UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON D.C. 20549
FORM 6-K
Report of Foreign Private
Issuer
Pursuant to Rule 13a-16
or 15d-16
of the Securities Exchange
Act of 1934
For the month of July
2024
Commission File Number 000-20181
SAPIENS INTERNATIONAL
CORPORATION N.V.
(Translation of registrant’s
name into English)
Azrieli Center
26 Harokmim St.
Holon, 5885800 Israel
(Address of principal
executive offices)
Indicate by check mark whether the registrant
files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒
Form 40-F ☐
CONTENTS
Confirmation of Rating for Sapiens and
its Series B Debentures
On July 9, 2024, Sapiens
International Corporation N.V. (“Sapiens” or the “Company”) issued a press release announcing that
Ma’alot S&P Global (a part of the global rating firm Standard & Poor’s Financial Services LLC) (“S&P Ma’alot”)
has confirmed the long-term corporate rating of Sapiens as “ilAA-”, with stable outlook, while also confirming the rating
for Sapiens’ non-convertible Series B Debentures as “ilAA-”. Those ratings remain unchanged relative to the last ratings
assigned by S&P Ma’alot to Sapiens and the Series B Debentures in July 2023.
The debentures are traded
on the Tel Aviv Stock Exchange (“TASE”) and were originally offered in Israel pursuant to Sapiens’ Israeli shelf
prospectuses filed with the Israeli Securities Authority in September 2017 and June 2020.
A copy of the above-referenced
press release is appended to this Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) as Exhibit
99.1.
A copy of an English
translation of the rating report issued by S&P Ma’alot is furnished as Exhibit 99.2 to this Form 6-K and is
incorporated herein by reference.
Important Note re: Series B Debentures
and Related Disclosures
This Form 6-K is not
an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration under
the U.S. Securities Act of 1933, as amended (the “Securities Act”) or an exemption from the registration requirements
thereunder. Any offering and/or trading of Sapiens’ Series B Debentures pursuant to Sapiens’ Israeli shelf prospectus occurs
only in Israel, on the TASE, for residents of Israel and is not registered under the Securities Act or the U.S. Securities Exchange Act
of 1934, as amended. Sapiens’ Series B Debentures will not be offered or sold in the United States or to U.S. persons (as defined
in Regulation S under the Securities Act), except pursuant to an applicable exemption from registration under the Securities Act.
Exhibits
The
following exhibits are furnished as part of this Form 6-K:
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
SAPIENS INTERNATIONAL CORPORATION N.V. |
|
|
Date: July 9, 2024 |
By: |
/s/ Roni Giladi |
|
|
Name: |
Roni Giladi |
|
|
Title: |
Chief Financial Officer |
2
Exhibit 99.1
S&P Global
Ratings Maalot Confirms Ratings of
Sapiens and its Series B Debentures as “ilAA-” with a
Stable Outlook/ “ilAA-”
Rochelle Park, NJ, July 9, 2024 – Sapiens International
Corporation (Nasdaq and TASE: SPNS), a leading global provider of software solutions for the insurance industry, today announced that
Ma’alot S&P Global (a part of the global rating firm Standard & Poor’s Financial Services LLC) (“Ma’alot”)
has confirmed the long-term issuer rating for Sapiens as “ilAA-”, with stable outlook, while also confirming the rating for
Sapiens’ Series B Debentures as “ilAA-”.
The Series B Debentures are traded on the Tel Aviv Stock Exchange (“TASE”)
and were offered in Israel pursuant to Sapiens’ Israeli shelf prospectuses filed with the Israeli Securities Authority in September
2017 and June 2020.
Mr. Roni Al-Dor, President & CEO of Sapiens, commented: “Sapiens
continues to achieve long-term success in realizing revenue growth, increasing profitability and generating strong cash flow. The rating
confirmation reflects the ongoing confidence of the market and experts in Sapiens. Sapiens is well known in the market for its long-term
track record of growth in both revenue and profit.
