DALLAS, July 23,
2024 /PRNewswire/ -- Texas Instruments Incorporated
(TI) (Nasdaq: TXN) today reported second quarter revenue of
$3.82 billion, net income of
$1.13 billion and earnings per share
of $1.22. Earnings per share included
a 5-cent benefit for items that were
not in the company's original guidance.
Regarding the company's performance and returns to shareholders,
Haviv Ilan, TI's president and CEO,
made the following comments:
- "Revenue decreased 16% from the same quarter a year ago and
increased 4% sequentially. Industrial and automotive continued to
decline sequentially, while all other end markets grew.
- "Our cash flow from operations of $6.4
billion for the trailing 12 months again underscored the
strength of our business model, the quality of our product
portfolio and the benefit of 300mm production. Free cash flow for
the same period was $1.5
billion.
- "Over the past 12 months we invested $3.7 billion in R&D and SG&A, invested
$5.0 billion in capital expenditures
and returned $4.9 billion to
owners.
- "TI's third quarter outlook is for revenue in the range of
$3.94 billion to $4.26 billion and earnings per share between
$1.24 and $1.48. We continue to expect our effective tax
rate to be about 13%."
Free cash flow, a non-GAAP financial measure, is cash flow
from operations less capital expenditures.
Earnings summary
(In millions, except
per-share amounts)
|
|
Q2 2024
|
|
Q2 2023
|
|
Change
|
Revenue
|
|
$
|
3,822
|
|
$
|
4,531
|
|
(16) %
|
Operating
profit
|
|
$
|
1,248
|
|
$
|
1,972
|
|
(37) %
|
Net income
|
|
$
|
1,127
|
|
$
|
1,722
|
|
(35) %
|
Earnings per
share
|
|
$
|
1.22
|
|
$
|
1.87
|
|
(35) %
|
Cash generation
|
|
|
|
|
Trailing 12
Months
|
(In
millions)
|
|
Q2 2024
|
|
Q2 2024
|
|
Q2 2023
|
|
Change
|
Cash flow from
operations
|
|
$
|
1,571
|
|
$
|
6,449
|
|
$
|
7,367
|
|
(12) %
|
Capital
expenditures
|
|
$
|
1,064
|
|
$
|
4,955
|
|
$
|
4,185
|
|
18 %
|
Free cash
flow
|
|
$
|
507
|
|
$
|
1,494
|
|
$
|
3,182
|
|
(53) %
|
Free cash flow % of
revenue
|
|
|
|
|
|
9.3 %
|
|
|
16.9 %
|
|
|
Cash return
|
|
|
|
|
Trailing 12
Months
|
(In
millions)
|
|
Q2 2024
|
|
Q2 2024
|
|
Q2 2023
|
|
Change
|
Dividends
paid
|
|
$
|
1,185
|
|
$
|
4,675
|
|
$
|
4,424
|
|
6 %
|
Stock
repurchases
|
|
$
|
71
|
|
$
|
185
|
|
$
|
2,026
|
|
(91) %
|
Total cash
returned
|
|
$
|
1,256
|
|
$
|
4,860
|
|
$
|
6,450
|
|
(25) %
|
TEXAS INSTRUMENTS
INCORPORATED AND SUBSIDIARIES
|
|
Consolidated
Statements of Income
|
|
For Three Months
Ended
June
30,
|
(In millions, except
per-share amounts)
|
|
2024
|
|
2023
|
Revenue
|
|
$
|
3,822
|
|
$
|
4,531
|
Cost of revenue
(COR)
|
|
|
1,611
|
|
|
1,621
|
Gross profit
|
|
|
2,211
|
|
|
2,910
|
Research and
development (R&D)
|
|
|
498
|
|
|
477
|
Selling, general and
administrative (SG&A)
|
|
|
465
|
|
|
461
|
Operating
profit
|
|
|
1,248
|
|
|
1,972
|
Other income (expense),
net (OI&E)
|
|
|
130
|
|
|
119
|
Interest and debt
expense
|
|
|
131
|
|
|
89
|
Income before income
taxes
|
|
|
1,247
|
|
|
2,002
|
Provision for income
taxes
|
|
|
120
|
|
|
280
|
Net income
|
|
$
|
1,127
|
|
$
|
1,722
|
|
|
|
|
|
|
|
Diluted earnings per
common share
|
|
$
|
1.22
|
|
$
|
1.87
|
|
|
|
|
|
|
|
Average shares
outstanding:
|
|
|
|
|
|
|
Basic
|
|
|
912
|
|
|
908
|
Diluted
|
|
|
919
|
|
|
916
|
|
|
|
|
|
|
|
Cash dividends declared
per common share
|
|
$
|
1.30
|
|
$
|
