Gentherm (NASDAQ:THRM), the global market leader of innovative
thermal management and pneumatic comfort technologies for the
automotive industry and a leader in medical patient temperature
management systems, today announced its financial results for the
first quarter ending March 31, 2024.
First Quarter Highlights
- Product revenues of $356.0 million decreased 2.1% from $363.6
million in the first quarter of 2023. Excluding the impact of
foreign currency translation, product revenues decreased 1.3% year
over year
- Automotive revenues decreased 2.3% year over year; excluding
the impact of foreign currency translation, automotive revenues
decreased 1.5% year over year
- GAAP diluted earnings per share was $0.47 as compared with
$0.24 for the prior-year period
- Adjusted diluted earnings per share (see table herein) was
$0.62. Adjusted diluted earnings per share in the prior-year period
was $0.49
- Secured automotive new business awards totaling $530 million in
the quarter
Phil Eyler, the Company's President and CEO, said “I am proud of
the Gentherm team’s solid execution to start the year. We continue
to see strong demand from OEMs for our thermal comfort, massage and
lumbar solutions and secured $530 million dollars of automotive new
business awards, setting a record for a first quarter. Notably, we
recently won a conquest high-end lumbar and massage award from
General Motors for their next generation truck platform including
Chevrolet Silverado and GMC Sierra. With this win, we will supply
the entire suite of climate and comfort seating solutions including
seat heat, CCS®, lumbar and massage as well as multifunction
electronic control unit, for our largest customer, on their largest
platform. Despite the volatile global production environment,
revenues from our Automotive Climate and Comfort Solutions
outperformed actual light vehicle production in our key markets by
approximately 300 basis points.
Eyler continued, “On the profitability front, our Fit-for-Growth
2.0 initiatives enabled over 200 basis points year over year
improvement in gross margin rate through supplier cost reductions,
value engineering and increased productivity at the factories. Our
momentum in the first quarter positions us well to continue to
drive revenue growth and margin expansion in 2024.”
2024 First Quarter Financial Review
Product revenues for the first quarter of 2024 decreased by $7.6
million, or 2.1%, as compared with the prior-year period. Excluding
the impact of foreign currency translation, product revenues
decreased 1.3% year over year.
Automotive revenues decreased 2.3% year over year. Excluding the
impact of foreign currency translation, the phasing out of the
non-automotive electronics business as well as one-time benefits
from recoveries and retrofits in both periods, Automotive revenues
increased 0.1%. Revenues from Automotive Climate and Comfort
Solutions increased 2.2% in the first quarter compared to the prior
year period. According to S&P Global’s mid-April report, actual
light vehicle production decreased by 0.6% in the current year’s
first quarter when compared with the first quarter of 2023 in the
Company’s key markets of North America, Europe, China, Japan and
Korea.
Excluding the impact of foreign currency translation, Gentherm
Medical revenue increased 4.7% year over year, primarily as a
result of higher FilterFlo® and Astopad® sales.
See the “Revenues by Product Category” table included below for
additional detail.
Gross margin rate increased to 24.9% in the current-year period,
as compared with 22.3% in the prior-year period. The increase from
the prior-year period was driven by Fit-for-Growth 2.0 initiatives
including supplier cost reductions, value engineering activities,
and net productivity at the factories as well as the non-automotive
inventory charge in the prior-year period. These were partially
offset by lower price recoveries relative to the prior year period
and negative impact from foreign exchange.
Net research and development expenses of $22.7 million in the
2024 first quarter decreased $2.4 million, or 9.5% as compared with
the prior-year period, primarily related to the reduction in
resources allocated to certain battery performance solutions
products.
Selling, general and administrative expenses of $40.7 million in
the 2024 first quarter increased $3.7 million, or 9.9%, versus the
prior-year period. The year over year increase was primarily driven
by higher compensation expenses and increased investment in
information technology.
Restructuring expenses of $7.2 million in the 2024 first quarter
increased $6.0 million, versus the prior-year period primarily as a
result of discrete restructuring activities associated with the
Company’s Fit-for-Growth 2.0 initiatives.