Maalot’s official rating report, in Hebrew, was submitted by
Maalot to the Israel Securities Authority and the Tel Aviv Stock Exchange. For convenience, the English translation of Maalot’s
rating report can be found by clicking here. The Company is also submitting a report on Form 6-K that attached this press release (with
the link to the English translation of Maalot’s report) to the U.S. Securities and Exchange Commission.
This announcement shall not constitute a solicitation
or an offer to buy any securities.
About Sapiens
Sapiens International Corporation (NASDAQ and TASE: SPNS) is a global
leader in intelligent insurance software solutions. With Sapiens’ robust platform, customer-driven partnerships, and rich ecosystem,
insurers are empowered to future-proof their organizations with operational excellence in a rapidly changing marketplace. We help insurers
harness the power of AI and advanced automation to support core solutions for property and casualty, workers’ compensation, and
life insurance, including reinsurance, financial & compliance, data & analytics, digital, and decision management. Sapiens boasts
a longtime global presence, serving over 600 customers in more than 30 countries with its innovative SaaS offerings. Recognized by industry
experts and selected for the Microsoft Top 100 Partner program, Sapiens is committed to partnering with our customers for their entire
transformation journey and is continuously innovating to ensure their success.
For more information visit https://sapiens.com
or follow us on LinkedIn
Media and Investors’ Contact
Yaffa Cohen-Ifrah
Chief Marketing Officer &
Head of Investor Relations, Sapiens
yaffa.cohen-ifrah@sapeins.com
www.sapiens.com
Exhibit 99.2
Sapiens International Corporation N.V.
July 9, 2024
Rating Affirmation
‘ilAA-’ Rating Affirmed;
Outlook Stable
Primary Credit Analyst:
Sivan Mesilati, 972-3-7539735 sivan.mesilati@spglobal.com
Additional Contact:
Tom Dar, 972-3-7539722 tom.dar@spglobal.com
Please note that this translation was made for convenience purposes
and for the company’s use only and under no circumstances shall obligate S&P Global Ratings Maalot Ltd. The translation has
no legal status and S&P Global Ratings Maalot Ltd. does not assume any responsibility whatsoever as to its accuracy and is not bound
by its contents. In the case of any discrepancy with the official Hebrew version published on July 9, 2024, the Hebrew version shall
apply. |
1
| July 9, 2024 | Rating Affirmation |
Sapiens
International Corporation N.V.
Table of Contents
‘ilAA-’ Rating Affirmed; Outlook Stable |
1 |
Table of Contents |
2 |
‘ilAA-’ Rating Affirmed; Outlook Stable |
3 |
Overview |
3 |
Outlook |
4 |
Downside Scenario |
4 |
Upside Scenario |
4 |
Base Case Scenario |
4 |
Assumptions |
4 |
Key Metrics |
5 |
Company Description |
5 |
Business Risk |
5 |
Financial Risk |
6 |
Liquidity |
8 |
Covenant Analysis |
8 |
Compliance expectations |
8 |
Requirements |
8 |
Modifiers |
8 |
Environmental, Social, And Governance |
8 |
Recovery Analysis |
9 |
Key analytical factors |
9 |
Simulated default assumptions |
9 |
Simplified Waterfall |
9 |
Reconciliation |
10 |
Related Criteria And Research |
11 |
Ratings List |
12 |
2
| July 9, 2024 | www.maalot.co.il |
Sapiens International Corporation N.V.
Rating Affirmation
‘ilAA-’ Rating Affirmed;
Outlook Stable
Overview
Key
Strengths |
|
Key
Risks |
● |
International
geographic diversification. |
|
● |
Limited
intellectual property rights and R&D capabilities. |
● |
Growth
and modernization trends in software solutions for the insurance market. |
|
● |
Small
revenue base and EBITDA compared with global peers. |
● |
High
barriers to entry underpinned by high software replacement costs and long-term relationships with clients. |
|
● |
Exposure
to cyber risks. |
● |
Strong
liquidity. |
|
|
|
As we expected, Sapiens International Corporation
N.V. (“Sapiens” or “the Company”) continued growing in 2023, presenting an 8.4% increase in revenue. In the
first quarter of 2024, the Company’s sales totaled $134.2 million, an increase of about 7.6% compared to the corresponding quarter last
year. The growth was mainly due to the Company’s organic activity due to the creation of synergy between the companies it had acquired.
