Conference Call and Live Audio Webcast
Scheduled for Thursday, November 10, 2022, at 10:00 a.m. ET
Corporate Highlights
- Successful leadership transition with Jody Staggs named President and Interim Chief
Executive Officer and Yvette
Heinrichson named Chief Financial Officer
- Closed three new transactions during the quarter, totaling
$57.5 million of committed
capital
- Subsidiary Enteris achieved $5.0
million milestone with Cara Therapeutics; SWK will retain
$2.5 million
- Repurchased 34,463 shares of common stock during the quarter
for a total cost of $0.6 million
- Third quarter 2022 GAAP net income was $6.6 million or $0.51 per diluted share
Finance Receivables Segment Update
- Third quarter 2022 GAAP net income was $6.6 million, compared with $2.2 million for the third quarter 2021. Third
quarter 2022 finance receivables segment adjusted non-GAAP net
income was $6.0 million, compared
with $7.7 million for the third
quarter of 2021
- As of September 30, 2022,
non-GAAP tangible financing book value per share was $19.14, a 9.4% increase from September 30, 2021
- Third quarter 2022 finance portfolio effective yield was 14.3%,
near the high-end of the company's historical range
- Third quarter 2022 finance portfolio realized yield was
17.5%
- As of September 30, 2022, total
investment assets were $222.2
million, a 7.7% increase from September 30, 2021
- During the third quarter of 2022, $13.1
million of royalty payoffs and paydowns were received,
bringing the total loan and royalty repayments to $112.8 million over the last twelve months
- For the trailing twelve months ended September 30, 2022, SWK's core finance
receivables segment generated a 11.1% adjusted return on tangible
book value, compared with 14.3% for the same period of the prior
year
DALLAS, Nov. 9, 2022
/PRNewswire/ -- SWK Holdings Corporation
(Nasdaq: SWKH) ("SWK" or the
"Company"), a life science focused specialty finance company
catering to small- and mid-sized commercial-stage companies, today
provided a business update and announced its financial and
operating results for the third quarter ended September 30, 2022.
"The third quarter was a productive period at SWK with three
financings closed, progress towards improving our capital
structure, a leadership transition, and further strengthening and
development of our team," stated Jody
Staggs, President and Interim CEO of SWK. "Importantly we've
done this while maintaining focus on our core mission of being the
leader in custom financings for small and mid-sized
commercial-stage life science companies. Our focus is driving
results as our total investment assets are at an all-time high
while our 17.5% realized yield demonstrates attractive
pricing."
Mr. Staggs continued, "We believe SWK's solutions are well
positioned for the current market environment with many innovative
life science companies finding it difficult to raise equity
capital. Our deal pipeline is strong with a balance of first lien
loan and royalty opportunities. In order to capitalize on this
attractive opportunity, we are evaluating responsibly adding
leverage to our balance sheet, which will provide additional dry
powder and optimize our cost of capital. Our ongoing 10b-5 program reflects the Board of Director's
confidence in our strategy and financial position and illustrates
our ongoing commitment to accretive capital deployment."
"Looking ahead, our strategy will remain focused on identifying
companies, entrepreneurs, and intellectual property to which our
financing structures are well suited and where we believe strong
risk-adjusted returns are likeliest to be achieved. We believe this
strategy will drive value creation for SWK, translating to solid
returns for our shareholders."
Third Quarter 2022 Financial Results
For the third quarter 2022, SWK reported total revenue of
$13.6 million, a 42.4% increase
compared to $9.6 million for the
third quarter 2021. The $4.0 million
increase in revenue was primarily due to $5.0 million of milestone revenue related to
Enteris' License Agreement with Cara received during the three
months ended September 30, 2022,
which did not occur during the three months ended September 30, 2021. The increase in revenue was
partially offset by a $0.9 million
net decrease in Finance Receivables segment revenues. The decrease
in Finance Receivables segment revenue was due to a $1.3 million net decrease in royalty income
primarily due to the achievement of return premiums that caused a
step down in royalty rates, which was partially offset by a net
increase of $0.4 million in interest
and fees earned on finance receivables.
Income before taxes for the quarter was $8.6 million compared to $2.8 million for the same period the previous
year, an increase of 195%. The year-over-year increase is primarily
due to a $4.9 million increase in
income from our Pharmaceutical Development segment and $1.8 million of other income, net on the change
in fair value of our warrant assets and marketable investments. The
increase was partially offset by a $0.9
million decrease in revenues from our Finance Receivables
segment and a $0.8 million increase
in general and administrative expense.