As described more fully in the “Reconciliation of Net Income to
Adjusted EBITDA” table included below, the Company recorded
Adjusted EBITDA of $43.5 million in the 2024 first quarter compared
with $41.5 million in the prior-year period, an increase of $2.0
million or 4.9%.
Income tax expense in the 2024 first quarter was $3.5 million,
as compared with $3.7 million in the prior-year period. The
effective tax rate was approximately 19% in the 2024 first
quarter.
GAAP diluted earnings per share for the first quarter of 2024
was $0.47 compared with $0.24 for the prior-year period. Adjusted
diluted earnings per share, excluding restructuring expenses,
unrealized currency (gain) loss, non-cash purchase accounting
impact, non-automotive electronics inventory (benefit) charge,
acquisition and integration expenses and the tax impacts of such
adjustments (see table herein), was $0.62. Adjusted diluted
earnings per share in the prior-year period was $0.49.
The company provides various non-GAAP financial measures in this
release. See “Use of Non-GAAP Measures” below for additional
information, including definitions, usefulness for investors and
limitations, as well reconciliations below to the most directly
comparable GAAP financial measures.
Guidance
The Company reaffirms its full-year 2024 guidance that was
initially provided in its year-end 2023 earnings release
on February 21, 2024:
- Product revenues between $1.5 billion and $1.6 billion, based
on the current forecast of customer orders, light vehicle
production in the Company’s key markets declining at a low single
digit rate, and a EUR to USD exchange rate of $1.10/Euro
- Adjusted EBITDA between 12.5% and 13.5% of product
revenues
- Full year effective tax rate between 26% and 29%
- Capital expenditures between $65 million and $75 million
Conference Call
As previously announced, Gentherm will conduct a conference call
today at 8:00 am Eastern Time to review these results. The dial-in
number for the call is 1-877-407-4018 (callers in the U.S.) or
+1-201-689-8471 (callers outside this U.S.). The passcode for the
live call is 13745957.
A live webcast and one-year archived replay of the call can be
accessed on the Events page of the Investor section of Gentherm's
website at www.gentherm.com.
A telephonic replay will be available at approximately two hours
after the call until 11:59 pm Eastern Time on May 14, 2024. The
replay can be accessed by dialing 1-844-512-2921 (callers in the
U.S.), or +1-412-317-6671 (callers outside the U.S.). The passcode
for the replay is 13745957.
Investor Contact Yijing
Brentano investors@gentherm.com248.308.1702
Media Contact Melissa
Fischer media@gentherm.com248.289.9702
About Gentherm
Gentherm (NASDAQ: THRM) is the global market leader of
innovative thermal management and pneumatic comfort technologies
for the automotive industry and a leader in medical patient
temperature management systems. Automotive products include
variable temperature Climate Control Seats, heated automotive
interior systems (including heated seats, steering wheels, armrests
and other components), battery performance solutions, cable
systems, lumbar and massage comfort solutions, valve system
technologies, and other electronic devices. Medical products
include patient temperature management systems. The Company is also
developing a number of new technologies and products that will help
enable improvements to existing products and to create new product
applications for existing and new markets. Gentherm has more
than 14,000 employees in facilities in the United
States, Germany, China, Czech Republic, Hungary,
Japan, Malta, Mexico, Morocco, North
Macedonia, South Korea, United Kingdom, Ukraine,
and Vietnam. For more information, go
to www.gentherm.com.
