NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note 1 - Description of Organization, Business
Operations and Going Concern
Organization and General
Senior Connect Acquisition
Corp. I (f/k/a Health Connect Acquisitions Corp. I) (the “Company”) is a blank check company incorporated in Delaware on August
27, 2020. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
or similar business combination with one or more businesses (the “Business Combination”). The Company is an emerging growth
company and, as such, the Company is subject to all of the risks associated with emerging growth companies.
As of March 31, 2022, the
Company had not commenced any operations. All activity for the period from August 27, 2020 (inception) through March 31, 2022, relates
to the Company’s formation and the initial public offering (the “Initial Public Offering”) described below, and since
the Initial Public Offering, search for an initial Business Combination. The Company will not generate any operating revenues until after
the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest
income on investments held in a trust account from the proceeds derived from the Initial Public Offering.
Sponsor and Financing
The Company’s sponsor
is Health Connect Acquisitions Holdings LLC, a Delaware limited liability company (the “Sponsor”). The registration statement
for the Company’s Initial Public Offering was declared effective on December 10, 2020. On December 15, 2020, the Company consummated
its Initial Public Offering of 41,400,000 units (the “Units” and, with respect to the Class A common stock included in the
Units being offered, the “Public Shares”), including 5,400,000 additional Units to cover over-allotments (the “Over-Allotment
Units”), at $10.00 per Unit, generating gross proceeds of $414.0 million, and incurring offering costs of approximately $23.3 million,
inclusive of approximately $14.5 million in deferred underwriting commissions (Note 5).
Simultaneously with the closing
of the Initial Public Offering, the Company consummated the private placement (“Private Placement”) of 10,280,000 warrants
(each, a “Private Placement Warrant” and collectively, the “Private Placement Warrants”) at a price of $1.00 per
Private Placement Warrant to the Sponsor, generating proceeds of approximately $10.3 million (Note 4).
Trust Account
Upon the closing of the Initial
Public Offering and the Private Placement, $414.0 million ($10.00 per Unit) of the net proceeds of the Initial Public Offering and certain
portion of the proceeds of the Private Placement was held in a trust account (“Trust Account”) located in the United States
with Continental Stock Transfer & Trust Company acting as trustee, and invested only in U.S. government treasury obligations with
a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act 1940,
as amended (the “Investment Company Act”), which will be invested only in direct U.S. government treasury obligations, as
determined by the Company, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the Trust Account
as described below.
Initial Business Combination
The Company’s management
has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private
Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business
Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete
an initial Business Combination with one or more operating businesses or assets with a fair market value equal to at least 80% of the
net assets held in the Trust Account (excluding the deferred underwriting commissions and taxes payable on the interest earned on the
trust account). However, the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or
more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient
for it not to be required to register as an investment company under the Investment Company Act.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The Company will provide
holders of the Public Shares (the “Public Stockholders”) with the opportunity to redeem all or a portion of their Public Shares
upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination
or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or
conduct a tender offer will be made by the Company, solely in its discretion. The Public Stockholders will be entitled to redeem their
Public Shares for a pro rata portion of the amount then held in the Trust Account (initially anticipated to be $10.00 per Public Share),
calculated as of two business days prior to the initial Business Combination, including interest earned on the funds held in the trust
account and not previously released to the Company to pay the Company’s taxes, net of taxes payable. The per-share amount to be
distributed to Public Stockholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions the Company
will pay to the underwriters (as discussed in Note 5). These Public Shares are recorded at a redemption value and classified as temporary
equity upon the completion of the Initial Public Offering in accordance with the Financial Accounting Standards Board’s (“FASB”)
Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” The Company will
proceed with a Business Combination if a majority of the shares voted are voted in favor of the Business Combination. The Company will
not redeem the Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001. If a stockholder vote is
not required by applicable law or stock exchange rule and the Company does not decide to hold a stockholder vote for business or other
reasons, the Company will, pursuant to its amended and restated certificate of incorporation (the “Certificate of Incorporation”),
conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file
tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is
required by applicable law or stock exchange rule, or the Company decides to obtain stockholder approval for business or reasons, the
Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender
offer rules. Additionally, each Public Stockholder may elect to redeem their Public Shares without voting, and if they do vote, irrespective
of whether they vote for or against the proposed transaction. If the Company seeks stockholder approval in connection with a Business
Combination, the initial stockholders (as defined below) agreed to vote any Founder Shares (as defined below in Note 4) and any Public
Shares held by them in favor of a Business Combination. In addition, the initial stockholders agreed to waive their redemption rights
with respect to any Founder Shares and any Public Shares held by them in connection with the completion of a Business Combination.
The Certificate of Incorporation
provides that a Public Stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is
acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% or more of the Public Shares,
without the prior consent of the Company.
