The Company reports record Gross Margin and
material improvements in profitability and Free Cash Flow
year-over-year
CALGARY,
AB, Aug. 1, 2024 /PRNewswire/ - SNDL Inc.
(NASDAQ: SNDL) ("SNDL" or the "Company") reported its
financial and operational results for the second quarter ended
June 30, 2024. All financial
information in this press release is reported in millions of
Canadian dollars unless otherwise indicated.
SNDL has also posted a supplemental investor presentation on its
website, found at https://sndl.com.
The Company will hold a conference call and webcast
presentation at 10:00 a.m. EDT
(8:00 a.m. MDT) on Friday, August 2, 2024. The conference call
details can be found below.
SECOND QUARTER 2024 FINANCIAL AND OPERATIONAL
HIGHLIGHTS
- Net revenue for the second quarter of 2024 was $228.1 million, compared to $231.9 million in the second quarter of 2023, a
decrease of 1.6%. This decrease was driven by market softness in
the Liquor Retail segment, while both Cannabis Retail and Cannabis
Operations segments posted strong growth. This represents an
increase of 15.4% in net revenue quarter on quarter, as compared to
net revenue of $197.8 million in the
first quarter of 2024, mainly attributed to business
seasonality.
- Achieved a gross profit of $58.2
million, representing a record gross margin of 25.5% of
sales in the second quarter of 2024, up from 22.4% in the second
quarter of 2023. The 12% improvement in gross profit year over
year, or 15.4% improvement quarter on quarter, highlights the
continuous success of the Company's margin improvement initiatives,
including the data sales programs, mix optimization and supply
chain productivity initiatives.
- Cash flow was negative $6.0
million in the second quarter of 2024, compared to negative
$27.8 million in the second quarter
of 2023, a 78% improvement driven by the increase in profitability
and smaller working capital build up.
- Free cash flow in the second quarter of 2024 was negative
$5.6 million, compared to negative
$18.5 million in the second quarter
of 2023, a 70% improvement driven by profitability and working
capital management improvements.
- Operating loss was $4.8 million
for the second quarter of 2024, compared to a loss of $29.6 million in the second quarter of 2023, an
84% improvement primarily driven by margin expansion and lower
Selling, General, and Administrative expenses.
- Second quarter results reflect dynamic growth in our Cannabis
businesses, confirming the increased profitability we reported in
the first quarter of 2024, despite softness in Liquor sales. The
following highlights are recent examples of initiatives driving
SNDL towards sustained profitable growth:
- Acquired 4 Dutch Love stores and launched the Value Buds brand
in British Columbia
by rebranding 3 of these stores.
- Continued the expansion of proprietary data licensing in both
Cannabis and Liquor Retail, increasing data sales from $3.8 million in the first quarter of 2024 to
$4.2 million in the second
quarter.
- Increased SNDL's Liquor Retail segment private label
revenue by 17% year-to-date, reaching 11.8% share of revenue.
- Completed the acquisition of the principal indebtedness of
Delta 9 for a purchase price of $28.1
million in early July, becoming its senior secured creditor
with a first priority security interest in all assets of Delta 9
and certain of its subsidiaries.
- Entered into a stalking horse purchase agreement
for Indiva Limited's business and assets.
- Delivered the first international export contract of 2024, with
the shipment of bulk flower to Israel.
- The Company had $783.6 million of
unrestricted cash, marketable securities and investments and no
outstanding debt, with $182.9 million
of unrestricted cash as of June 30,
2024. SNDL has not raised cash through share offerings since
June 2021.
"The second quarter of 2024 confirms our progress and path to
profitability, including an all-time record gross margin of 25.5%",
said Zach George, Chief Executive
Officer of SNDL. "As we continue making progress on our long-term
strategic plan, we are gaining sharper focus on key priorities,
allowing us to effectively deploy capital to support organic and
inorganic growth. This sharper focus, and our continuous pursuit of
greater efficiency, led to the recent announcement of a
restructuring project that is expected to deliver over $20 million of annualized savings, some of which
are starting to materialize in the third quarter of 2024. Our
unique investment portfolio gives us additional optionality to
close on U.S. assets currently under restructuring and become a
leading global cannabis company. We look forward to sharing our
long-term strategic plan in detail with investors in the coming
months."
