 |
|
|
|
(6,652 |
) |
Stock-based compensation |
|
|
1,820 |
|
|
|
2,317 |
|
|
|
7,933 |
|
|
|
10,389 |
|
Bad debt expense |
|
|
391 |
|
|
|
451 |
|
|
|
1,478 |
|
|
|
1,326 |
|
Increase in inventory reserve |
|
|
5,718 |
|
|
|
— |
|
|
|
5,718 |
|
|
|
— |
|
Warranty adjustment |
|
|
6,090 |
|
|
|
— |
|
|
|
6,090 |
|
|
|
— |
|
Severance |
|
|
562 |
|
|
|
— |
|
|
|
2,197 |
|
|
|
— |
|
SEC/DOJ related legal fees |
|
|
1,252 |
|
|
|
— |
|
|
|
1,252 |
|
|
|
— |
|
Legal settlement expense |
|
|
— |
|
|
|
— |
|
|
|
1,600 |
|
|
|
— |
|
Total adjustments to (loss) income from continuing operations |
|
|
15,426 |
|
|
|
6,622 |
|
|
|
37,249 |
|
|
|
32,683 |
|
Adjusted EBITDA |
|
$ |
(6,968 |
) |
|
$ |
(9,251 |
) |
|
$ |
(36,471 |
) |
|
$ |
(29,835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
As a Percentage of Revenue** |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
(Loss) income from continuing operations, as reported |
|
|
(89.3 |
%) |
|
|
(70.1 |
%) |
|
|
(81.4 |
%) |
|
|
(77.5 |
%) |
Adjustments to (loss) income from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) expense and other, net |
|
|
11.2 |
% |
|
|
9.4 |
% |
|
|
10.3 |
% |
|
|
10.3 |
% |
Provision for income taxes |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Depreciation and amortization |
|
|
6.7 |
% |
|
|
5.3 |
% |
|
|
7.3 |
% |
|
|
5.4 |
% |
Fair value adjustments to contingent consideration |
|
|
(0.7 |
%) |
|
|
1.7 |
% |
|
|
(0.3 |
%) |
|
|
0.5 |
% |
Fair value adjustments to derivative liability |
|
|
(35.0 |
%) |
|
|
0.0 |
% |
|
|
(9.7 |
%) |
|
|
17.9 |
% |
Loss (gain) on extinguishment of debt |
|
|
16.1 |
% |
|
|
0.0 |
% |
|
|
4.5 |
% |
|
|
(8.2 |
%) |
Stock-based compensation |
|
|
7.3 |
% |
|
|
10.2 |
% |
|
|
8.8 |
% |
|
|
12.9 |
% |
Bad debt expense |
|
|
1.6 |
% |
|
|
2.0 |
% |
|
|
1.6 |
% |
|
|
1.6 |
% |
Increase in inventory reserve |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Warranty adjustment |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Severance |
|
|
2.2 |
% |
|
|
0.0 |
% |
|
|
2.4 |
% |
|
|
0.0 |
% |
SEC/DOJ related legal fees |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Legal settlement expense |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
1.8 |
% |
|
|
0.0 |
% |
Total adjustments to (loss) income from continuing operations |
|
|
61.5 |
% |
|
|
28.8 |
% |
|
|
41.1 |
% |
|
|
40.5 |
% |
Adjusted EBITDA |
|
|
(27.8 |
%) |
|
|
(41.3 |
%) |
|
|
(40.3 |
%) |
|
|
37.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
**
Adjustments may not add to the total figure due to rounding |
|
Sientra, Inc. |
|
Reconciliation of GAAP Operating Expenses to Non-GAAP
Operating Expenses |
|
(In thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
GAAP operating expenses, as reported |
|
$ |
27,690 |
|
|
$ |
26,054 |
|
|
$ |
110,644 |
|
|
$ |