The Sponsor and the Company’s
officers and directors (the “initial stockholders”) agreed, pursuant to a letter agreement with the Company, that they will
not propose any amendment to the Certificate of Incorporation (A) to modify the substance or timing of the Company’s obligation
to allow redemption in connection with the initial Business Combination or to redeem 100% of the Public Shares if the Company does not
complete a Business Combination within the Combination Period (as defined below) or (B) with respect to any other provision relating to
stockholders’ rights or pre-initial Business Combination activity, unless the Company provides the Public Stockholders with the
opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest (which interest shall be net of taxes payable) divided by the number of
then outstanding Public Shares.
If the Company is unable
to complete a Business Combination within 24 months from the closing of the Initial Public Offering, or December 15, 2022 (as such period
may be extended pursuant to the Certificate of Incorporation, the “Combination Period”), the Company will (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the
Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned on the funds held in the Trust Account and not previously released to the Company to pay its taxes (less up to $100,000 of interest
to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public
Stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly
as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the board of directors, liquidate
and dissolve, subject, in each case, to the Company’s obligations under Delaware law to provide for claims of creditors and the
requirements of other applicable law.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The initial stockholders
agreed to waive their rights to liquidating distributions from the Trust Account with respect to any Founder Shares held by them if the
Company fails to complete a Business Combination within the Combination Period. However, if the initial stockholders acquired Public Shares
in or after the Initial Public Offering, they are entitled to liquidating distributions from the Trust Account with respect to such Public
Shares if the Company fails to complete a Business Combination within the Combination Period. The underwriters agreed to waive their rights
to the deferred underwriting commission (see Note 5) held in the Trust Account in the event the Company does not complete a Business Combination
within in the Combination Period and, in such event, such amounts will be included with the other funds held in the Trust Account that
will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value
of the residual assets remaining available for distribution (including Trust Account assets) will be only, or less than, $10.00. In order
to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by
a third party (except for the Company’s independent registered public accounting firm) for services rendered or products sold to
the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement (a “Target”),
reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public
Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per Public Share due to reductions
in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or Target
that executed a waiver of any and all rights to the monies held in the Trust Account nor will it apply to any claims under the Company’s
indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act
of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against
a third party, then the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek
to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have
all vendors, service providers, prospective target businesses and other entities with which the Company does business, execute agreements
with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Going Concern
As of March 31, 2022, the
Company had approximately $92,000 in its operating bank account and a working capital deficit of approximately $920,000. Interest income
earned on investments held in Trust Account may be used by us to pay our franchise and income tax obligations.
The Company’s liquidity
needs prior to the consummation of the Initial Public Offering were satisfied through the proceeds of $25,000 from the Sponsor to purchase
Founders Shares, and loan proceeds from the Sponsor of approximately $139,000 under the Note (as defined in Note 4). The Company repaid
the Note in full on December 16, 2020. Subsequent to the consummation of the Initial Public Offering, the Company’s liquidity has
been satisfied through certain portion of proceeds from the consummation of the Private Placement held outside of the Trust Account and
borrowings from the Company’s Sponsor. In addition, in order to finance transaction costs in connection with a Business Combination,
the Company’s Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not
obligated to, provide the Company Working Capital Loans (as defined in Note 4). As of March 31, 2022 and December 31, 2021, the Company
had no borrowing under any Working Capital Loans.
Through March 31, 2022, the
Company’s Sponsor advanced the Company $370,000 in cash, and on April 14, 2022, the Company formalized the borrowings and entered
into a promissory note with the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $3.0 million (the
“Post-IPO Promissory Note”). The Post-IPO Promissory Note is non-interest bearing and due on the earlier of December 31, 2022
and the date on which the Company consummates its initial business combination. If the Company completes a business combination, it would
repay such additional loaned amounts, without interest, upon consummation of the business combination. In the event that a business combination
does not close, the Company may use a portion of the working capital held outside the trust account to repay such additional loaned amounts
but no proceeds from the trust account would be used for such repayment.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
The Company may need to raise
additional capital through loans or additional investments from its Sponsor, an affiliate of the Sponsor, or its officers or directors.
The Company’s officers, directors and Sponsor, or their affiliates, may, but are not obligated to, loan the Company funds, from
time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital
needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital,
it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing
operations, suspending the pursuit of a potential transaction, reducing overhead expenses, and extending the terms and due dates of certain
accrued expenses and other liabilities. The Company cannot provide any assurance that new financing will be available to it on commercially
acceptable terms, if at all. Based upon the analysis above, management has determined that the above conditions indicate that it may be
probable that the Company would not be able to meet its obligations within one year after the date that the condensed financial statements
are available to be issued. In connection with our assessment of going concern considerations in accordance with the FASB ASC Topic 205-40,
“Presentation of Financial Statements - Going Concern,” the Company has determined that the
working capital deficit, as well as the mandatory liquidation and subsequent dissolution raises substantial doubt about the Company’s
ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should the Company
be required to liquidate after December 15, 2022. The condensed financial statements do not include any adjustment that might be necessary
if the Company is unable to continue as a going concern.