In our base case scenario, we expect the Company’s operations
will continue to grow in 2024, including a ~5%-7% increase in sales. We believe the Company’s growth will be based on its expanding
business in Europe, in particular Germany, Austria and the Nordic countries, and in its core segments in the United States, in addition
to continued synergy between the companies acquired in the past two years and the Company’s existing products. As a result, we expect
the Company’s adjusted EBITDA to increase to about $105 million - $110 million in 2024.
We expect Sapiens to continue to maintain low leverage. Sapiens
has a cash cushion and bank deposits totaling about $196 million as of March 31, 2024, and in our base scenario we assume that if it
makes small-medium acquisitions they will be financed with cash and/or by debt issuances. Accordingly, we believe that considering
Sapiens’ low debt and projected increase EBITDA growth in the coming year, the Company is expected to present in 2024 an adjusted
debt to EBITDA ratio of 0.7x-1.0x and an FFO (funds from operations) to debt ratio of 90%-100%. We estimate that in accordance with
the Company’s dividend policy, in the next two years it will distribute an annual dividend totaling $25 million - $35 million in two
semi-annual installments.
3
| July 9, 2024 | www.maalot.co.il |
Sapiens International Corporation N.V.
We acknowledge a high degree of uncertainty regarding
the scope, duration and effects of the war in Israel. If the conflict expands to additional fronts, it could significantly increase the
adverse risk to macroeconomic parameters in Israel and capital market volatility. There are already concerns that Israel’s main
economic indicators may be weaker than expected (see Israel Long-Term Ratings Lowered To ‘A+’ From ‘AA-’ On Heightened Geopolitical Risk;
Outlook Negative, published on April 18, 2024). As the situation evolves, we will update our assumptions and estimates accordingly.
Outlook
The stable outlook reflects our assessment that Sapiens
will maintain its position in the software solutions market in North America, EMEA (Europe, Middle East and Africa) and APAC (Asia Pacific).
We also expect the Company to maintain organic growth, alongside acquisitions of companies in similar or tangent areas, while maintaining
stable operating performance. The outlook also reflects our assessment that in the next 12 months the Company will maintain adjusted debt
to EBITDA of about 1.0x and adjusted FFO to debt of about 90%, commensurate with the rating.
Downside Scenario
We may lower the rating if Sapiens’s competitive
position is undermined. This could happen if market conditions worsen, leading to a deterioration in the Company’s operating performance
and to continued or material decline in profitability. The rating will also come under pressure if Sapiens materially increases its financial
debt in order to finance acquisitions or large dividend distributions to shareholders, such that it fails to consistently post an adjusted
debt to EBITDA ratio of about 2.0x.
Upside Scenario
We may consider a positive rating action if Sapiens’s
business risk profile materially improves, as reflected, inter alia, by a higher market share in its regions of operation, materially
improved profitability and a wider client base and product variety compared with peers.
Base Case Scenario
Assumptions
| ● | About
5%-7% sales growth in 2024, due to organic growth, notably in Europe and APAC in life and
elementary insurance. |
| ● | R&D
expenditures of 12%-13% of total expenses in 2024-2025. |
| ● | Adjusted
EBITDA margin of about 19%-20% in 2024-2025. |
| ● | Acquisitions
of about $15 million per year in 2024-2025. |
4
| July 9, 2024 | www.maalot.co.il |
Sapiens
International Corporation N.V.
| ● | Dividend
distribution of about $25 million - $35 million per year in two semi-annual installments,
in accordance with the Company’s dividend distribution policy (about 40% of its non-GAAP
net profit). |
Key
Metrics
Financial Metric | |
2023A | |
2024E | |
2025E |
Debt/EBITDA | |
0.9x | |
0.7x-1.0x | |
0.7x-1.0x |
FFO/debt | |
76.1% | |
90%-100% | |
105%-115% |
A - actual. E – Estimate.