1.24
|
|
|
|
|
|
|
|
Supplemental
Information
(Quarterly, except
as noted)
|
|
|
|
|
|
|
|
Provision for income
taxes is based on the following:
|
|
|
|
Operating taxes
(calculated using the estimated annual effective tax
rate)
|
|
$
|
170
|
|
$
|
289
|
Discrete tax
items
|
|
|
(50)
|
|
|
(9)
|
Provision for income
taxes (effective taxes)
|
|
$
|
120
|
|
$
|
280
|
|
|
|
|
|
|
|
A portion of net income
is allocated to unvested restricted stock units (RSUs) on which we
pay dividend
equivalents. Diluted
EPS is calculated using the following:
|
Net income
|
|
$
|
1,127
|
|
$
|
1,722
|
Income allocated to
RSUs
|
|
|
(6)
|
|
|
(8)
|
Income allocated to
common stock for diluted EPS
|
|
$
|
1,121
|
|
$
|
1,714
|
TEXAS INSTRUMENTS
INCORPORATED AND SUBSIDIARIES
|
|
Consolidated Balance
Sheets
|
|
June
30,
|
(In millions, except
par value)
|
|
2024
|
|
2023
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and
cash equivalents
|
|
$
|
2,740
|
|
$
|
3,439
|
Short-term investments
|
|
|
6,948
|
|
|
6,113
|
Accounts
receivable, net of allowances of ($28) and ($16)
|
|
|
1,711
|
|
|
1,956
|
Raw
materials
|
|
|
405
|
|
|
388
|
Work in
process
|
|
|
2,072
|
|
|
2,110
|
Finished
goods
|
|
|
1,629
|
|
|
1,231
|
Inventories
|
|
|
4,106
|
|
|
3,729
|
Prepaid
expenses and other current assets
|
|
|
1,284
|
|
|
277
|
Total
current assets
|
|
|
16,789
|
|
|
15,514
|
Property, plant and
equipment at cost
|
|
|
14,622
|
|
|
11,664
|
Accumulated depreciation
|
|
|
(3,448)
|
|
|
(3,139)
|
Property,
plant and equipment
|
|
|
11,174
|
|
|
8,525
|
Goodwill
|
|
|
4,362
|
|
|
4,362
|
Deferred tax
assets
|
|
|
905
|
|
|
537
|
Capitalized software
licenses
|
|
|
230
|
|
|
143
|
Overfunded retirement
plans
|
|
|
167
|
|
|
183
|
Other long-term
assets
|
|
|
1,421
|
|
|
1,675
|
Total assets
|
|
$
|
35,048
|
|
$
|
30,939
|
|
|
|
|
|
|
|
Liabilities and
stockholders' equity
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Current
portion of long-term debt
|
|
$
|
1,049
|
|
$
|
299
|
Accounts
payable
|
|
|
858
|
|
|
923
|
Accrued
compensation
|
|
|
569
|
|
|
561
|
Income
taxes payable
|
|
|
178
|
|
|
121
|
Accrued
expenses and other liabilities
|
|
|
983
|
|
|
807
|
Total
current liabilities
|
|
|
3,637
|
|
|
2,711
|
Long-term
debt
|
|
|
12,842
|
|
|
10,920
|
Underfunded retirement
plans
|
|
|
113
|
|
|
127
|
Deferred tax
liabilities
|
|
|
55
|
|
|
69
|
Other long-term
liabilities
|
|
|
1,187
|
|
|
1,172
|
Total
liabilities
|
|
|
17,834
|
|
|
14,999
|
Stockholders'
equity:
|
|
|
|
|
|
|
Preferred
stock, $25 par value. Shares authorized – 10; none
issued
|
|
|
—
|
|
|
—
|
Common
stock, $1 par value. Shares authorized – 2,400; shares issued –
1,741
|
|
|
1,741
|
|
|
1,741
|
Paid-in
capital
|
|
|
3,666
|
|
|
3,163
|
Retained
earnings
|
|
|
52,135
|
|
|
51,522
|
Treasury
common stock at cost
|
|
|
|
|
|
|
Shares:
June 30, 2024 – 828; June 30, 2023 – 833
|
|
|
(40,128)
|
|
|
(40,240)
|
Accumulated other comprehensive income (loss), net of taxes
(AOCI)
|
|
|
(200)
|
|
|
(246)
|
Total stockholders'
equity
|
|
|
17,214
|
|
|
15,940
|
Total liabilities and
stockholders' equity
|
|
$
|
35,048
|
|
$
|
30,939
|
TEXAS INSTRUMENTS
INCORPORATED AND SUBSIDIARIES
|
|
Consolidated
Statements of Cash Flows
|
|
For Three Months
Ended
June
30,
|
(In
millions)
|
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
|
|
|
Net
income
|
|
$
|