Note 2 - Basis of Presentation and Summary
of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited
condensed financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles
(“GAAP”) for interim financial information and Article 8 of Regulation S-X. Accordingly, they do not include all of the information
and footnotes required by GAAP. In the opinion of management, all adjustments (consisting of normal accruals) considered for a fair presentation
have been included. Operating results for the three months ended March 31, 2022 are not necessarily indicative of the results that may
be expected for the period ending December 31, 2022, or any future period.
The accompanying unaudited
condensed financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s
Annual Report on Form 10-K filed with the SEC on April 15, 2022.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations
regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding
advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that
apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such
extended transition period, which means that when a standard is issued or revised and it has different application dates for public or
private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt
the new or revised standard.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
This may make comparison
of the Company’s condensed financial statements with another public company that is neither an emerging growth company nor an emerging
growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences
in accounting standards used.
Use of Estimates
The preparation of condensed
financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial
statements. Making significant estimates requires management to exercise significant judgment. It is at least reasonably possible that
the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the condensed financial statements,
which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One
of the more significant accounting estimates included in these condensed financial statements is the determination of the fair value of
the warrant liabilities. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had no cash
equivalents as of March 31, 2022 and December 31, 2021.
Investments Held in Trust Account
The Company’s portfolio
of investments held in the Trust Account is comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16)
of the Investment Company Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S. government
securities and generally have a readily determinable fair value, or a combination thereof. When the Company’s investments held in
the Trust Account are comprised of U.S. government securities, the investments are classified as trading securities. When the Company’s
investments held in the Trust Account are comprised of money market funds, the investments are recognized at fair value. Trading securities
and investments in money market funds are presented on the condensed balance sheets at fair value at the end of each reporting period.
Gains and losses resulting from the change in fair value of these securities are included in net gain from investments held in Trust Account
in the accompanying condensed statements of operations. The estimated fair values of investments held in the Trust Account are determined
using available market information.
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times,
may exceed the Federal Depository Insurance Coverage limits of $250,000, and investments held in Trust Account. The Company has not experienced
losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities which qualify as financial instruments under the FASB ASC Topic 820, “Fair Value Measurements,” equal
or approximate the carrying amounts represented in the condensed balance sheets.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
Fair Value Measurement
Fair value is defined as
the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants
at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements). These tiers consist of:
|
● |
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; |
|
● |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
|
● |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
In some circumstances, the
inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair
value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the
fair value measurement.
Derivative Warrant Liabilities
The Company does not use
derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial
instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify
as embedded derivatives, pursuant to ASC 480 and FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). The
classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed
at the end of each reporting period.
The Company accounts for
its warrants issued in connection with the Initial Public Offering and the Private Placement Warrants as derivative warrant liabilities
in accordance with ASC 815. Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and adjust the instruments
to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet date until exercised, and
any change in fair value is recognized in our condensed statements of operations. The fair value of warrants issued in connection with
the Private Placement have been estimated using a modified Black-Scholes model at each balance sheet date. The fair value of the warrants
issued in connection with the Initial Public Offering was initially measured using a Monte-Carlo simulation and subsequently been measured
at each measurement date based on the listed trading price of such warrants when separately listed and traded. The determination of the
fair value of the warrant liability may be subject to change as more current information becomes available and accordingly the actual
results could differ significantly. Derivative warrant liabilities are classified as non-current liabilities as their liquidation is not
reasonably expected to require the use of current assets or require the creation of current liabilities.
Class A Common Stock Subject to Possible
Redemption
The shares of Class A common
stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Conditionally redeemable
shares of Class A common stock (including shares of Class A common stock that feature redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified
as temporary equity. At all other times, shares of Class A common stock are classified as stockholders’ equity. The Company’s
Class A common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to
occurrence of uncertain future events, Accordingly, as of March 31, 2022 and December 31, 2021, 41,400,000 shares of Class A common stock
subject to possible redemption are presented at redemption value as temporary equity, outside of the stockholders’ equity section
of the Company’s condensed balance sheets.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
Under ASC 480-10-S99, the
Company has elected to recognize changes in the redemption value immediately as they occur and adjust the carrying value of the security
to equal the redemption value at the end of the reporting period. This method would view the end of the reporting period as if it were
also the redemption date of the security. Effective with the closing of the Initial Public Offering, the Company recognized the re-measurement
from initial book value to redemption amount, which resulted in charges against additional paid-in capital (to the extent available) and
accumulated deficit.