GAAP net income for the quarter ended September 30, 2022, increased 195% to
$6.6 million, or $0.51 per diluted share, from $2.2 million, or $0.17 per diluted share for the third quarter
2021.
For the third quarter 2022, non-GAAP adjusted net income was
$8.3 million, a 94.8% increase from
$4.3 million for the third quarter
2021. Non-GAAP adjusted net income for the Finance Receivables
segment was $6.0 million, a 22.3%
decrease from $7.7 million for the
third quarter 2021.
During the last twelve-month period, there were $112.8 million of loan repayments and royalty
paydowns, which were partially offset by $93.0 million of new and existing investment
funding. As a result, income-producing assets (defined as finance
receivables and corporate debt securities) totaled $213.1 million as of September 30, 2022. This is an 8.6% increase
compared with income-producing assets of $196.3 million as of September 30, 2021. Total investment assets,
which include income-producing assets plus equity-linked
securities, totaled $222.2 million as
of September 30, 2022, compared to
the September 30, 2021, total
investment assets of $206.3
million.
Book value per share was $21.62 as
of September 30, 2022, compared to
$20.36 as of September 30, 2021. Non-GAAP tangible financing
book value per share totaled $19.14
as of September 30, 2022, a 9.4%
increase from $17.50 as of
September 30, 2021. Management views
non-GAAP tangible financing book value per share as a relevant
metric to value the Company's core finance receivable business.
Non-GAAP tangible financing book value per share removes the value
of the deferred tax assets and Enteris net asset value.
Tables detailing SWK's financial performance for the third
quarter 2022 are below.
Portfolio Status
SWK closed three loans during the quarter, deploying
$46.0 million with another
$11.5 million in unfunded
commitments. We believe the two $25.0
million transactions closed during the quarter demonstrate
that SWK's platform can add value to larger borrowers.
- $7.5 million senior secured
credit facility with Exeevo, a provider of modern technology for
life sciences organizations to revolutionize customer and patient
experiences. $5.0 million was funded
at close.
- $25.0 million senior secured
credit facility to Aziyo Biologics (Nasdaq: AZYO), a
commercial-stage regenerative medicine company. $21.0 million was funded at close.
- $25.0 million senior secured
credit facility to MedMinder, a leading connected pharmacy care
solution for seniors and polypharmacy patients. $20.0 million was funded at close.
For the third quarter 2022, the realized yield of the
finance receivables portfolio was 17.5%, versus 18.8% for the same
period the previous year. The realized yield is inclusive of all
fees, including all realized unamortized fees,
amendment fees, and prepayment fees, and is calculated based on the
simple average of finance receivables at the beginning and end of
the period. The realized yield is greater than the effective yield
due to actual cash collections being greater than
modeled.
As of September 30, 2022,
non-accrual loans totaled $9.8
million, while non-accrual royalty purchases, net of credit
loss allowances, totaled $3.0
million. The $9.8
million loan to Flowonix Medical, Inc. remains on
non-accrual, and SWK continues to work with the company to achieve
a resolution.
As of September 30, 2022, SWK had
$12.9 million of unfunded
commitments.
Total portfolio investment activity for the three months ended
September 30, 2022, and 2021 was as
follows (in thousands):
|
|
Three Months
Ended
September
30,
|
|
|
2022
|
|
2021
|
Beginning
Portfolio
|
|
$
181,416
|
|
$
212,958
|
Early
payoffs
|
|
(8,543)
|
|
—
|
Interest income
paid-in-kind
|
|
1,736
|
|
672
|
Investment in finance
receivables
|
|
46,400
|
|
—
|
Loan discount and fee
accretion
|
|
(294)
|
|
885
|
Net unrealized gain
(loss) on marketable investments and warrant assets
|
|
1,801
|
|
128
|
Principal payments
received on investments
|
|
(9)
|
|
(7,112)
|
Royalty
paydowns
|
|
(1,200)
|
|
(1,284)
|
Warrant investments,
net of cancellations
|
|
871
|
|
—
|
Ending
Portfolio
|
|
$
222,178
|
|
$
206,247
|
Adjusted Non-GAAP Net Income
The following table provides a reconciliation of SWK's reported
(GAAP) consolidated net income to SWK's adjusted consolidated net
income (Non-GAAP) for the three-month periods ended September 30, 2022 and 2021. The table eliminates
provisions for income taxes, non-cash mark-to-market changes on
warrant assets and equity securities, amortization of Enteris
intangible assets and any non-cash impact on the remeasurement of
contingent consideration.
