Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported continued strong financial results for the fourth quarter of 2021, including growth in earnings, net interest income, revenue, and commercial and total loans to new record levels, while maintaining sustained asset quality strength and expense discipline.

The Company, which serves commercial and individual clients across West Virginia, the Washington metropolitan area, Virginia and Kentucky through Summit Community Bank, Inc., grew fourth quarter 2021 net income applicable to common shares to $12.4 million, or $0.95 per diluted share. Earnings increased 2.8 percent from $12.0 million, or $0.92 per diluted share, in the third quarter of 2021 and 20.5 percent from $10.3 million, or $0.79 per share, in the fourth quarter of 2020. For the year ended December 31, 2021, Summit grew earnings by 44.1 percent to $45.1 million, or $3.47 per share, from $31.3 million, or $2.41 per share in 2020.  

“We believe we have some of the best bankers in the markets we serve, which has been key to our ability to accelerate organic loan growth through the fourth quarter and position us well with significant commercial new business pipelines heading into 2022,” said H. Charles Maddy, III, President and Chief Executive Officer. “We also continued to manage the balance sheet to maximize profitability while maintaining our low operating expense advantage relative to peers.”

Highlights for Q4 2021

  • Total loans, excluding mortgage warehouse lines of credit and Paycheck Protection Program (“PPP”) lending, increased 6.4 percent, or 25.7 percent annualized, during the quarter and 20.9 percent during the year.
  • Commercial loans excluding PPP lending increased 8.6 percent (34.4 percent annualized) during the quarter and 34.3 percent during 2021.
  • Net interest income increased 2.8 percent from the linked quarter and 10.0 percent from the year-ago period, primarily due to loan growth and lower funding costs.
  • Net interest margin (“NIM”) increased 2 basis points to 3.49 percent from the linked quarter, as yield on interest earning assets increased 3 basis points while the cost of funds increased 1 basis point. Summit remains strategically well positioned for a rising rate environment.
  • Revenue from net interest income and noninterest income, excluding gains and losses on debt securities and equity investments, grew 6.2 percent from the linked quarter and 11.7 percent from the year-ago quarter.
  • Incurred $1.5 million provision for credit losses in the quarter compared to none in the linked quarter and $3.0 million in the year-ago quarter; period-end allowance for loan credit losses equaled $32.3 million, or 1.17 percent of total loans and 254.4 percent of nonperforming loans.
  • Grew pre-tax, pre-provision earnings 10.5 percent from the linked quarter and 9.6 percent from the year-ago quarter.
  • Achieved an efficiency ratio of 49.04 percent and annualized non-interest expense of 2.02 percent of average assets.
  • Reduced property held for sale by 20.8 percent during the quarter and 36.8 percent from December 31, 2020.
  • Reduced nonperforming assets (“NPAs”) to 0.63 percent of total assets, excluding restructured assets, down 4 basis points during the quarter and 53 basis points from December 31, 2020.
  • Issued $75 million of growth capital through the private placement of 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031.

Results from Operations

Net interest income grew to $28.8 million in the fourth quarter of 2021, an increase of 2.8 percent from the linked quarter and 10.0 percent from the prior-year fourth quarter. NIM for fourth quarter of 2021 was 3.49 percent compared to 3.47 percent for the linked quarter and 3.76 percent for the year-ago quarter. Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments, Summit’s net interest margin would have been 3.45 percent for the fourth quarter of 2021, 3.41 percent for the linked quarter and 3.70 percent for the year-ago period.

Noninterest income, consisting primarily of service fee income from community banking activities and trust and wealth management fees, for fourth quarter 2021 was $6.0 million compared to $4.6 million for the linked quarter and $5.8 million for the comparable period of 2020. The Company recorded realized securities losses on debt securities of $109,000 and $68,000 in the fourth quarter and linked quarter of 2021, respectively, and gains of $912,000 in the year-ago quarter. In addition, we recognized a gain on equity investments of $202,000 in Q4 2021.

Mortgage origination revenue was $1.4 million in the fourth quarter of 2021, including an $879,000 increase in the fair value of mortgage servicing rights, compared to $742,000 for the linked quarter and $1.2 million for the year-ago period, including a positive $284,000 mortgage servicing rights fair value adjustment. Year-to-date, mortgage origination revenue grew to $4.0 million, increasing 42.9 percent from 2020.

Excluding gains and losses on debt securities and equity investments and mortgage servicing rights fair value adjustments, noninterest income was $5.0 million in fourth quarter 2021 compared to $4.6 million in the linked quarter and $4.6 million in the year-ago quarter.

Revenue from net interest income and noninterest income, excluding gains and losses on debt securities and equity investments and mortgage servicing rights fair value adjustments, grew to $33.8 million, up 3.5 percent from $32.7 million in the linked quarter and 9.8 percent from $30.8 million in the year-ago quarter. Revenue, excluding gains and losses on debt securities and equity investments and mortgage servicing rights fair value adjustments, for the full year 2021, grew to $128.6 million, up 15.0 percent from 2020 and outpacing the 10.3 percent noninterest expense increase.

