Third Quarter 2024
Revenue was $529.4
Million, down 12.2 Percent
Operating Income of $12.9 Million or
2.4 Percent of Revenue
(Operating Income of $34.1 Million or
6.4 Percent of Revenue Non-GAAP)
Net Loss of $19.0 Million or negative
3.6 Percent of Revenue
(Net Income of $5.4 Million or 1.0
Percent of Revenue Non-GAAP)
Adjusted EBITDA was $50.3 Million or
9.5 Percent of Revenue
Fully Diluted Net Loss Per Share of $0.40 (Net Income Per Share of $0.11 Non-GAAP)
DENVER, Nov. 6, 2024
/PRNewswire/ -- TTEC Holdings, Inc. (NASDAQ:TTEC), a
leading global CX (customer experience) technology and services
innovator for AI-enabled CX with solutions from TTEC Engage and
TTEC Digital, announced today financial results for the third
quarter ended September 30, 2024.
"We remain focused on executing our
diversification strategies, enhancing our portfolio of AI-enabled
CX solutions and our operational agility, while working to
strengthen our financial performance," commented Ken Tuchman, chief executive officer of TTEC.
"The industry dynamics and macroeconomic environment continue to
create headwinds as select clients delay decision-making and/or
focus on near-term cost savings."
"While taking more time than expected, we are
prudently working through various challenges during this
transitional year. We are executing against our top strategic
priorities alongside taking the necessary profit improvement
actions to strengthen our balance sheet and return the company to
long-term revenue growth and increased profitability," Tuchman
concluded.
THIRD QUARTER 2024 FINANCIAL
HIGHLIGHTS
Revenue
- Third quarter 2024 GAAP revenue decreased 12.2 percent to
$529.4 million compared to
$603.0 million in the prior
year.
- Foreign exchange had a $0.5
million negative impact on revenue in the third quarter of
2024.
Income (Loss) from Operations
- Third quarter 2024 GAAP income from operations was $12.9 million, or 2.4 percent of revenue,
compared to income from operations of $25.4 million, or 4.2 percent of revenue, in
the prior year.
- Non-GAAP income from operations, excluding restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, and other items, was
$34.1 million, or
6.4 percent of revenue, compared to $47.3 million, or 7.8 percent, for the prior
year.
- Foreign exchange had a $2.6
million positive impact on Non-GAAP income from operations
in the third quarter of 2024.
Adjusted EBITDA
- Third quarter 2024 Non-GAAP Adjusted EBITDA was $50.3 million, or 9.5 percent of revenue,
compared to $63.9 million, or
10.6 percent of revenue, in the prior year.
Net Income (Loss)
- Third quarter 2024 GAAP net loss was $19.0 million, or negative 3.6 percent of
revenue, compared to net income of $1.8
million, or 0.3 percent of revenue, in the prior year.
- Non-GAAP net income was $5.4
million, or 1.0 percent of revenue, compared to Non-GAAP net
income of $22.9 million, or 3.8
percent of revenue, in the prior year.
Net Income (Loss) Per Share
- Third quarter 2024 GAAP fully diluted net loss per share was
$0.40 compared to net income per
share of $0.04 in the prior
year.
- Non-GAAP fully diluted net income per share was $0.11 compared to Non-GAAP net income per share
of $0.48 in the prior year.
CASH FLOW AND BALANCE SHEET
- Cash flow from operations in the third quarter of 2024 was a
negative $91.4 million compared to a
negative $31.7 million for the
third quarter of 2023.
- Free cash flow in the third quarter of 2024 was a
negative $100.2 million compared to a
negative $53.5 million in the prior
year. The decline was primarily related to the impact of
the accounts receivable factoring facility
discontinuation in the quarter. This discontinuation
negatively impacted our cash flow from operations by $81.8 million for the three months ended
September 30, 2024 and $101.2 million for the nine months ended
September 30, 2024. Excluding the
factoring facility impact, free cash flow in the third quarter of
2024 was negative $18.4 million. The
year-over-year improvement reflects improved working
capital conversion and lower capital
expenditures, partially offset by lower profitability.
- Capital expenditures in the third quarter of 2024 were
$8.8 million compared to $21.8 million for the third quarter of 2023.
- As of September 30, 2024, TTEC
had cash and cash equivalents of $96.9
million and debt of $1,028.4 million, resulting in a net debt
position of $931.5 million. This
compares to a net debt position of $815.7
million for the same period in 2023. The increase in net
debt is also primarily explained by the discontinuation of the
accounts receivable factoring facility.