SECOND QUARTER 2024 KEY FINANCIAL METRICS
OPERATING
SEGMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($000s)
|
Liquor
Retail
|
|
Cannabis
Retail
|
|
Cannabis
Operations
|
|
Investments
|
|
Corporate
|
|
Total
|
|
Three months ended
June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
140,560
|
|
|
76,069
|
|
|
24,976
|
|
|
—
|
|
|
(13,478)
|
|
|
228,127
|
|
Gross profit
|
|
35,713
|
|
|
19,268
|
|
|
3,183
|
|
|
—
|
|
|
—
|
|
|
58,164
|
|
Operating income
(loss)
|
|
8,481
|
|
|
3,902
|
|
|
(1,916)
|
|
|
8,456
|
|
|
(23,757)
|
|
|
(4,834)
|
|
Adjusted operating
income (loss) (1)
|
|
8,481
|
|
|
3,902
|
|
|
(1,916)
|
|
|
8,456
|
|
|
(23,536)
|
|
|
(4,613)
|
|
Three months ended
June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
151,690
|
|
|
71,881
|
|
|
20,940
|
|
|
—
|
|
|
(12,595)
|
|
|
231,916
|
|
Gross profit
|
|
35,360
|
|
|
17,780
|
|
|
(1,207)
|
|
|
—
|
|
|
—
|
|
|
51,933
|
|
Operating income
(loss)
|
|
8,207
|
|
|
2,335
|
|
|
(14,206)
|
|
|
(1,660)
|
|
|
(24,242)
|
|
|
(29,566)
|
|
Adjusted operating
income (loss) (1)
|
|
8,207
|
|
|
2,335
|
|
|
(12,924)
|
|
|
(1,660)
|
|
|
(21,482)
|
|
|
(25,524)
|
|
(1)
|
Adjusted
operating income (loss) is a specified financial measure that does
not have a standardized meaning prescribed by IFRS and therefore
may not be comparable to similar measures reported by other
companies. See "Non-IFRS Measures – Adjusted operating income
(loss)" below.
|
SECOND QUARTER 2024 RESULTS
SNDL's business is operated and reported in four segments:
Liquor Retail, Cannabis Retail, Cannabis Operations and
Investments.
Liquor Retail
SNDL is Canada's largest
private sector liquor retailer, operating 168 locations,
predominantly in Alberta, under its three retail banners:
"Wine and Beyond", "Liquor Depot", and "Ace
Liquor".
- Net revenue for Liquor Retail sales was $140.6 million in the second quarter of 2024,
compared to $151.7 million for the
same period in the year prior. The 7.3% reduction year-over-year
was driven by the shift of Easter timing, as well as overall market
slow-down in customer traffic.
- Same-store sales decreased by 8.4% for stores operating in the
second quarters of 2023 and 2024. Same-store sales refer to the
revenue generated by the Company's existing retail liquor
locations, which operated during the current and comparative
periods.
- Gross profit for Liquor Retail was $35.7
million, or 25.4% of sales, in the second quarter of 2024,
compared to $35.4 million, or 23.3%
of sales, in the second quarter of 2023. The Company achieved
record gross margin for its Liquor Retail segment in May 2024, with margins reaching 25.5%. This
improvement was largely driven by productivity in procurement and
pricing optimization initiatives.
- Operating income for Liquor Retail was $8.5 million in the second quarter of 2024,
compared to $8.2 million in the
second quarter of 2023, a 3.7% improvement despite lower
traffic.
- SNDL's proprietary data licensing program for Liquor Retail
which launched in the first quarter of 2024, saw a 35% increase
compared to the prior quarter.
- Private label sales, a substantial driver of margin accretive
profitable growth, increased by 10.1% compared to the second
quarter of 2023, and private label sales as a percent of total
sales increased from 10.1% in the second quarter of 2023 to 11.1%
in the same quarter of 2024. This increase is driven by further
additions to the private label offerings, particularly new launches
within our beer category, which has seen a 16.3% increase in sales
in quarter 2 of 2024 compared to the same period last year.
- The Company opened its 13th Wine and Beyond location
in Airdrie, Alberta just before
Easter this year, to further build on the success of the
experiential, destination approach of the banner.
As of August 1, 2024, the Ace
Liquor store count was 135, the Liquor Depot store count was 20,
and the Wine and Beyond store count was 13.