Total noninterest expense increased to $17.9 million in the fourth quarter of 2021, up 3.3 percent from $17.3 million in the linked quarter and 8.0 percent from $16.6 million for the prior-year fourth quarter, reflecting acquisition-related expenses primarily from Summit’s recently completed branch acquisitions, as well as ongoing operating costs for its December 2020 purchase of Kentucky’s WinFirst Bank.

Salary and benefit expenses of $9.0 million in the fourth quarter of 2021 increased from $8.7 million in the linked quarter, while acquisitions closed in December 2020 and July 2021 contributed to an increase from $8.3 million in the year-ago period.

Additionally, other significant factors contributing to the changes in total noninterest expense in the fourth quarter of 2021 were:   equipment expense of $1.9 million compared to $1.9 million for the linked quarter and $1.5 million for the year-ago period, foreclosed properties expense of $403,000 compared to $370,000 in the linked quarter and $676,000 in the year-ago period, as well as other expenses of $3.3 million compared to $2.7 million for the linked quarter and $3.1 million in the year-ago period. The changes in these other expenses include:

  • Fraud and robbery losses of $190,000 during Q4 2021 compared to $36,000 and $86,000 in the linked and year-ago quarters, respectively;
  • Virginia franchise tax of $228,000 during Q4 2021 compared to $137,000 and $95,000 in the linked and year-ago quarters, respectively;
  • Debit card processing expenses of $340,000 during Q4 2021 compared to $343,000 and $259,000 in the linked and year-ago quarters, respectively; and
  • Internet banking expenses of $322,000 during Q4 2021 compared to $306,000 and $279,000 in the linked and year-ago quarters, respectively.

Summit’s efficiency ratio was 49.04 percent in the fourth quarter of 2021 compared to 49.53 percent in the linked quarter and 48.93 percent for the year-ago period. Non-interest expense was 2.02 percent of average assets in the fourth quarter of 2021, compared to 2.01 percent during the linked quarter and 2.22 percent in the year-ago period.

Balance Sheet

At December 31, 2021, total assets were $3.58 billion, an increase of $67.8 million, or 1.9 percent, during the fourth quarter and $470.3 million, or 15.1 percent since December 31, 2020.

Total loans net of unearned fees grew to $2.76 billion on December 31, 2021, increasing 8.1 percent during the fourth quarter and 14.5 percent year-to-date. Excluding PPP and mortgage warehouse lending, total loans grew to $2.52 billion on December 31, 2021, increasing 6.4 percent during the fourth quarter and 20.9 percent year-to-date.

Total commercial loans, including commercial and industrial (C&I) and commercial real estate (CRE) and excluding PPP lending, grew to $1.7 billion on December 31, 2021, increasing 8.6 percent during the fourth quarter and 34.3 percent year-to-date. Residential real estate and consumer lending totaled $567.9 million on December 31, 2021, down 0.5 percent during the fourth quarter and 7.7 percent year-to-date.

PPP balances paid down to $12.8 million on December 31, 2021 from a peak of $98.5 million on September 30, 2020. Mortgage warehouse lines of credit, sourced solely from a participation arrangement with a large regional bank, were $227.9 million on December 31, 2021 compared to a peak of $252.5 million on June 30, 2020.

As Summit deployed excess liquidity to enhance profitability and fund continued loan growth, it lowered total deposits to $2.94 billion on December 31, 2021, down 0.4 percent during the fourth quarter.   Total deposits grew 13.4 percent year-to-date. Core deposits decreased to $2.85 billion on December 31, 2021 compared to the linked quarter, decreasing 0.4 percent during the fourth quarter and grew 15.9 percent year-to-date.

Total shareholders’ equity was $327.5 million as of December 31, 2021 compared to $323.3 million at September 30, 2021 and $281.6 million at December 31, 2020. During the fourth quarter of 2021, Summit raised $75 million of growth capital through the private placement of 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031.

Tangible book value per common share increased to $19.54 as of December 31, 2021 compared to $18.83 at September 30, 2021 and $17.50 at December 31, 2020. Summit had 12,743,125 outstanding common shares at the end of the fourth quarter of 2021 compared to 12,976,693 at the end of the linked quarter and 12,942,004 at year-end 2020.

As announced in the first quarter of 2020, the Board of Directors authorized the open market repurchase of up to 750,000 shares of the issued and outstanding shares of Summit's common stock. The timing and quantity of stock purchases under this repurchase plan are at the discretion of management. During the fourth quarter of 2021, 248,244 shares of Summit’s common stock were repurchased under the Plan at an average price of $26.95 per share.

Asset Quality

Net loan charge-offs (“NCOs”) were $193,000, or 0.03 percent of average loans annualized, in the fourth quarter of 2021. NCOs of $370,000 represented 0.06 percent of average loans annualized in the linked quarter, and $239,000 or 0.04 percent of average loans annualized for fourth quarter 2020.

