Streamline Health Solutions, Inc. (“Streamline” or
the “Company”) (Nasdaq: STRM), a leading provider of solutions that
enable healthcare providers to proactively address revenue leakage
and improve financial performance, today announced financial
results for the fourth quarter and fiscal year 2022, which ended
January 31, 2023.
Fiscal Fourth
Quarter and Full Year
2022 Financial
Results
The following financial results have been
prepared in accordance with Generally Accepted Accounting
Principles (“GAAP”). Fiscal 2022 financial results reflect the
consolidation of the Company with Avelead Consulting, LLC
(“Avelead”), which was acquired in the fiscal third quarter of
2021. Fiscal 2021 GAAP financial results reflect results from
Avelead’s operations from the date of acquisition, August 16,
2021.
Total revenues for the fourth quarter of fiscal
2022 were $6.7 million, a 12% increase from $6.0 million during the
fourth quarter of fiscal 2021. Fiscal year 2022 revenues were $24.9
million, a 43% increase compared to $17.4 million during fiscal
year 2021. The increase in revenue for the quarter was the result
of higher SaaS revenue due to increased eValuator client volumes,
higher software license revenue and increased professional services
revenue from the Avelead business. The increase in revenue for the
fiscal year was the result of higher SaaS and professional services
revenue primarily attributable to the Avelead acquisition.
The Company is focused on the growth of its SaaS
solutions. During the fourth quarter of fiscal 2022, SaaS revenue
grew $0.4 million or 15% compared to the fourth quarter of fiscal
2021 and $4.2 million or 53% during the fiscal year ended January
31, 2023, compared to the prior fiscal year.
Net loss for the fourth quarter of fiscal 2022
was ($2.2) million as compared to a net loss of ($30,000) during
the fourth quarter of fiscal 2021. Net loss for the fourth quarter
of fiscal 2021 included income of $2.3 million related to a
positive valuation adjustment arising from the acquisition of
Avelead.
Net loss for fiscal 2022 was ($11.4) million, as
compared to a net loss of ($6.5) million for fiscal 2021. The net
loss for fiscal 2022 was impacted by higher overall operating
expenses primarily as a result of having a full year in fiscal 2022
with Avelead operations as compared to a partial year in fiscal
2021. Fiscal 2021 net loss included $2.3 million of income related
to PPP loan forgiveness and $1.9 million of income related to
valuation adjustments arising from the Avelead acquisition.
Full Year 2022 Pro Forma and Non-GAAP
Metrics
The following financial results for Fiscal 2021
are pro forma and have not been prepared in accordance with GAAP.
These pro forma financial results represent the consolidation of
the Company with Avelead as if Avelead’s operations were fully
recognized during the comparable period.
Consolidated revenue for fiscal 2022 was $24.9
million, a 10% increase compared to pro forma, unaudited,
consolidated revenue for fiscal 2021 of approximately $22.6
million. SaaS Revenue for fiscal 2022 was approximately $12.3
million, up 9% compared to $11.3 million of pro forma consolidated
SaaS Revenue in fiscal 2021.
Adjusted EBITDA for the fourth quarter of fiscal
2022 was a loss of ($0.2) million, compared to an adjusted EBITDA
loss of ($0.3) million in the fourth quarter of fiscal 2021.
Adjusted EBITDA for the fiscal year ended January 31, 2023, was a
loss of ($3.8) million as compared to an adjusted EBITDA loss of
($2.0) million during fiscal 2021.
As of January 31, 2023, the Company’s total
Booked SaaS Annual Contract Value (“ACV”) was $17.2 million
compared to Booked SaaS ACV of $10.6 million as of January 31,
2022. The company reiterated its expectation to exit fiscal 2023
with $30 million of Booked SaaS ACV. Booked SaaS ACV represents the
annualized value of all executed SaaS contracts, including
contracts that have not been fully implemented, as of the
measurement date, assuming any contract that expires during the
twelve months following the measurement date is renewed on its
existing terms unless the Company has knowledge of the
non-renewal.