- As of September 30, 2024, TTEC's
remaining borrowing capacity under its revolving credit facility
was approximately $140 million
compared to $215 million for the same
period in 2023.
- On November 4, 2024, the Board of
Directors of the Company suspended the Company's semi-annual cash
dividend as part of its ongoing shift to prioritize debt reduction
associated with strategic acquisitions and other investments in the
business. The Board expects to review the dividend suspension in
the future to determine, in light of facts and circumstances at
that time, whether and when to reinstate a semi-annual cash
dividend.
SALE OF MATERIAL ASSET NOT USED IN OPERATIONS
On November 5, 2024, the Company
closed the transaction of a real estate asset held for sale in
Englewood, Colorado for
$45.5 million dollars, subject to
customary adjustments. Prior to the COVID pandemic, the building
was used as the Company's principal place of business. The
Company intends to use the proceeds from the sale to reduce its
outstanding balance under the revolving line of credit.
SEGMENT REPORTING & COMMENTARY
TTEC reports financial results for TTEC Digital and
TTEC Engage business segments. Financial highlights for the
two business segments are provided below.
TTEC Digital – Design, build and operate
tech-enabled, insight-driven CX solutions
- Third quarter 2024 GAAP revenue for TTEC Digital decreased 13.2
percent to $115.7 million from
$133.3 million for the year ago
period. Income from operations was $7.5
million, or 6.5 percent of revenue, compared to income
from operations of $11.9 million, or
8.9 percent of revenue, in the prior year. The year-over-year
reduction primarily relates to a large one-time on-premise sale in
the prior year period. Excluding on-premise sales, TTEC Digital's
professional services and recurring revenue together increased by
5.9 percent year over year in the third quarter.
- Non-GAAP income from operations was $14.4 million, or 12.5 percent of revenue,
compared to Non-GAAP income from operations of $19.4 million, or 14.5 percent of revenue, in the
prior year.
TTEC Engage – Digitally-enabled customer care,
acquisition, and fraud mitigation services
- Third quarter 2024 GAAP revenue for TTEC Engage decreased 11.9
percent to $413.8 million from
$469.7 million for the year ago
period. Income from operations was $5.4
million, or 1.3 percent of revenue, compared to income
from operations of $13.5 million, or
2.9 percent of revenue, in the prior year.
- Non-GAAP income from operations was $19.7 million, or 4.8 percent of revenue,
compared to Non-GAAP income from operations of $27.9 million, or 5.9 percent of revenue, in the
prior year.
- Foreign exchange had a $0.6
million negative impact on revenue and a $2.6 million positive impact on income from
operations.
BUSINESS OUTLOOK
"We are achieving many of the key objectives that
we set forth during this transitional year," commented Kenny Wagers, chief financial officer of TTEC.
"In TTEC Digital, we are diversifying our CX technology
partnerships and broadening our expertise and capabilities across
Contact Center, CRM, AI and analytics solutions. In TTEC Engage, we
are launching new client programs across our expanded geographic
footprint, working through the previously mentioned headwinds, and
executing upon our profit optimization initiatives.
Wagers continued, "At the company level, we are
re-iterating full year 2024 guidance near the lower end of the
range that we provided last quarter. At the segment level, the
appropriate contribution adjustments were made to reflect our
third-quarter actual results and updated fourth-quarter forecasts.
As we prepare to transition into 2025, we remain focused on our
strategic priorities and resolute in our ability to return TTEC to
long-term organic growth and increased profitability."
