UGC Reports First Quarter 2005 Results Record Q1 Subscriber Growth;
2005 Guidance Targets Confirmed DENVER, May 10
/PRNewswire-FirstCall/ -- UnitedGlobalCom, Inc. ("UGC")(1)
(NASDAQ:UCOMA), today announces operating and financial results for
the three months ended March 31, 2005. Highlights for the quarter
compared to the same period last year include: * Revenue growth of
46% to $798 million * Operating Cash Flow growth of 37% to $279
million(2) * Net RGU additions of 140,100 (using new method)(3), an
increase of 101% * Net loss of $(3) million compared to net loss of
$(150) million Mike Fries, President and Chief Executive Officer of
UGC said, "We delivered excellent operating and financial results
for the first quarter of 2005. We added 140,100 total RGUs during
the period, which was more than double last year's net additions in
the first quarter, driven by robust broadband data and digital
phone sales. At March 31, 2005, we had approximately 11.2 million
consolidated RGUs and customer growth has remained strong early in
the second quarter. As a result, we believe that we're on track to
meet or exceed our full year guidance for 600,000 net new RGUs(3).
"On a reported basis, revenue and Operating Cash Flow (OCF) in
first quarter 2005 increased 46% and 37%, respectively, in part due
to favorable foreign currency (FX) movements. Using the same FX
rates in effect during last year's first quarter, our revenue and
OCF growth rates were 38% and 28% respectively, well ahead of our
full year guidance targets of 20% growth for each of those
performance measures." "We have made good progress recently on a
number of our key strategic initiatives. In April, we closed on the
merger or our Chilean subsidiary, VTR, with Metropolis-Intercom,
which will strengthen our market leading position in broadband
Internet, multi-channel video and triple-play services. We expect
to benefit from a significant reduction in duplicative operating
costs and other synergies as a result of the merger over the next
1-2 years. We also expect to generate meaningful synergies from
merger of NTL Ireland's business with our Chorus asset, if the
transaction receives regulatory approval. The Republic of Ireland
is one of the fastest growing economies in Western Europe and we
are well positioned to participate in the rapid growth of broadband
services there." "In Europe, UPC is poised for the rapid expansion
of digital phone (VoIP) services across several new markets. In the
meantime, digital phone sales remain strong, averaging over 5,000
per week in the Netherlands and Hungary, and we recently began our
commercial VoIP launch in France. We are also aggressively
increasing the speeds of our broadband Internet products across
Europe beginning with 20+ Mbps 'Extreme' products already launched
in the Netherlands, Norway, Belgium, and Sweden. Finally, we
recently announced our plans to migrate all of our cable
subscribers to digital in the Netherlands, which we expect to begin
in the fourth quarter of 2005. As a result of this initiative, we
expect to eventually deploy over 2 million digital set-top boxes
and enhance our leading position in the Dutch pay-TV marketplace."
First Quarter 2005 Results Our consolidated operating subsidiaries
in Europe include UPC Broadband -- our cable television and
broadband division with operations in 13 countries, and chellomedia
-- our media and programming division, which also includes our
Competitive Local Exchange Carrier (CLEC), Priority Telecom. In
Latin America, our primary operation is VTR, our cable television
and broadband provider in Chile. Please refer to the end of this
press release for additional segment financial information. Revenue
Revenue for the quarter ended March 31, 2005 was $798 million, an
increase of 46% or $251 million compared to the same period in
2004. Excluding the impact of foreign exchange movements, currency
adjusted year-over-year revenue growth was 38% for first quarter
2005, well ahead of our 20% full year 2005 guidance target, as a
result of higher average monthly revenue per subscriber (ARPU) and
RGU growth. Excluding FX movements as well as acquisitions, organic
revenue growth for the first quarter 2005 was 13% compared to the
same period last year. Please refer to the table on page 9 for
additional information. Total European revenue increased 50% to
$711 million for the quarter ended March 31, 2005 compared to the
same period last year, primarily due to a 49% increase in our core
triple play operation, UPC Broadband. Excluding acquisitions
(primarily Noos and Chorus), revenue in Western Europe increased
16% compared to the same period in 2004, while sales in Central and
Eastern Europe increased 36% on the same basis. In Chile, revenue
at VTR increased 18% for the first quarter 2005 compared to same
period last year. Average monthly revenue (ARPU) per RGU, excluding
acquisitions, for the three months ended March 31, 2005 was $21.22,
an increase of 13% compared to the same period in 2004. Excluding
foreign currency movements, the organic increase in ARPU per RGU
was approximately 8.6% year-over-year. ARPU per customer
relationship was $26.56 for the three months ended March 31, 2005,
an increase of 18% from $22.52 compared to the same period in 2004.