Management Commentary
“We were pleased to achieve our bookings targets
in fiscal 2022 and believe the strategic alignment we undertook in
the fourth quarter will enable to us to maintain this level of
execution going forward,” stated Tee Green, Chief Executive
Officer, Streamline Health. “Our industry is adjusting to a new
normal, and we believe that our solutions can play a major role in
ensuring our healthcare providers are accurately paid for all of
the care they’ve provided.”
Conference Call
The Company will conduct a conference call on
Thursday, April 27, 2023, at 9:00 AM ET to review results and
provide a corporate update. Interested parties can access the call
by joining the live webcast: click here to register. You can also
join by phone by dialing 877-407-8291.
A replay of the conference call will be
available from Thursday, April 27, 2023, at 12:00 PM ET to
Thursday, May 4, 2023, at 12:00 PM ET by dialing 877-660-6853 or
201-612-7415 with conference ID 13738301. An online replay of the
presentation will also be available for six months following the
presentation in the Investor Relations section of the Streamline
website, www.streamlinehealth.net.
About Streamline Health
Streamline Health Solutions, Inc. (Nasdaq: STRM)
enables healthcare organizations to proactively address revenue
leakage and improve financial performance. We deliver integrated
solutions, technology-enabled services and analytics that drive
compliant revenue leading to improved financial performance across
the enterprise. For more information, visit
www.streamlinehealth.net.
Non-GAAP Financial Measures
Streamline reports its financial results in
accordance with U.S. generally accepted accounting principles
(“GAAP”). Streamline’s management also evaluates and makes
operating decisions using various other measures. One such measure
is adjusted EBITDA, which is a non-GAAP financial measure.
Streamline’s management believes that this measure provides useful
supplemental information regarding the performance of Streamline’s
business operations.
Streamline defines “adjusted EBITDA” as net
earnings (loss) plus interest expense, tax expense, depreciation
and amortization expense of tangible and intangible assets,
share-based compensation expense, non-cash valuation adjustments,
gains and losses on early extinguishments of debt, significant
non-recurring operating expenses, and transactional related
expenses including: associate severances and related restructuring
expenses, transaction-related bonuses, associate inducements, and
professional and advisory fees. A table reconciling this measure to
“loss from continuing operations” is included in this press
release.
Booked SaaS ACV represents the annualized value
of all executed SaaS contracts, including contracts that have not
been fully implemented, as of the measurement date, assuming any
contract that expires during the twelve months following the
measurement date is renewed on its existing terms unless the
Company has knowledge of the non-renewal. Booked SaaS ACV should be
viewed independently of revenue and does not represent revenue
calculated in accordance with GAAP on an annualized basis, as it is
an operating metric that can be impacted by contract execution
start and end dates and renewal rates. Booked SaaS ACV is not
intended to be a replacement for, or forecast of, revenue. There is
no GAAP measure comparable to Booked SaaS ACV.
Safe Harbor Statement under the Private Securities
Litigation Reform Act of 1995
Statements made by Streamline Health Solutions,
Inc. that are not historical facts are forward-looking statements
that are subject to certain risks, uncertainties and important
factors that could cause actual results to differ materially from
those reflected in the forward-looking statements included herein.
Forward-looking statements contained in this press release include,
without limitation, statements regarding the Company’s growth
prospects, estimates of anticipated cash flow generation,
anticipated bookings, recognition of revenue from contracts
included in Booked SaaS ACV, industry trends and market growth,
results of investments in sales and marketing, adjusted EBITDA, pro
forma financial information, success of future products and related
expectations and assumptions. These risks and uncertainties
include, but are not limited to, the timing of contract
negotiations and execution of contracts and the related timing of
the revenue recognition related thereto, the potential cancellation
of existing contracts or clients not completing projects included
in the backlog and Booked SaaS ACV, the impact of competitive
solutions and pricing, solution demand and market acceptance, new
solution development and enhancement of current solutions, key
strategic alliances with vendors and channel partners that resell
the Company’s solutions, the ability of the Company to control
costs, the effects of cost-containment measures implemented by the
Company, availability of solutions from third party vendors, the
healthcare regulatory environment, potential changes in
legislation, regulation and government funding affecting the
healthcare industry, healthcare information systems budgets,
availability of healthcare information systems trained personnel
for implementation of new systems, as well as maintenance of legacy
systems, fluctuations in operating results, effects of critical
accounting policies and judgments, changes in accounting policies
or procedures as may be required by the Financial Accounting
Standards Board or other similar entities, changes in economic,
business and market conditions impacting the healthcare industry
generally and the markets in which the Company operates and
nationally, the Company’s ability to maintain compliance with the
terms of its credit facilities, and other risks detailed from time
to time in the Streamline Health Solutions, Inc. filings with the
U. S. Securities and Exchange Commission. Readers are cautioned not
to place undue reliance on these forward-looking statements, which
reflect management’s analysis only as of the date hereof. The
Company undertakes no obligation to publicly release the results of
any revision to these forward-looking statements, which may be made
to reflect events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events, except as required
by law.