90,685 |
|
Adjustments to GAAP operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,046 |
|
|
|
709 |
|
|
|
4,861 |
|
|
|
2,236 |
|
Fair value adjustments to contingent consideration |
|
|
(174 |
) |
|
|
392 |
|
|
|
(262 |
) |
|
|
441 |
|
Stock-based compensation |
|
|
1,820 |
|
|
|
2,317 |
|
|
|
7,933 |
|
|
|
10,389 |
|
Bad debt expense |
|
|
391 |
|
|
|
451 |
|
|
|
1,478 |
|
|
|
1,326 |
|
One-time severance charges |
|
|
562 |
|
|
|
— |
|
|
|
2,197 |
|
|
|
— |
|
SEC/DOJ related legal fees |
|
|
1,252 |
|
|
|
— |
|
|
|
1,252 |
|
|
|
— |
|
Legal settlement |
|
|
— |
|
|
|
— |
|
|
|
1,600 |
|
|
|
— |
|
Total adjustments to GAAP operating expenses |
|
|
4,897 |
|
|
|
3,869 |
|
|
|
19,059 |
|
|
|
14,392 |
|
Non-GAAP operating expenses |
|
$ |
22,793 |
|
|
$ |
22,185 |
|
|
$ |
91,585 |
|
|
$ |
76,293 |
|
Sientra, Inc. |
|
Reconciliation of GAAP Operating Expenses to Non-GAAP
Operating Expenses |
|
(In thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
GAAP operating expenses, as reported |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
13,507 |
|
|
$ |
14,108 |
|
|
$ |
55,049 |
|
|
$ |
48,456 |
|
Research and development |
|
|
4,240 |
|
|
|
3,494 |
|
|
|
14,063 |
|
|
|
10,456 |
|
General and administrative |
|
|
9,943 |
|
|
|
8,452 |
|
|
|
41,532 |
|
|
|
31,773 |
|
Total GAAP operating expenses, as reported |
|
$ |
27,690 |
|
|
$ |
26,054 |
|
|
$ |
110,644 |
|
|
$ |
90,685 |
|
Adjustments to GAAP operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
1,005 |
|
|
|
791 |
|
|
|
4,070 |
|
|
|
3,659 |
|
Research and development |
|
|
957 |
|
|
|
397 |
|
|
|
2,147 |
|
|
|
1,619 |
|
General and administrative |
|
|
2,935 |
|
|
|
2,681 |
|
|
|
12,842 |
|
|
|
9,114 |
|
Total adjustments to GAAP operating expenses |
|
|
4,897 |
|
|
|
3,869 |
|
|
|
19,059 |
|
|
|
14,392 |
|
Non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
12,502 |
|
|
|
13,317 |
|
|
|
50,979 |
|
|
|
44,797 |
|
Research and development |
|
|
3,283 |
|
|
|
3,097 |
|
|
|
11,916 |
|
|
|
8,837 |
|
General and administrative |
|
|
7,008 |
|
|
|
5,771 |
|
|
|
28,690 |
|
|
|
22,659 |
|
Total Non-GAAP operating expenses |
|
$ |
22,793 |
|
|
$ |
22,185 |
|
|
$ |
91,585 |
|
|
$ |
76,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sientra, Inc. |
|
Free Cash Flow |
|
(In thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash flow used in operating activities - continuing operations |
|
$ |
(1,837 |
) |
|
$ |
(7,112 |
) |
|
$ |
(35,287 |
) |
|
$ |
(35,227 |
) |
Purchase of property and equipment |
|
|
(1,735 |
) |
|
|
1,077 |
|
|
|
(3,591 |
) |
|
|
(3,805 |
) |
Free cash flow |
|
$ |
(3,573 |
) |
|
$ |
(6,035 |
) |
|
$ |
(38,879 |
) |
|
$ |
(39,032 |
) |
Sientra (NASDAQ:SIEN)
Historical Stock Chart
From Oct 2024 to Nov 2024
Sientra (NASDAQ:SIEN)
Historical Stock Chart
From Nov 2023 to Nov 2024