Summit recorded $1.5 million provision for credit losses in the fourth quarter of 2021, reflecting reserve build to support our substantial growth in both loans and unfunded loan commitments, partially offset by reserve reductions due to improving forecasted economic factors. The provision for credit losses was zero and $3.0 million for the linked and year-ago quarters, respectively.

Summit’s allowance for loan credit losses and allowance for credit losses on unfunded loan commitments were $32.3 million and $7.28 million, respectively, as of December 31, 2021, compared to $32.4 million and $5.86 million, respectively, at the end of the linked quarter. The allowance for loan credit losses declined just slightly in Q4 2021 as the impact of improving forecasted economic factors served to offset fully the additional provisions for credit losses resulting from the significant volumes of new loans. The allowance for credit losses on unfunded loan commitments increased $1.42 million during the most recent quarter, principally as result of the recent strong volumes of construction loan commitments having a higher historical loss ratio than do our other loans as a whole.

The allowance for loan credit losses stood at 1.17 percent of total loans at year-end 2021 compared to1.27 percent at September 30, 2021 and 1.34 percent at December 31, 2020.

As of December 31, 2021, NPAs consisting of nonperforming loans, foreclosed properties and repossessed assets, totaled $22.6 million, or 0.63 percent of assets, compared to $23.6 million, or 0.67 percent of assets at the linked quarter-end and $35.9 million, or 1.16 percent of assets at the end 2020. During January 2022, we closed on the sale of a foreclosed residential land development project carried on the balance sheet at $2.00 million in property held for sale at year-end 2021 and realized a gain of $201,000 as a result of the sale.

About the Company

Summit Financial Group, Inc. is the $3.58 billion financial holding company for Summit Community Bank, Inc. Its talented bankers serve commercial and individual clients throughout West Virginia, the Washington, D.C. metropolitan area, Virginia, and Kentucky. Summit’s focus on in-market commercial lending and providing other business banking services in dynamic markets is designed to leverage its highly efficient operations and core deposits in strong legacy locations. Residential and consumer lending, trust and wealth management, and other retail financial services are offered through convenient digital and mobile banking platforms, including MySummit.Bank, and 45 full-service branch locations. More information on Summit Financial Group, Inc. (NASDAQ: SMMF), headquartered in West Virginia’s Eastern Panhandle in Moorefield, is available at SummitFGI.com.

FORWARD-LOOKING STATEMENTS

This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.

Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include: the effect of the COVID-19 pandemic, including the negative impacts and disruptions on the communities we serve, and the domestic and global economy, which may have an adverse effect on our business; current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth; fiscal and monetary policies of the Federal Reserve; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; the successful integration of operations of our acquisitions; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.

     
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)    
Quarterly Performance Summary (unaudited)      
Q4 2021 vs Q4 2020      
       
    For the Quarter Ended Percent
Dollars in thousands 12/31/2021 12/31/2020 Change
Statements of Income      
  Interest income      
  Loans, including fees $ 28,979   $ 27,897 3.9 %
  Securities   2,763     2,228 24.0 %
  Other   75     51 47.1 %
  Total interest income   31,817     30,176 5.4 %
  Interest expense      
  Deposits   1,718     2,956 -41.9 %
  Borrowings   1,267     1,014 25.0 %
  Total interest expense   2,985     3,970 -24.8 %
  Net interest income   28,832     26,206 10.0 %
  Provision for credit losses   1,500     3,000 n/m
  Net interest income after provision      
  for credit losses   27,332     23,206 17.8 %
         
  Noninterest income      
  Trust and wealth management fees   847     626 35.3 %
  Mortgage origination revenue   1,361     1,163 17.0 %
  Service charges on deposit accounts   1,501     1,305 15.0 %
  Bank card revenue   1,528     1,237 23.5 %
  Gains on equity investments   202     - n/a
  Realized gains/(losses) on debt securities, net   (109 )   912 -112.0 %
  Bank owned life insurance and annuity income   293     233 25.8 %
  Other income   330     301 9.6 %
  Total noninterest income   5,953     5,777 3.0 %
  Noninterest expense      
  Salaries and employee benefits   8,977     8,250 8.8 %
  Net occupancy expense   1,265     1,046 20.9 %
  Equipment expense   1,902     1,502 26.6 %
  Professional fees   438     370 18.4 %
  Advertising and public relations   216     207 4.3 %
  Amortization of intangibles   387     409 -5.4 %
  FDIC premiums   330     261 26.4 %
  Bank card expense   703     573 22.7 %
  Foreclosed properties expense, net   403     676 -40.4 %
  Acquisition-related expense   57     218 -73.9 %
  Other expenses   3,250     3,094 5.0 %
  Total noninterest expense   17,928     16,606 8.0 %
  Income before income taxes   15,357     12,377 24.1 %
  Income taxes   2,777     2,126 30.6 %
  Net income   12,580     10,251 22.7 %
  Preferred stock dividends   225     - n/a
         
  Net income applicable to common shares $ 12,355   $ 10,251 20.5 %
                 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)    
Quarterly Performance Summary (unaudited)      
Q4 2021 vs Q4 2020    
         