TTEC Full Year 2024
Outlook
|
|
|
|
|
Full Year
2024
Guidance
|
|
Full Year
2024
Mid-Point
|
Revenue
|
$2,210M —
$2,260M
|
|
$2,235M
|
Non-GAAP adjusted
EBITDA
|
$201M —
$217M
|
|
$209M
|
Non-GAAP adjusted
EBITDA margins
|
9.1% — 9.6%
|
|
9.3 %
|
Non-GAAP operating
income
|
$134M —
$150M
|
|
$142M
|
Non-GAAP operating
income margins
|
6.1% — 6.6%
|
|
6.3 %
|
Interest expense,
net
|
($82M) —
($84M)
|
|
($83M)
|
Non-GAAP adjusted tax
rate
|
40% — 46%
|
|
43 %
|
Diluted share
count
|
47.6M —
47.8M
|
|
47.7M
|
Non-GAAP earnings per a
share
|
$0.64 —
$0.83
|
|
$0.73
|
|
|
|
|
|
|
|
|
Engage Full Year
2024 Outlook
|
|
|
|
|
Full Year
2024
Guidance
|
|
Full Year
2024
Mid-Point
|
Revenue
|
$1,737M —
$1,767M
|
|
$1,752M
|
Non-GAAP adjusted
EBITDA
|
$137M —
$147M
|
|
$142M
|
Non-GAAP adjusted
EBITDA margins
|
7.9% — 8.3%
|
|
8.1 %
|
Non-GAAP operating
income
|
$81M — $91M
|
|
$86M
|
Non-GAAP operating
income margins
|
4.7% — 5.2%
|
|
4.9 %
|
|
|
|
|
|
|
|
|
Digital Full Year
2024 Outlook
|
|
|
|
|
Full Year
2024
Guidance
|
|
Full Year
2024
Mid-Point
|
Revenue
|
$473M —
$493M
|
|
$483M
|
Non-GAAP adjusted
EBITDA
|
$63M — $69M
|
|
$66M
|
Non-GAAP adjusted
EBITDA margins
|
13.4% —
14.1%
|
|
13.8 %
|
Non-GAAP operating
income
|
$52M — $58M
|
|
$55M
|
Non-GAAP operating
income margins
|
11.1% —
11.8%
|
|
11.5 %
|
The Company has not quantitatively reconciled its
guidance for Non-GAAP operating income, Non-GAAP operating income
margins, Non-GAAP adjusted EBITDA, Non-GAAP adjusted EBITDA
margins, Non-GAAP adjusted tax rate, or Non-GAAP earnings per share
to their respective most comparable GAAP measures because certain
of the reconciling items that impact these metrics, including
restructuring and impairment charges, equity-based compensation
expense, changes in acquisition contingent consideration,
depreciation and amortization expense, and provision for income
taxes are dependent on the timing of future events outside of the
Company's control or cannot be reliably predicted. Accordingly, the
Company is unable to provide reconciliations to GAAP operating
income, operating income margins, EBITDA margins, and diluted
earnings per share without unreasonable effort. Please note that
the unavailable reconciling items could significantly impact the
Company's 2024 financial results as reported under GAAP.
NON-GAAP FINANCIAL MEASURES
This press release contains a discussion of
certain Non-GAAP financial measures that the Company includes to
allow investors and analysts to measure, analyze and compare its
financial condition and results of operations in a meaningful and
consistent manner. A reconciliation of these Non-GAAP financial
measures can be found in the tables accompanying this press
release.
- GAAP metrics are presented in accordance with
Generally Accepted Accounting Principles.
- Non-GAAP - As reflected in the attached reconciliation
table, the definition of Non-GAAP may exclude from operating
income, EBITDA, net income and earnings per share restructuring and
impairment charges, equity-based compensation expenses,
amortization of purchased intangibles, among other items.
EARNINGS WEBCAST/CONFERENCE CALL
The Company will host a live webcast and
conference call at 8:30 a.m. ET on Thursday,
November 7, 2024. You are invited to join a live webcast of
the conference call by visiting the "Investors Relations" section
of the TTEC website at www.ttec.com. If you are unable to
participate during the live webcast, a replay will be available on
the TTEC website.
ABOUT TTEC
TTEC (pronounced T-TEC) Holdings, Inc.
(NASDAQ:TTEC) is a leading global CX (customer experience)
technology and services innovator for AI-enabled digital CX
solutions. Serving iconic and disruptive brands, TTEC's
outcome-based solutions span the entire enterprise, touch every
virtual interaction channel, and improve each step of the customer
journey. Leveraging next-gen digital technology, the Company's TTEC
Digital business designs, builds, and operates omnichannel contact
center technology, CRM, AI and analytics solutions. The Company's
TTEC Engage business delivers AI-enabled customer engagement,
customer acquisition and growth, tech support, back office, and
fraud prevention services. Founded in 1982, the
Company's singular obsession with CX excellence has earned it
leading client, customer, and employee satisfaction scores across
the globe. The Company's employees operate on six continents and
bring technology and humanity together to deliver happy customers
and differentiated business results. To learn more visit us at
https://www.ttec.com.