Forward-Looking Statements
Except for historical information contained herein, statements
in this release are forward-looking statements that are made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements
represent Gentherm Incorporated's goals, beliefs, plans and
expectations about its prospects for the future and other future
events. The forward-looking statements included in this release are
made as of the date hereof or as of the date specified herein and
are based on management's reasonable expectations and beliefs. In
making these statements we rely on assumptions and analysis based
on our experience and perception of historical trends, current
conditions and expected future developments, as well as other
factors we consider appropriate under the circumstances. Such
statements are subject to a number of important assumptions,
significant risks and uncertainties (some of which are beyond our
control) and other factors that may cause actual results or
performance to differ materially from that described in or
indicated by the forward-looking statements, including but not
limited to:
- macroeconomic, geopolitical and similar global factors in the
cyclical Automotive industry;
- increasing U.S. and global competition, including with
non-traditional entrants;
- our ability to effectively manage new product launches and
research and development, and the market acceptance of such
products and technologies;
- the evolution and recent challenges of the automotive industry
towards electric vehicles, autonomous vehicles and mobility on
demand services, and related consumer behaviors and
preferences;
- our ability to convert automotive new business awards into
product revenues;
- the recent supply-constrained environment, and inflationary and
other cost pressures;
- the production levels of our major customers and OEMs in our
key markets and sudden fluctuations in such production levels;
- our ability to attract and retain highly skilled employees and
wage inflation;
- a tightening labor market, labor shortages or work stoppages
impacting us, our customers or our suppliers, such as recent labor
strikes among certain OEMs and suppliers;
- our achievement of product cost reductions to offset
customer-imposed price reductions or other pricing pressures;
- our product quality and safety and impact of product safety
recalls and alleged defects in products;
- our ability to integrate our recent acquisitions and realize
synergies, as well as to consummate additional strategic
acquisitions, investments and exits, and achieve planned
benefits;
- any security breaches and other disruptions to our information
technology networks and systems, as well as privacy, data security
and data protection risks;
- the impact of our global operations, including our global
supply chain, operations within Ukraine, economic and trade
policies, and foreign currency and exchange risk;
- any loss or insolvency of our key customers and OEMs, or key
suppliers;
- our efforts to optimize our global supply chain and
manufacturing footprint;
- our ability to project future sales volume based on third-party
information, based on which we manage our business;
- the protection of our intellectual property in certain
jurisdictions;
- our compliance with anti-corruption laws and regulations;
- legal and regulatory proceedings and claims involving us or one
of our major customers;
- the extensive regulation of our patient temperature management
business;
- risks associated with our manufacturing processes;
- the effects of climate change and catastrophic events, as well
as regulatory and stakeholder-imposed requirements to address
climate change and other sustainability issues;
- our product quality and safety;
- our borrowing availability under our revolving credit facility,
as well ability to access the capital markets, to support our
planned growth; and
- our indebtedness and compliance with our debt covenants.
The foregoing risks should be read in conjunction with the
Company's reports filed with or furnished to the Securities and
Exchange Commission (the “SEC”), including “Risk Factors,” in its
most recent Annual Report on Form 10-K and subsequent SEC filings,
for a discussion of these and other risks and uncertainties. In
addition, with reasonable frequency, we have entered into business
combinations, acquisitions, divestitures, strategic investments and
other significant transactions. Such forward-looking statements do
not include the potential impact of any such transactions that may
be completed after the date hereof, each of which may present
material risks to the Company’s future business and financial
results.
Except as required by law, the Company expressly disclaims any
obligation or undertaking to update any forward-looking statements
to reflect any change in its expectations with regard thereto or
any change in events, conditions or circumstances on which any such
statement is based.