Cannabis Retail
With its 65% ownership interest in Nova Cannabis Inc.
("Nova"), SNDL is Canada's largest private-sector cannabis
retailer by number of stores, operating 187 locations under its
four retail banners: "Value Buds", "Spiritleaf",
"Superette", and "Firesale". The Company's Cannabis
Retail strategy is based on several pillars, including the quality
of its store locations, its range of products, and the unique
experiences provided to customers. Using data and insights from a
large volume of monthly transactions enables SNDL to leverage
technology and analytics to inform and improve its retail
strategy.
- Net revenue for Cannabis Retail in the second quarter of 2024
was $76.1 million, compared to
$71.9 million in the second quarter
of 2023. The 5.8% increase year-over-year was driven by
productivity improvements and new stores opened throughout the
year.
- Same-store sales increased 2.4% for stores operating in the
second quarters of 2023 and 2024, an improvement from the 2.1%
same-store sales growth rate in the first quarter. Same-store sales
refer to the revenue generated by the Company's existing retail
cannabis locations, which operated during the current and
comparative periods.
- Gross profit for Cannabis Retail was $19.3 million, or 25.3% of sales, in the second
quarter of 2024, compared to $17.8
million, or 24.7% of sales, in the second quarter of 2023,
an 8.4% increase year-over-year. The increase showcases the
Company's efforts in continued margin expansion initiatives,
including growth of its data program, in-store productivity
programs, and the continued development of private label
offerings.
- Operating income for Cannabis Retail was $3.9 million in the second quarter of 2024,
compared to $2.3 million in the
second quarter of 2023, an increase of 67.1% year-over-year.
- SNDL's proprietary data licensing program generated revenue of
$3.8 million for the second quarter
of 2024, an increase of 46.2% or $1.2
million from the same period in the year prior.
- In June and early July, SNDL launched the Value Buds brand in
British Columbia with the
rebranding of 3 stores acquired through the Dutch Love
transaction.
- Subsequent to quarter end, the Company opened 2 new stores
under the Value Buds banner, one in Alberta and the other in Ontario.
As of August 1, 2024, the
Spiritleaf store count was 82 (20 corporate stores and 62 franchise
stores), the Superette store count was 4 corporate stores, the
Firesale store count was 1 corporate store, and the Value Buds
store count was 100 corporate stores.
Cannabis Operations
SNDL has a diverse brand portfolio from value to premium,
emphasizing premium inhalable formats and a full suite of 2.0
products. With enhanced procurement capabilities and plans to
continue evolving toward a cost-effective cultivation and
manufacturing operation, the Cannabis Operations segment is a key
enabler of SNDL's vertical integration strategy. Cannabis
Operations include the operations of The Valens Company Inc. as of
January 18, 2023.
- Net revenue for Cannabis Operations for the second quarter of
2024 was $25.0 million, up 19% from
$20.9 million in the second quarter
of 2023, mainly as a result of increasing provincial board and
Business-to-Business distribution and a continued focus on consumer
innovation, quality and operational efficiencies.
- Gross profit for the segment in the second quarter of 2024 of
$3.2 million, an increase of
$4.4 million, from negative
$1.2 million in the second quarter of
2023. The 367% improvement in gross profit is largely attributable
to several productivity initiatives, including the strategic
decision to close the Olds,
Alberta facility.
- The Company continued ramping-up cultivation production at its
Atholville, New Brunswick
facility, to ensure stable and consistent supply for both its
retail Business-to-Business and international partners as demand
increases.
- Operating income for the second quarter of 2024 improved by
$12.3 million over the same period in
the prior year, going from negative $14.2
million to negative $1.9
million. The substantial increase in operating income
results from margin expansion, reduced overhead spending, and
operational efficiencies.
- Following SNDL's inaugural international export contract with
IM Cannabis Corp in Israel, the
Company is pursuing EU-GMP certification at its Atholville facility to expand its
international export footprint further and increase B2B
opportunities within emerging global markets such as the UK and
Germany.
Investments
- As of June 30, 2024, the Company
has deployed capital to a portfolio of cannabis-related investments
with a carrying value of $600.5
million, including $571.2
million to SunStream Bancorp Inc. ("SunStream").
- In the second quarter of 2024, the investment portfolio
generated positive operating income of $8.5
million compared to a loss of $1.7
million in the same quarter of the prior year.
