MOUNT LAUREL, N.J., Jan. 31, 2017 /PRNewswire/ --

Fourth Quarter Highlights:

  • Partial deferred tax asset valuation allowance reversal of $53.7 million recorded in the fourth quarter.
  • Quarterly net income of $2.3 million, or $0.12 per diluted share, excluding the valuation allowance reversal.
  • Further reduced quarterly operating expenses to $15.4 million in the fourth quarter as compared to $15.9 million in the prior linked quarter and $16.6 million in the year ago quarter.
  • During the fourth quarter, average commercial loans grew by 8% annualized while average deposits grew by 4% annualized.
  • Non-performing loans declined to $3.1 million, or 0.19% of total loans at December 31, 2016 as compared to $6.8 million, or 0.42% of total loans, at September 30, 2016.
  • Solid foundation with total risk-based capital ratio of 21.6%, tier 1 common ratio of 15.2% and leverage capital ratio of 14.6% at December 31, 2016.
  • Board of Directors declared a dividend of $0.01 per share to holders of record of the common stock of Sun Bancorp, Inc. on February 27, 2017, payable on March 13, 2017.

Sun Bancorp, Inc. (NASDAQ: SNBC), (the "Company"), the holding company for Sun National Bank (the "Bank"), today reported net income of $56.0 million, or $2.94 per diluted share, for the quarter ended December 31, 2016, compared to net income of $1.6 million, or $0.09 per diluted share, for the quarter ended September 30, 2016, and net income of $1.5 million, or $0.08 per diluted share, for the quarter ended December 31, 2015.

"We are pleased to announce our second consecutive year of positive earnings as the Company has reported net income of $17.9 million over the last two years in addition to the deferred tax asset benefit of $53.7 million," stated President & CEO Thomas M. O'Brien.  "This quarter further demonstrates our ability to generate operating earnings as we execute against our business plan.  Commercial loan origination capacity continues to grow, however achieving revenue growth remains challenging due to legacy portfolio runoff. Therefore, we have continued our focus on expense control and asset quality diligence.  In addition to reporting $2.3 million of earnings exclusive of the valuation allowance reversal, the Company also declared its third consecutive quarterly dividend."

Discussion of Results:

Balance Sheet

Total assets increased during the quarter to $2.26 billion at December 31, 2016, as compared to $2.19 billion at September 30, 2016 and $2.21 billion at December 31, 2015. Deferred tax assets, net totaled $51.6 million at December 31, 2016 as compared to a net liability of $3.4 million and $1.5 million, respectively, at September 30, 2016 and December 31, 2015 due primarily to the aforementioned valuation allowance reversal. Cash and cash equivalents totaled $134.2 million at December 30, 2016, as compared to $156.3 million at September 30, 2016 and $204.3 million at December 31, 2015.  The decrease in cash and cash equivalents during the fourth quarter of 2016 was primarily due to commercial loan originations. The decrease in cash and cash equivalents from December 31, 2015 resulted primarily from year-to-date loan growth and investment purchases. 

Investments increased by $3.6 million in the fourth quarter of 2016 to $311.7 million from $308.0 million in the prior linked quarter due to purchases of investment securities, including $19 million of mortgage-backed securities, partially offset by pay downs.

Net loans held-for-investment totaled $1.59 billion at December 31, 2016, as compared to $1.55 billion at September 30, 2016 and $1.53 billion at December 31, 2015. Net loans held-for-investment increased by $43.5 million, or 11% annualized, as compared to the prior linked quarter, primarily due to an increase of $63.4 million, or 21% annualized, in the commercial loan portfolio and a decrease of $20.2 million, or 23% annualized, in the consumer loan portfolio from the prior linked quarter.  Loan closings were focused in the latter half of the quarter.  The Company anticipates that this will provide an increase in average loans and net interest income in the first quarter of 2017.  During the fourth quarter of 2016, commercial loan originations totaled $150.3 million. The increase in net loans held-for-investment from December 31, 2015 was due to year-to-date commercial loan originations of $421.0 million, partially offset by pay downs of commercial and consumer loans.

"Our commercial lending remains robust despite economic and competitive factors.  Our commercial real estate originations continue to be strong and we are starting to see more momentum in our commercial and industrial (C&I) business due to our sustained relationship building efforts," stated O'Brien. "With rising interest rates and the long overdue potential for meaningful economic growth, we are hopeful that our C&I business will continue to provide opportunities. We are optimistic regarding our efforts to increase our overall commercial lending businesses in 2017."

Total deposits were $1.74 billion at December 31, 2016, as compared to $1.72 billion at September 30, 2016 and $1.75 billion at December 31, 2015. The cost of deposits was stable at 38 basis points compared to the prior linked quarter and increased by 11 basis points as compared to the three months ended December 31, 2015 due to the impact of the recent increase in market interest rates and growth in retail certificates of deposit.  The Bank continues to roll out new initiatives which are designed to generate growth in deposits and relationships over the long term.  The Bank's deposit mix shifted during 2016 as single-service, higher-rate money market and small demand deposit accounts were replaced with certificates of deposit.  The Bank has also seen a shift from interest bearing demand deposit accounts to money market accounts due to product reconfiguration efforts.  Since December 31, 2015, certificates of deposit have increased by $66.1 million and money market accounts have increased by $149.6 million while interest-bearing checking accounts decreased by $119.1 million and savings accounts decreased by $37.7 million.

"In 2016, we achieved our stated goals of deepening both the profitability and engagement among deposit relationships," said O'Brien.  "We calibrated our deposit portfolio to better reflect customer needs.  This is evidenced by increased direct deposit and online banking penetration among households, increases in savings-related products, and larger overall average household balances.  Investments in platform upgrades for debit cards as well as business banking and cash management technology in the second half of 2016 will better provide our deposit customers with more robust convenience and transactional capabilities in 2017."