|
GENTHERM INCORPORATED |
|
CONSOLIDATED CONDENSED STATEMENTS OF INCOME |
(Dollars in thousands, except per share data) |
(Unaudited) |
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2024 |
|
|
2023 |
|
Product revenues |
|
|
$ |
356,015 |
|
|
$ |
363,625 |
|
Cost of sales |
|
|
|
267,262 |
|
|
|
282,495 |
|
Gross margin |
|
|
|
88,753 |
|
|
|
81,130 |
|
Operating expenses: |
|
|
|
|
|
|
|
Net research and development expenses |
|
|
|
22,745 |
|
|
|
25,145 |
|
Selling, general and administrative expenses |
|
|
|
40,721 |
|
|
|
37,042 |
|
Restructuring expenses |
|
|
|
7,238 |
|
|
|
1,269 |
|
Total operating expenses |
|
|
|
70,704 |
|
|
|
63,456 |
|
Operating income |
|
|
|
18,049 |
|
|
|
17,674 |
|
Interest expense, net |
|
|
|
(3,244 |
) |
|
|
(4,144 |
) |
Foreign currency gain
(loss) |
|
|
|
2,549 |
|
|
|
(2,069 |
) |
Other income |
|
|
|
973 |
|
|
|
230 |
|
Earnings before income
tax |
|
|
|
18,327 |
|
|
|
11,691 |
|
Income tax expense |
|
|
|
3,542 |
|
|
|
3,728 |
|
Net income |
|
|
$ |
14,785 |
|
|
$ |
7,963 |
|
Basic earnings per share |
|
|
$ |
0.47 |
|
|
$ |
0.24 |
|
Diluted earnings per
share |
|
|
$ |
0.47 |
|
|
$ |
0.24 |
|
Weighted average number of
shares – basic |
|
|
|
31,544 |
|
|
|
33,182 |
|
Weighted average number of
shares – diluted |
|
|
|
31,691 |
|
|
|
33,386 |
|
GENTHERM INCORPORATED |
|
REVENUE BY PRODUCT CATEGORY AND RECONCILIATION OF FOREIGN
CURRENCY TRANSLATION IMPACT |
(Dollars in thousands) |
(Unaudited) |
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
Climate Control Seat |
|
|
$ |
115,590 |
|
|
$ |
114,753 |
|
|
0.7 |
% |
Seat Heaters |
|
|
|
77,076 |
|
|
|
75,636 |
|
|
1.9 |
% |
Steering Wheel Heaters |
|
|
|
39,814 |
|
|
|
36,347 |
|
|
9.5 |
% |
Lumbar and Massage Comfort
Solutions |
|
|
|
38,251 |
|
|
|
38,738 |
|
|
(1.3 |
)% |
Valve Systems |
|
|
|
26,625 |
|
|
|
26,994 |
|
|
(1.4 |
)% |
Automotive Cables |
|
|
|
21,519 |
|
|
|
20,220 |
|
|
6.4 |
% |
Battery Performance
Solutions |
|
|
|
13,608 |
|
|
|
20,309 |
|
|
(33.0 |
)% |
Electronics |
|
|
|
8,185 |
|
|
|
10,970 |
|
|
(25.4 |
)% |
Other Automotive |
|
|
|
3,970 |
|
|
|
8,725 |
|
|
(54.5 |
)% |
Subtotal Automotive segment |
|
|
|
344,638 |
|
|
|
352,692 |
|
|
(2.3 |
)% |
Medical segment |
|
|
|
11,377 |
|
|
|
10,933 |
|
|
4.1 |
% |
Total Company |
|
|
$ |
356,015 |
|
|
$ |
363,625 |
|
|
(2.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
impact (a) |
|
|
|
(2,797 |
) |
|
|
— |
|
|
|
|
Total Company, excluding foreign currency translation impact |
|
|
$ |
358,812 |
|
|
$ |
363,625 |
|
|
(1.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
(a) Foreign currency translation impacts for the Automotive segment
and Medical segment were $(2,725) and $(72) respectively, for the
three months ended March 31, 2024. |
|
GENTHERM INCORPORATED |
|
RECONCILIATION OF NET INCOME TO ADJUSTED
EBITDA |
AND ADJUSTED EBITDA MARGIN |
(Dollars in thousands) |
(Unaudited) |
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2024 |
|
|
2023 |
|
Net income |
|
|
$ |
14,785 |
|
|
$ |
7,963 |
|
Add back: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
13,580 |
|
|
|
13,445 |
|
Income tax expense |
|
|
|
3,542 |
|
|
|
3,728 |
|
Interest expense, net (a) |
|
|
|
3,244 |
|
|
|
4,144 |
|
Adjustments: |
|
|
|
|
|
|
|
Non-cash stock-based compensation (b) |
|
|
|
3,797 |
|
|
|
2,095 |
|
Acquisition and integration expenses |
|
|
|
— |
|
|
|
1,632 |
|
Restructuring expense |
|
|
|
7,238 |
|
|
|
1,269 |
|
Non-automotive electronics inventory (benefit) charge |
|
|
|
(1,060 |
) |
|
|
1,419 |
|
Unrealized currency (gain) loss |
|
|
|
(1,856 |
) |
|
|
5,865 |
|
Other |
|
|
|
272 |
|
|
|
(50 |
) |
Adjusted EBITDA |
|
|
$ |
43,542 |
|
|
$ |
41,510 |
|
|
|
|
|