|
|
Three Months
Ended
September
30,
|
|
|
2022
|
|
2021
|
Net income
|
|
$
6,616
|
|
$
2,243
|
Add: income tax
expense
|
|
1,942
|
|
513
|
Add: Enteris
amortization expense
|
|
426
|
|
619
|
Add (subtract):
unrealized net loss (gain) on derivatives
|
|
(1,788)
|
|
214
|
Subtract: unrealized
net gain on equity securities
|
|
(13)
|
|
(342)
|
Add: other
non-recurring expenses
|
|
1,100
|
|
1,004
|
Adjusted income before
income tax expense
|
|
$
8,283
|
|
$
4,251
|
Adjusted income tax
expense
|
|
—
|
|
—
|
Non-GAAP net
income
|
|
$
8,283
|
|
$
4,251
|
In the table above, management has deducted the following
non-cash items: (i) change in the fair-market value of equities and
warrants, as mark-to-market changes are non-cash, (ii) income
taxes, as the Company has substantial net operating losses to
offset against future income, (iii) amortization expense associated
with Enteris intangible assets, and (iv) (gain) loss on
remeasurement of contingent consideration.
Finance Receivables Adjusted Non-GAAP Net Income
The following table provides a reconciliation of SWK's
consolidated adjusted income before provision for income taxes,
listed in the table above, to the non-GAAP adjusted net income for
the Finance Receivable segment for the three-month periods ended
September 30, 2022 and 2021. The
table eliminates Enteris operating (income) loss. The adjusted
income before income taxes is derived in the table above and
eliminates income tax expense, non-cash mark-to-market changes on
warrant assets and equity securities.
|
|
Three Months
Ended
September
30,
|
|
|
2022
|
|
2021
|
Non-GAAP net
income
|
|
$
8,283
|
|
$
4,251
|
Add (subtract): Enteris
operating loss (gain), excluding amortization expense
|
|
(2,270)
|
|
3,490
|
Adjusted Finance
Receivables segment income before income tax expense
|
|
$
6,013
|
|
$
7,741
|
Adjusted income tax
expense
|
|
—
|
|
—
|
Finance Receivables
segment adjusted non-GAAP net income
|
|
$
6,013
|
|
$
7,741
|
Conference Call Information
SWK Holdings will host a conference call and live audio webcast
on Thursday, November 10, 2022, at 10:00 a.m. ET, to discuss its corporate and
financial results for the third quarter 2022. Interested
participants and investors may access the conference call by
dialing either:
(844) 378-6488 (U.S.)
(412) 317-1079 (International)
Passcode: 10172367
An audio webcast will be accessible via the Investors Events
& Presentations section of the SWK Holdings' website:
https://swkhold.investorroom.com/events. An archive of the webcast
will remain available for 90 days beginning at approximately
11:30 a.m. ET, on November 10, 2022.
Non-GAAP Financial Measures
This release includes non-GAAP adjusted net income, non-GAAP
finance receivable segment net income, and non-GAAP tangible
financing book value per share, which are metrics that are not
compliant with generally accepted accounting principles in
the United States (GAAP).
Non-GAAP adjusted net income is adjusted for certain items
(including (i) changes in the fair-market value of public
equity-related assets and SWK's warrant assets as mark-to-market
changes are non-cash, (ii) income taxes as the Company has
substantial net operating losses to offset against future income,
(iii) changes in the fair-market value of contingent consideration
associated with the Enteris acquisition as these changes are
non-cash, and (iv) depreciation and amortization expenses,
primarily associated with the Enteris acquisition.
In addition to the adjustments noted above, non-GAAP finance
receivable segment net income also excludes Enteris operating
losses.
Non-GAAP tangible financing book value per share excludes the
deferred tax asset, intangible assets, goodwill, Enteris PP&E,
and contingent consideration associated with the Enteris
transaction. Adjusted return on tangible financing book value is
calculated by dividing finance receivables segment adjusted
non-GAAP net income by tangible financing book value.
These non-GAAP measures may not be directly comparable to
similar measures used by other companies in our industry, as other
companies may define such measures differently. Management believes
that these measures are useful to investors and management in
understanding our ongoing operations and in analysis of ongoing
operating trends and provides useful additional information
relating to our operations and financial condition. The company
encourages investors to carefully consider its results under GAAP,
as well as its supplemental non-GAAP information and the
reconciliation between these presentations, to more fully
understand its business. Non-GAAP financial results are reported in
addition to, and not as a substitute for, or superior to, financial
measures calculated in accordance with GAAP. Further, non-GAAP
financial measures, even if similarly titled, may not be calculated
in the same manner by all companies, and therefore should not be
compared.