Excluding foreign currency movements, the organic increase in ARPU
per customer relationships was 13%. Operating Cash Flow Operating
Cash Flow (OCF) for the quarter ended March 31, 2005 was $279
million, an increase of 37% compared to the prior year. Excluding
the impact of FX movements, our OCF growth was 28% compared to the
prior year period, significantly above our guidance target of 20%
OCF growth for the full year. On an organic basis (excluding FX and
the impact of acquisitions), OCF growth was 11% year-over-year.
Excluding approximately $7 million of charges associated with the
potential business combination with Liberty Media International,
our organic cash flow growth rate for the quarter would have been
15%. Please refer to the table on page 10 for additional
information. Total European OCF increased 43% to $261 million for
the quarter ended March 31, 2005, primarily due to a 39% increase
at UPC Broadband. OCF in Western Europe increased 36% to $219
million (including Noos and Chorus), while OCF in Central and
Eastern Europe increased 43% to $68 million. Excluding acquisitions
(primarily Noos and Chorus), OCF in Western Europe increased 17% to
$188 million. In Chile, OCF for the quarter ended March 31, 2005
increased 23% to $31 million. For the quarter ended March 31, 2005,
our consolidated OCF margin was 35.0% compared to 37.3% for the
same period last year. On a sequential basis, however, our
consolidated OCF margin increased by approximately 400 basis points
compared to 31.0% in the fourth quarter of 2004 when our OCF margin
suffered primarily as a result of costs associated with the
settlement of a legal dispute for a Dutch programming contract
(MovieCo). Excluding the results of Noos and Chorus and
approximately $7 million of costs associated with the potential
business combination with Liberty Media International, our first
quarter overall OCF margin was 38.0% compared to 37.3% for the same
period last year due primarily to the inclusion of results from
lower margin broadband business in France and Ireland in the
current period. Net Income (Loss) Net loss was $(3) million or
($0.00) earnings per share for the quarter ended March 31, 2005,
which compares with a net loss of $(150) million or $(0.21) per
share in last year's first quarter. Free Cash Flow and Capital
Expenditures Free Cash Flow (FCF) for the quarter ended March 31,
2005 was negative $35 million due in part to an approximate $50
million payment related to the litigation settlement of a Dutch
programming contract (MovieCo). Excluding that payment, our FCF for
the period would have been a positive $14 million, which compares
to $36 million that we generated in last year's first quarter.
Subscriber acquisition costs and corresponding equipment costs were
materially higher in this year's first quarter compared to last
year given the substantial increase in our net RGU additions.
Capital expenditures for the quarter ended March 31, 2005 were $167
million (21% of revenues) compared to $80 million (15% of revenues)
for first quarter 2004. The primary reason for the increase was
higher spending on customer premise equipment (CPE) due to the
significant increase in RGU growth in first quarter 2005 compared
to the same period last year, as well as foreign currency
movements. Balance Sheet, Leverage, and Liquidity At March 31,
2005, total long-term debt was $4.9 billion and we had cash and
cash equivalents (including short-term liquid investments) of $1.1
billion. Net debt to annualized Operating Cash Flow(4) or our
consolidated leverage ratio was 3.4x compared to 3.1x for the same
period in the prior year, primarily as a result of increased
borrowings to finance acquisitions, which were financed with
additional debt and cash on hand. In addition to our cash balances,
we currently have EUR 1.0 billion of availability under the
revolvers of our European credit facility subject to covenant
compliance. Together with the market value of our interests in the
publicly traded securities of SBS Broadcasting and Austar United,
and including our cash balances at March 31, 2005, our total
liquidity was approximately $3.0 billion using the market values
and FX rates in effect on that date. Operating Statistics Total
RGUs were approximately 11.2 million at March 31, 2005. UGC
management has recently implemented a change in how we analyze RGUs
with respect to our video business. As a result, we no longer
"double count" a digital video subscriber also as an analog video
subscriber. We are providing our subscriber results under both this
"new" method as well as our "old" method for comparative purposes.