|
|
|
|
Product revenues |
|
|
$ |
356,015 |
|
|
$ |
363,625 |
|
Adjusted EBITDA Margin |
|
|
|
12.2 |
% |
|
|
11.4 |
% |
|
|
|
|
|
|
|
|
(a) Includes $304
of interest income for the three months ended March 31, 2024,
related to mark-to-market adjustment of our floating-to-fixed
interest rate swap agreement with a notional amount of
$100,000. |
(b) Includes
operating expenses of $3,490 and $1,758 for the three months ended
March 31, 2024 and 2023, respectively. |
|
Use of Non-GAAP Financial Measures
In addition to the results reported in accordance with GAAP
throughout this release, the Company has provided here or elsewhere
information regarding adjusted earnings before interest, taxes,
depreciation and amortization (“Adjusted EBITDA”), Adjusted EBITDA
margin, adjusted earnings per share (“Adjusted earnings per share”
or “Adjusted EPS”), free cash flow, Net Debt, revenue excluding
foreign currency translation, Automotive revenue excluding the
impact of non-automotive electronics, one-time benefits from
recoveries and retrofits and foreign currency translation,
Automotive Climate and Comfort Solutions revenue excluding the
impact of one-time benefits from recoveries and retrofits and
foreign currency translation, adjusted operating expenses, each a
non-GAAP financial measure. The Company defines Adjusted EBITDA as
earnings before interest, taxes, depreciation and amortization,
deferred financing cost amortization, non-cash stock-based
compensation expenses, and other gains and losses not reflective of
the Company’s ongoing operations and related tax effects including
transaction expenses, debt retirement expenses, impairment of
assets held for sale, impairment of goodwill, gain or loss on sale
of business, restructuring expense, unrealized currency gain or
loss and unrealized revaluation of derivatives. The Company defines
Adjusted EBITDA margin as Adjusted EBITDA divided by product
revenues. The Company defines Adjusted EPS as earnings adjusted by
gains and losses not reflective of the Company’s ongoing operations
and related tax effects including transaction expenses, debt
retirement expenses, impairment of assets held for sale, impairment
of goodwill, gain or loss on sale of business, restructuring
expense, unrealized currency gain or loss and unrealized
revaluation of derivatives. The Company defines Free Cash Flow as
Net cash provided by operating activities less Purchases of
property and equipment. The Company defines Net Debt as the
principal amount of all Consolidated Funded Indebtedness (as
defined in the Credit Agreement) less cash and cash equivalents.
The Company defines revenue excluding foreign currency translation
as revenue, excluding the estimated effects of foreign currency
exchange on revenue by translating actual revenue using the prior
period foreign currency exchange rates. The Company defines
Automotive revenue excluding the impact of non-automotive
electronics, one-time benefits from recoveries and retrofits and
foreign currency translation as Automotive revenue excluding the
items specified. The Company defines Automotive Climate and Comfort
Solutions revenue excluding the impact of one-time benefits from
recoveries and retrofits and foreign currency translation as
Automotive Climate and Comfort Solutions revenue (which includes
primarily Climate Control Seat, Seat Heaters, Steering Wheel
Heaters and Lumbar and Massage Comfort Solutions) excluding the
items specified. The Company defines adjusted operating expenses as
operating expenses excluding impairment of intangible assets and
property and equipment, restructuring, related non-cash stock-based
compensation, acquisition, integration and divestiture
expenses.