Company Contact
Jacob GoldbergerDirector, Investor Relations and
FP&A303-887-9625Jacob.goldberger@streamlinehealth.net
STREAMLINE HEALTH SOLUTIONS, INC.
AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF
OPERATIONS(rounded
to the nearest thousand dollars, except share and per share
information)
|
|
Three Months EndedJanuary 31 |
|
|
Twelve Months EndedJanuary
31 |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Software as a service |
|
$ |
3,169,000 |
|
|
$ |
2,767,000 |
|
|
$ |
12,326,000 |
|
|
$ |
8,077,000 |
|
Maintenance and support |
|
|
1,135,000 |
|
|
|
1,097,000 |
|
|
|
4,483,000 |
|
|
|
4,323,000 |
|
Professional fees and licenses |
|
|
2,441,000 |
|
|
|
2,182,000 |
|
|
|
8,080,000 |
|
|
|
4,979,000 |
|
Total revenues |
|
|
6,745,000 |
|
|
|
6,046,000 |
|
|
|
24,889,000 |
|
|
|
17,379,000 |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of software as a service |
|
|
1,587,000 |
|
|
|
1,141,000 |
|
|
|
6,358,000 |
|
|
|
3,417,000 |
|
Cost of maintenance and support |
|
|
207,000 |
|
|
|
111,000 |
|
|
|
427,000 |
|
|
|
334,000 |
|
Cost of professional fees and licenses |
|
|
1,618,000 |
|
|
|
1,829,000 |
|
|
|
6,610,000 |
|
|
|
4,826,000 |
|
Selling, general and administrative expense |
|
|
3,646,000 |
|
|
|
3,424,000 |
|
|
|
16,134,000 |
|
|
|
11,931,000 |
|
Research and development |
|
|
1,515,000 |
|
|
|
1,502,000 |
|
|
|
6,042,000 |
|
|
|
4,782,000 |
|
Acquisition-related costs |
|
|
8,000 |
|
|
|
146,000 |
|
|
|
149,000 |
|
|
|
2,856,000 |
|
Total operating expenses |
|
|
8,581,000 |
|
|
|
8,153,000 |
|
|
|
35,720,000 |
|
|
|
28,146,000 |
|
Operating loss |
|
|
(1,836,000 |
) |
|
|
(2,107,000 |
) |
|
|
(10,831,000 |
) |
|
|
(10,767,000 |
) |
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(230,000 |
) |
|
|
(129,000 |
) |
|
|
(749,000 |
) |
|
|
(236,000 |
) |
Loss on early extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(43,000 |
) |
Acquisition earnout valuation adjustments |
|
|
(117,000 |
) |
|
|
2,268,000 |
|
|
|
71,000 |
|
|
|
1,851,000 |
|
Other |
|
|
50,000 |
|
|
|
64,000 |
|
|
|
201,000 |
|
|
|
60,000 |
|
PPP loan forgiveness |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,327,000 |
|
Income/(Loss) from continuing
operations before income taxes |
|
|
(2,133,000 |
) |
|
|
96,000 |
|
|
|
(11,308,000 |
) |
|
|
(6,808,000 |
) |
Income tax expense |
|
|
(49,000 |
) |
|
|
(100,000 |
) |
|
|
(71,000 |
) |
|
|
(109,000 |
) |
Loss from continuing
operations |
|
|
(2,182,000 |
) |
|
|
(4,000 |
) |
|
|
(11,379,000 |
) |
|
|
(6,917,000 |
) |
Income from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
401,000 |
|
Income tax expense |
|
|
— |
|
|
|
(26,000 |
) |
|
|
— |
|
|
|
(26,000 |
) |
Income from discontinued operations, net of tax |
|
|
— |
|
|
|
(26,000 |
) |
|
|
— |
|
|
|
375,000 |
|
Net loss |
|
$ |
(2,182,000 |
) |
|
$ |
(30,000 |
) |
|
$ |
(11,379,000 |
) |
|
$ |
(6,542,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.04 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.16 |
) |
Discontinued operations |
|
|
— |
|
|
|
(0.00 |
) |
|
|
— |
|
|
|
0.01 |