Company Description
Sapiens International Corporation N.V. (“Sapiens”)
is engaged in the development and marketing of global software solutions for financial markets and in particular for insurance companies,
adapted to the segments of general insurance, life insurance and pension, reinsurance, etc. Sapiens has been working with international
insurance companies and banks for years, and serves more than 600 insurance companies in North America, Europe, Israel and Asia.
The controlling shareholder (43.6%) in Sapiens is Formula Systems
(1985) Ltd. (“Formula”, ilAA- /Stable) which, through subsidiaries, is engaged in the development, marketing and
distribution of software and software tools and the provision of software services for IT systems. The remaining shares are held by
the public. The Company’s shares are traded on the Tel Aviv Stock Exchange and on NASDAQ.
Business Risk
Sapiens’s business risk assessment is supported
by the geographical spread of its operations. Sapiens operates in North America, EMEA and APAC. The Company’s markets of operation
are characterized by high barriers to entry, underpinned by long-term relationships with clients and by high replacement costs when changing
software suppliers.
In the past year, Sapiens’s organic growth stood
out against the backdrop of significant acquisitions it has made in recent years, in particular growth for the deployment of global operations.
The Company’s North American and European operations are currently generating most of its sales, following the acquisition of U.S.-based
Delphi Technology, which provides software solutions for the insurance market with an emphasis on medical malpractice, Nordic Tia Technology,
which provides digital software solutions, and Sum.Cumo which provides a foothold in the German market.
5
| July 9, 2024 | www.maalot.co.il |
Sapiens International Corporation N.V.
Figure 1: Geographical distribution (% of revenue)
On the other hand, we believe Sapiens’s revenues
and EBITDA to be small compared with global peers. Global competitors benefit from economies of scale allowing them to bear high R&D
costs and to make substantial capital investments. Furthermore, the Company has relatively limited intellectual property rights and R&D
capabilities compared with global peers. Intellectual property rights and R&D capabilities are critical to creating barriers to entry
and a leading market position.It should also be noted that in the context of intellectual property, the Company is exposed to cyber risks,
including the disclosure of confidential information, system failures, etc., which may affect its activities and reputation. However,
the Company has been investing in information security, and has insurance policies to cover certain types of damages of this kind.
Financial Risk
Sapiens’s financial profile is based on low leverage
and maintaining a cash cushion (which includes short-term bank deposits) amounting to about $196 million as of March 31, 2024. In 2023,
its adjusted debt to EBITDA was about 0.9x, compared with about 1.3x in 2022.
The Company’s sales increased by about 7.6% In
the first quarter of 2024 compared to the corresponding quarter last year, totaling about $134.2 million. This is mainly due to organic
growth led by the North American region, where sales grew by about 9.5%, and Europe where sales grew by about 6.5%. Sales in the South
Africa and APAC regions also grew, by about 5.4% compared to the first quarter of 2023. In addition, Non-GAAP operating income grew by
about 7.8% to about $24.3 million, but the EBITDA margin remained about 18%.
6
| July 9, 2024 | www.maalot.co.il |
Sapiens
International Corporation N.V.
In our base case scenario, we assume that sales will grow by about
5%-7% in 2024, due to expected expansions in Europe, in particular Germany, Austria and the Nordic countries, and in its core
segments in the United States, and due to continued synergy between acquired companies and the Company’s existing products. As a
result, we expect the Company’s adjusted EBITDA to increase to about $105 million - $110 million in 2024. We believe that if small-
to medium scale acquisitions are made this year, they will be financed with cash and/or debt. We therefore estimate that,
considering Sapiens’ low debt and projected EBITDA growth in the coming year, the Company is expected to present an adjusted debt to
EBITDA ratio of 0.7x-1.0x and an FFO to debt ratio of 90%-100%.
We expect Sapiens to distributed about $25 million -$35
million in dividends this year, and a similar amount next year. This is in accordance with the Company’s dividend distribution policy,
according to which it distributes up to 40% of its net income (Non-GAAP).
Table 1.