Net Interest Income and Margin

Net interest income was $14.8 million for the quarter ended December 31, 2016, compared to $14.7 million for the quarter ended September 30, 2016 and $14.8 million for the quarter ended December 31, 2015.  The increase from the prior linked quarter primarily reflects an increase in prepayment fees on loans.  Net interest income remained relatively flat compared to the quarter ended December 31, 2015.  The Company's net interest margin was 2.93% for the three months ended December 31, 2016 as compared to 2.94% for the linked quarter ended September 30, 2016 and 2.81% in the quarter ended December 31, 2015.  The 12 basis point increase in net interest margin from the quarter ended December 31, 2015 is due primarily to commercial loan growth along with a reduction in low-yielding interest-earning bank balances as the Company continued to deploy its excess cash in 2016. On average, the Bank had approximately $105 million of excess cash during the fourth quarter which depressed the net interest margin.

"We have been diligent in our approach to deploying excess liquidity over the last year," stated O'Brien.  "The quarter-end growth in commercial loan balances has us better-positioned to achieve our target net interest margins in 2017."

Non-Interest Income

Non-interest income was $3.3 million for the quarter ended December 31, 2016, as compared to $3.1 million and $3.2 million for the quarters ended September 30, 2016 and December 31, 2015, respectively.  The increase in non-interest income from the linked third quarter is due primarily to the reversal of a contingent liability of $199 thousand in the fourth quarter and the gain on the sale of $137 thousand of excess land at a branch location recorded in the three months ended December 31, 2016. These items were partially offset by a decrease in revenue from investment product sales. 

"We are pleased that our deposit fee income levels are now relatively stable after multiple quarters of product reconfiguration efforts and we expect fees to grow in future quarters as we build our relationships," stated O'Brien.

Non-Interest Expense

Non-interest expense for the fourth quarter of 2016 was $15.4 million as compared to $15.9 million for the three months ended September 30, 2016 and $16.6 million for the three months ended December 31, 2015.  The decrease in non-interest expense from the prior linked quarter is due primarily to a decrease of $723 thousand in salaries and benefits as a result of the timing of accrual adjustments and reductions in employee headcount.  Other expense increased by $538 thousand from the prior linked quarter due primarily to a $220 thousand increase in recourse reserves, loan sale-related broker fees and other miscellaneous charges in the fourth quarter of 2016.  Non-interest expense for the fourth quarter of 2016 declined by $1.2 million from the fourth quarter of 2015, primarily due to a decrease of $681 thousand in insurance expense due to reductions in FDIC assessment rates, a decrease of $671 thousand in other expense resulting primarily from a reduction in recourse reserve accruals and a decrease of $337 thousand in professional fees.  These decreases were partially offset by an increase of $711 thousand in occupancy expenses due to lease vacancy expense reversals recorded in the fourth quarter of 2015 upon the execution of three sub-lease agreements for vacant office space.

"In the fourth quarter, we achieved our lowest quarterly expense levels in more than 13 years," said O'Brien.  "We enjoyed the benefits of substantial reductions related to several legacy costs.  Our greatly-improved risk management and regulatory standing have allowed us to continue to bring our expense levels more in line with peers.  However, our efficiency ratio remains elevated and reducing it remains a focus for 2017 on both the expense and revenue fronts."

Asset Quality

Non-performing loans as a percentage of total gross loans decreased to 0.19% at December 31, 2016 as compared to 0.42% at September 30, 2016 primarily due to the removal of $2.2 million of commercial real estate and $1.3 million of residential mortgage loans from non-accrual status during the three months ended December 31, 2016.  The Bank sold $1.0 million of non-performing consumer loans during the fourth quarter of 2016, which resulted in $398 thousand of charge-offs. Non-performing loans as compared to total gross loans was 0.20% at December 31, 2015. 

There was no provision for loan losses during the quarters ended December 31, 2016 and September 30, 2016 and a negative provision for loan losses of $300 thousand in the fourth quarter of 2015.  In the fourth quarter of 2016, the Bank recorded net charge-offs of $285 thousand as compared to net charge-offs of $65 thousand in the third quarter of 2016 and net charge-offs of $605 thousand in the fourth quarter of 2015.  The allowance for loan losses was $15.5 million, or 0.97% of gross loans held-for-investment at December 31, 2016 as compared to $15.8 million, or 1.01% of gross loans held-for-investment at September 30, 2016 and $18.0 million, or 1.16% of gross loans held-for-investment at December 30, 2015.  The allowance for loan losses was 501% of non-performing loans held-for-investment at December 30, 2016 as compared to 238% at September 30, 2016 and 578% at December 31, 2015.

"We continue to execute against our philosophy of maintaining enviable credit quality measures," stated O'Brien.  "This not only ensures that our quality metrics remain strong, but it also avoids the significant expense drag related to managing substandard credits."

Capital

The Company's capital ratios improved further due to positive earnings. At December 31, 2016, the Bank's Tier 1 common equity risk-based capital ratio was 18.9%, total risk-based capital ratio 19.8%, Tier 1 risk-based capital ratio 18.9% and leverage capital ratio 14.5%. At December 31, 2016, the Company's Tier 1 common equity risk-based capital ratio, total risk-based capital ratio, Tier 1 risk-based capital ratio and leverage capital ratio were 15.1%, 21.6%, 18.9%, and 14.6%, respectively. The Company's tangible equity to tangible assets ratio was 12.7% at December 31, 2016, as compared to 10.6% at September 30, 2016 and 10.0% at December 31, 2015.  Regulatory capital increased by only $17 million due to the valuation allowance reversal.  Deferred tax assets related to net operating losses are disallowed in the calculation of regulatory capital.