The Company’s reconciliations are included in this release or
can be found in the supplemental materials furnished as Exhibit
99.2 to the Company’s Form 8-K dated April 30, 2024.
In evaluating its business, the Company considers and uses Free
Cash Flow and Net Debt as supplemental measures of its liquidity
and the other non-GAAP financial measures as supplemental measures
of its operating performance. Management provides such non-GAAP
financial measures so that investors will have the same financial
information that management uses with the belief that it will
assist investors in properly assessing the Company's performance on
a period-over-period basis by excluding matters not indicative of
the Company’s ongoing operating or liquidity results and therefore
enhance the comparability of the Company's results and provide
additional information for analyzing trends in the business. In
evaluating our non-GAAP financial measures, you should be aware
that in the future we may incur revenues, expenses, and cash and
non-cash obligations that are the same as or similar to some of the
adjustments in our presentation of non-GAAP financial measures. Our
presentation of non-GAAP financial measures should not be construed
as an inference that our future results will be unaffected by
unusual or non-recurring items. There also can be no assurance that
we will not modify the presentation of our non-GAAP financial
measures in the future, and any such modification may be material.
Other companies in our industry may define and calculate these
non-GAAP financial measures differently than we do and those
calculations may not be comparable to our metrics. These non-GAAP
measures have limitations as analytical tools, and when assessing
the Company's operating performance or liquidity, investors should
not consider these non-GAAP measures in isolation, or as a
substitute for net income, revenue or other consolidated income
statement or cash flow statement data prepared in accordance with
GAAP.
Non-GAAP measures referenced in this release and other public
communications may include estimates of future Adjusted EBITDA,
Adjusted EBITDA margin and Adjusted EPS. The Company has not
reconciled the non-GAAP forward-looking guidance included in this
release to the most directly comparable GAAP measures because this
cannot be done without unreasonable effort due to the variability
and low visibility with respect to taxes and non-recurring items,
which are potential adjustments to future earnings. We expect the
variability of these items to have a potentially unpredictable, and
a potentially significant, impact on our future GAAP financial
results.
GENTHERM INCORPORATED |
|
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER
SHARE |
(Dollars in thousands, except per share data) |
(Unaudited) |
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
Net income |
|
$ |
14,785 |
|
|
$ |
7,963 |
|
Non-cash purchase accounting impact |
|
|
1,605 |
|
|
|
1,850 |
|
Restructuring expenses |
|
|
7,238 |
|
|
|
1,269 |
|
Unrealized currency (gain) loss |
|
|
(1,856 |
) |
|
|
5,865 |
|
Acquisition and integration expenses |
|
|
— |
|
|
|
1,632 |
|
Non-automotive electronics inventory (benefit) charge |
|
|
(1,060 |
) |
|
|
1,419 |
|
Other |
|
|
272 |
|
|
|
(50 |
) |
Tax effect of above |
|
|
(1,397 |
) |
|
|
(3,517 |
) |
Adjusted net income |
|
$ |
19,587 |