About SWK Holdings Corporation
SWK Holdings Corporation is a life science focused specialty
finance company partnering with small- and mid-sized
commercial-stage healthcare companies. SWK provides non-dilutive
financing to fuel the development and commercialization of
lifesaving and life-enhancing medical technologies and products.
SWK's unique financing structures provide flexible financing
solutions at an attractive cost of capital to create long-term
value for all SWK stakeholders. SWK's solutions include structured
debt, traditional royalty monetization, synthetic royalty
transactions, and asset purchases typically ranging in size from
$5.0 million to $25.0 million. SWK also owns Enteris BioPharma,
whose Peptelligence® and ProPerma™ drug delivery technologies
create oral formulations of peptide-based and BCS class II, III,
and IV small molecules. Additional information on the life science
finance market is available on the Company's website at
www.swkhold.com.
Safe Harbor Statement
This press release contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995. Statements including words such as "believes," "expects,"
"anticipates," "intends," "estimates," "plan," "will," "may," "look
forward," "intend," "guidance," "future" or similar expressions are
forward-looking statements. Because these statements reflect SWK's
current views, expectations and beliefs concerning future events,
these forward-looking statements involve risks and uncertainties.
Investors should note that many factors, as more fully described
under the caption "Risk Factors" and elsewhere in SWK's Form 10-K,
Form 10-Q and Form 8-K filings with the Securities and Exchange
Commission and as otherwise enumerated herein, could affect the
Company's future financial results and could cause actual results
to differ materially from those expressed in such forward-looking
statements. The forward-looking statements in this press release
are qualified by these risk factors. These are factors that,
individually or in the aggregate, could cause the Company's actual
results to differ materially from expected and historical results.
You should not place undue reliance on any forward-looking
statements, which speak only as of the date they are made. We
assume no obligation to publicly update any forward-looking
statements, whether as a result of new information, future
developments or otherwise.
SWK HOLDINGS
CORPORATION
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(in thousands,
except share data)
|
|
|
September
30,
2022
|
|
December
31,
2021
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
19,399
|
|
$
42,863
|
Interest and accounts
receivable, net
|
7,384
|
|
1,803
|
Marketable
investments
|
500
|
|
1,034
|
Other current
assets
|
1,189
|
|
1,727
|
Total current
assets
|
28,472
|
|
47,427
|
|
|
|
|
Finance receivables,
net
|
212,959
|
|
181,553
|
Marketable
investments
|
88
|
|
119
|
Cost method
investment
|
3,491
|
|
3,491
|
Deferred tax assets,
net
|
17,350
|
|
20,539
|
Warrant
assets
|
5,140
|
|
3,419
|
Intangible assets,
net
|
8,615
|
|
9,964
|
Goodwill
|
8,404
|
|
8,404
|
Property and equipment,
net
|
5,945
|
|
5,779
|
Other non-current
assets
|
1,802
|
|
1,970
|
Total assets
|
$
292,266
|
|
$
282,665
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable and
accrued liabilities
|
4,746
|
|
5,087
|
Revolving credit
facility
|
—
|
|
8
|
Total current
liabilities
|
4,746
|
|
5,095
|
|
|
|
|
Contingent
consideration payable
|
8,530
|
|
8,530
|
Other non-current
liabilities
|
1,544
|
|
1,804
|
Total
liabilities
|
14,820
|
|
15,429
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock, $0.001
par value; 5,000,000 shares authorized; no shares issued and
outstanding as of September 30, 2022 and December 31, 2021,
respectively
|
—
|
|
—
|
Common stock, $0.001
par value; 250,000,000 shares authorized; 12,835,304 and
12,836,133 shares issued and outstanding as of September 30, 2022
and December 31,
2021, respectively