    For the Quarter Ended Percent
    12/31/2021 12/31/2020 Change
Per Share Data      
  Earnings per common share      
  Basic $ 0.96   $ 0.79   21.5 %
  Diluted $ 0.95   $ 0.79   20.3 %
         
  Cash dividends per common share $ 0.18   $ 0.17   5.9 %
  Common stock dividend payout ratio   18.3%     21.5%   -15.1 %
         
  Average common shares outstanding      
  Basic   12,916,555     12,932,768   -0.1 %
  Diluted   12,976,181     12,980,041   -0.0 %
         
  Common shares outstanding at period end   12,743,125     12,942,004   -1.5 %
         
Performance Ratios      
  Return on average equity   15.48%     14.90%   3.9 %
  Return on average tangible equity (C)   19.72%     18.70%   5.5 %
  Return on average tangible common equity (D)   20.91%     18.70%   11.8 %
  Return on average assets   1.42%     1.37%   3.6 %
  Net interest margin (A)   3.49%     3.76%   -7.2 %
  Efficiency ratio (B)   49.04%     48.93%   0.2 %
         

NOTES

(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

(C) – Return on average tangible equity = (Net income – Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).

(D) – Return on average tangible common equity = (Net income – Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).

     
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)    
Annual Performance Summary (unaudited)      
2021 vs 2020      
         
    For the Year Ended Percent
Dollars in thousands 12/31/2021 12/31/2020 Change
Statements of Income      
  Interest income      
  Loans, including fees $ 112,630   $ 105,564   6.7 %
  Securities   9,470     9,173   3.2 %
  Other   316     266   18.8 %
  Total interest income   122,416     115,003   6.4 %
  Interest expense      
  Deposits   8,182     16,044   -49.0 %
  Borrowings   4,302     3,477   23.7 %
  Total interest expense   12,484     19,521   -36.0 %
  Net interest income   109,932     95,482   15.1 %
  Provision for credit losses   4,000     14,500   n/m
  Net interest income after provision      
  for credit losses   105,932     80,982   30.8 %
         
  Noninterest income      
  Trust and wealth management fees   2,886     2,495   15.7 %
  Mortgage origination revenue   3,999     2,799   42.9 %
  Service charges on deposit accounts   5,032     4,588   9.7 %
  Bank card revenue   5,896     4,494   31.2 %
  Gains on equity investments   202     -   n/a
  Realized gains on debt securities, net   425     3,472   -87.8 %
  Bank owned life insurance and annuity income   1,026     1,567   -34.5 %
  Other income   742     668   11.1 %
  Total noninterest income   20,208     20,083   0.6 %
  Noninterest expense      
  Salaries and employee benefits   34,386     32,211   6.8 %
  Net occupancy expense   4,824     3,963   21.7 %
  Equipment expense   6,990     5,765   21.2 %
  Professional fees   1,578     1,538   2.6 %
  Advertising and public relations   697     596   16.9 %
  Amortization of intangibles   1,563     1,659   -5.8 %
  FDIC premiums   1,449     856   69.3 %
  Bank card expense   2,668     2,225   19.9 %
  Foreclosed properties expense, net   1,745     2,490   -29.9 %
  Acquisition-related expense   1,224     1,671   -26.8 %
  Other expenses   11,615     9,337   24.4 %
  Total noninterest expense   68,739     62,311   10.3 %
  Income before income taxes   57,401     38,754   48.1 %
  Income taxes   11,663     7,428   57.0 %
  Net income   45,738     31,326   46.0 %
  Preferred stock dividends   589     -   n/a
         
  Net income applicable to common shares $ 45,149   $ 31,326   44.1 %

    

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)    
Annual Performance Summary (unaudited)      
2021 vs 2020    
         
    For the Year Ended Percent
    12/31/2021 12/31/20020 Change
Per Share Data      
  Earnings per common share      
  Basic $ 3.49   $ 2.42   44.2 %
  Diluted $ 3.47   $ 2.41   44.0 %
         
  Cash dividends per common share $ 0.70   $ 0.68   2.9 %
  Common stock dividend payout ratio   19.9%     28.2%   -29.6 %
         
  Average common shares outstanding      
  Basic   12,943,883     12,935,430   0.1 %
  Diluted   13,003,428     12,975,385   0.2 %
         
  Common shares outstanding at period end   12,743,125     12,942,004   -1.5 %
         
Performance Ratios      
  Return on average equity   14.76%     11.80%   25.1 %
  Return on average tangible equity (C)   18.71%     14.73%   27.0 %
  Return on average tangible common equity (D)   19.51%     14.73%   32.5 %
  Return on average assets   1.36%     1.13%   20.4 %
  Net interest margin (A)   3.54%     3.71%   -4.6 %
  Efficiency ratio (B)   49.22%     50.00%   -1.6 %
         

NOTES

(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

(C) – Return on average tangible equity = (Net income – Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).

(D) – Return on average tangible common equity = (Net income – Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).