- SunStream is a joint venture sponsored by SNDL. During 2023,
SunStream directed the formation of the SunStream USA group of companies ("SunStream
USA Group") in connection with
the restructuring of certain loans provided by SunStream. SunStream
USA Group is anticipated to be a
U.S. platform with one or more independent third-party investors,
which will be independently managed and governed.
- On May 2, 2024, SNDL announced
that SunStream USA Group would
proceed with acquiring equity positions in U.S. cannabis assets
following the completion of its review by Nasdaq, which confirmed
that the proposed structure meets all applicable laws and Nasdaq
listing rules.
- At the end of the second quarter of 2024, the credit portfolio
controlled by SunStream comprised five investments: Jushi Holdings
Inc., SKYMINT Brands ("Skymint"), Ascend Wellness Holdings,
Surterra Holdings, Inc. d/b/a Parallel ("Parallel"), and
Columbia Care Inc.
- Earlier in July 2024, Ascend
Wellness Holdings repaid approximately 80% of their outstanding
loan balance with SunStream, amounting to US$12 million. On July
31st, 2024, Jushi Holdings Inc. repaid their full
outstanding balance of $53 million
with SunStream. Both repayments occurred several months ahead of
the maturity date, increasing SNDL's cash liquidity and enabling
the deployment of additional capital to support our growth
agenda.
- The previously announced transactions to acquire certain
operations and assets of Parallel and Skymint are anticipated to
close in 2024 and are subject to certain conditions and regulatory
approvals.
- SNDL continues to monitor local and international regulatory
changes, including the potential US reclassification of marijuana
from a Schedule I drug to Schedule III drug under the U.S.
Controlled Substances Act. This decision does not directly affect
SNDL's operations, which are located solely in Canada, though it is expected to have a
favourable effect on the SunStream joint venture investments in
the United States.
Equity Position
- $783.6 million of unrestricted
cash, marketable securities and investments, including investments
in equity-accounted investees, and no outstanding debt at
June 30, 2024, resulting in a net
book value of $1.2 billion.
- On November 13, 2023, the Company
announced that its board of directors had approved a renewal of the
share repurchase program upon its expiry on November 20, 2023. The Company's share repurchase
program continues to be available to lower the outstanding share
float. SNDL will continue to assess opportunities to utilize the
program to the extent that management believes it is in the best
interest of SNDL's shareholders. For the three months ended
June 30, 2024, the Company did not
purchase common shares for cancellation.
This press release is intended to be read in conjunction with
the Company's condensed consolidated interim financial statements
and the notes thereto for the three and six months ended
June 30, 2024, and the accompanying
Management's Discussion and Analysis. These documents are available
under the Company's profile on SEDAR+ at www.sedarplus.ca and EDGAR
at www.sec.gov/edgar.shtml.
CONFERENCE CALL
The Company will hold a conference call and webcast
presentation at 10:00 a.m. EDT
(8:00 a.m. MDT) on Friday, August 2, 2024.
WEBCAST ACCESS
To access the live webcast of the call,
please visit the following link:
https://edge.media-server.com/mmc/p/7jsrnxfd
REPLAY
A replay of the webcast will be available at
https://sndl.com/financials/quarterly-results/default.aspx
ABOUT SNDL INC.
SNDL is a public company whose shares are traded on the Nasdaq
under the symbol "SNDL." SNDL is the largest private-sector
liquor and cannabis retailer in Canada with retail banners that include Ace
Liquor, Wine and Beyond, Liquor Depot, Value Buds, Spiritleaf,
Superette and Firesale. SNDL is a licensed cannabis producer and
one of the largest vertically integrated cannabis companies in
Canada specializing in low-cost
biomass sourcing, indoor cultivation, product innovation, low-cost
manufacturing facilities, and a cannabis brand portfolio that
includes Top Leaf, Contraband, Citizen Stash, Sundial Cannabis,
Palmetto, Spiritleaf Selects Bon Jak, Versus, Value Buds, Namaste,
Re-up, Grasslands and Vacay. SNDL's investment portfolio seeks to
deploy strategic capital through direct and indirect investments
and partnerships throughout the North American cannabis
industry. For more information on SNDL, please go
to https://sndl.com/.