|
Net loss |
|
$ |
(0.04 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.15 |
) |
Weighted average number of
common shares – basic |
|
|
55,309,665 |
|
|
|
46,764,335 |
|
|
|
49,324,858 |
|
|
|
42,815,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per
Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.04 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.16 |
) |
Discontinued operations |
|
|
— |
|
|
|
(0.00 |
) |
|
|
— |
|
|
|
0.01 |
|
Net loss per common share –
diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.15 |
) |
Weighted average number of
common shares - diluted |
|
|
55,309,665 |
|
|
|
46,764,335 |
|
|
|
49,324,858 |
|
|
|
43,273,574 |
|
STREAMLINE HEALTH SOLUTIONS, INC. AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(rounded
to the nearest thousand dollars, except share and per share
information)
|
|
January 31, |
|
|
|
2023 |
|
|
2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,598,000 |
|
|
$ |
9,885,000 |
|
Accounts receivable, net of allowance for doubtful accounts of
$132,000 and $76,000, respectively |
|
|
7,719,000 |
|
|
|
3,823,000 |
|
Contract receivables |
|
|
960,000 |
|
|
|
843,000 |
|
Prepaid and other current assets |
|
|
710,000 |
|
|
|
568,000 |
|
Total current assets |
|
|
15,987,000 |
|
|
|
15,119,000 |
|
Non-current assets: |
|
|
|
|
|
|
|
|
Property and equipment, net of accumulated amortization of $246,000
and $192,000 respectively |
|
|
79,000 |
|
|
|
123,000 |
|
Right-of use asset for operating lease |
|
|
32,000 |
|
|
|
218,000 |
|
Capitalized software development costs, net of accumulated
amortization of $6,224,000 and $5,202,000, respectively |
|
|
5,846,000 |
|
|
|
5,555,000 |
|
Intangible assets, net of accumulated amortization of $2,627,000
and $5,121,000, respectively |
|
|
14,793,000 |
|
|
|
16,763,000 |
|
Goodwill |
|
|
23,089,000 |
|
|
|
23,089,000 |
|
Other |
|
|
1,695,000 |
|
|
|
948,000 |
|
Total non-current assets |
|
|
45,534,000 |
|
|
|
46,696,000 |
|
Total
assets |
|
$ |
61,521,000 |
|
|
$ |
61,815,000 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
626,000 |
|
|
$ |
778,000 |
|
Accrued expenses |
|
|
3,265,000 |
|
|
|
1,803,000 |
|
Current portion of term loan, net of deferred financing costs |
|
|
750,000 |
|
|
|
250,000 |
|
Deferred revenues |
|
|
8,361,000 |
|
|
|
5,794,000 |
|
Current portion of operating lease obligation |
|
|
35,000 |
|
|
|
204,000 |
|
Current portion of acquisition earnout liability |
|
|
3,738,000 |
|
|
|
4,672,000 |
|
Total current liabilities |
|
|
16,775,000 |
|
|
|
13,501,000 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Term loan, net of current portion and deferred financing costs |
|
|
8,964,000 |
|
|
|
9,654,000 |
|
Deferred revenues, less current portion |
|
|
167,000 |
|
|
|
136,000 |
|
Operating lease obligations, less current portion |
|
|
— |
|
|
|
33,000 |
|
Acquisition earnout liability, less current portion |
|
|
— |
|
|
|
4,161,000 |
|
Other non-current liabilities |
|
|
104,000 |
|
|
|
286,000 |
|
Total non-current liabilities |
|
|
9,235,000 |
|
|
|
14,270,000 |
|