         
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)        
Five Quarter Performance Summary (unaudited)          
           
    For the Quarter Ended
Dollars in thousands 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020
Statements of Income          
  Interest income          
  Loans, including fees $ 28,979   $ 28,416   $ 27,697   $ 27,538   $ 27,897
  Securities   2,763     2,348     2,202     2,157     2,228
  Other   75     118     56     67     51
  Total interest income   31,817     30,882     29,955     29,762     30,176
  Interest expense          
  Deposits   1,718     1,832     2,136     2,496     2,956
  Borrowings   1,267     1,013     1,008     1,014     1,014
  Total interest expense   2,985     2,845     3,144     3,510     3,970
  Net interest income   28,832     28,037     26,811     26,252     26,206
  Provision for credit losses   1,500     -     1,000     1,500     3,000
  Net interest income after provision          
  for credit losses   27,332     28,037     25,811     24,752     23,206
  Noninterest income          
  Trust and wealth management fees   847     718     683     638     626
  Mortgage origination revenue   1,361     742     898     998     1,163
  Service charges on deposit accounts   1,501     1,338     1,093     1,100     1,305
  Bank card revenue   1,528     1,509     1,519     1,341     1,237
  Gains on equity investments   202     -     -     -     -
  Realized gains/(losses) on debt securities, net   (109 )   (68 )   127     476     912
  Bank owned life insurance and annuity income   293     160     275     298     233
  Other income   330     168     120     123     301
  Total noninterest income   5,953     4,567     4,715     4,974     5,777
  Noninterest expense          
  Salaries and employee benefits   8,977     8,745     8,230     8,435     8,250
  Net occupancy expense   1,265     1,254     1,131     1,174     1,046
  Equipment expense   1,902     1,908     1,598     1,581     1,502
  Professional fees   438     374     428     338     370
  Advertising and public relations   216     254     138     90     207
  Amortization of intangibles   387     390     382     405     409
  FDIC premiums   330     354     488     277     261
  Bank card expense   703     705     685     573     573
  Foreclosed properties expense, net   403     370     746     227     676
  Acquisition-related expenses   57     273     454     440     218
  Other expenses   3,250     2,716     2,756     2,893     3,094
  Total noninterest expense   17,928     17,343     17,036     16,433     16,606
  Income before income taxes   15,357     15,261     13,490     13,293     12,377
  Income tax expense   2,777     3,023     2,930     2,933     2,126
  Net income   12,580     12,238     10,560     10,360     10,251
  Preferred stock dividends   225     225     139     -     -
             
  Net income applicable to common shares $ 12,355   $ 12,013   $ 10,421   $ 10,360   $ 10,251
                               
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)        
Five Quarter Performance Summary (unaudited)          
           
    For the Quarter Ended
    12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020
Per Share Data          
  Earnings per common share          
  Basic $ 0.96   $ 0.93   $ 0.80   $ 0.80   $ 0.79  
  Diluted $ 0.95   $ 0.92   $ 0.80   $ 0.80   $ 0.79  
             
  Cash dividends per common share $ 0.18   $ 0.18   $ 0.17   $ 0.17   $ 0.17  
  Common stock dividend payout ratio   18.5%     19.1%     21.2%     20.6%     21.5%  
             
  Average common shares outstanding          
  Basic   12,916,555     12,964,575     12,952,357     12,942,099     12,932,768  
  Diluted   12,976,181     13,018,672     13,013,714     13,002,062     12,980,041  
             
  Common shares outstanding at period end   12,743,125     12,976,693     12,963,057     12,950,714     12,942,004  
             
Performance Ratios          
  Return on average equity   15.48%     15.30%     13.67%     14.51%     14.90%  
  Return on average tangible equity (C)   19.72%     19.51%     17.03%     18.49%     18.70%  
  Return on average tangible common equity (D)   20.91%     20.71%     17.59%     18.49%     18.70%  
  Return on average assets   1.42%     1.42%     1.29%     1.31%     1.37%  
  Net interest margin (A)   3.49%     3.47%     3.55%     3.65%     3.76%  
  Efficiency ratio (B)   49.04%     49.53%     48.82%     49.50%     48.93%  

NOTES

(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

(C) – Return on average tangible equity = (Net income – Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).

(D) – Return on average tangible common equity = (Net income – Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).