Forward-Looking Information Cautionary Statement
This news release includes statements containing certain
"forward-looking information" within the meaning of applicable
securities law ("forward-looking statements"), including,
but not limited to, statements regarding the Company's operational
goals, the Company's margin improvement initiatives, the Company's
ability to achieve long-term, sustainable profitability, growth and
efficiencies, the Company's long-term strategic plan, expectations
with respect to the restructuring project, the benefits of the
Company's Investment Segment portfolio, expectations with respect
to sharing information with investors, the Company's approach to
its Wine and Beyond banner, the Company's retail strategy,
expectations with respect to the Company's Cannabis Operations
segment, the Company's vertical integration strategy, expectations
with respect to the Company's pursuant of EU-GMP certification,
expectations with respect to the ability of the Company's to expand
its international export footprint, the Company's proprietary data
licensing program, expansion of product offerings (including the
expected expansion of the Company's private labels), performance of
the Company's investments, including through the SunStream
joint venture and SunStream USA
Group, expectations with respect to the SunStream USA Group, the timing and closing of the
transactions with Parallel and Skymint, potential local and
international regulatory changes, the share repurchase program,
including the anticipated benefits thereof, and any other potential
forms of shareholder value creation. Forward-looking statements are
frequently characterized by words such as "aim", "anticipate",
"assume", "believe", "contemplate", "continue", "could", "due",
"estimate", "expect", "goal", "intend", "may", "objective", "plan",
"predict", "potential", "positioned", "pioneer", "seek", "should",
"target", "will", "would", and other similar expressions that are
predictions of or indicate future events and future trends, or the
negative of these terms or other comparable terminology. These
forward-looking statements are based on current expectations,
estimates, forecasts and projections about the Company's business
and the industry in which it operates and management's beliefs and
assumptions and are not guarantees of future performance or
development and involve known and unknown risks, uncertainties and
other factors that are in some cases beyond its control.
Forward-looking statements are based on the opinions and estimates
of management at the date the statements are made and are subject
to a variety of risks and uncertainties and other factors that
could cause actual events or results to differ materially from
those projected in the forward-looking statements. Please see "Risk
Factors" in the Company's Annual Information Form dated
March 20, 2024, and the risk factors
included in our other public disclosure documents for a discussion
of the material risk factors that could cause actual results to
differ materially from the forward-looking information. The Company
is under no obligation, and expressly disclaims any intention or
obligation, to update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise,
except as expressly required by applicable law. 
Condensed Consolidated Interim Statement of Loss and
Comprehensive Loss
(Unaudited – expressed in thousands of
Canadian dollars, except per share amounts)
|
|
Three months
ended
June 30
|
|
|
|
2024
|
|
|
2023
|
|
Net
revenue
|
|
|
228,127
|
|
|
|
231,916
|
|
Cost of
sales
|
|
|
169,963
|
|
|
|
179,983
|
|
Gross
profit
|
|
|
58,164
|
|
|
|
51,933
|
|
|
|
|
|
|
|
|
|
|
Investment income
(loss)
|
|
|
3,204
|
|
|
|
(599)
|
|
Share of profit of
equity-accounted investees
|
|
|
5,252
|
|
|
|
(936)
|
|
|
|
|
|
|
|
|
|
|
General and
administrative
|
|