FORWARD-LOOKING STATEMENTS
This Earnings Press Release and related oral
statements contain "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933,
Section 21E of the Securities Exchange Act of 1934, and the
Private Securities Litigation Reform Act of
1995. Forward-looking statements include, but are not limited
to, statements relating to our operations, expected financial
position, results of operations, reiteration of the Company's full
year 2024 guidance near the lower end of the ranges provided in the
third quarter of 2024, effective tax rate, cash flow, leverage,
liquidity, business strategy, profit improvement
actions, increased profitability, competitive position,
strategic priorities, organic growth, demand for our services
in international operations, acquisition opportunities and
impact of acquisitions, capital allocation and dividends, growth
opportunities, spending, capital expenditures and investments,
competition and market forecasts, industry trends, our human
capital resources, and other business, operational and
financial matters that are based on our current expectations,
assumptions, and projections with respect to the future, and are
not a guarantee of performance.
In this Release when we use words such as "may," "believe,"
"plan," "will," "anticipate," "estimate," "expect," "intend,"
"reiterate," "project," "would," "could," "target," or similar
expressions, or when we discuss our strategy, plans, goals,
initiatives, or objectives, we are making forward-looking
statements. Unless otherwise indicated or except where the
context otherwise requires, the terms "TTEC," "the Company,"
"we," "us" and "our" and other similar terms in
this report refer to TTEC Holdings, Inc. and its subsidiaries. We
caution you not to rely unduly on any forward-looking statements.
Actual results may differ materially from those expressed in the
forward-looking statements, and you should review and consider
carefully the risks, uncertainties, and other factors that could
affect our business and may cause such differences as noted above
and as outlined in Item 1A. Risk Factors in our Annual Report on
Form 10-K for the year ended December
31, 2023 and any subsequent filings or furnishings with
the U.S. Securities and Exchange Commission (the "SEC") which are
available on TTEC's website www.ttec.com, and on the SEC's public
website at www.sec.gov.
Our forward-looking statements speak only as of the date that
this Release is issued. We undertake no obligation to update them,
except as may be required by applicable law. Although we believe
that our forward-looking statements are reasonable, they depend on
many factors outside of our control and we can provide no assurance
that they will prove to be correct or the timing thereof."
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(In thousands,
except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
529,427
|
|
$
602,956
|
|
$ 1,640,150
|
|
$ 1,836,636
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
Cost of
services
|
|
415,226
|
|
479,699
|
|
1,286,934
|
|
1,427,063
|
|
Selling, general and
administrative
|
|
71,580
|
|
66,781
|
|
219,881
|
|
216,129
|
|
Depreciation and
amortization
|
|
24,042
|
|
25,595
|
|
74,258
|
|
76,368
|
|
Restructuring charges,
net
|
|
1,002
|
|
1,369
|
|
6,346
|
|
4,896
|
|
Impairment
losses
|
|
4,688
|
|
4,124
|
|
241,544
|
|
11,083
|
Total operating expenses
|
|
516,538
|
|
577,568
|
|
1,828,963
|
|
1,735,539
|
|
|
|
|
|
|
|
|
|
|
(Loss) / Income From
Operations
|
|
12,889
|
|
25,388
|
|
(188,813)
|
|
101,097
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
|
(22,462)
|
|