Total liabilities |
|
|
26,010,000 |
|
|
|
27,771,000 |
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies: |
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value per share, 85,000,000 and 65,000,000
shares authorized, respectively; 57,567,210 and 47,840,950 shares
issued and outstanding, respectively |
|
|
576,000 |
|
|
|
478,000 |
|
Additional paid in capital |
|
|
131,973,000 |
|
|
|
119,225,000 |
|
Accumulated deficit |
|
|
(97,038,000 |
) |
|
|
(85,659,000 |
) |
Total stockholders’
equity |
|
|
35,511,000 |
|
|
|
34,044,000 |
|
Total liabilities and
stockholders’ equity |
|
$ |
61,521,000 |
|
|
$ |
61,815,000 |
|
STREAMLINE HEALTH SOLUTIONS, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH
FLOWS
(rounded
to the nearest thousand dollars)
|
|
Fiscal Year |
|
|
|
|
2022 |
|
|
|
2021 |
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(11,379,000 |
) |
|
$ |
(6,542,000 |
) |
LESS: Income from discontinued operations, net of tax |
|
|
— |
|
|
|
(375,000 |
) |
Loss from continuing operations, net of tax |
|
|
(11,379,000 |
) |
|
|
(6,917,000 |
) |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,313,000 |
|
|
|
3,697,000 |
|
Acquisition earnout valuation adjustments |
|
|
(71,000 |
) |
|
|
(1,851,000 |
) |
Loss on early extinguishment of debt |
|
|
— |
|
|
|
43,000 |
|
Provision for deferred income taxes |
|
|
9,000 |
|
|
|
95,000 |
|
Share-based compensation expense |
|
|
1,680,000 |
|
|
|
2,216,000 |
|
Provision for accounts receivable allowance |
|
|
189,000 |
|
|
|
11,000 |
|
Forgiveness of PPP loan |
|
|
— |
|
|
|
(2,327,000 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and contract receivables |
|
|
(4,202,000 |
) |
|
|
(129,000 |
) |
Other assets |
|
|
(1,197,000 |
) |
|
|
(346,000 |
) |
Accounts payable |
|
|
(152,000 |
) |
|
|
17,000 |
|
Accrued expenses and other liabilities |
|
|
1,069,000 |
|
|
|
533,000 |
|
Deferred revenues |
|
|
2,598,000 |
|
|
|
1,074,000 |
|
Net cash used in operating
activities – continuing operations |
|
|
(7,143,000 |
) |
|
|
(3,884,000 |
) |
Net cash provided by operating
activities – discontinued operations |
|
|
— |
|
|
|
380,000 |
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
Investment in Avelead, net of cash
acquired |
|
|
— |
|
|
|
(12,470,000 |
) |
Purchases of property and equipment |
|
|
(10,000 |
) |
|
|
(41,000 |
) |
Proceeds from sale of ECM Assets |
|
|
— |
|
|
|
800,000 |
|
Capitalization of software development costs |
|
|
(1,925,000 |
) |
|
|
(1,458,000 |
) |
Net cash used in investing
activities – continuing operations |
|
|
(1,935,000 |
) |
|
|
(13,169,000 |
) |
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
8,316,000 |
|
|
|
16,100,000 |
|
Payment of acquisition earnout liabilities |
|
|
(2,012,000 |
) |
|
|
— |
|
Payments for costs directly attributable to the issuance of common
stock |
|
|
(52,000 |
) |
|
|
(1,313,000 |
) |
Repayment of bank term loan |
|
|
(250,000 |
) |
|
|
— |
|
Proceeds from term loan payable |
|
|
— |
|
|
|
10,000,000 |
|
Payments related to settlement of employee shared-based awards |
|
|