1,127
|
|
$
|
1,722
|
Adjustments to net income:
|
|
|
|
|
|
|
Depreciation
|
|
|
363
|
|
|
285
|
Amortization of capitalized software
|
|
|
18
|
|
|
15
|
Stock
compensation
|
|
|
116
|
|
|
111
|
(Gains)
losses on sales of assets
|
|
|
3
|
|
|
(1)
|
Deferred
taxes
|
|
|
(85)
|
|
|
(52)
|
Increase
(decrease) from changes in:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(40)
|
|
|
(79)
|
Inventories
|
|
|
(23)
|
|
|
(441)
|
Prepaid
expenses and other current assets
|
|
|
(22)
|
|
|
14
|
Accounts
payable and accrued expenses
|
|
|
102
|
|
|
74
|
Accrued
compensation
|
|
|
168
|
|
|
165
|
Income
taxes payable
|
|
|
120
|
|
|
(243)
|
Changes
in funded status of retirement plans
|
|
|
9
|
|
|
17
|
Other
|
|
|
(285)
|
|
|
(188)
|
Cash flows from
operating activities
|
|
|
1,571
|
|
|
1,399
|
|
|
|
|
|
|
|
Cash flows from
investing activities
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(1,064)
|
|
|
(1,446)
|
Proceeds
from asset sales
|
|
|
2
|
|
|
1
|
Purchases
of short-term investments
|
|
|
(2,098)
|
|
|
(4,047)
|
Proceeds
from short-term investments
|
|
|
3,130
|
|
|
3,065
|
Other
|
|
|
30
|
|
|
42
|
Cash flows from
investing activities
|
|
|
—
|
|
|
(2,385)
|
|
|
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
|
|
|
Proceeds
from issuance of long-term debt
|
|
|
—
|
|
|
1,603
|
Repayment
of debt
|
|
|
(300)
|
|
|
(500)
|
Dividends
paid
|
|
|
(1,185)
|
|
|
(1,125)
|
Stock
repurchases
|
|
|
(71)
|
|
|
(79)
|
Proceeds
from common stock transactions
|
|
|
248
|
|
|
65
|
Other
|
|
|
(6)
|
|
|
(16)
|
Cash flows from
financing activities
|
|
|
(1,314)
|
|
|
(52)
|
|
|
|
|
|
|
|
Net change in cash and
cash equivalents
|
|
|
257
|
|
|
(1,038)
|
Cash and cash
equivalents at beginning of period
|
|
|
2,483
|
|
|
4,477
|
Cash and cash
equivalents at end of period
|
|
$
|
2,740
|
|
$
|
3,439
|
|
|
|
|
|
|
|
Supplemental cash
flow information
|
|
|
|
|
|
|
Investment tax credit (ITC) used to reduce income taxes
payable
|
|
$
|
312
|
|
$
|
—
|
Total cash benefit
related to the U.S. CHIPS and Science Act
|
|
$
|
312
|
|
$
|
—
|
Segment results
(In
millions)
|
|
Q2 2024
|
|
Q2 2023
|
|
Change
|
Analog:
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
2,928
|
|
$
|
3,278
|
|
(11) %
|
Operating
profit
|
|
$
|
1,047
|
|
$
|
1,463
|
|
(28) %
|
Embedded
Processing:
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
615
|
|
$
|
894
|
|
(31) %
|
Operating
profit
|
|
$
|
80
|
|
$
|
318
|
|
(75) %
|
Other:
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
279
|
|
$
|
359
|
|
(22) %
|
Operating
profit*
|
|
$
|
121
|
|
$
|
191
|
|
(37) %
|
|
* Includes restructuring
charges/other.
|
Non-GAAP financial information
This release includes references to free cash flow and ratios
based on that measure. These are financial measures that were not
prepared in accordance with GAAP. Free cash flow was calculated by
subtracting capital expenditures from the most directly comparable
GAAP measure, cash flows from operating activities (also referred
to as cash flow from operations).
We believe that free cash flow and the associated ratios provide
insight into our liquidity, our cash-generating capability and the
amount of cash potentially available to return to shareholders, as
well as insight into our financial performance. These non-GAAP
measures are supplemental to the comparable GAAP measures.