|
48,036
|
|
|
|
52,727
|
|
Sales and
marketing
|
|
|
3,439
|
|
|
|
4,104
|
|
Research and
development
|
|
|
109
|
|
|
|
20
|
|
Depreciation and
amortization
|
|
|
13,519
|
|
|
|
13,443
|
|
Share-based
compensation
|
|
|
4,883
|
|
|
|
3,893
|
|
Restructuring
(recovery) costs
|
|
|
221
|
|
|
|
4,042
|
|
Asset
impairment
|
|
|
919
|
|
|
|
1,658
|
|
Loss on disposition of
assets
|
|
|
328
|
|
|
|
77
|
|
Operating income
(loss)
|
|
|
(4,834)
|
|
|
|
(29,566)
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
(1,417)
|
|
|
|
(422)
|
|
Loss before income
tax
|
|
|
(6,251)
|
|
|
|
(29,988)
|
|
Income tax
recovery
|
|
|
1,284
|
|
|
|
—
|
|
Net loss from
continuing operations
|
|
|
(4,967)
|
|
|
|
(29,988)
|
|
Net loss from
discontinued operations
|
|
|
—
|
|
|
|
(3,170)
|
|
Net
loss
|
|
|
(4,967)
|
|
|
|
(33,158)
|
|
|
|
|
|
|
|
|
|
|
Equity-accounted
investees - share of other comprehensive income (loss)
|
|
|
4,300
|
|
|
|
(11,621)
|
|
Gain on translation of
foreign operations
|
|
|
—
|
|
|
|
(5)
|
|
Comprehensive income
(loss)
|
|
|
(667)
|
|
|
|
(44,784)
|
|
|
|
|
|
|
|
|
|
|
Net loss from
continuing operations attributable to:
|
|
|
|
|
|
|
|
|
Owners of the
Company
|
|
|
(5,772)
|
|
|
|
(29,350)
|
|
Non-controlling
interest
|
|
|
805
|
|
|
|
(638)
|
|
|
|
|
(4,967)
|
|
|
|
(29,988)
|
|
Net loss
attributable to:
|
|
|
|
|
|
|
|
|
Owners of the
Company
|
|
|
(5,772)
|
|
|
|
(32,520)
|
|
Non-controlling
interest
|
|
|
805
|
|
|
|
(638)
|
|
|
|
|
(4,967)
|
|
|
|
(33,158)
|
|
Comprehensive income
(loss) attributable to:
|
|
|
|
|
|
|
|
|
Owners of the
Company
|
|
|
(1,472)
|
|
|
|
(44,146)
|
|
Non-controlling
interest
|
|
|
805
|
|
|
|
(638)
|
|
Condensed Consolidated Interim Statement of Financial
Position
(Unaudited – expressed in thousands of Canadian
dollars)
As at
|
June 30,
2024
|
|
December 31,
2023
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
182,934
|
|
|
195,041
|
|
Restricted
cash
|
|
19,972
|
|
|
19,891
|
|
Marketable
securities
|
|
156
|
|
|
225
|
|
Accounts
receivable
|
|
22,361
|
|
|
27,059
|
|
Biological
assets
|
|
868
|
|
|
429
|
|
Inventory
|
|
132,912
|
|
|
129,060
|
|
Prepaid expenses and
deposits
|
|
19,303
|
|
|
22,464
|
|
Investments
|
|
28,514
|
|
|
3,400
|
|
Assets held for
sale
|
|
19,051
|
|
|
6,375
|
|
Net investment in
subleases
|
|
2,819
|
|
|
2,970
|
|
|
|
428,890
|
|
|
406,914
|
|
Non-current
assets
|
|
|
|
|
|
|
Long-term deposits and
receivables
|
|
6,232
|
|
|
4,837
|
|
Right of use
assets
|
|
119,473
|
|
|
129,679
|
|
Property, plant and
equipment
|
|
132,362
|
|
|
152,916
|
|
Net investment in
subleases
|
|
16,572
|
|
|
18,396
|
|
Intangible
assets
|
|
73,961
|
|
|
73,149
|
|
Investments
|
|
835
|
|
|
29,660
|
|
Equity-accounted
investees
|
|
571,178
|
|
|
538,331
|
|
Goodwill
|
|
124,552
|
|
|
119,282
|
|
Total
assets
|
|
1,474,055
|
|
|
1,473,164
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
|
62,389
|
|
|
68,210
|
|
Lease
liabilities
|
|
32,618
|
|
|
30,537
|
|
Derivative
warrants
|
|
3,900
|
|
|
4,400
|
|
|
|
98,907
|
|
|
103,147
|
|
Non-current
liabilities
|
|
|
|
|
|
|
Lease
liabilities
|
|
124,994
|
|
|
136,492
|
|
Other
liabilities
|
|
6,236
|
|
|
4,185
|
|
Total
liabilities
|
|
230,137
|
|
|
243,824
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
Share
capital
|
|
2,380,753
|
|
|
2,375,950
|
|
Warrants
|
|
667
|
|
|
2,260
|
|
Contributed
surplus
|
|
79,568
|
|
|
73,014
|
|
Contingent
consideration
|
|
2,279
|
|
|
2,279
|
|
Accumulated
deficit
|
|
(1,269,177)
|
|
|
(1,260,851)
|
|
Accumulated other
comprehensive income
|
|
33,751
|
|
|
19,417
|
|
Total shareholders'
equity
|
|
1,227,841
|
|
|
1,212,069
|
|
Non-controlling
interest
|
|
16,077
|
|
|
17,271
|
|
Total liabilities
and shareholders' equity
|
|
1,474,055
|
|
|
1,473,164
|
|
Condensed Consolidated Interim Statement of Cash
Flows
(Unaudited – expressed in thousands of Canadian