Sapiens
International Corp. N.V. -- Financial Summary (Mil. $)
Industry Sector: Software & Services
| |
2023 | | |
2022 | | |
2021 | | |
2020 | | |
2019 | |
Revenue | |
| 514.6 | | |
| 474.7 | | |
| 461.0 | | |
| 382.9 | | |
| 325.7 | |
EBITDA | |
| 102.4 | | |
| 92.5 | | |
| 90.9 | | |
| 74.7 | | |
| 58.0 | |
Funds from operations (FFO) | |
| 69.7 | | |
| 78.8 | | |
| 78.4 | | |
| 50.5 | | |
| 46.5 | |
Interest expense | |
| 2.1 | | |
| 3.6 | | |
| 6.4 | | |
| 6.8 | | |
| 5.7 | |
Cash interest paid | |
| 2.8 | | |
| 3.1 | | |
| 5.8 | | |
| 7.9 | | |
| 5.1 | |
Cash flow from operations | |
| 75.8 | | |
| 41.5 | | |
| 78.0 | | |
| 58.1 | | |
| 63.1 | |
Capital expenditure | |
| 2.8 | | |
| 3.0 | | |
| 3.9 | | |
| 5.4 | | |
| 11.5 | |
Free operating cash flow (FOCF) | |
| 73.1 | | |
| 38.5 | | |
| 74.1 | | |
| 52.7 | | |
| 51.6 | |
Dividends paid | |
| 28.2 | | |
| 38.6 | | |
| 20.3 | | |
| 7.0 | | |
| 11.2 | |
Discretionary cash flow (DCF) | |
| 44.9 | | |
| (0.0 | ) | |
| 53.8 | | |
| 45.7 | | |
| 40.5 | |
Cash and short-term investments | |
| 202.1 | | |
| 180.3 | | |
| 210.2 | | |
| 182.6 | | |
| 66.3 | |
Gross available cash | |
| 202.1 | | |
| 180.3 | | |
| 210.2 | | |
| 182.6 | | |
| 66.3 | |
Debt | |
| 91.6 | | |
| 116.6 | | |
| 151.6 | | |
| 180.2 | | |
| 121.7 | |
Equity | |
| 449.9 | | |
| 402.9 | | |
| 408.7 | | |
| 383.7 | | |
| 225.5 | |
Adjusted ratios | |
| | | |
| | | |
| | | |
| | | |
| | |
Annual revenue growth (%) | |
| 8.4 | | |
| 3.0 | | |
| 20.4 | | |
| 17.6 | | |
| 12.4 | |
EBITDA margin (%) | |
| 19.9 | | |
| 19.5 | | |
| 19.7 | | |
| 19.5 | | |
| 17.8 | |
Return on capital (%) | |
| 15.7 | | |
| 12.7 | | |
| 10.8 | | |
| 10.7 | | |
| 12.4 | |
EBITDA interest coverage (x) | |
| 48.9 | | |
| 25.4 | | |
| 14.3 | | |
| 11.1 | | |
| 10.2 | |
FFO cash interest coverage (x) | |
| 25.5 | | |
| 26.7 | | |
| 14.5 | | |
| 7.4 | | |
| 10.0 | |
Debt/EBITDA (x) | |
| 0.9 | | |
| 1.3 | | |
| 1.7 | | |
| 2.4 | | |
| 2.1 | |
FFO/debt (%) | |
| 76.1 | | |
| 67.6 | | |
| 51.7 | | |
| 28.0 | | |
| 38.2 | |
Cash flow from operations/debt (%) | |
| 82.8 | | |
| 35.6 | | |
| 51.4 | | |
| 32.3 | | |
| 51.8 | |
FOCF/debt (%) | |
| 79.8 | | |
| 33.1 | | |
| 48.8 | | |
| 29.3 | | |
| 42.4 | |
DCF/debt (%) | |
| 49.0 | | |
| (0.0 | ) | |
| 35.5 | | |
| 25.3 | | |
| 33.2 | |
7
| July 9, 2024 | www.maalot.co.il |
Sapiens
International Corporation N.V.