           
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)          
Selected Balance Sheet Data (unaudited)          
Dollars in thousands, except per share amounts 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020
Assets          
  Cash and due from banks $ 21,006   $ 21,247   $ 18,707   $ 20,732   $ 19,522  
  Interest bearing deposits other banks   57,452     189,862     176,282     155,865     80,265  
  Debt securities, available for sale   401,103     424,741     345,742     311,384     286,127  
  Debt securities, held to maturity   98,060     98,528     98,995     99,457     99,914  
  Equity investments   20,202     -     -     -     -  
  Other investments   11,304     10,649     10,661     10,776     14,185  
  Loans, net   2,729,093     2,521,704     2,395,885     2,418,029     2,379,907  
  Property held for sale   9,858     12,450     13,170     13,918     15,588  
  Premises and equipment, net   56,371     56,818     53,104     53,289     52,537  
  Goodwill and other intangible assets   63,590     63,977     53,858     54,239     55,123  
  Cash surrender value of life insurance policies and annuities   60,613     60,241     60,087     59,740     59,438  
  Other assets   48,067     48,734     46,042     50,706     43,778  
  Total assets $ 3,576,719   $ 3,508,951   $ 3,272,533   $ 3,248,135   $ 3,106,384  
Liabilities and Shareholders' Equity          
  Deposits $ 2,943,089   $ 2,955,940   $ 2,729,205   $ 2,725,010   $ 2,595,651  
  Short-term borrowings   140,146     140,146     140,146     140,145     140,146  
  Long-term borrowings and          
  subordinated debentures   123,159     49,739     49,710     49,681     49,652  
  Other liabilities   42,852     39,837     38,265     39,854     39,355  
  Shareholders' equity - preferred   14,920     14,920     14,920     -     -  
  Shareholders' equity - common   312,553     308,369     300,287     293,445     281,580  
  Total liabilities and shareholders' equity $ 3,576,719   $ 3,508,951   $ 3,272,533   $ 3,248,135   $ 3,106,384  
             
  Book value per common share $ 24.53   $ 23.76   $ 23.16   $ 22.66   $ 21.76  
  Tangible book value per common share (A) $ 19.54   $ 18.83   $ 19.01   $ 18.47   $ 17.50  
  Tangible common equity to tangible assets (B)   7.1%     7.1%     7.7%     7.5%     7.4%  
             

NOTES(A) – Tangible book value per share = (Common shareholders’ equity – Intangible assets) / Common shares outstanding.(B) – Tangible common equity to tangible assets = (Common shareholders’ equity – Intangible assets) / (Total assets – Intangible assets).

       
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)      
Regulatory Capital Ratios (unaudited)          
             
    12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020
Summit Financial Group, Inc.          
  CET1 Risk-based Capital 8.4 % 9.0 % 9.6 % 9.3 % 9.3 %
  Tier 1 Risk-based Capital 9.5 % 10.2 % 10.9 % 10.1 % 10.0 %
  Total Risk-based Capital 13.8 % 12.1 % 13.0 % 12.1 % 12.1 %
  Tier 1 Leverage 8.3 % 8.4 % 8.9 % 8.5 % 8.6 %
             
Summit Community Bank, Inc.          
  CET1 Risk-based Capital 11.9 % 11.2 % 11.9 % 11.1 % 11.1 %
  Tier 1 Risk-based Capital 11.9 % 11.2 % 11.9 % 11.1 % 11.1 %
  Total Risk-based Capital 12.8 % 12.1 % 12.9 % 12.0 % 12.0 %
  Tier 1 Leverage 10.4 % 9.2 % 9.7 % 9.3 % 9.5 %
             
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)        
Loan Composition (unaudited)            
               
Dollars in thousands 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020  
               
Commercial   $ 365,301   $ 317,855   $ 326,468   $ 348,022   $ 306,885  
Mortgage warehouse lines   227,869     161,628     105,288     187,995     251,810  
Commercial real estate            
Owner occupied   484,708     439,202     392,164     358,200     351,860  
Non-owner occupied   866,031     835,071     784,415     735,594     685,565  
Construction and development            
Land and development   100,805     99,718     102,670     106,312     107,342  
Construction   146,038     127,432     140,788     126,011     91,100  
Residential real estate            
Conventional   384,794     394,889     398,239     411,103     425,519  
Jumbo     79,108     71,977     71,694     65,851     74,185  
Home equity   72,112     71,496     72,956     77,684     81,588  
Consumer     31,923     32,284     32,732     32,924     33,906  
Other     2,702     2,558     2,356     2,375     2,393  
Total loans, net of unearned fees   2,761,391     2,554,110     2,429,770     2,452,071     2,412,153  
Less allowance for credit losses   32,298     32,406     33,885     34,042     32,246  
Loans, net $ 2,729,093   $ 2,521,704   $ 2,395,885   $ 2,418,029   $ 2,379,907  
               
Unfunded loan commitments $ 688,493   $ 627,461   $ 535,587   $ 556,910   $ 534,256  
               
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)        
Deposit Composition (unaudited)          
               
Dollars in thousands   12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020  
Core deposits              
Non-interest bearing checking $ 568,986   $ 575,542   $ 503,097   $ 505,264   $ 440,819  
Interest bearing checking   1,127,298     1,121,028     1,005,725     988,204     934,185  
Savings     698,156     693,686     677,000     656,514     621,168  
Time deposits     451,713     467,024     441,139     456,431     460,443  
Total core deposits   2,846,153     2,857,280     2,626,961     2,606,413     2,456,615  
               
Brokered time deposits   14,677     14,671     23,521     39,125     55,454  
Other non-core time deposits   82,259     83,989     78,723     79,472     83,582  
Total deposits $ 2,943,089   $ 2,955,940   $ 2,729,205   $ 2,725,010   $ 2,595,651  
               