dollars)
|
|
Three months
ended
June 30
|
|
|
|
2024
|
|
|
2023
|
|
Cash provided by
(used in):
|
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
|
|
Net loss for the
period
|
|
|
(4,967)
|
|
|
|
(33,158)
|
|
Adjustments
for:
|
|
|
|
|
|
|
|
|
Income tax
recovery
|
|
|
(1,284)
|
|
|
|
—
|
|
Interest and fee
income
|
|
|
(3,218)
|
|
|
|
(3,421)
|
|
Change in fair value
of biological assets
|
|
|
(336)
|
|
|
|
1,413
|
|
Share-based
compensation
|
|
|
4,883
|
|
|
|
3,893
|
|
Depreciation and
amortization
|
|
|
14,139
|
|
|
|
14,674
|
|
Loss on disposition of
assets
|
|
|
328
|
|
|
|
77
|
|
Inventory impairment
and obsolescence
|
|
|
1,069
|
|
|
|
4,291
|
|
Finance costs,
net
|
|
|
2,157
|
|
|
|
2,458
|
|
Change in estimate of
fair value of derivative warrants
|
|
|
(1,800)
|
|
|
|
(2,240)
|
|
Unrealized foreign
exchange loss
|
|
|
51
|
|
|
|
(72)
|
|
Asset
impairment
|
|
|
919
|
|
|
|
1,658
|
|
Share of (profit) of
equity-accounted investees
|
|
|
(5,252)
|
|
|
|
936
|
|
Realized loss on
settlement of marketable securities
|
|
|
—
|
|
|
|
48,988
|
|
Unrealized (gain) loss
on marketable securities
|
|
|
14
|
|
|
|
(44,968)
|
|
Proceeds from
settlement of marketable securities
|
|
|
—
|
|
|
|
3,437
|
|
Interest
received
|
|
|
2,649
|
|
|
|
3,217
|
|
Change in non-cash
working capital
|
|
|
(4,650)
|
|
|
|
(14,193)
|
|
Net cash provided by
(used in) operating activities from continuing
operations
|
|
|
4,702
|
|
|
|
(13,010)
|
|
Net cash provided by
operating activities from discontinued operations
|
|
|
—
|
|
|
|
4,167
|
|
Net cash provided by
(used in) operating activities
|
|
|
4,702
|
|
|
|
(8,843)
|
|
Investing
activities
|
|
|
|
|
|
|
|
|
Additions to property,
plant and equipment
|
|
|
(1,190)
|
|
|
|
(1,247)
|
|
Additions to
intangible assets
|
|
|
—
|
|
|
|
(39)
|
|
Changes to
investments
|
|
|
1,235
|
|
|
|
125
|
|
Changes to
equity-accounted investees
|
|
|
—
|
|
|
|
(9,443)
|
|
Proceeds from disposal
of property, plant and equipment
|
|
|
188
|
|
|
|
55
|
|
Acquisitions, net of
cash acquired
|
|
|
(1,654)
|
|
|
|
—
|
|
Change in non-cash
working capital
|
|
|
75
|
|
|
|
1,586
|
|
Net cash used in
investing activities from continuing operations
|
|
|
(1,346)
|
|
|
|
(8,963)
|
|
Net cash used in
investing activities from discontinued operations
|
|
|
—
|
|
|
|
—
|
|
Net cash used in
investing activities
|
|
|
(1,346)
|
|
|
|
(8,963)
|
|
Financing
activities
|
|
|
|
|
|
|
|
|
Change in restricted
cash
|
|
|
150
|
|
|
|
(76)
|
|
Payments on lease
liabilities, net
|
|
|
(9,706)
|
|
|
|
(10,116)
|
|
Proceeds from common
shares, net of costs
|
|
|
(57)
|
|
|
|
—
|
|
Issuance of common
shares by subsidiaries
|
|
|
174
|
|
|
|
—
|
|
Change in non-cash
working capital
|
|
|
63
|
|
|
|
200
|
|
Net cash used in
financing activities from continuing operations
|
|
|
(9,376)
|
|
|
|
(9,992)
|
|
Net cash used in
financing activities from discontinued operations
|
|
|
—
|
|
|
|
—
|
|
Net cash used in
financing activities
|
|
|
(9,376)
|
|
|
|
(9,992)
|
|
Change in cash and cash
equivalents
|
|
|
(6,020)
|
|
|
|
(27,798)
|
|
Cash and cash
equivalents, beginning of period
|
|
|
188,954
|
|
|
|
213,253
|
|
Cash and cash
equivalents, end of period
|
|
|
182,934
|
|
|
|
185,455
|
|
NON-IFRS MEASURES
Certain specified financial measures in this news release are
non-IFRS measures. These terms are not defined by IFRS and,
therefore, may not be comparable to similar measures reported by
other companies. These non-IFRS financial measures should not be
considered in isolation or as an alternative for or superior to
measures of performance prepared in accordance with IFRS. These
measures are presented and described in order to provide
shareholders and potential investors with additional measures in
understanding the Company's operating results in the same manner as
the management team.