(197,000 |
) |
|
|
(464,000 |
) |
Payment of deferred financing costs |
|
|
(20,000 |
) |
|
|
(168,000 |
) |
Other |
|
|
6,000 |
|
|
|
(6,000 |
) |
Net cash provided by financing
activities – continuing operations |
|
|
5,791,000 |
|
|
|
24,149,000 |
|
Net (decrease) increase in
cash and cash equivalents |
|
|
(3,287,000 |
) |
|
|
7,476,000 |
|
Cash and cash equivalents at
beginning of period |
|
|
9,885,000 |
|
|
|
2,409,000 |
|
Cash and cash equivalents at
end of period |
|
$ |
6,598,000 |
|
|
$ |
9,885,000 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
disclosures: |
|
|
|
|
|
|
|
|
Interest paid, net of amounts capitalized |
|
$ |
651,000 |
|
|
$ |
153,000 |
|
Income taxes paid |
|
$ |
23,000 |
|
|
$ |
21,000 |
|
STREAMLINE HEALTH SOLUTIONS, INC. AND
SUBSIDIARIESNEW BOOKINGS
(rounded
to the nearest thousand dollars)
|
|
January 31, 2023 |
|
|
|
Three MonthsEnded |
|
|
Twelve MonthsEnded |
|
Software as a
service |
|
|
8,325,000 |
|
|
|
22,447,000 |
|
Maintenance and support |
|
|
656,000 |
|
|
|
712,000 |
|
Professional fees and
licenses |
|
|
1,595,000 |
|
|
|
3,303,000 |
|
Q4 2022
Bookings |
|
$ |
10,576,000 |
|
|
|
26,462,000 |
|
Q4 2021
Bookings |
|
$ |
7,053,966 |
|
|
|
13,253,236 |
|
*Bookings are presented on a total contract value
basis, and include Avelead from the acquisition date, August
16, 2021
STREAMLINE HEALTH SOLUTIONS, INC. AND
SUBSIDIARIESRECONCILIATION OF LOSS FROM CONTINUING
OPERATIONS TO NON-GAAP ADJUSTED
EBITDA
(rounded
to the nearest thousand dollars)
|
|
Three Months Ended January
31 |
|
|
Twelve Months EndedJanuary 31 |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Loss from
Continuing Operations |
|
$ |
(2,182,000 |
) |
|
$ |
(4,000 |
) |
|
$ |
(11,379,000 |
) |
|
$ |
(6,917,000 |
) |
Interest expense |
|
|
230,000 |
|
|
|
129,000 |
|
|
|
749,000 |
|
|
|
236,000 |
|
Income tax benefit |
|
|
49,000 |
|
|
|
100,000 |
|
|
|
71,000 |
|
|
|
109,000 |
|
Depreciation and
amortization |
|
|
1,021,000 |
|
|
|
1,104,000 |
|
|
|
4,233,000 |
|
|
|
3,646,000 |
|
EBITDA |
|
|
(882,000 |
) |
|
|
1,329,000 |
|
|
|
(6,326,000 |
) |
|
|
(2,926,000 |
) |
Share-based compensation
expense |
|
|
468,000 |
|
|
|
557,000 |
|
|
|
1,680,000 |
|
|
|
2,216,000 |
|
Non-cash valuation
adjustments |
|
|
117,000 |
|
|
|
(2,268,000 |
) |
|
|
(71,000 |
) |
|
|
(1,851,000 |
) |
Acquisition-related costs,
severance, and transaction-related bonuses |
|
|
139,000 |
|
|
|
147,000 |
|
|
|
1,149,000 |
|
|
|
2,856,000 |
|
Forgiveness of PPP Loan and
accrued interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,327,000 |
) |
Other non-recurring operating
expenses |
|
|
(49,000 |
) |
|
|
(64,000 |
) |
|
|
(189,000 |
) |
|
|
(48,000 |
) |
Loss on early extinguishment
of debt |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
43,000 |
|
Adjusted
EBITDA |
|
|
(207,000 |
) |
|
|
(299,000 |
) |
|
|
(3,757,000 |
) |
|
|
(2,037,000 |
) |
Streamline Health Soluti... (NASDAQ:STRM)
Historical Stock Chart
From Oct 2024 to Nov 2024
Streamline Health Soluti... (NASDAQ:STRM)
Historical Stock Chart
From Nov 2023 to Nov 2024