Offering Costs Associated with the Initial
Public Offering
Offering costs consisted
of legal, accounting, underwriting fees and other costs incurred through the Initial Public Offering that were directly related to the
Initial Public Offering. Offering costs are allocated to the separable financial instruments issued in the Initial Public Offering based
on a relative fair value basis, compared to total proceeds received. Offering costs associated with warrant liabilities are expensed as
incurred, presented as non-operating expenses in the condensed statements of operations. Offering costs associated with the Public Shares
were charged against the carrying value of the Class A common stock upon the completion of the Initial Public Offering. The Company classifies
deferred underwriting commissions as non-current liabilities as their liquidation is not reasonably expected to require the use of current
assets or require the creation of current liabilities.
Income Taxes
The Company’s taxable
income primarily consists of interest income on the Trust Account. The Company’s general and administrative expenses are generally
considered start-up costs and are not currently deductible.
The Company follows the asset
and liability method of accounting for income taxes under FASB ASC 740, “Income Taxes.” Deferred tax assets and liabilities
are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The
effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment
date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized As of
March 31, 2022, and December 31, 2021, the Company had deferred tax assets with a full valuation allowance against them.
FASB ASC 740 prescribes a
recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation
from its position. The Company is subject to income tax examinations by major taxing authorities since inception.
Net Income per Share of Common Stock
The Company complies with
accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares,
which are referred to as Class A common stock and Class B common stock. Income and losses are shared pro rata between the two classes
of shares. Net income (loss) per share of common stock is calculated by dividing the net income (loss) by the weighted average number
of common stock outstanding for the respective period.
The calculation of diluted
net income per share of common stock does not consider the effect of the warrants underlying the Units sold in the Initial Public Offering
(including exercise of the over-allotment option) and the Private Placement Warrants to purchase 30,980,000 shares of Class A common stock
in the calculation of diluted income per share, since their exercise of the warrants is contingent upon the occurrence of future events.
As a result, diluted net income per share of common stock is the same as basic net income per share of common stock for the three months
ended March 31, 2022 and 2021. Re-measurement associated with the redeemable Class A common stock is excluded from earnings per share
as the redemption value approximates fair value.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
The table below presents
a reconciliation of the numerator and denominator used to compute basic and diluted net income per share of common stock for each class
of common stock:
| |
For the Three Months Ended | | |
For the Three Months Ended | |
| |
March 31, 2022 | | |
March 31, 2021 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | |
| |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Allocation of net income | |
$ | 8,185,858 | | |
$ | 2,046,464 | | |
$ | 912,104 | | |
$ | 228,026 | |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted average common stock outstanding, basic and diluted | |
| 41,400,000 | | |
| 10,350,000 | | |
| 41,400,000 | | |
| 10,350,000 | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net income per share of common stock | |
$ | 0.20 | | |
$ | 0.20 | | |
$ | 0.02 | | |
$ | 0.02 | |
Recent Accounting Pronouncements
The Company’s management
does not believe that there are any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material
effect on the Company’s condensed financial statements.
Note 3 - Initial Public Offering
On December 15, 2020, the
Company consummated its Initial Public Offering of 41,400,000 Units, including 5,400,000 Over-Allotment Units, at $10.00 per Unit, generating
gross proceeds of $414.0 million, and incurring offering costs of approximately $23.3 million, inclusive of approximately $14.5 million
in deferred underwriting commissions.
Each Unit consists of one
share of Class A common stock and one-half of one redeemable warrant (each, a “Public Warrant”). Each whole Public Warrant
entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 8).
Note 4 - Related Party Transactions
Founder Shares
On August 27, 2020, the Sponsor
subscribed to purchase 10,062,500 shares of the Company’s Class B common stock, par value $0.0001 per share (the “Founder
Shares”), and fully paid for those shares on September 22, 2020. On November 23, 2020, the Sponsor surrendered 1,437,500 shares
of Class B common stock to the Company for cancellation for no consideration. On December 10, 2020, the Company effected a 1:1.2 stock
split of Class B common stock, resulting in an aggregate of 10,350,000 shares of Class B common stock outstanding. All shares and associated
amounts have been retroactively restated to reflect the share surrender and the stock split. The initial stockholders agreed to forfeit
up to 1,350,000 Founder Shares to the extent that the over-allotment option was not exercised in full by the underwriters, so that the
Founder Shares would represent 20.0% of the Company’s issued and outstanding shares of common stock after the Initial Public Offering.
The underwriter exercised its over-allotment option in full on December 15, 2020; thus, these 1,350,000 Founder Shares were no longer
subject to forfeiture.