"We will continue to prudently deploy capital throughout 2017 and remain alert for signs of overheated credit or economic activity," stated O'Brien.  "We are optimistic that these early signs of financial market optimism will create conditions and policies that support sustainable economic growth, increased labor activity, and prosperity."

Deferred Tax Asset

The Company's fourth quarter financial results include the reversal of a portion of the valuation allowance recorded against the deferred tax assets of the Company. This reversal resulted in the recognition of a one-time income tax benefit in the fourth quarter of 2016 of $53.7 million, or $2.82 per diluted share. The Company has performed a continuing evaluation of its deferred tax asset valuation allowance on a quarterly basis. The Company has now concluded that, as of December 31, 2016, it is more likely than not that the Company will generate sufficient taxable income within the applicable net operating loss carry-forward periods to realize a portion of its deferred tax assets. This conclusion, and the resulting partial reversal of the deferred tax asset valuation allowance, is based upon consideration of a number of factors, including the Company's completion of eight consecutive quarters of profitability, its demonstrated ability to meet or exceed budgets, and its forecast of future profitability.

The Bank did not factor in any growth in earnings to forecast its future profitability given the stable results in previous quarters.  If the Bank successfully demonstrates earnings growth in future periods, additional reversals in the valuation allowance may be recorded.  After recognizing the partial reversal, the Company's net deferred tax asset totaled $51.6 million at December 31, 2016, net of a valuation allowance of $73.2 million. The ability to recognize the remaining deferred tax assets that continue to be subject to a valuation allowance will be evaluated on a quarterly basis to determine if there are significant events that would affect the Company's ability to utilize these deferred tax assets.  As a result of this reversal, the Company will begin recording federal and state tax expense on its earnings beginning in the first quarter of 2017.

The Company determined the amount of the valuation allowance reversal utilizing its current federal tax rate of 35% and its effective state tax rate of 5.85%.  President Donald Trump campaigned on, and his new administration has publicly discussed, various plans to recommend to Congress that it enact legislation for significant reductions in corporate Federal income tax rates.  Any change in the Federal corporate tax rate could significantly impact the amount of the deferred tax asset the Company may recognize. The potential impact of various changes to the corporate tax rate on the Company's deferred tax asset as of December 31, 2016 is summarized below (dollars in thousands):



December 31, 2016


15% Federal


20% Federal


25% Federal

Deferred Tax Impact:



Reduction of deferred tax asset/increased
tax expense


n/a


$

22,213


$

16,659


$

11,106

Deferred tax asset, net


$

51,573



28,569



34,321



40,071

Valuation allowance



73,187



42,441



49,814



57,188

 

Dividend Declaration

On January 30, 2017, the Board of Directors of the Company declared a dividend of $0.01 per share to holders of record of the common stock of the Company as of February 27, 2017, payable on March 13, 2017.

"We are pleased to announce our third consecutive quarterly dividend," stated O'Brien.  "The support of the Company's shareholders has been vitally important to our progress.  The 2016 achievements of continued operating profitability, the third dividend declaration, and the $53.7 million reversal of the deferred tax asset are a further testament to the enormous progress that the Company has made in a short period of time.  With those successes in mind, we head into 2017 in a very strong and energized position to further capitalize on our opportunities."

Conference Call

The Company's management will hold a conference call on Tuesday, January 31, 2017 at 11:00 AM (EST) to discuss results and answer questions from analysts and investors.  Participants may listen to or participate in the Company's earnings conference call via the following:

  • Participants toll-free number: 877-856-1969
  • Conference ID: 9197438

A transcript of the conference call will be available at the Investor Relations section of www.sunnationalbank.com following the call.

About Sun Bancorp, Inc.

Sun Bancorp, Inc. (NASDAQ: SNBC) is a $2.26 billion asset bank holding company headquartered in Mount Laurel, New Jersey. Its primary subsidiary is Sun National Bank, a community bank serving customers throughout New Jersey, and the metro New York region. Sun National Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the FDIC. For more information about Sun National Bank and Sun Bancorp, Inc., visit www.sunnationalbank.com.

Cautionary Note Regarding Forward-Looking Statements

The foregoing material contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as "allow," "anticipate," "believe," "continues," "could," "estimate," "expect," "intend," "may," "opportunity," "outlook," "plan,"   "potential," "predict," "project," "reflects," "should," "typically," "usually," "view," "will," "would," and similar terms and phrases, including references to assumptions.  Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of the Company and the Bank, the banking industry, the economy in general, expectations of the business environment in which the Company operates, projections of future performance and other statements contained herein that are not historical facts.  These remarks are based upon current management expectations, and may, therefore, involve risks and uncertainties that cannot be predicted or quantified and are beyond the Company's control and are subject to a variety of uncertainties that could cause future results to vary materially from the Company's historical performance, or from current expectations.  Factors that could cause actual results to differ from those expressed or implied by such forward-looking statements include, but are not limited to: (i) the Company's ability to attract and retain key management and staff; (ii) changes in business strategy or an inability to successfully execute strategy due to the occurrence of unanticipated events; (iii) the ability to attract deposits and other sources of liquidity; (iv) changes in the financial performance and/or condition of the Bank's borrowers; (v) changes in consumer spending, borrowing and saving habits; (vi) the ability to increase market share and control expenses; (vii) changes in estimates of future loan loss reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (viii) local, regional and national economic conditions and events and the impact they may have on the Company and its customers; (ix) volatility in the credit and equity markets and its effect on the general economy; (x) the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs; (xi) the overall quality of the composition of the Company's loan and securities portfolios; (xii) inflation, interest rate, securities market and monetary fluctuations;(xiii) legislative and regulatory changes, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the implementing regulations, changes in banking, securities and tax laws and regulations and their application by regulators and changes in the scope and cost of the Federal Deposit Insurance Corporation insurance and other coverages; (xiv) the effects of, and changes in, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; (xv) competition among providers of financial services; (xvi) other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services and the other risks detailed under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Form 10-K for the fiscal year ended December 31, 2015 and in other filings made pursuant to the Securities Exchange Act of 1934, as amended.  No undue reliance should be placed on any forward-looking statements.  The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any such forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures (Unaudited)