(18,298)
|
|
(60,573)
|
|
(55,309)
|
|
|
|
|
|
|
|
|
|
|
(Loss) / Income
Before Income Taxes
|
|
(9,573)
|
|
7,090
|
|
(249,386)
|
|
45,788
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
(9,395)
|
|
(5,294)
|
|
(65,850)
|
|
(19,318)
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) /
Income
|
|
(18,968)
|
|
1,796
|
|
(315,236)
|
|
26,470
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) / income
attributable to noncontrolling interest
|
(2,154)
|
|
(3,326)
|
|
(7,730)
|
|
(8,142)
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
Attributable to TTEC Stockholders
|
$
(21,122)
|
|
$
(1,530)
|
|
$
(322,966)
|
|
$ 18,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ (0.40)
|
|
$ 0.04
|
|
$
(6.63)
|
|
$
0.56
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ (0.40)
|
|
$ 0.04
|
|
$
(6.62)
|
|
$
0.56
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
Per Share Attributable to TTEC Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ (0.44)
|
|
$ (0.03)
|
|
$
(6.79)
|
|
$
0.39
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ (0.44)
|
|
$ (0.03)
|
|
$
(6.78)
|
|
$
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) /
Income From Operations Margin
|
2.4 %
|
|
4.2 %
|
|
(11.5) %
|
|
5.5 %
|
Net (Loss) /
Income Margin
|
|
(3.6) %
|
|
0.3 %
|
|
(19.2) %
|
|
1.4 %
|
Net (Loss) / Income
Attributable to TTEC Stockholders Margin
|
(4.0) %
|
|
(0.3) %
|
|
(19.7) %
|
|
1.0 %
|
Effective Tax
Rate
|
|
(98.1) %
|
|
74.7 %
|
|
(26.4) %
|
|
42.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding
|
|
|
|
|
|
|
|
Basic
|
|
47,723
|
|
47,415
|
|
47,573
|
|
47,305
|
Diluted
|
|
47,860
|
|
47,488
|
|
47,618
|
|
47,417
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
SEGMENT
INFORMATION
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September
30,
|
|
September
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
TTEC Digital
|
|
$ 115,669
|
|
$ 133,252
|
|
$ 344,068
|
|
$
367,764
|
TTEC Engage
|
|
413,758
|
|
469,704
|
|
1,296,082
|
|
1,468,872
|
Total
|
|
$ 529,427
|
|
$ 602,956
|
|
$
1,640,150
|
|
$ 1,836,636
|
|
|
|
|
|
|
|
|
|
(Loss) / Income From
Operations
|
|
|
|
|
|
|
|
|
TTEC Digital
|
|
$
7,474
|
|
$
11,925
|
|
$ 16,770
|
|
$ 19,864
|
TTEC Engage
|
|
5,415
|
|
13,463
|
|
(205,583)
|
|
81,233
|
Total
|
|
$
12,889
|
|
$
25,388
|
|
$
(188,813)
|
|
$
101,097
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
September
30,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and
cash equivalents
|
|
$
96,929
|
|
$
172,747
|
Accounts
receivable, net
|
|
430,092
|
|
394,868
|
Prepaids
and other current assets
|
|
105,355
|
|
95,064
|
Income and
other tax receivables
|
|
20,690
|
|
18,524
|
Total current
assets
|
|
653,066
|
|
681,203
|
|
|
|
|
|
Property and equipment,
net
|
|
146,358
|
|
191,003
|
Assets Held for
Sale
|
|
29,640
|
|
-
|
Operating lease
assets
|
|
100,263
|
|
121,574
|
Goodwill
|
|
575,096
|
|
808,988
|
Other intangibles
assets, net
|
|
173,227
|
|
198,433
|
Income and other tax
receivables, long-term
|
|
34,469
|
|
44,673
|
Other assets
|
|
114,171
|
|
139,724
|
|
|
|
|
|
Total
assets
|
|
$ 1,826,290
|
|
$ 2,185,598
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
82,259
|
|
$
96,577
|
Accrued
employee compensation and benefits
|
|
121,255
|
|
146,184
|
Deferred
revenue
|
|
70,834
|
|
81,171
|
Current
operating lease liabilities
|
|
35,217
|
|
38,271
|
Other
current liabilities
|
|
29,085
|
|
40,824
|
Total current
liabilities
|
|
338,650
|
|
403,027
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
|
Line of
credit
|
|
1,025,000
|
|
995,000
|
Non-current operating lease liabilities
|
|
79,909
|
|
96,809
|