|
13
|
|
13
|
Additional paid-in
capital
|
4,431,270
|
|
4,431,719
|
Accumulated
deficit
|
(4,153,837)
|
|
(4,164,496)
|
Total stockholders'
equity
|
277,446
|
|
267,236
|
Total liabilities and
stockholders' equity
|
$
292,266
|
|
$
282,665
|
SWK HOLDINGS
CORPORATION
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
(in thousands,
except per share data)
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenues:
|
|
|
|
|
|
|
|
Finance receivable
interest income, including fees
|
$
8,502
|
|
$
9,373
|
|
$
25,745
|
|
$
29,857
|
Pharmaceutical
development
|
5,111
|
|
187
|
|
5,461
|
|
10,846
|
Other
|
1
|
|
—
|
|
481
|
|
496
|
Total
revenues
|
13,614
|
|
9,560
|
|
31,687
|
|
41,199
|
Costs and
expenses:
|
|
|
|
|
|
|
|
Interest
expense
|
82
|
|
53
|
|
242
|
|
292
|
Pharmaceutical
manufacturing, research and development expense
|
1,792
|
|
2,487
|
|
5,173
|
|
5,577
|
Change in fair value of
acquisition-related contingent consideration
|
—
|
|
—
|
|
—
|
|
(147)
|
Depreciation and
amortization expense
|
634
|
|
812
|
|
1,964
|
|
3,305
|
General and
administrative
|
4,349
|
|
3,580
|
|
10,527
|
|
9,825
|
Income from
operations
|
6,757
|
|
2,628
|
|
13,781
|
|
22,347
|
Other income (expense),
net
|
|
|
|
|
|
|
|
Unrealized net gain
(loss) on derivatives
|
1,788
|
|
(214)
|
|
623
|
|
678
|
Unrealized net gain
(loss) on equity securities
|
13
|
|
342
|
|
(534)
|
|
1,557
|
Income before income
tax expense
|
8,558
|
|
2,756
|
|
13,870
|
|
24,582
|
Income tax
expense
|
1,942
|
|
513
|
|
3,211
|
|
4,980
|
Net income
|
$
6,616
|
|
$
2,243
|
|
$
10,659
|
|
$
19,602
|
Net income per
share
|
|
|
|
|
|
|
|
Basic
|
$
0.52
|
|
$
0.18
|
|
$
0.83
|
|
$
1.53
|
Diluted
|
$
0.51
|
|
$
0.17
|
|
$
0.83
|
|
$
1.53
|
Weighted average shares
outstanding
|
|
|
|
|
|
|
|
Basic
|
12,832
|
|
12,798
|
|
12,832
|
|
12,796
|
Diluted
|
12,851
|
|
12,859
|
|
12,871
|
|
12,834
|
SWK HOLDINGS
CORPORATION
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in
thousands)
|
|
|
Nine Months
Ended
September
30,
|
|
2022
|
|
2021
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
10,659
|
|
$
19,602
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Amortization of debt
issuance costs
|
26
|
|
35
|
Deferred income
taxes
|
3,189
|
|
4,842
|
Change in fair value
of warrants
|
(623)
|
|
(678)
|
Change in fair value
of equity securities
|
534
|
|
(1,557)
|
Change in fair value
of acquisition-related contingent consideration
|
—
|
|
(147)
|
Loan discount
amortization and fee accretion
|
(1,357)
|
|
(2,016)
|
Interest income
paid-in-kind
|
(3,335)
|
|
(698)
|
Stock-based
compensation
|
310
|
|
556
|
Depreciation and
amortization expense
|
1,964
|
|
3,305
|
Changes in operating
assets and liabilities:
|
|
|
|
Interest and accounts
receivable
|
(5,581)
|
|
(343)
|
Other
assets
|
(76)
|
|
(371)
|
Accounts payable and
other liabilities
|
(603)
|
|
542
|
Net cash provided by
operating activities
|
5,107
|
|
23,072
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Investment in finance
receivables
|
(71,750)
|
|
(20,100)
|
Repayment of finance
receivables
|
43,938
|
|
31,162
|
Corporate debt
securities principal payments
|
31
|
|
43
|
Purchases of property
and equipment
|
(194)
|
|
(877)
|
Other
|
171
|
|
164
|
Net cash (used in)
provided by investing activities
|
(27,804)
|
|
10,392
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Net payments on credit
facility
|
(8)
|
|
(11,750)
|
Payment of
acquisition-related contingent consideration
|
—
|
|
(6,083)
|
Net cash used in
financing activities
|
(767)
|
|
(17,833)
|
|
|
|
|
Net (decrease) increase
in cash and cash equivalents
|
(23,464)
|
|
15,631
|
Cash and cash
equivalents at beginning of period
|
42,863
|
|
3,008
|
Cash and cash
equivalents at end of period
|
$
19,399
|
|
$
18,639
|
View original
content:https://www.prnewswire.com/news-releases/swk-holdings-corporation-announces-financial-results-for-third-quarter-2022-301673726.html
SOURCE SWK Holdings Corporation