This news release references tangible book value per common share and return on average tangible equity, which are non-GAAP financial measures. Management believes that tangible book value per common share and return on average tangible equity are meaningful financial measures because they are two of the measures we use to assess capital adequacy.

Tangible book value per common share (dollars in thousands)

The following reconciles shareholders' equity to tangible equity by reducing shareholders' equity by the intangible asset balance at December 31, 2016, September 30, 2016, June 30, 2016, March 31, 2016 and December 31, 2015.



December

31, 2016


September

30, 2016


June

30, 2016


March

31, 2016


December

31, 2015

Tangible book value per common share:
















Shareholders' equity


$

319,709


$

265,878


$

264,172


$

259,457


$

256,389

Less: Intangible assets



38,188



38,188



38,188



38,188



38,188

Tangible equity


$

281,521


$

227,690


$

225,984


$

221,269


$

218,201

Common stock



19,031



19,026



19,026



18,959



18,907

Less: Treasury stock



108



138



172



176



218

Total outstanding shares



18,923



18,888



18,854



18,783



18,689

Tangible book value per common share:


$

14.88


$

12.05


$

11.99


$

11.78


$

11.68

 

Return on Average Tangible Equity (dollars in thousands)

The following provides the calculation of return on tangible equity for the three months ended December 31, 2016, September 30, 2016, June 30, 2016, March 31, 2016, and December 31, 2015.



Three Months Ended




December

31, 2016


September

30, 2016


June

30, 2016


March

31, 2016


December

31, 2015


Net income


$

56,000


$

1,630


$

2,963


$

826


$

1,452


Average tangible equity:

















Average shareholders' equity


$

267,542


$

266,931


$

262,517


$

259,353


$

257,035


Less: Average intangible assets



38,188



38,188



38,188



38,188



38,188


Average tangible equity


$

229,354


$

228,743


$

224,329


$

221,165


$

218,847


Return on average tangible equity(1):



97.7

%


2.9

%


5.3

%


1.5

%


2.7

%


















(1)           Annualized

















 

 

SUN BANCORP, INC AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS (Unaudited)

(Dollars in thousands, except share and per share amounts)














For the Three Months Ended



 

For the Year Ended




December 31,



December 31,




2016


2015



2016


2015


Profitability for the period:















Net interest income


$

14,834


$

14,815



$

58,904


$

60,598


Provision for (recovery of) loan losses





(300)




(1,682)



(3,280)


Non-interest income



3,311



3,208




13,389



27,625


Non-interest expense



15,425



16,621




64,953



80,086


Income before income taxes



2,720



1,702




9,022



11,417


Income tax (benefit) expense



(53,280)



246




(52,395)



1,197


Net income available to common shareholders


$

56,000


$

1,456



$

61,417


$

10,220


Financial ratios:















Return on average assets (1)



10.2

%


0.3

%



3.7

%


0.4

%

Return on average equity (1)



83.7

%


2.3

%



23.3

%


4.0

%

Return on average tangible equity (1), (2)



97.7

%


2.7

%



27.2

%


4.7

%

Net interest margin (1)



2.93

%


2.81

%



2.94

%


2.74

%

Efficiency ratio



85

%


92

%



90

%


91

%

Income per common share:















Basic


$

2.96


$

0.08



$

3.26


$

0.55


Diluted


$

2.94


$

0.08



$

3.24


$

0.55

















Average equity to average assets



12.2

%


11.2

%



12.1

%


10.5

%


















December 31,





2016


2015









At period-end:















Total assets


$

2,262,262


$

2,210,584









Total deposits



1,741,363



1,746,102









Loans receivable, net of allowance for loan losses



1,594,377



1,530,501









Loans held-for-sale













Investments



311,727



298,858









Borrowings



91,708



92,305









Junior subordinated debentures



92,786



92,786









Shareholders' equity



319,709



256,388
























Credit quality and capital ratios:















Allowance for loan losses to gross loans held-for-investment



0.97

%


1.16

%








Non-performing loans held-for-investment to gross loans
held-for-investment



0.19

%


0.20

%








Non-performing assets to gross loans held-for-investment,
loans held-for-sale and real estate owned



0.19

%


0.22

%








Allowance for loan losses to non-performing loans
held-for-investment



501

%


578

%








Tier 1 common equity risk-based capital:















Sun Bancorp, Inc.



15.1

%


14.1

%








Sun National Bank



18.9

%


17.9

%








Total risk-based capital:















Sun Bancorp, Inc.



21.6

%


21.0

%








Sun National Bank



19.8

%


19.1

%








Tier 1 risk-based capital:















Sun Bancorp, Inc.



18.9

%


17.6

%








Sun National Bank



18.9

%


17.9

%








Leverage capital:















Sun Bancorp, Inc.



14.6

%


12.2

%








Sun National Bank



14.5

%


12.4

%























Book value per common share


$

16.90


$

13.72









Tangible book value per common share


$

14.88


$

11.68
























(1)      Annualized.