Liquidity
We assess Sapiens’s liquidity as strong, supported
by a robust free operating cash flow. We expect the ratio between the Company’s sources and uses to exceed 1.5x in the 12 months starting
April 1, 2024. This assessment reflects the Company’s cash balance, operating cash flow, debt maturities, maturities, relatively
limited capital expenditure and dividend distributions.
Following are the Company’s main sources and uses for
the 12 months starting April 1, 2024:
Principal Liquidity Sources |
|
Principal Liquidity Uses |
● |
About $196 million in cash and cash equivalents (including short-term bank deposits). |
|
● |
Debt maturities of about $20 million. |
● |
Cash FFO of $90 million - $100 million. |
|
● |
Capital expenditure (capex) of about $10 million - $15 million. |
|
|
|
● |
Dividend distribution of about $25 million - $35 million. |
Covenant Analysis
Compliance expectations
As of March 31, 2024, the Company has adequate headroom
on its financial covenants, and we estimate that it will maintain this headroom in the medium term.
Requirements
Under the terms of its bonds, the Company must maintain
consolidated equity attributable to its shareholders (excluding minority interests) of at least $120 million. It must also maintain a
ratio not exceeding 65% between net financial debt and net CAP on a consolidated basis, and a net financial debt to EBITDA ratio not exceeding
5.5x.
Modifiers
Diversification/portfolio effect: Neutral
Capital structure:
Neutral
Liquidity: Neutral
Financial policy: Neutral
Management and governance: Neutral
Comparable ratings
analysis: Neutral
Environmental, Social, And Governance
ESG factors have an overall neutral influence on our
credit analysis of Sapiens International Corporation N.V.
8
| July 9, 2024 | www.maalot.co.il |
Sapiens International Corporation N.V.
Recovery
Analysis
Key
analytical factors
| ● | We
are affirming our ‘ilAA-’ rating, identical to the issuer rating, on Sapiens International
Corporation N.V.’s unsecured Series B bonds. The recovery rating for this series is
’3’, reflecting our assessment that in the case of a hypothetical default, the recovery rate
would be 50%-70%. |
| ● | Our
recovery prospects assessment is constrained to the 50%-70% range despite the simplified
waterfall, according to which the value available for unsecured debtors exceeds total unsecured
debt, due to our assessment that on the path to default the Company will replace unsecured
debt by secured or senior debt. |
Simulated
default assumptions
| ● | Simulated
year of default: 2029 |
| ● | A
deep recession in the countries of operation, alongside failed M&A activity and the loss
of several significant customers, will significantly hurt the Company’s operating performance. |
| ● | The
Company will continue operating as a going concern, an assessment supported by its long-
term signed contracts with clients and by the high costs of replacing existing chip suppliers. |
Simplified
Waterfall
| ● | EBITDA
on emergence: about $11.5 million |
| ● | Industry
EBITDA multiple: 6.5x |
| ● | Gross
enterprise value as going concern: about $75 million |
| ● | Administrative
and operating costs: 5% |
| ● | Net
value available for unsecured debt: about $70 million |
| ● | Unsecured
debt claims: about $36 million |
| ● | Recovery
expectations for unsecured debt: 50%-70% (constrained as noted above) |
| ● | Unsecured
recovery rating (1 to 6): 3 |
All
debt amounts include six months’ prepetition interest.
9
| July 9, 2024 | www.maalot.co.il |
Sapiens
International Corporation N.V.
Mapping
Recovery Percentages To Recovery Ratings
Recovery
expectations (%) |
|
Description |
|
Recovery
rating |
|
Notching
above/below
issuer rating |
100% |
|
Full recovery |
|
1+ |
|
+3 notches |
90%-100% |
|
Very high recovery |
|
1 |
|
+2 notches |
70%-90% |
|
Substantial recovery |
|
2 |
|
+1 notch |
50%-70% |
|
Meaningful recovery |
|
3 |
|
0 notches |
30%-50% |
|
Average recovery |
|
4 |
|
0 notches |
10%-30% |
|
Modest recovery |
|
5 |
|
-1 notch |
0%-10% |
|
Negligible recovery |
|
6 |
|
-2 notches |
Recovery
ratings are capped in certain countries to adjust for reduced creditor recovery prospects in these jurisdictions. Recovery ratings on
unsecured debt issues are generally also subject to caps (see Step 6, paragraphs 90-98 of Recovery Rating Criteria For Speculative-Grade
Corporate Issuers, December 7, 2016, for further detail). ICR--Issuer credit rating.