|
|
$ |
16,431 |
|
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
Basic |
|
|
31,544 |
|
|
|
33,182 |
|
Diluted |
|
|
31,691 |
|
|
|
33,386 |
|
|
|
|
|
|
|
|
Earnings per share, as
reported: |
|
|
|
|
|
|
Basic |
|
$ |
0.47 |
|
|
$ |
0.24 |
|
Diluted |
|
$ |
0.47 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
Adjusted earnings per
share: |
|
|
|
|
|
|
Basic |
|
$ |
0.62 |
|
|
$ |
0.50 |
|
Diluted |
|
$ |
0.62 |
|
|
$ |
0.49 |
|
GENTHERM INCORPORATED |
|
CONSOLIDATED CONDENSED BALANCE SHEETS |
(Dollars in thousands, except share data) |
(Unaudited) |
|
|
|
March 31, 2024 |
|
|
December 31, 2023 |
|
ASSETS |
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
125,107 |
|
|
$ |
149,673 |
|
Accounts receivable, net |
|
|
265,149 |
|
|
|
253,579 |
|
Inventory: |
|
|
|
|
|
|
Raw materials |
|
|
134,463 |
|
|
|
126,013 |
|
Work in process |
|
|
18,611 |
|
|
|
15,704 |
|
Finished goods |
|
|
66,510 |
|
|
|
64,175 |
|
Inventory, net |
|
|
219,584 |
|
|
|
205,892 |
|
Other current assets |
|
|
90,592 |
|
|
|
78,420 |
|
Total current assets |
|
|
700,432 |
|
|
|
687,564 |
|
Property and equipment,
net |
|
|
241,798 |
|
|
|
245,234 |
|
Goodwill |
|
|
102,194 |
|
|
|
104,073 |
|
Other intangible assets,
net |
|
|
63,165 |
|
|
|
66,482 |
|
Operating lease right-of-use
assets |
|
|
34,631 |
|
|
|
27,358 |
|
Deferred income tax
assets |
|
|
81,395 |
|
|
|
81,930 |
|
Other non-current assets |
|
|
29,095 |
|
|
|
21,730 |
|
Total assets |
|
$ |
1,252,710 |
|
|
$ |
1,234,371 |
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
226,190 |
|
|
$ |
215,827 |
|
Current lease liabilities |
|
|
7,642 |
|
|
|
7,700 |
|
Current maturities of long-term debt |
|
|
324 |
|
|
|
621 |
|
Other current liabilities |
|
|
98,939 |
|
|
|
100,805 |
|
Total current liabilities |
|
|
333,095 |
|
|
|
324,953 |
|
Long-term debt, less current
maturities |
|
|
222,173 |
|
|
|
222,217 |
|
Non-current lease
liabilities |
|
|
23,126 |
|
|
|
16,175 |
|
Pension benefit
obligation |
|
|
2,768 |
|
|
|
3,209 |
|
Other non-current
liabilities |
|
|
24,489 |
|
|
|
23,095 |
|
Total liabilities |
|
$ |
605,651 |
|
|
$ |
589,649 |
|
Shareholders’ equity: |
|
|
|
|
|
|
Common Stock: |
|
|
|
|
|
|
No par value; 55,000,000 shares authorized 31,629,224 and
31,542,001 issued and outstanding at March 31, 2024 and
December 31, 2023, respectively |
|
|
53,269 |
|
|
|
50,503 |
|
Paid-in capital |
|
|
— |
|
|
|
— |
|
Accumulated other comprehensive loss |
|
|
(45,195 |
) |
|
|
(30,160 |
) |
Accumulated earnings |
|
|
638,985 |
|
|
|
624,379 |
|
Total shareholders’ equity |
|
|
647,059 |
|
|
|
644,722 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,252,710 |
|
|
$ |
1,234,371 |
|
GENTHERM INCORPORATED |
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH
FLOWS |
(Dollars in thousands) |
(Unaudited) |
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
Operating Activities: |
|
|
|
|
|
|
Net income |
|
$ |
14,785 |
|
|
$ |
7,963 |
|
Adjustments to reconcile net income to net cash (used in) provided
by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
13,818 |
|
|
|
13,583 |
|
Deferred income taxes |
|
|
(184 |
) |
|
|
(1,786 |
) |
Stock based compensation |
|
|
3,789 |
|
|
|
2,023 |
|
Loss on disposition of property and equipment |
|
|
69 |
|
|
|
16 |
|
Provisions for inventory |
|
|
296 |
|
|
|
1,704 |
|
Other |
|
|
(842 |
) |
|
|