(2)      Return on average tangible equity, a non-GAAP measure, is computed by dividing annualized net income for the period by
           average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

 

 

SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

(Dollars in thousands, except share and per share amounts)












December 31,


December 31,



2016


2015

ASSETS







Cash and due from banks


$

19,645


$

21,836

Interest earning bank balances



114,563



182,479

Cash and cash equivalents



134,208



204,315

Restricted cash



5,000



5,000

Investment securities available for sale (amortized cost of $300,028 and $285,838 at
 December 31, 2016 and December 31, 2015, respectively)



295,686



282,875

Investment securities held to maturity (estimated fair value of $250 at
 December 31, 2016 and December 31, 2015)



250



250

Loans receivable (net of allowance for loan losses of $15,541 and $18,008 at
 December 31, 2016 and December 31, 2015, respectively)



1,594,377



1,530,501

Restricted equity investments, at cost



15,791



15,733

Bank properties and equipment, net



30,148



31,596

Real estate owned, net





281

Accrued interest receivable



5,122



4,657

Goodwill



38,188



38,188

Bank owned life insurance (BOLI)



83,109



81,175

Deferred taxes, net



51,573



Other assets



8,810



16,013

Total assets


$

2,262,262


$

2,210,584

LIABILITIES AND SHAREHOLDERS' EQUITY







Liabilities:







Deposits


$

1,741,363


$

1,746,102

Advances from the Federal Home Loan Bank of New York (FHLBNY)



85,416



85,607

Obligations under capital lease



6,292



6,698

Junior subordinated debentures



92,786



92,786

Deferred taxes, net





1,524

Other liabilities



16,696



21,479

Total liabilities



1,942,553



1,954,196








Commitments and contingencies














Shareholders' equity:







Preferred stock, $1 par value, 1,000,000 shares authorized; none issued





Common stock, $5 par value, 40,000,000 shares authorized; 19,030,704 shares issued and
18,922,726 shares outstanding at December 31, 2016; 18,910,829 shares issued and
18,693,091 shares outstanding at December 31, 2015.



95,154



94,554

Additional paid-in capital



508,593



510,659

Retained deficit



(276,501)



(337,542)

Accumulated other comprehensive loss



(2,568)



(1,752)

Deferred compensation plan trust



(1,160)



(1,122)

Treasury stock at cost, 107,978 shares at December 31, 2016 and 217,738 shares at 
December 31, 2015.



(3,809)



(8,409)

Total shareholders' equity



319,709



256,388

Total liabilities and shareholders' equity


$

2,262,262


$

2,210,584

 

 

SUN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except share and per share amounts)










For the Three Months Ended


For the Year Ended



December 31,


December 31,



2016


2015


2016


2015

INTEREST INCOME:













Interest and fees on loans


$

15,736


$

15,243


$

62,014


$

61,271

Interest on taxable investment securities



1,759



1,719



6,715



7,268

Interest on non-taxable investment securities









851

Dividends on restricted equity investments



224



205



881



818

Total interest income



17,719



17,167



69,610



70,208

INTEREST EXPENSE:













Interest on deposits



1,654



1,231



5,958



5,337

Interest on funds borrowed



542



553



2,173



2,073

Interest on junior subordinated debentures



689



568



2,575



2,200

Total interest expense



2,885



2,352



10,706



9,610

Net interest income



14,834



14,815



58,904



60,598

PROVISION FOR (RECOVERY OF) LOAN LOSSES





(300)



(1,682)



(3,280)

Net interest income after provision for loan losses



14,834



15,115



60,586



63,878

NON-INTEREST INCOME:













Deposit service charges and fees



1,484



1,424



6,221



6,988

Interchange fees



483



505



1,905



2,115

Gain on sale of bank branches









10,553

Gain on sale of loans



60





101



1,444

Gain on sale of investment securities







426



1,468

Investment products income



288



458



1,707



2,025

BOLI income



452



516



1,934



2,043

Other income



544



301



1,095



989

Total non-interest income



3,311



3,204



13,389



27,625

NON-INTEREST EXPENSE:













Salaries and employee benefits



7,926



7,814



34,971



37,013

Occupancy expense



2,232



1,521



8,988



12,811

Equipment expense



1,324



1,395



4,786



8,417

Data processing expense



1,124



1,209



4,503



5,018

Professional fees



508



845



2,246



3,230

Insurance expense



368



1,049



2,164



4,528

Advertising expense



473



541



1,660



1,520

Problem loan expense



61



167



411



1,259

Other expense



1,409



2,080



5,224



6,290

Total non-interest expense



15,425



16,621



64,953



80,086

INCOME BEFORE INCOME TAXES



2,720



1,698



9,022



11,417

INCOME TAX (BENEFIT) EXPENSE



(53,280)



246



(52,395)



1,197

NET INCOME AVAILABLE TO COMMON

   SHAREHOLDERS


$

56,000


$

1,452


$

61,417


$

10,220














Basic earnings per share


$

2.96


$

0.08


$

3.26


$

0.55

Diluted earnings per share


$

2.94


$

0.08


$

3.24


$

0.55














Weighted average shares - basic



18,908,688



18,673,271



18,843,077



18,647,198

Weighted average shares - diluted



19,016,188



18,766,028



18,933,330



18,708,182

 

 


SUN BANCORP, INC. AND SUBSIDIARIES
HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)
(dollars in thousands)























2016


2016


2016


2016


2015




Q4


Q3


Q2


Q1


Q4


Profitability for the quarter:

















Net interest income


$

14,834


$

14,712


$

14,872


$

14,486


$

14,815


Provision for (recovery of) loan losses







(1,682)





(300)


Non-interest income



3,311



3,142



3,774



3,164



3,204


Non-interest expense



15,425



15,937



17,066



16,524



16,621


Income before income taxes



2,720



1,917



3,262



1,126



1,698


Income tax (benefit) expense



(53,280)