ADJUSTED OPERATING INCOME (LOSS)
Adjusted operating
income (loss) is a non-IFRS financial measure which the Company
uses to evaluate its operating performance. Adjusted operating
income (loss) provides information to investors, analysts, and
others to aid in understanding and evaluating the Company's
operating results in a similar manner to its management team. The
Company defines adjusted operating income (loss) as operating
income (loss) less restructuring costs (recovery), goodwill and
intangible asset impairments and asset impairments triggered by
restructuring activities.
The following tables reconcile adjusted operating income (loss)
to operating income (loss) for the periods noted.
($000s)
|
Liquor
Retail
|
|
Cannabis
Retail
|
|
Cannabis
Operations
|
|
Investments
|
|
Corporate
|
|
Total
|
|
Three months ended
June 30, 2024
|
|
Operating income
(loss)
|
|
8,481
|
|
|
3,902
|
|
|
(1,916)
|
|
|
8,456
|
|
|
(23,757)
|
|
|
(4,834)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs
(recovery)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221
|
|
|
221
|
|
Adjusted operating
income (loss)
|
|
8,481
|
|
|
3,902
|
|
|
(1,916)
|
|
|
8,456
|
|
|
(23,536)
|
|
|
(4,613)
|
|
($000s)
|
Liquor
Retail
|
|
Cannabis
Retail
|
|
Cannabis
Operations
|
|
Investments
|
|
Corporate
|
|
Total
|
|
Three months ended
June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
8,207
|
|
|
2,335
|
|
|
(14,206)
|
|
|
(1,660)
|
|
|
(24,242)
|
|
|
(29,566)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
costs
|
|
—
|
|
|
—
|
|
|
1,282
|
|
|
—
|
|
|
2,760
|
|
|
4,042
|
|
Adjusted operating
income (loss)
|
|
8,207
|
|
|
2,335
|
|
|
(12,924)
|
|
|
(1,660)
|
|
|
(21,482)
|
|
|
(25,524)
|
|
FREE CASH FLOW
Free cash flow is a non-IFRS financial measure which the Company
uses to evaluate its financial performance. Free cash flow provides
information which management believes to be useful to investors,
analysts and others in understanding and evaluating the Company's
ability to generate positive cash flows as it removes cash used for
non-operational items. The Company defines free cash flow as the
total change in cash and cash equivalents less cash used for common
share repurchases, dividends (if any), changes to debt instruments,
changes to long-term investments, net cash used for acquisitions
plus cash provided by dispositions (if any).
The following table reconciles free cash flow to change in cash
and cash equivalents for the periods noted.
|
Three months
ended
June 30
|
|
($000s)
|
2024
|
|
2023
|
|
Change in cash and cash
equivalents
|
|
(6,020)
|
|
|
(27,798)
|
|
Adjustments:
|
|
|
|
|
|
|
Repurchase of common
shares
|
|
—
|
|
|
—
|
|
Changes to long-term
investments
|
|
(1,235)
|
|
|
9,318
|
|
Acquisitions, net of
cash acquired
|
|
1,654
|
|
|
—
|
|
Free cash
flow
|
|
(5,601)
|
|
|
(18,480)
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sndl-reports-second-quarter-2024-financial-and-operational-results-302213153.html
SOURCE SNDL Inc.