(44 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
Accounts receivable, net |
|
|
(14,856 |
) |
|
|
(8,237 |
) |
Inventory |
|
|
(16,648 |
) |
|
|
(1,137 |
) |
Other assets |
|
|
(29,226 |
) |
|
|
(6,417 |
) |
Accounts payable |
|
|
12,337 |
|
|
|
24,289 |
|
Other liabilities |
|
|
6,340 |
|
|
|
(6,848 |
) |
Net cash (used in) provided by operating activities |
|
|
(10,322 |
) |
|
|
25,109 |
|
Investing Activities: |
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(11,320 |
) |
|
|
(6,294 |
) |
Proceeds from the sale of property and equipment |
|
|
22 |
|
|
|
17 |
|
Proceeds from deferred purchase price of factored receivables |
|
|
2,732 |
|
|
|
3,728 |
|
Cost of technology investments |
|
|
(265 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(8,831 |
) |
|
|
(2,549 |
) |
Financing Activities: |
|
|
|
|
|
|
Borrowings on debt |
|
|
10,000 |
|
|
|
— |
|
Repayments of debt |
|
|
(10,324 |
) |
|
|
(564 |
) |
Proceeds from the exercise of Common Stock options |
|
|
812 |
|
|
|
263 |
|
Taxes withheld and paid on employees' share-based payment
awards |
|
|
(2,022 |
) |
|
|
(2,667 |
) |
Cash paid for the repurchase of Common Stock |
|
|
— |
|
|
|
(9,997 |
) |
Net cash used in financing activities |
|
|
(1,534 |
) |
|
|
(12,965 |
) |
Foreign currency effect |
|
|
(3,879 |
) |
|
|
3,144 |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(24,566 |
) |
|
|
12,739 |
|
Cash and cash equivalents at beginning of period |
|
|
149,673 |
|
|
|
153,891 |
|
Cash and cash equivalents at end of period |
|
$ |
125,107 |
|
|
$ |
166,630 |
|
Supplemental disclosure of
cash flow information: |
|
|
|
|
|
|
Cash paid for taxes |
|
$ |
4,900 |
|
|
$ |
5,536 |
|
Cash paid for interest |
|
|
3,310 |
|
|
|
3,235 |
|
GENTHERM INCORPORATED |
|
OTHER NON-GAAP RECONCILIATIONS |
(Dollars in thousands) |
(Unaudited) |
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
Automotive revenues |
|
$ |
344,638 |
|
|
$ |
352,692 |
|
Non-automotive electronics revenues |
|
|
1,263 |
|
|
|
3,581 |
|
One-time benefits from recoveries and retrofits |
|
|
— |
|
|
|
3,501 |
|
Adjusted Automotive
revenues |
|
|
343,375 |
|
|
|
345,610 |
|
Foreign currency translation impact |
|
|
(2,647 |
) |
|
|
— |
|
Adjusted Automotive revenues,
excluding foreign currency translation impact |
|
$ |
346,022 |
|
|
$ |
345,610 |
|
Year over Year % change |
|
|
0.1 |
% |
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
Automotive revenues |
|
$ |
344,638 |
|
|
$ |
352,692 |
|
Less: Valve Systems |
|
|
26,625 |
|
|
|
26,994 |
|
Less: Automotive Cables |
|
|
21,519 |
|
|
|
20,220 |
|
Less: Battery Performance Solutions |
|
|
13,608 |
|
|
|
20,309 |
|
Less: Non-automotive electronics revenues |
|
|
1,263 |
|
|
|
3,581 |
|
Automotive Climate and Comfort
Solutions revenues |
|
|
281,623 |
|
|
|
281,588 |
|
Less: One-time benefits from recoveries and retrofits |
|
|
— |
|
|
|
3,501 |
|
Adjusted Automotive Climate
and Comfort Solutions revenues |
|
|
281,623 |
|
|
|
278,087 |
|
Foreign currency translation impact |
|
|
(2,543 |
) |
|
|
— |
|
Adjusted Automotive Climate
and Comfort Solutions revenues, excluding foreign currency
translation impact |
|
$ |
284,166 |
|
|
$ |
278,087 |
|
Year over Year % change |
|
|
2.2 |
% |
|
|
|
Gentherm (NASDAQ:THRM)
Historical Stock Chart
From Mar 2025 to Apr 2025
Gentherm (NASDAQ:THRM)
Historical Stock Chart
From Apr 2024 to Apr 2025