Other
long-term liabilities
|
|
87,597
|
|
75,220
|
Total long-term
liabilities
|
|
1,192,506
|
|
1,167,029
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
Common
stock
|
|
477
|
|
474
|
Additional
paid-in capital
|
|
416,813
|
|
407,415
|
Treasury
stock
|
|
(584,904)
|
|
(589,807)
|
Accumulated other comprehensive income (loss)
|
|
(99,697)
|
|
(89,876)
|
Retained
earnings
|
|
544,616
|
|
870,429
|
Non-controlling interest
|
|
17,829
|
|
16,907
|
Total
equity
|
|
295,134
|
|
615,542
|
|
|
|
|
|
Total liabilities
and equity
|
|
$ 1,826,290
|
|
$ 2,185,598
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
(unaudited)
|
|
|
|
|
|
Nine Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
Net (loss)
income
|
$
(315,236)
|
|
$
26,470
|
Adjustment to reconcile net
(loss) income to net cash provided by operating activities
:
|
|
|
|
Depreciation and amortization
|
74,258
|
|
76,368
|
Amortization of contract acquisition costs
|
1,363
|
|
1,596
|
Amortization of debt issuance costs
|
1,578
|
|
801
|
Imputed interest expense and fair value adjustments to contingent
consideration
|
(1,496)
|
|
6,864
|
Provision for credit losses
|
2,744
|
|
1,677
|
Loss on disposal of assets
|
1,778
|
|
1,176
|
Impairment losses
|
241,544
|
|
11,083
|
Loss on dissolution of subsidiary
|
-
|
|
301
|
Deferred income taxes
|
38,922
|
|
(12,288)
|
Excess tax benefit from equity-based awards
|
3,921
|
|
1,807
|
Equity-based compensation expense
|
15,249
|
|
16,410
|
Loss / (gain) on foreign currency derivatives
|
244
|
|
552
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
Accounts receivable
|
(37,497)
|
|
34,995
|
Prepaids and other assets
|
(12,959)
|
|
(1,620)
|
Accounts payable and accrued expenses
|
(49,122)
|
|
(8,453)
|
Deferred revenue and other liabilities
|
(23,023)
|
|
(44,508)
|
Net cash provided by operating activities
|
(57,732)
|
|
113,231
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from sale of
property, plant and equipment
|
146
|
|
246
|
Purchases of property, plant
and equipment
|
(36,465)
|
|
(54,722)
|
Net cash used in investing activities
|
(36,319)
|
|
(54,476)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Net proceeds from /
(repayments of) line of credit
|
30,000
|
|
4,000
|
Payments on other
debt
|
(1,873)
|
|
(1,929)
|
Payments of contingent
consideration and hold back payments to acquisitions
|
|
|
(37,676)
|
Dividends paid to
shareholders
|
(2,847)
|
|
(24,572)
|
Payments to non-controlling
interest
|
(6,908)
|
|
(8,407)
|
Tax payments related to the
issuance of restricted stock units
|
(945)
|
|
(2,938)
|
Payments of debt issuance
costs
|
(2,635)
|
|
-
|
Net cash used in financing activities
|
14,792
|
|
(71,522)
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents and restricted cash
|
2,283
|
|
3,889
|
|
|
|
|
(Decrease) in cash,
cash equivalents and restricted cash
|
(76,976)
|
|
(8,878)
|
Cash, cash equivalents
and restricted cash, beginning of period
|
173,905
|
|
167,064
|
Cash, cash equivalents
and restricted cash, end of period
|
$
96,929
|
|
$
158,186
|
TTEC HOLDINGS, INC.
AND SUBSIDIARIES
|
|
|
RECONCILIATION OF
NON-GAAP FINANCIAL INFORMATION
|
|
|
(In thousands,
except per share data)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
Nine months
ended
|
|
|
|
|
|
September
30,
|
|
|
|
|
September
30,
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
529,427
|
|
$
602,956
|
|
|
|
|
$
1,640,150
|
|
$
1,836,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) / Income
from Operations
|
|
$ 12,889
|
|
$
25,388
|
|
|
|
|
$ (188,813)
|
|
$
101,097
|
|
|
|
Restructuring charges,
net
|
|
1,002
|
|
1,369
|
|
|
|
|
6,346