Reconciliation
In
order to create a basis for comparison with other rated companies, we adjust the data reported in the financial statements which we use
to calculate financial ratios. The main adjustment to Sapiens International Corporation N.V.’s consolidated data for 2023 is the
discounting of R&D expenses and their deduction from EBITDA. Cash was not deducted from debt.
Table
2.
Sapiens
International Corp. N.V.--Reconciliation Of Reported Amounts With S&P Global Ratings’ Adjusted Amounts (Mil. $) for the Fiscal Year
Ended Dec 31, 2023
| |
Debt | | |
Shareholder’
equity | | |
EBITDA | | |
Interest
expense | | |
S&P
Global Ratings’ adjusted EBITDA | | |
Cash
flow from operations | | |
Capital
expenditure | |
Reported
Amounts | |
| 59.3 | | |
| 447.3 | | |
| 100.3 | | |
| -- | | |
| 102.4 | | |
| 79.4 | | |
| 9.3 | |
S&P
Global Ratings adjustments | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash
taxes paid | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| (29.9 | ) | |
| -- | | |
| -- | |
Cash
interest paid | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| (0.8 | ) | |
| -- | | |
| -- | |
Reported
lease liabilities | |
| 27.7 | | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | |
Operating
leases | |
| -- | | |
| -- | | |
| 5.0 | | |
| 2.1 | | |
| (2.1 | ) | |
| 2.9 | | |
| -- | |
Postretirement
benefit obligations/deferred compensation | |
| 3.1 | | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | |
Capitalized
development costs | |
| -- | | |
| -- | | |
| (6.5 | ) | |
| -- | | |
| -- | | |
| (6.5 | ) | |
| (6.5 | ) |
Share-based
compensation expense | |
| -- | | |
| -- | | |
| 3.6 | | |
| -- | | |
| -- | | |
| -- | | |
| -- | |
Nonoperating
income (expense) | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | |
Noncontrolling
interest/minority interest | |
| -- | | |
| 2.7 | | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | |
Debt:
Earnouts and deferred consideration for business acquisitions | |
| 1.5 | | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | | |
| -- | |
Total
adjustments | |
| 32.2 | | |
| 2.7 | | |
| 2.1 | | |
| 2.1 | | |
| (32.7 | ) | |
| (3.6 | ) | |
| (6.5 | ) |
10
| July 9, 2024 | www.maalot.co.il |
Sapiens
International Corporation N.V.
S&P
Global Ratings adjusted amounts
| | |
Debt | | |
Equity | | |
EBITDA | | |
Interest
expense | | |
Funds
from
operations | | |
Cash
flow
from
operations | | |
Capital
expenditure | |
Adjusted | | |
| 91.6 | | |
| 449.9 | | |
| 102.4 | | |
| 2.1 | | |
| 69.7 | | |
| 75.8 | | |
| 2.8 | |
Related
Criteria And Research
| ● | Principles
Of Credit Ratings, February 16, 2011 |
| ● | Methodology:
Industry Risk, November 19, 2013 |
| ● | Country
Risk Assessment Methodology And Assumptions, November 19, 2013 |
| ● | Methodology
And Assumptions: Liquidity Descriptors For Global Corporate Issuers, December 16, 2014 |
| ● | Recovery
Rating Criteria For Speculative-Grade Corporate Issuers, December 7, 2016 |
| ● | Corporate
Methodology: Ratios And Adjustments, April 1, 2019 |
| ● | Group
Rating Methodology, July 1, 2019 |
| ● | Environmental,
Social, And Governance Principles In Credit Ratings, October 10, 2021 |
| ● | Methodology
For National And Regional Scale Credit Ratings, June 8, 2023 |
| ● | Corporate
Methodology, January 7, 2024 |
| ● | Methodology:
Management And Governance Credit Factors For Corporate Entities And Insurers, January 7,
2024 |
| ● | Sector-Specific
Corporate Methodology, April 4, 2024 |
| ● | S&P
Global Ratings Definitions, June 9, 2023 |
11
| July 9, 2024 | www.maalot.co.il |
Sapiens International
Corporation N.V.