Reconciliation to the most directly comparable GAAP measures is
provided in the table below.
|
|
For 12 Months
Ended
June
30,
|
|
|
(In
millions)
|
|
2024
|
|
2023
|
|
Change
|
Cash flow from
operations (GAAP)*
|
|
$
|
6,449
|
|
$
|
7,367
|
|
(12) %
|
Capital
expenditures
|
|
|
(4,955)
|
|
|
(4,185)
|
|
|
Free cash flow
(non-GAAP)
|
|
$
|
1,494
|
|
$
|
3,182
|
|
(53) %
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
16,092
|
|
$
|
18,821
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from
operations as a percentage of revenue (GAAP)
|
|
|
40.1 %
|
|
|
39.1 %
|
|
|
Free cash flow as a
percentage of revenue (non-GAAP)
|
|
|
9.3 %
|
|
|
16.9 %
|
|
|
|
|
|
|
|
|
|
|
|
* Includes a
cash benefit of $312 million from the U.S. CHIPS and Science Act
ITC used to reduce income taxes
payable for
the twelve months ended June 30, 2024.
|
This release also includes references to operating taxes, a
non-GAAP term we use to describe taxes calculated using the
estimated annual effective tax rate, a GAAP measure that by
definition does not include discrete tax items. We believe the term
operating taxes helps to differentiate from effective taxes, which
include discrete tax items.
Notice regarding forward-looking statements
This release includes forward-looking statements intended to
qualify for the safe harbor from liability established by the
Private Securities Litigation Reform Act of 1995. These
forward-looking statements generally can be identified by phrases
such as TI or its management "believes," "expects," "anticipates,"
"foresees," "forecasts," "estimates" or other words or phrases of
similar import. Similarly, statements herein that describe TI's
business strategy, outlook, objectives, plans, intentions or goals
also are forward-looking statements. All such forward-looking
statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from those in
forward-looking statements.
We urge you to carefully consider the following important
factors that could cause actual results to differ materially from
the expectations of TI or our management:
- Economic, social and political conditions, and natural events
in the countries in which we, our customers or our suppliers
operate, including global trade policies;
- Market demand for semiconductors, particularly in the
industrial and automotive markets, and customer demand that differs
from forecasts;
- Our ability to compete in products and prices in an intensely
competitive industry;
- Evolving cybersecurity and other threats relating to our
information technology systems or those of our customers, suppliers
and other third parties;
- Our ability to successfully implement and realize opportunities
from strategic, business and organizational changes, or our ability
to realize our expectations regarding the amount and timing of
associated restructuring charges and cost savings;
- Our ability to develop, manufacture and market innovative
products in a rapidly changing technological environment, our
timely implementation of new manufacturing technologies and
installation of manufacturing equipment, and our ability to realize
expected returns on significant investments in manufacturing
capacity;
- Availability and cost of key materials, utilities,
manufacturing equipment, third-party manufacturing services and
manufacturing technology;
- Our ability to recruit and retain skilled personnel and
effectively manage key employee succession;
- Product liability, warranty or other claims relating to our
products, software, manufacturing, delivery, services, design or
communications, or recalls by our customers for a product
containing one of our parts;
- Compliance with or changes in the complex laws, rules and
regulations to which we are or may become subject, or actions of
enforcement authorities, that restrict our ability to operate our
business or subject us to fines, penalties or other legal
liability;
- Changes in tax law and accounting standards that impact the tax
rate applicable to us, the jurisdictions in which profits are
determined to be earned and taxed, adverse resolution of tax
audits, increases in tariff rates, and the ability to realize
deferred tax assets;
- Financial difficulties of our distributors or semiconductor
distributors' promotion of competing product lines to our
detriment; or disputes with current or former distributors;
- Losses or curtailments of purchases from key customers or the
timing and amount of customer inventory adjustments;
- Our ability to maintain or improve profit margins, including
our ability to utilize our manufacturing facilities at sufficient
levels to cover our fixed operating costs, in an intensely
competitive and cyclical industry and changing regulatory
environment;
- Our ability to maintain and enforce a strong intellectual
property portfolio and maintain freedom of operation in all
jurisdictions where we conduct business; or our exposure to
infringement claims;
- Instability in the global credit and financial markets;
and
- Impairments of our non-financial assets.
For a more detailed discussion of these factors, see the Risk
factors discussion in Item 1A of TI's most recent Form 10-K. The
forward-looking statements included in this release are made only
as of the date of this release, and we undertake no obligation to
update the forward-looking statements to reflect subsequent events
or circumstances. If we do update any forward-looking statement,
you should not infer that we will make additional updates with
respect to that statement or any other forward-looking
statement.
About Texas Instruments
Texas Instruments Incorporated (Nasdaq: TXN) is a global
semiconductor company that designs, manufactures, tests and sells
analog and embedded processing chips for markets such as
industrial, automotive, personal electronics, communications
equipment and enterprise systems. At our core, we have a passion to
create a better world by making electronics more affordable through
semiconductors. This passion is alive today as each generation of
innovation builds upon the last to make our technology more
reliable, more affordable and lower power, making it possible for
semiconductors to go into electronics everywhere. Learn more at
TI.com.
TXN-G
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ti-reports-second-quarter-2024-financial-results-and-shareholder-returns-302204447.html
SOURCE Texas Instruments Incorporated