|
|
4,896
|
|
|
|
Impairment
losses
|
|
4,688
|
|
4,124
|
|
|
|
|
241,544
|
|
11,083
|
|
|
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
-
|
|
-
|
|
|
|
|
-
|
|
(3,210)
|
|
|
|
Grant income for
pandemic relief
|
|
-
|
|
-
|
|
|
|
|
-
|
|
40
|
|
|
|
Property costs not
related to operations
|
|
424
|
|
744
|
|
|
|
|
2,329
|
|
744
|
|
|
|
Change in acquisition
related obligation
|
|
-
|
|
-
|
|
|
|
|
-
|
|
483
|
|
|
|
Liability related to
notifications triggered by labor scheme
(1)
|
|
2,563
|
|
-
|
|
|
|
|
(187)
|
|
-
|
|
|
|
Equity-based
compensation expenses
|
|
4,333
|
|
6,608
|
|
|
|
|
15,249
|
|
16,410
|
|
|
|
Amortization of
purchased intangibles
|
|
8,169
|
|
9,073
|
|
|
|
|
25,053
|
|
27,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$ 34,068
|
|
$
47,306
|
|
|
|
|
$
101,521
|
|
$
158,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations Margin
|
|
6.4 %
|
|
7.8 %
|
|
|
|
|
6.2 %
|
|
8.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
15,873
|
|
16,183
|
|
|
|
|
48,152
|
|
48,946
|
|
|
|
Changes in acquisition
contingent consideration
|
|
(449)
|
|
102
|
|
|
|
|
(1,496)
|
|
6,864
|
|
|
|
Change in escrow
balance related to acquisition
|
|
-
|
|
-
|
|
|
|
|
-
|
|
625
|
|
|
|
Loss on dissolution of
subsidiary
|
|
-
|
|
-
|
|
|
|
|
-
|
|
301
|
|
|
|
Foreign SS Tax
Recovery
|
|
-
|
|
-
|
|
|
|
|
(853)
|
|
-
|
|
|
|
Foreign VAT receivable
write-off
|
|
-
|
|
-
|
|
|
|
|
770
|
|
-
|
|
|
|
Foreign exchange loss /
(gain), net
|
|
1,825
|
|
(373)
|
|
|
|
|
2,381
|
|
839
|
|
|
|
Other Income (expense),
net
|
|
(1,041)
|
|
687
|
|
|
|
|
953
|
|
(2,232)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ 50,276
|
|
$
63,905
|
|
|
|
|
$
151,428
|
|
$
213,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin
|
|
9.5 %
|
|
10.6 %
|
|
|
|
|
9.2 %
|
|
11.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss)
Income
|
|
$
(18,968)
|
|
$
1,796
|
|
|
|
|
$ (315,236)
|
|
$
26,470
|
|
|
|
Add: Asset
impairment and restructuring charges
|
|
5,690
|
|
5,493
|
|
|
|
|
247,890
|
|
15,979
|
|
|
|
Add: Equity-based
compensation expenses
|
|
4,333
|
|
6,608
|
|
|
|
|
15,249
|
|
16,410
|
|
|
|
Add: Amortization
of purchased intangibles
|
|
8,169
|
|
9,073
|
|
|
|
|
25,053
|
|
27,083
|
|
|
|
Add:
Cybersecurity incident related impact, net of insurance
recovery
|
|
-
|
|
-
|
|
|
|
|
-
|
|
(3,210)
|
|
|
|
Add: Grant income
for pandemic relief
|
|
-
|
|
-
|
|
|
|
|
-
|
|
40
|
|
|
|
Add: Change in
acquisition related obligation
|
|
-
|
|
-
|
|
|
|
|
-
|
|
483
|
|
|
|
Add: Property
costs not related to operations
|
|
424
|
|
744
|
|
|
|
|
2,329
|
|
744
|
|
|
|
Add: Liability
related to notifications triggered by labor scheme
|
|
2,563
|
|
-
|
|
|
|
|
(187)
|
|
-
|
|
|
|
Add: Foreign SS
Tax Recovery
|
|
-
|
|
-
|
|
|
|
|
(853)
|
|
-
|
|
|
|
Add: Foreign VAT
receivable write-off
|
|
-
|
|
-
|
|
|
|
|
770
|
|
-
|
|
|
|
Add: Changes in
acquisition contingent consideration
|
|
(449)
|
|
102
|
|
|
|
|
(1,496)
|
|
6,864
|
|
|
|
Add: Changes in
escrow balance related to acquisition
|
|
-
|
|
-
|
|
|
|
|
-
|
|
625
|
|
|
|
Add: Loss on
dissolution of subsidiary
|
|
-
|
|
-
|
|
|
|
|
-
|
|
301
|
|
|
|
Add: Foreign
exchange loss / (gain), net
|
|
1,825
|
|
(373)
|
|
|
|
|
2,381
|
|
839
|
|
|
|
Less: Changes in
valuation allowance, return to provision adjustments and
other, and tax effects of items separately disclosed
above
|
|
1,810
|
|
(590)
|
|
|
|
|
48,752
|
|
(6,974)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income
|
|
$
5,397
|
|
$
22,853
|
|
|
|
|
$
24,652
|
|
$
85,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding
|
|
47,860
|
|
47,488
|
|
|
|
|
47,618