The initial stockholders
agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (i) one
year after the completion of the initial Business Combination or earlier if, subsequent to the initial Business Combination, the closing
price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial
Business Combination, and (ii) the date following the completion of the initial Business Combination on which the Company completes a
liquidation, merger, capital stock exchange or other similar transaction that results in all of the stockholders having the right to exchange
their Class A common stock for cash, securities or other property.
SENIOR
CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
Private Placement Warrants
Simultaneously with the closing
of the Initial Public Offering, the Company consummated the Private Placement of 10,280,000 Private Placement Warrants at a price of $1.00
per Private Placement Warrant to the Sponsor, generating proceeds of approximately $10.3 million, and incurring offering costs of approximately
$8,000.
Each whole Private Placement
Warrant is exercisable for one whole share of Class A common stock at a price of $11.50 per share, subject to adjustment. A portion of
the proceeds from the sale of the Private Placement Warrants to the Sponsor was added to the proceeds from the Initial Public Offering
held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the Private Placement
Warrants will expire worthless. The Private Placement Warrants will be non-redeemable for cash (except as described below) and exercisable
on a cashless basis so long as they are held by the Sponsor or its permitted transferees.
The Sponsor agreed, subject
to limited exceptions, not to transfer, assign or sell the Private Placement Warrants until 30 days after the completion of the initial
Business Combination.
Related Party Loans
On August 27, 2020, the Sponsor
agreed to loan the Company an aggregate of up to $300,000 to cover expenses related to the Initial Public Offering pursuant to a promissory
note (the “Note”). This loan was non-interest bearing and payable upon the completion of the Initial Public Offering. As of
December 15, 2020, the Company borrowed approximately $139,000 from the related party under the Note and fully repaid the balance on December
16, 2020. Subsequent to the repayment, the facility was no longer available to the Company.
In addition, in order to
fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate
of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may
be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company may repay the Working
Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans could be repaid only
out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of
proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to
repay the Working Capital Loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination or, at the
lenders’ discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post Business Combination
entity at a price of $1.00 per warrant. The warrants would be identical to the Private Placement Warrants. Except for the foregoing, the
terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. To date,
the Company had no borrowings under the Working Capital Loans.
On April 14, 2022, the Company
entered into a promissory note with the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $3.0
million (the “Post-IPO Promissory Note”). The Post-IPO Promissory Note is non-interest bearing and due on the earlier of December
31, 2022 and the date on which the Company consummates its initial business combination. If the Company completes a business combination,
it would repay such additional loaned amounts, without interest, upon consummation of the business combination. In the event that a business
combination does not close, the Company may use a portion of the working capital held outside the trust account to repay such additional
loaned amounts but no proceeds from the trust account would be used for such repayment. Except for the foregoing, the terms of such additional
loans (if any) have not been determined and no written agreements exist with respect to such loans. If the Company fully draws down on
the Post-IPO Promissory Note and requires additional funds for working capital purposes, the Sponsor, an affiliate of the Sponsor, or
the Company’s officers and directors may, but are not obligated to, loan the Company such additional funds as may be required. Borrowings
made by the Company during the first quarter of 2022 were subsequently formalized with the execution of the Post-IPO Promissory Note on
April 14, 2022. As of March 31, 2022, there was $370,000 outstanding under the Post-IPO Promissory Note.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
Service and Administrative Fees
Commencing on the date that
the Company’s securities were first listed on Nasdaq through the earlier of the consummation of the initial Business Combination
and the Company’s liquidation, the Company agreed to pay the Sponsor $10,000 per month for office space, secretarial and administrative
services provided to members of the management team. The Company incurred $30,000 in connection with such services for the three months
ended March 31, 2022 and 2021, as reflected in the accompanying condensed statements of operations. As of March 31, 2022 and December
31, 2021, an aggregate of $155,000 and $125,000 in accrued expenses with related party was outstanding, respectively, as reflected in
the accompanying condensed balance sheets.
In addition, the Sponsor,
executive officers and directors, or any of their respective affiliates will be reimbursed for any out-of-pocket expenses incurred in
connection with activities on the Company’s behalf such as identifying potential target businesses and performing due diligence
on suitable Business Combinations. The audit committee will review on a quarterly basis all payments that were made to the Sponsor, executive
officers or directors, or their respective affiliates. Any such payments prior to an initial Business Combination will be made from funds
held outside the Trust Account.