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)        
Asset Quality Information (unaudited)          
             
    For the Quarter Ended
Dollars in thousands 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020
             
  Gross loan charge-offs $ 282   $ 528   $ 343   $ 354   $ 434  
  Gross loan recoveries   (89 )   (158 )   (141 )   (165 )   (195 )
  Net loan charge-offs $ 193   $ 370   $ 202   $ 189   $ 239  
             
  Net loan charge-offs to average loans (annualized)   0.03%     0.06%     0.03%     0.03%     0.04%  
             
  Allowance for loan credit losses $ 32,298   $ 32,406   $ 33,885   $ 34,042   $ 32,246  
  Allowance for loan credit losses as a percentage          
  of period end loans   1.17%     1.27%     1.39%     1.39%     1.34%  
             
  Allowance for credit losses on          
  unfunded loan commitments ("ULC") $ 7,275   $ 5,860   $ 4,660   $ 3,705   $ 4,190  
  Allowance for credit losses on ULC          
  as a percentage of peiod end ULC   1.06%     0.93%     0.87%     0.67%     0.78%  
             
  Nonperforming assets:          
  Nonperforming loans          
  Commercial $ 740   $ 459   $ 968   $ 848   $ 525  
  Commercial real estate   4,603     4,643     14,430     17,137     14,237  
  Residential construction and development   1,560     448     621     626     235  
  Residential real estate   5,772     5,514     6,800     6,667     5,264  
  Consumer   21     48     38     54     74  
  Other   -     -     -     -     -  
  Total nonperforming loans   12,696     11,112     22,857     25,332     20,335  
  Foreclosed properties          
  Commercial real estate   1,389     2,192     2,281     2,281     2,581  
  Commercial construction and development   2,332     2,925     3,146     3,884     4,154  
  Residential construction and development   5,561     6,712     6,859     7,129     7,791  
  Residential real estate   576     621     884     624     1,062  
  Total foreclosed properties   9,858     12,450     13,170     13,918     15,588  
  Other repossessed assets   -     -     -     -     -  
  Total nonperforming assets $ 22,554   $ 23,562   $ 36,027   $ 39,250   $ 35,923  
             
  Nonperforming loans to period end loans   0.46%     0.44%     0.94%     1.03%     0.84%  
  Nonperforming assets to period end assets   0.63%     0.67%     1.10%     1.21%     1.16%  
             
  Troubled debt restructurings          
  Performing $ 18,887   $ 20,535   $ 20,799   $ 20,462   $ 21,375  
  Nonperforming   2,039     1,141     1,235     3,828     3,127  
  Total troubled debt restructurings $ 20,926   $ 21,676   $ 22,034   $ 24,290   $ 24,502  
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)        
Loans Past Due 30-89 Days (unaudited)          
             
Dollars in thousands 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020
             
  Commercial $ 751   $ 304   $ 414   $ 335   $ 1
  Commercial real estate   683     281     733     508     274
  Construction and development   45     1,215     1,911     330     47
  Residential real estate   3,552     2,643     3,594     2,146     4,405
  Consumer   190     193     404     96     233
  Other   22     1     -     3     5
  Total $ 5,243   $ 4,637   $ 7,056   $ 3,418   $ 4,965
             
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)                  
Average Balance Sheet, Interest Earnings & Expenses and Average Rates            
Q4 2021 vs Q3 2021 vs Q4 2020 (unaudited)                  
                       
  Q4 2021   Q3 2021   Q4 2020
  Average Earnings / Yield /   Average Earnings / Yield /   Average Earnings / Yield /
Dollars in thousands Balances Expense Rate   Balances Expense Rate   Balances Expense Rate
                       
ASSETS                      
Interest earning assets                      
Loans, net of unearned interest (1)                    
Taxable $ 2,640,975   $ 28,916   4.34 %   $ 2,495,880   $ 28,340   4.50 %   $ 2,292,797   $ 27,774   4.82 %
Tax-exempt (2)   6,888     81   4.67 %     7,871     96   4.84 %     13,062     156   4.75 %
Securities                      
Taxable   349,541     1,806   2.05 %     315,082     1,432   1.80 %     258,594     1,341   2.06 %
Tax-exempt (2)   177,757     1,212   2.71 %     166,285     1,159   2.77 %     147,979     1,122   3.02 %
Interest bearing deposits other banks                    
and Federal funds sold   132,471     75   0.22 %     248,315     118   0.19 %     87,151     51   0.23 %
Total interest earning assets   3,307,632     32,090   3.85 %     3,233,433     31,145   3.82 %     2,799,583     30,444   4.33 %
                       
Noninterest earning assets                      
Cash & due from banks   21,037           20,077           16,846      
Premises & equipment   56,566           55,908           52,688      
Other assets   190,445           175,975           157,436      
Allowance for credit losses   (32,691 )         (33,911 )         (30,778 )    
Total assets $ 3,542,989         $ 3,451,482         $ 2,995,775      
                       