|
|
47,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EPS
|
|
$0.11
|
|
$0.48
|
|
|
|
|
$0.52
|
|
$1.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow From
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
/ income
|
|
$
(18,968)
|
|
$ 1,321
|
|
|
|
|
$ (315,236)
|
|
$
26,470
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
24,042
|
|
25,256
|
|
|
|
|
74,258
|
|
76,368
|
|
|
|
Other
|
|
(96,451)
|
|
(58,295)
|
|
|
|
|
183,246
|
|
10,393
|
|
|
|
Net cash
provided by operating activities
|
|
(91,377)
|
|
(31,718)
|
|
|
|
|
(57,732)
|
|
113,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less - Total Cash
Capital Expenditures
|
|
8,783
|
|
21,768
|
|
|
|
|
36,465
|
|
54,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free
Cash Flow
|
|
$
(100,160)
|
|
$
(53,486)
|
|
|
|
|
$
(94,197)
|
|
$
58,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
- For further information, please see discussion
in the Risk Factors section of the 2023 Form 10-K filed on February
29, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Non-GAAP Income from Operations and Adjusted EBITDA by Segment
:
|
|
|
|
|
|
|
|
|
|
|
|
|
TTEC
Engage
|
|
TTEC
Digital
|
|
TTEC
Engage
|
|
TTEC
Digital
|
|
|
Q3 24
|
|
Q3 23
|
|
Q3 24
|
Q3 23
|
|
YTD
24
|
|
YTD
23
|
|
YTD
24
|
YTD
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income / (Loss) from
Operations
|
|
$
5,414
|
|
$
13,463
|
|
$ 7,474
|
$
11,925
|
|
$ (205,585)
|
|
$
81,233
|
|
$ 16,771
|
$
19,864
|
Restructuring charges,
net
|
|
202
|
|
634
|
|
801
|
735
|
|
5,697
|
|
2,427
|
|
650
|
2,469
|
Impairment
losses
|
|
4,255
|
|
4,124
|
|
433
|
-
|
|
238,600
|
|
8,229
|
|
2,944
|
2,854
|
Cybersecurity incident
related impact, net of insurance recovery
|
|
|
|
-
|
|
-
|
-
|
|
|
|
(3,210)
|
|
-
|
-
|
Grant income for
pandemic relief
|
|
|
|
-
|
|
-
|
-
|
|
|
|
40
|
|
-
|
-
|
Property costs not
related to operations
|
|
424
|
|
744
|
|
-
|
-
|
|
2,329
|
|
744
|
|
-
|
-
|
Change in acquisition
related obligation
|
|
-
|
|
-
|
|
-
|
-
|
|
|
|
-
|
|
-
|
483
|
Liability related to
notifications triggered by labor scheme
|
|
2,563
|
|
-
|
|
-
|
-
|
|
(187)
|
|
-
|
|
-
|
-
|
Equity-based
compensation expenses
|
|
2,701
|
|
4,327
|
|
1,632
|
2,281
|
|
9,748
|
|
10,599
|
|
5,501
|
5,811
|
Amortization of
purchased intangibles
|
|
4,098
|
|
4,649
|
|
4,071
|
4,424
|
|
12,306
|
|
13,951
|
|
12,747
|
13,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Income from Operations
|
|
$ 19,657
|
|
$
27,941
|
|
$
14,411
|
$
19,365
|
|
$
62,908
|
|
$
114,013
|
|
$ 38,613
|
$
44,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
12,958
|
|
13,807
|
|
2,915
|
2,377
|
|
39,849
|
|
41,695
|
|
8,303
|
7,252
|
Changes in acquisition
contingent consideration
|
|
(449)
|
|
102
|
|
|
-
|
|
(1,496)
|
|
6,864
|
|
-
|
-
|
Change in escrow
balance related to acquisition
|
|
|
|
-
|
|
|
-
|
|
-
|
|
625
|
|
-
|
-
|
Loss on dissolution of
subsidiary
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
301
|
|
-
|
-
|
Foreign VAT receivable
write-off
|
|
-
|
|
-
|
|
|
-
|
|
770
|
|
-
|
|
-
|
|
Foreign SS Tax Recovery
|
|
-
|
|
-
|
|
|
-
|
|
(853)
|
|
-
|
|
|
|
Foreign exchange loss /
(gain), net
|
|
1,725
|
|
(297)
|
|
100
|
(76)
|
|
2,518
|
|
815
|
|
(138)
|
24
|
Other Income (expense),
net
|
|
(944)
|
|
578
|
|
(97)
|
108
|
|
833
|
|
(2,332)
|
|
121
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ 32,947
|
|
$
42,131
|
|
$
17,329
|
$
21,774
|
|
$
104,529
|
|
$
161,981
|
|
$ 46,899
|
$
51,988
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ttec-announces-third-quarter-2024-financial-results-302297901.html
SOURCE TTEC Holdings, Inc.