Note 5 - Commitments & Contingencies
Registration Rights
The holders of Founder Shares,
Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans, if any, and any shares of Class A
common stock issuable upon the exercise of the Private Placement Warrants are entitled to registration rights pursuant to a registration
rights agreement signed upon the consummation of the Initial Public Offering. These holders are entitled to certain demand and “piggyback”
registration rights. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The underwriters were entitled
to an underwriting discount of $0.20 per unit, approximately $8.3 million in the aggregate, paid upon the closing of the Initial Public
Offering. In addition, $0.35 per unit, or approximately $14.5 million in the aggregate will be payable to the underwriters for deferred
underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in
the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
Risks and Uncertainties
Management
continues to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that
the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target
company, the specific impact is not readily determinable as of the date of these unaudited condensed financial statements. The unaudited
condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Note 6 - Warrants
As of March 31, 2022 and
December 31, 2021, the Company had 20,700,000 Public Warrants and 10,280,000 Private Placement Warrants.
Public Warrants may only
be exercised for a whole number of shares. No fractional Public Warrants will be issued upon separation of the Units and only whole Public
Warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination
and (b) 12 months from the closing of the Initial Public Offering; provided in each case that the Company has an effective registration
statement under the Securities Act covering the issuance of the shares of Class A common stock issuable upon exercise of the Public Warrants
and a current prospectus relating to them is available and such shares are registered, qualified or exempt from registration under the
securities, or blue sky, laws of the state of residence of the holder (or the Company permits holders to exercise their Public Warrants
on a cashless basis under the circumstances specified in the warrant agreement). The Company has agreed that as soon as practicable, but
in no event later than 15 business days after the closing of the initial Business Combination, the Company will use its commercially reasonable
efforts to file, and within 60 business days following the initial Business Combination to have declared effective, a registration statement
covering the issuance of the shares of Class A common stock issuable upon exercise of the warrants and to maintain a current prospectus
relating to those shares of Class A common stock until the warrants expire or are redeemed. If a registration statement covering the Class
A common stock issuable upon exercise of the warrants is not effective by the 60th business day after the closing of the initial Business
Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company
will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with
Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Company’s shares of Class A common
stock are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition
of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public
Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act
and, in the event the Company so elect, it will not be required to file or maintain in effect a registration statement, and in the event
the Company do not so elect, it will use its best efforts to register or qualify the shares under applicable blue sky laws to the extent
an exemption is not available.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
The warrants have an exercise
price of $11.50 per share and will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.
If (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection
with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Class
A common stock (with such issue price or effective issue price to be determined in good faith by the board of directors and, in the case
of any such issuance to the initial stockholders or their respective affiliates, without taking into account any Founder Shares held by
the initial stockholders or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate
gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding
of the initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z)
the volume weighted average trading price of the Class A common stock during the 20 trading day period starting on the trading day prior
to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20
per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value
and the Newly Issued Price, the $18.00 per share redemption trigger price described below will be adjusted (to the nearest cent) to be
equal to 180% of the higher of the Market Value and the Newly Issued Price, and the $10.00 per share redemption trigger price described
below will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price.
The Private Placement Warrants
will be identical to the Public Warrants, except that the Private Placement Warrants will not be transferable, assignable or salable until
30 days after the completion of the initial Business Combination (except pursuant to certain limited exceptions to the officers and directors
and other persons or entities affiliated with the initial purchasers of the Private Placement Warrants) and, except as set forth below,
they will not be redeemable by the Company so long as they are held by the Sponsor or its permitted transferees. The Sponsor, or its permitted
transferees, has the option to exercise the Private Placement Warrants on a cashless basis. If the Private Placement Warrants are held
by holders other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by us in all redemption
scenarios and exercisable by the holders on the same basis as the Public Warrants.
Redemption of warrants when the price per
share of Class A common stock equals or exceeds $18.00:
Once the warrants become
exercisable, the Company may redeem the outstanding warrants for cash (except as described herein with respect to the private placement
warrants):
|
● |
in whole and not in part; |
|
● |
at a price of $0.01 per warrant; |
|
● |
upon a minimum of 30 days’ prior written notice of redemption; and |
|
● |
if, and only if, the closing price of the Class A common stock for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted). |
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The Company will not redeem
the warrants as described above unless an effective registration statement under the Securities Act covering the Class A common stock
issuable upon exercise of the warrants is effective and a current prospectus relating to those shares of Class A common stock is available
throughout the 30-day redemption period.