287



299



300



246


Net income available to common shareholders


$

56,000


$

1,630


$

2,963


$

826


$

1,452


Financial ratios:

















Return on average assets (1)



10.2

%


0.3

%


0.5

%


0.2

%


0.3

%

Return on average equity (1)



83.7

%


2.4

%


4.5

%


1.3

%


2.3

%

Return on average tangible equity (1), (2)



97.7

%


2.9

%


5.3

%


1.5

%


2.7

%

Net interest margin (1)



2.93

%


2.94

%


2.98

%


2.91

%


2.81

%

Efficiency ratio



85

%


89

%


93

%


94

%


92

%

Per share data :

















Income per common share:

















Basic


$

2.96


$

0.09


$

0.16


$

0.04


$

0.08


Diluted


$

2.94


$

0.09


$

0.16


$

0.04


$

0.08


Book value


$

16.90


$

14.08


$

14.01


$

13.81


$

13.72


Tangible book value


$

14.88


$

12.05


$

11.99


$

11.78


$

11.68


Cash dividends paid


$

0.01


$

0.01


$


$


$


Average basic shares



18,908,688



18,874,577



18,848,236



18,739,739



18,673,271


Average diluted shares



19,016,188



18,962,740



18,957,201



18,837,699



18,766,028


Non-interest income:

















Deposit service charges and fees


$

1,484


$

1,540


$

1,618


$

1,580


$

1,424


Interchange fees



483



451



486



484



505


Gain on sale of investment securities







426






Gain on sale of loans



60



41








Investment products income



288



505



538



377



458


BOLI income



452



485



489



508



516


Other income



544



120



217



215



301


Total non-interest income


$

3,311


$

3,142


$

3,774


$

3,164


$

3,204


Non-interest expense:

















Salaries and employee benefits


$

7,926


$

8,649


$

9,333


$

9,063


$

7,814


Occupancy expense



2,232



2,273



2,144



2,339



1,521


Equipment expense



1,324



1,303



1,068



1,090



1,395


Data processing expense



1,124



1,116



1,075



1,188



1,209


Professional fees



508



730



537



471



845


Insurance expense



368



452



556



788



1,049


Advertising expense



473



412



393



382



541


Problem loan expenses



61



131



187



33



167


Other expenses



1,409



871



1,773



1,170



2,080


Total non-interest expense


$

15,425


$

15,937


$

17,066


$

16,524


$

16,621



















(1)      Annualized.







(2)      Return on average tangible equity, a non-GAAP measure, is computed by dividing annualized net income for the period by
           average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

 

 

SUN BANCORP, INC. AND SUBSIDIARIES
HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)
(dollars in thousands)














2016


2016


2016


2016


2015



Q4


Q3


Q2


Q1


Q4

Balance Sheet at quarter end:
















Cash and cash equivalents


$

134,208


$

156,292


$

168,799


$

136,238


$

204,315

Restricted cash



5,000



5,000



5,000



5,000



5,000

Investment securities



311,727



308,031



296,714



298,656



298,858

Loans held-for-investment
















Commercial and industrial



235,946



226,493



220,609



222,828



230,681

Commercial real estate - owner occupied



231,348



226,165



225,520



218,598



228,191

Commercial real estate - non-owner occupied



742,662



676,323



666,345



667,401



625,700

Land and development



67,165



84,692



82,018



86,520



68,070

Residential real estate



210,874



226,691



237,080



241,891



249,975

Home equity and other



121,923



126,302



132,912



140,660



145,892

Total loans



1,609,918



1,566,666



1,564,484



1,577,898



1,548,509

Allowance for loan losses



(15,541)



(15,827)



(15,891)



(17,952)



(18,008)

Net loans held-for-investment



1,594,377



1,550,839



1,548,593



1,559,946



1,530,501

Loans held-for-sale





1,450



540





Goodwill



38,188



38,188



38,188



38,188



38,188

Total assets



2,262,222



2,189,346



2,186,982



2,169,750



2,210,584

Net deferred tax asset, before valuation allowance



125,238



124,574



125,051



126,744



129,129

Deferred tax valuation allowance



(73,665)



(127,973)



(128,362)



(129,248)



(130,653)

Total deposits



1,741,363



1,717,634



1,713,665



1,703,902



1,746,102

Advances from the FHLBNY



85,416



85,465



85,513



85,560



85,607

Obligations under capital leases



6,292



6,396



6,498



6,599



6,698

Junior subordinated debentures



92,786



92,786



92,786



92,786



92,786

Total shareholders' equity



319,669



265,878



264,172



259,457



256,388

















Quarterly average balance sheet:
















Loans held-for-investment
















Commercial


$

1,238,749


$

1,215,135


$

1,197,368


$

1,159,715


$

1,124,176

Residential real estate



220,502



233,277



240,884



247,489



255,746

Home equity and other



122,290



128,078



136,330



141,851



146,806

Total loans



1,581,541



1,576,490



1,574,582



1,549,055



1,526,728

Securities and other interest-earning assets



442,409



425,042



422,667



443,303



583,541

Total interest-earning assets



2,023,950



2,001,532



1,997,249



1,992,358



2,110,269

Total assets



2,201,886



2,187,482



2,179,400



2,175,796



2,293,114

Non-interest-bearing demand deposits



411,728



402,465



393,922



417,469



534,551

Total deposits



1,731,312



1,709,863



1,707,574



1,709,820



1,826,704

Total interest-bearing liabilities



1,504,138



1,492,139



1,498,510



1,477,356



1,477,301

Total shareholders' equity



267,542



266,931



262,517



259,353



257,035

 

 

SUN BANCORP, INC. AND SUBSIDIARIES
HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)
(dollars in thousands)















2016


2016


2016


2016


2015




Q4


Q3


Q2


Q1


Q4



















Capital and credit quality measures:

















Tier 1 common equity risk-based capital:

















Sun Bancorp, Inc.