Ratings
List
Sapiens
International Corporation N.V. | |
Rating | |
Date
when the rating was first published | |
Date
when the rating was last updated |
Issuer
rating(s) | |
| |
| |
|
Long term | |
ilAA-/Stable | |
13/08/2017 | |
11/07/2023 |
Issue rating(s) | |
| |
| |
|
Senior
Unsecured Debt | |
| |
| |
|
Series B | |
ilAA- | |
12/09/2017 | |
11/07/2023 |
Issuer
Credit Rating history | |
| |
| |
|
Long
term | |
| |
| |
|
June 28, 2022 | |
ilAA-/Stable | |
| |
|
August 13, 2017 | |
ilA+/Stable | |
| |
|
Additional
details |
|
|
Time of the event |
|
09/07/2024 09:19 |
Time when the event was learned
of |
|
09/07/2024 09:19 |
Rating requested by |
|
Issuer |
12
| July 9, 2024 | www.maalot.co.il |
Sapiens
International Corporation N.V.
S&P
Maalot is the commercial name of S&P Global Ratings Maalot Ltd. For a list of the most up-to- date ratings and for additional information
regarding S&P Maalot’s surveillance policy, see S&P Global Ratings Maalot Ltd. website at www.maalot.co.il.
All
rights reserved © No content (including ratings, credit-related analyses and data, valuations, model, software or other
application or output therefrom) or any part thereof (collectively, “the Content”) may be modified, reverse engineered,
reproduced or distributed in any form by any means, or stored in a database or retrieval system, without the prior written
permission of S&P Global Ratings Maalot Ltd. or its affiliates (collectively, S&P). The Content shall not be used for any
unlawful or unauthorized purposes. &P and any third-party providers, as well as their directors, officers, shareholders,
employees or agents (collectively, “S&P Parties”) do not guarantee the accuracy, completeness, timeliness or
availability of the Content. S&P Parties are not responsible for any errors or omissions (negligent or otherwise), regardless of
the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user.
The Content is provided on an “as is” basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES,
INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS,
SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT’S FUNCTIONING WILL BE UNINTERRUPTED OR THAT THE CONTENT WILL OPERATE WITH ANY
SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect,
incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including,
without limitation, lost income or lost profits and opportunity costs or losses caused by negligence) in connection with any use of
the Content even if advised of the possibility of such damages.
Credit-related
and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and
not statements of fact. S&P’s ratings and other analyses are not recommendations to purchase, hold, or sell any securities
or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to update the
Content following publication in any form or format. The Content should not be relied on in making investment decisions or any other
business decision, and is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or
clients when making such decisions. S&P does not act as a fiduciary or an investment advisor except where registered as such. Rating
reports are correct as of the time of their publication. S&P updates rating reports following ongoing surveillance of events or annual
surveillance.
While
S&P obtains information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due
diligence or independent verification of any information it receives. S&P publishes rating-related reports for a variety of reasons
that are not necessarily dependent on action by rating committees, including, but not limited to, the publication of a periodic update
on a credit rating and related analyses.
S&P
keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their
respective activities. S&P has established policies and procedures to maintain the confidentiality of certain non-public information
received in connection with each analytical process.
S&P
receives compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P
reserves the right to disseminate its opinions and analyses. S&P’s public ratings and analyses are made available on S&P Maalot’s
website, www.maalot.co.il and on S&P Global’s website, www.spglobal.com/ratings, and may be distributed through other means,
including via S&P publications and third-party redistributors.
13
| July 9, 2024 | www.maalot.co.il |
Sapiens International Co... (NASDAQ:SPNS)
Historical Stock Chart
From Oct 2024 to Nov 2024
Sapiens International Co... (NASDAQ:SPNS)
Historical Stock Chart
From Nov 2023 to Nov 2024