Redemption of warrants for when the price
per share of Class A common stock equals or exceeds $10.00:
Once the warrants become
exercisable, the Company may redeem the outstanding warrants (except as described herein with respect to the Private Placement Warrants):
|
● |
in whole and not in part; |
|
● |
at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to an agreed table based on the redemption date and the “fair market value” of Class A common stock; |
|
● |
if, and only if, the closing price of the Class A common stock equals or exceeds $10.00 per Public Share (as adjusted) for any 20 trading days within the 30-trading day period ending three trading days before the Company sends notice of redemption to the warrant holders; and |
| ● | if the Reference Value is less than $18.00 per share (as adjusted), the Private Placement Warrants must also concurrently be called for redemption on the same terms as the outstanding Public Warrants, as described above. |
The “fair market value”
of Class A common stock shall mean the volume weighted average price of Class A common stock during the 10 trading days immediately following
the date on which the notice of redemption is sent to the holders of warrants. In no event will the warrants be exercisable in connection
with this redemption feature for more than 0.361 shares of Class A common stock per warrant (subject to adjustment).
In no event will the Company
be required to net cash settle any warrant. If the Company is unable to complete a Business Combination within the Combination Period
and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to
their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect
to such warrants. Accordingly, the warrants may expire worthless.
Note 7 - Class A Common Stock Subject to Possible
Redemption
The Company’s Class
A common stock feature certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence
of future events. The Company is authorized to issue 380,000,000 Class A common stock with a par value of $0.0001 per share. Holders of
the Company’s Class A common stock are entitled to one vote for each share. As of March 31, 2022 and December 31, 2021, there were
41,400,000 Class A common stock outstanding, which were all subject to possible redemption and are classified outside of permanent equity
in the condensed balance sheets.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The Class A common stock
subject to possible redemption reflected on the condensed balance sheet is reconciled on the following table:
Gross proceeds received from Initial Public Offering | |
$ | 414,000,000 | |
Less: | |
| | |
Fair value of Public Warrants at issuance | |
| (11,592,000 | ) |
Offering costs allocated to Class A common stock | |
| (22,679,546 | ) |
Plus: | |
| | |
Re-measurement on Class A common stock to redemption value | |
| 34,271,546 | |
Class A common stock subject to possible redemption | |
$ | 414,000,000 | |
Note 8 - Stockholders’ Deficit
Preferred Stock -
The Company is authorized to issue 1,000,000 shares of preferred stock, par value $0.0001 per share, with such designations, voting and
other rights and preferences as may be determined from time to time by the Company’s board of directors. As of March 31, 2022 and
December 31, 2021, there were no shares of preferred stock issued or outstanding.
Class A Common Stock
- The Company is authorized to issue 380,000,000 shares of Class A common stock with a par value of $0.0001 per share. As of March
31, 2022 and December 31, 2021, there were 41,400,000 shares of Class A common stock issued and outstanding, all of which were subject
to possible redemption and classified as temporary equity (see Note 7).
Class B Common Stock
- The Company is authorized to issue 20,000,000 shares of Class B common stock with a par value of $0.0001 per share. As of March
31, 2022 and December 31, 2021, 10,350,000 shares of Class B common stock were issued and outstanding.
Stockholders of record are
entitled to one vote for each share held on all matters to be voted on by stockholders. Holders of Class A common stock and holders of
Class B common stock will vote together as a single class on all matters submitted to a vote of the stockholders except as required by
law.
The Class B common stock
will automatically convert into Class A common stock concurrently with or immediately following the consummation of the initial Business
Combination on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the
like, and subject to further adjustment as provided herein. In the case that additional shares of Class A common stock or equity-linked
securities are issued or deemed issued in connection with the initial Business Combination, the number of shares of Class A common stock
issuable upon conversion of all Founder Shares will equal, in the aggregate, on an as-converted basis, 20% of the total number of shares
of Class A common stock outstanding after such conversion (after giving effect to any redemptions of shares of Class A common stock by
Public Stockholders), including the total number of shares of Class A common stock issued, or deemed issued or issuable upon conversion
or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection with or in relation to the
consummation of the initial Business Combination, excluding any shares of Class A common stock or equity-linked securities or rights exercisable
for or convertible into shares of Class A common stock issued, or to be issued, to any seller in the initial Business Combination and
any private placement warrants issued to the Sponsor, officers or directors upon conversion of Working Capital Loans, provided that such
conversion of Founder Shares will never occur on a less than one-for-one basis.