15.1

%


14.5

%


14.3

%


14.0

%


14.1

%

Sun National Bank



18.9

%


18.3

%


18.1

%


17.7

%


17.9

%

Total risk-based capital:

















Sun Bancorp, Inc.



21.6

%


21.2

%


21.0

%


20.8

%


21.0

%

Sun National Bank



19.8

%


19.3

%


19.1

%


18.9

%


19.1

%

Tier 1 risk-based capital:

















Sun Bancorp, Inc.



18.9

%


18.1

%


17.9

%


17.4

%


17.6

%

Sun National Bank



18.9

%


18.3

%


18.1

%


17.7

%


17.9

%

Leverage capital:

















Sun Bancorp, Inc.



14.6

%


13.3

%


13.2

%


13.0

%


12.2

%

Sun National Bank



14.5

%


13.4

%


13.3

%


13.2

%


12.4

%



































Average equity to average assets



12.2

%


12.2

%


12.0

%


11.9

%


11.2

%

Allowance for loan losses to gross loans
held-for-investment



0.97

%


1.01

%


1.02

%


1.14

%


1.16

%

Non-performing loans held-for-investment to
gross loans held-for-investment



0.19

%


0.42

%


0.35

%


0.25

%


0.20

%

Non-performing assets to total assets



0.14

%


0.31

%


0.27

%


0.18

%


0.15

%

Allowance for loan losses to non-performing
loans held-for-investment



501

%


238

%


289

%


460

%


578

%

Other data:

















Net charge-offs



(285)



(65)



(378)



(56)



(605)


Classified loans



6,887



8,593



9,310



7,812



5,922


Classified assets



10,094



11,799



12,516



11,018



9,410


Non-performing assets:

















Non-accrual loans



1,994



3,246



2,580



3,066



2,207


Non-accrual loans held-for-sale





178



332






Troubled debt restructurings, non-accrual



1,107



3,396



2,918



838



910


Real estate owned, net











281


Total non-performing assets


$

3,101


$

6,820


$

5,830


$

3,904


$

3,398


 

 

SUN BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS (Unaudited)
(dollars in thousands)









For the Three Months Ended


For the Three Months Ended




December 31, 2016


December 31, 2015




Average





Average


Average





Average




Balance


Interest


Yield/Cost


Balance


Interest


Yield/Cost


Interest-earning assets:




















Loans receivable (1), (2)




















Commercial


$

1,238,749


$

12,605



4.07

%

$

1,124,176


$

11,514



4.10

%

Home equity and other



122,290



1,295



4.24



146,806



1,550



4.22


Residential real estate



220,502



1,834



3.33



255,746



2,178



3.41


Total loans receivable



1,581,541



15,734



3.98



1,526,728



15,242



3.99


Investment securities



312,431



1,800



2.30



306,112



1,724



2.25


Interest-earning bank balances



129,978



183



0.56



277,429



200



0.29


Total interest-earning assets



2,023,950



17,717



3.50



2,110,269



17,166



3.25






















Total non-interest-earning assets



177,936









182,845








Total assets


$

2,201,886








$

2,293,114








Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















Interest-bearing demand deposit


$

677,815



392



0.23

%

$

717,542



327



0.18

%

Savings deposits



241,746



204



0.34



212,641



128



0.24


Time deposits



400,023



1,057



1.06



361,970



776



0.86


Total interest-bearing deposit accounts



1,319,584



1,653



0.50



1,292,153



1,231



0.38


Long-term borrowings:




















FHLBNY Advances



85,433



434



2.03



85,622



437



2.04


Obligations under capital lease



6,335



109



6.88



6,740



116



6.88


Junior subordinated debentures



92,786



688



2.97



92,786



568



2.45


Total borrowings



184,554



1,231



2.67



185,148



1,121



2.42


Total interest-bearing liabilities



1,504,138



2,884



0.77



1,477,301



2,352



0.64


Non-interest-bearing liabilities:




















Non-interest-bearing demand deposits



411,728









534,551








Other liabilities



18,478









24,227








Total non-interest-bearing liabilities



430,206









558,778








Total liabilities



1,934,344









2,036,079




























Shareholders' equity



267,542









257,035








Total liabilities and shareholders' equity


$

2,201,886








$

2,293,114








Net interest income





$

14,833








$

14,814





Interest rate spread (3)









2.73

%








2.61

%

Net interest margin (4)









2.93

%








2.81

%

Ratio of average interest-earning assets

   to average interest-bearing liabilities









135

%








143

%


(1)      Average balances include non-accrual loans and loans held-for-sale.

(2)      Loan fees are included in interest income and the amount is not material for this analysis.

(3)      Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of
           interest-bearing liabilities.