 LIABILITIES AND SHAREHOLDERS' EQUITY                  
                       
Liabilities                      
Interest bearing liabilities                      
Interest bearing                      
demand deposits   1,128,637     319   0.11 %   $ 1,092,392   $ 325   0.12 %   $ 895,325   $ 357   0.16 %
Savings deposits   692,893     590   0.34 %     691,411     602   0.35 %     607,481     716   0.47 %
Time deposits   560,140     809   0.57 %     571,445     905   0.63 %     566,917     1,883   1.32 %
Short-term borrowings   140,146     365   1.03 %     140,146     470   1.33 %     140,243     467   1.32 %
Long-term borrowings and                      
subordinated debentures   86,509     902   4.14 %     49,724     543   4.33 %     49,637     547   4.38 %
Total interest bearing liabilities   2,608,325     2,985   0.45 %     2,545,118     2,845   0.44 %     2,259,603     3,970   0.70 %
                       
Noninterest bearing liabilities                      
Demand deposits   568,764           547,627           426,441      
Other liabilities   40,905           38,789           34,558      
Total liabilities   3,217,994           3,131,534           2,720,602      
                       
Shareholders' equity - preferred   14,920           14,920           -      
Shareholders' equity - common   310,075           305,028           275,173      
Total liabilities and                      
shareholders' equity $ 3,542,989         $ 3,451,482         $ 2,995,775      
                       
NET INTEREST EARNINGS   $ 29,105         $ 28,300         $ 26,474    
                       
NET INTEREST MARGIN     3.49 %       3.47 %       3.76 %
                       
(1) - For purposes of this table, nonaccrual loans are included in average loan balances.        
(2) - Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented.
The tax equivalent adjustment resulted in an increase in interest income of $273,000, $263,000, and $268,000 for Q4 2021,
Q3 2021 and Q4 2020.                      
                       
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)            
Average Balance Sheet, Interest Earnings & Expenses and Average Rates          
YTD 2021 vs YTD 2020 (unaudited)                
     
  YTD 2021   YTD 2020  
  Average Earnings / Yield /   Average Earnings / Yield /  
Dollars in thousands Balances Expense Rate   Balances Expense Rate  
                 
ASSETS                
Interest earning assets                
Loans, net of unearned interest (1)                
Taxable $ 2,487,885   $ 112,269   4.51 %   $ 2,150,294   $ 104,986   4.88 %  
Tax-exempt (2)   9,681     458   4.73 %     15,352     732   4.77 %  
Securities                
Taxable   301,446     5,883   1.95 %     256,893     5,996   2.33 %  
Tax-exempt (2)   159,266     4,541   2.85 %     122,386     4,020   3.28 %  
Interest bearing deposits other banks              
and Federal funds sold   175,615     315   0.18 %     56,399     266   0.47 %  
Total interest earning assets   3,133,893     123,466   3.94 %     2,601,324     116,000   4.46 %  
                 
Noninterest earning assets                
Cash & due from banks   19,582           16,139        
Premises & equipment   54,762           50,418        
Other assets   178,535           143,284        
Allowance for loan losses   (33,491 )         (26,915 )      
Total assets $ 3,353,281         $ 2,784,250        
                 
 LIABILITIES AND SHAREHOLDERS' EQUITY              
                 
Liabilities                
Interest bearing liabilities                
Interest bearing                
demand deposits $ 1,044,817   $ 1,408   0.13 %   $ 789,064   $ 2,187   0.28 %  
Savings deposits   673,259     2,471   0.37 %     539,625     4,178   0.77 %  
Time deposits   569,420     4,302   0.76 %     598,085     9,679   1.62 %  
Short-term borrowings   140,146     1,768   1.26 %     130,411     2,330   1.79 %  
Long-term borrowings and                
subordinated debentures   58,974     2,535   4.30 %     28,396     1,147   4.04 %  
    2,486,616     12,484   0.50 %     2,085,581     19,521   0.94 %  
Noninterest bearing liabilities                
Demand deposits   518,311           401,502        
Other liabilities   38,545           31,712        
Total liabilities   3,043,472           2,518,795        
                 
Shareholders' equity - preferred   10,327           -        
Shareholders' equity - common   299,482           265,455        
Total liabilities and                
shareholders' equity $ 3,353,281         $ 2,784,250        
                 
NET INTEREST EARNINGS   $ 110,982         $ 96,479      
                 
NET INTEREST MARGIN     3.54 %       3.71 %  
                 
(1) - For purposes of this table, nonaccrual loans are included in average loan balances.      
(2) - Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21%.  
The tax equivalent adjustment resulted in an increase in interest income of $1,050,000 and $997,000 for the  
YTD 2021 and YTD 2020 periods, respectively.            
                 
Contact: Robert S. Tissue, Executive Vice President & CFO
Telephone: (304) 530-0552
Email:  rtissue@summitfgi.com

 

Summit Financial (NASDAQ:SMMF)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Summit Financial Charts.
Summit Financial (NASDAQ:SMMF)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Summit Financial Charts.