Note 9 - Fair Value Measurements
The following table presents
information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of March
31, 2022 and December 31, 2021 by level within the fair value hierarchy:
| |
Fair Value Measured as of March 31, 2022 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Assets | |
| | |
| | |
| | |
| |
Investments held in Trust Account | |
$ | 414,079,677 | | |
$ | - | | |
$ | - | | |
$ | 414,079,677 | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Warrant liabilities - public warrants | |
$ | 3,726,000 | | |
$ | - | | |
$ | - | | |
$ | 3,726,000 | |
Warrant liabilities - private placement warrants | |
$ | - | | |
$ | - | | |
$ | 1,850,400 | | |
$ | 1,850,400 | |
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
| |
Fair Value Measured as of December 31, 2021 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Assets | |
| | |
| | |
| | |
| |
Investments held in Trust Account | |
$ | 414,043,108 | | |
$ | - | | |
$ | - | | |
$ | 414,043,108 | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Warrant liabilities - public warrants | |
$ | 10,971,000 | | |
$ | - | | |
$ | - | | |
$ | 10,971,000 | |
Warrant liabilities - private placement warrants | |
$ | - | | |
$ | - | | |
$ | 5,448,400 | | |
$ | 5,448,400 | |
Transfers to/from Levels
1, 2 and 3 are recognized at the beginning of the reporting period. The estimated fair value of the Public Warrant transferred from a
Level 3 measurement to a Level 1 measurement as such warrants began to be separately listed and traded in February 2021. There were no
transfers to/from Levels 1, 2, and 3 during the three months ended March 31, 2022.
Level 1 assets include investments
in money market funds that invest solely in U.S. government securities. The Company uses inputs such as actual trade data, quoted market
prices from dealers or brokers, and other similar sources to determine the fair value of its investments.
The fair value of warrants
issued in connection with the Private Placement has been estimated using a modified Black-Scholes model at each balance sheet date. The
fair value of the warrants issued in connection with the Initial Public Offering was initially measured using a Monte-Carlo simulation,
a Level 3 measurement, and subsequently been measured at each measurement date based on the market price of such warrants, a Level 1 measurement.
For the three months ended March 31, 2022 and 2021, the Company recognized a gain from the decrease in the fair value of warrant liabilities
of approximately $10.8 million and $1.4 million, respectively, presented as change in fair value of warrant liabilities on the accompanying
condensed statements of operations.
The change in the fair value
of the Level 3 derivative warrant liabilities for the three months ended March 31, 2022 and 2021 is summarized as follows:
Warrant liabilities as of December 31, 2021 | |
$ | 5,448,400 | |
Change in fair value of warrant liabilities | |
| (3,598,000 | ) |
Warrant liabilities as of March 31, 2022 | |
$ | 1,850,400 | |
Warrant liabilities as of December 31, 2020 | |
$ | 23,544,800 | |
Public warrants transfer to Level 1 | |
| (15,732,000 | ) |
Change in fair value of warrant liabilities | |
| (411,200 | ) |
Warrant liabilities as of March 31, 2021 | |
$ | 7,401,600 | |
The estimated fair value
of the private placement warrants as of March 31, 2022 and December 31, 2021 was determined using Level 3 inputs. Inherent in modified Black-Scholes model are assumptions related to expected stock-price volatility, expected life, risk-free interest rate
and dividend yield. The Company estimates the volatility of its common shares based on historical volatility of select peer companies
that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield
curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed
to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates
remaining at zero.
SENIOR CONNECT ACQUISITION CORP. I
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The following table provides
quantitative information regarding the Level 3 fair value measurement inputs at their measurement dates:
| |
March 31, 2022 | | |
December 31,
2021 | |
Exercise price | |
$ | 11.50 | | |
$ | 11.50 | |
Stock Price | |
$ | 9.82 | | |
$ | 9.74 | |
Term (in years) | |
| 5.76 | | |
| 5.50 | |
Volatility | |
| 2.80 | % | |
| 9.80 | % |
Risk-free interest rate | |
| 2.38 | % | |
| 1.30 | % |
Dividend yield | |
| - | | |
| - | |
Note 10 - Subsequent Events
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the condensed financial statements were issued.
Based upon this review, other than the items disclosed below, the Company did not identify any subsequent events that would have required
adjustment or disclosure in the condensed financial statements.
On April 14, 2022, the Company
entered into a promissory note with the Sponsor, pursuant to which the Company may borrow up to an aggregate principal amount of $3,000,000.
The Post-IPO Promissory Note is non-interest bearing and due on the earlier of December 31, 2022 and the date on which the Company consummates
its initial business combination. If the Company completes a business combination, it would repay such additional loaned amounts, without
interest, upon consummation of the business combination. In the event that a business combination does not close, the Company may use
a portion of the working capital held outside the trust account to repay such additional loaned amounts but no proceeds from the trust
account would be used for such repayment. Except for the foregoing, the terms of such additional loans (if any) have not been determined
and no written agreements exist with respect to such loans. If the Company fully draws down on the Post-IPO Promissory Note and requires
additional funds for working capital purposes, the Sponsor, an affiliate of the Sponsor, or the Company’s officers and directors
may, but are not obligated to, loan the Company such additional funds as may be required. Borrowings made by the Company during the first
quarter of 2022 were subsequently formalized with the execution of the Post-IPO Promissory Note on April 14, 2022. As of April 14, 2022,
there was $670,000 outstanding under the Post-IPO Promissory Note.