(4)      Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

SUN BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS (Unaudited)
(dollars in thousands)









For the Year Ended


For the Year Ended




December 31, 2016


December 31, 2015




Average





Average


Average





Average




Balance


Interest


Yield/Cost


Balance


Interest


Yield/Cost


Interest-earning assets:




















Loans receivable (1), (2)




















Commercial and industrial


$

1,202,992


$

48,405



4.02

%

$

1,104,871


$

45,234



4.09

%

Home equity



132,073



5,577



4.22



162,799



6,775



4.16


Residential real estate



235,458



8,031



3.41



268,890



9,260



3.44


Total loans receivable



1,570,523



62,013



3.95



1,536,560



61,269



3.99


Investment securities (3)



304,314



6,924



2.28



353,229



8,514



2.41


Interest-earning bank balances



129,016



672



0.52



338,365



880



0.26


Total interest-earning assets



2,003,853



69,609



3.47



2,228,154



70,663



3.17






















Total non-interest-earning assets



182,363









192,268








Total assets


$

2,186,216








$

2,420,422








Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















Interest-bearing demand deposits


$

692,105



1,507



0.22

%

$

790,237


$

1,416



0.18

%

Savings deposits



238,009



767



0.32



221,309



467



0.21


Time deposits



378,204



3,684



0.97



408,230



3,454



0.85


Total interest-bearing deposit accounts



1,308,318



5,958



0.46



1,419,776



5,337



0.38


Short-term borrowings:




















Repurchase agreements with customers









50






Long-term borrowings:




















FHLBNY advances



85,513



1,728



2.02



78,704



1,603



2.04


Obligations under capital lease



6,489



445



6.86



6,870



470



6.84


Junior subordinated debentures



92,786



2,574



2.77



92,786



2,200



2.37


Total borrowings



184,788



4,747



2.57



178,410



4,273



2.40


Total interest-bearing liabilities



1,493,106



10,705



0.72



1,598,186



9,610



0.60


Non-interest-bearing liabilities:




















Non-interest-bearing demand deposits



406,370









541,605








Other liabilities



22,624









26,836








Total non-interest-bearing liabilities



428,994









568,441








Total liabilities



1,922,100









2,166,627




























Shareholders' equity



264,116









253,795








Total liabilities and shareholders' equity


$

2,186,216








$

2,420,422








Net interest income





$

58,904








$

61,053





Interest rate spread (4)









2.75

%








2.57

%

Net interest margin (5)









2.94

%








2.74

%

Ratio of average interest-earning assets

   to average interest-bearing liabilities









134

%








139

%





















(1)      Average balances include non-accrual loans and loans held-for-sale.

(2)      Loan fees are included in interest income and the amount is not material for this analysis.

(3)      Interest earned on non-taxable investment securities is shown on a tax equivalent basis assuming a 35% marginal federal tax
           rate for all periods. The fully taxable equivalent adjustment for the year ended December 31, 2016 and 2015 was $0 and $455
           thousand, respectively.

(4)      Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of
           interest-bearing liabilities.

(5)      Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

SUN BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS (Unaudited)
(dollars in thousands)









For the Three Months Ended


For the Three Months Ended




December 31, 2016


September 30, 2016




Average





Average


Average





Average




Balance


Interest


Yield/Cost


Balance


Interest


Yield/Cost


Interest-earning assets:




















Loans receivable (1), (2)




















Commercial


$

1,238,749


$

12,605



4.07

%

$

1,215,135


$

12,230



4.03

%

Home equity and other



122,290



1,295



4.24



128,078



1,354



4.23


Residential real estate



220,502



1,834



3.33



233,277



1,998



3.43


Total loans receivable



1,581,541



15,734



3.98



1,576,490



15,582



3.95


Investment securities



312,431



1,800



2.30



312,629



1,734



2.22


Interest-earning bank balances



129,978



183



0.56



112,413



144



0.51


Total interest-earning assets



2,023,950



17,717



3.50



2,001,532



17,460



3.49






















Total non-interest-earning assets



177,936









185,950








Total assets


$

2,201,886








$

2,187,482








Interest-bearing liabilities:




















Interest-bearing deposit accounts:




















Interest-bearing demand deposits


$

677,815



392



0.23

%

$

678,636


$

374



0.22

%

Savings deposits



241,746



204



0.34



241,960



202



0.33


Time deposits



400,023



1,057



1.06



386,802



981



1.01


Total interest-bearing deposit accounts



1,319,584



1,653



0.50



1,307,398



1,557



0.48


Long-term borrowings:




















FHLB advances



85,433



434



2.03



85,514



434



2.03


Obligations under capital lease



6,335



109



6.88



6,441



110



6.83


Junior subordinated debentures



92,786



688



2.97



92,786



646



2.78


Total borrowings



184,554



1,231



2.67



184,741



1,190



2.58


Total interest-bearing liabilities



1,504,138



2,884



0.77



1,492,139



2,747



0.74


Non-interest-bearing liabilities:




















Non-interest-bearing demand deposits



411,728









402,465








Other liabilities



18,478









25,947








Total non-interest-bearing liabilities



430,206









428,412








Total liabilities



1,934,344









1,920,551




























Shareholders' equity



267,542









266,931








Total liabilities and shareholders' equity


$

2,201,886








$

2,187,482








Net interest income





$

14,833








$

14,713





Interest rate spread (3)









2.73

%








2.75

%

Net interest margin (4)









2.93

%








2.94

%

Ratio of average interest-earning assets

   to average interest-bearing liabilities









135

%








134

%


(1)      Average balances include non-accrual loans and loans held-for-sale.

(2)      Loan fees are included in interest income and the amount is not material for this analysis.

(3)      Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of
           interest-bearing liabilities.

(4)      Net interest margin represents net interest income as a percentage of average interest-earning assets.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sun-bancorp-inc-announces-537-million-reversal-of-deferred-tax-asset-valuation-allowance-fourth-quarter-net-income-of-23-million-or-012-per-diluted-share-and-full-year-2016-net-income-of-78-million-or-041-per-dilute-300399399.html

SOURCE Sun Bancorp, Inc.

Copyright 2017 PR Newswire

Sun Bancorp, Inc. (NASDAQ:SNBC)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Sun Bancorp, Inc. Charts.
Sun Bancorp, Inc. (NASDAQ:SNBC)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Sun Bancorp, Inc. Charts.