During the first quarter we added 140,100 net new RGUs, which
represents a 101% increase from last year's first quarter RGU
additions, primarily driven by strength in our broadband Internet
and digital phone (VoIP) products in Europe. Under the "old method"
of double counting digital RGUs currently used by most U.S. cable
companies, we added 163,100 net new RGUs during the quarter, a 77%
improvement compared to the same period last year. Over the past 12
months and excluding acquisitions, the Company has added 535,700
net new RGUs on an organic basis. In terms of net additions by
product, we added a total of 102,900 broadband Internet subscribers
during the first quarter, including 88,300 in Europe and 14,500 in
Chile. As of March 31, 2005, our broadband Internet subscriber base
exceeds 1.5 million total RGUs. Telephony additions were 44,000 for
the first quarter primarily driven by the early success of our
digital phone (VoIP) launches in the Netherlands and Hungary. We
expect our digital phone RGU additions to increase over the next
several quarters as we launch the product across additional markets
in Europe. 2005 Guidance We are confirming all 2005 guidance
targets as set forth in our Fourth Quarter and Full Year 2004
Results press release and presentation dated March 14, 2005, copies
of which are available on our website at
http://www.unitedglobal.com/. About UnitedGlobalCom UGC is a
leading international provider of video, voice, and broadband
Internet services with operations in 16 countries, including 13
countries in Europe. Based on the Company's operating statistics at
March 31, 2005, UGC's networks reached approximately 16.1 million
homes passed and served over 11.2 million RGUs, including
approximately 8.8 million video subscribers, 1.5 million broadband
Internet subscribers, and 847,500 telephone subscribers.
Forward-Looking Statements: Except for historical information
contained herein, this press release contains forward-looking
statements, including guidance given for 2005, expectations about
RGU growth, planned increases in the speed of our broadband
internet products and anticipated cost savings and synergies from
the recent VTR-Metropolis merger. The statement about the Company's
proposed business combination with Liberty Media International
("LMI") and acquisition of NTL Ireland are also forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements involve
certain risks and uncertainties that could cause actual results to
differ materially from those expressed or implied by these
statements. These risks and uncertainties include our ability to
complete the proposed merger with LMI by obtaining the approval of
holders of a majority of the aggregate voting power of our shares
not beneficially owned by LMI, Liberty Media Corporation
("Liberty") or any of their respective subsidiaries or any of the
executive officers of directors of LMI, Liberty or the Company and
satisfaction of other conditions necessary to close the merger,
regulatory approval for the acquisition of NTL Ireland, continued
use by subscribers and potential subscribers of the Company's
services, changes in the technology and competition, our ability to
achieve expected operational efficiencies and economies of scale,
our ability to generate expected revenue and achieve assumed
margins including, to the extent annualized figures imply
forward-looking projections, continued performance comparable with
the period annualized, as well as other factors detailed from time
to time in the Company's filings with the Securities and Exchange
Commission. These forward-looking statements speak only as of the
date of this release. The Company expressly disclaims any
obligation or undertaking to disseminate any updates or revisions
to any guidance and other forward- looking statement contained
herein to reflect any change in the Company's expectations with
regard thereto or any change in events, conditions or circumstances
on which any such statement is based. Additional Information
Liberty Global, Inc. ("Liberty Global") has filed a Registration
Statement on Form S-4 containing a definitive joint proxy
statement/prospectus related to the proposed business combination
between LMI and UGC. UGC STOCKHOLDERS AND OTHER INVESTORS ARE URGED
TO READ THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS BECAUSE IT
CONTAINS IMPORTANT INFORMATION ABOUT THE BUSINESS COMBINATION.
Investors may obtain a copy of the definitive joint proxy
statement/prospectus and other documents related to the business
combination free of charge at the SEC's website
(http://www.sec.gov/). In addition, copies of the definitive joint
proxy statement/prospectus and other related documents filed by the
parties to the merger may be obtained free of charge by directing a
request to UnitedGlobalCom, Inc., 4643 South Ulster Street, Suite
1300, Denver, Colorado 80237, Attention: Investor Relations
Department, telephone: 303-770-4001. Participants in Solicitation
The directors and executive officers of UGC and other persons may
be deemed to be participants in the solicitation of proxies in
respect of the proposed business combination. Information regarding
UGC's directors and executive officers and other participants in
the proxy solicitation and a description of their direct and
indirect interests, by security holdings or otherwise, is available
in the definitive joint proxy statement/prospectus contained in the
above-referenced Registration Statement. Please visit
http://www.unitedglobal.com/ for further information. (1) Also
referred to as the "Company," "we," "us," "our," and similar terms.
(2) Please see page 11 for an explanation of Operating Cash Flow
and a reconciliation of Operating Cash Flow to Net Income (Loss).
(3) RGUs or Revenue Generating Units as determined by our "new"
methodology to eliminate the double counting of digital video RGUs.
Please see footnote (4) for more detail. (4) Represents net debt /
annualized Operating Cash Flow for the three months ended March 31,
2005. UnitedGlobalCom, Inc. Condensed Consolidated Balance Sheets
(In thousands, except par value and number of shares) (Unaudited)
March 31, December 31, Assets 2005 2004 Current assets: Cash and
cash equivalents $1,066,084 $1,028,993 Restricted cash 16,866
43,640 Short-term liquid investments 18,361 48,965 Trade
receivables, net 177,375 184,222 Other receivables 66,874 134,110
Other current assets, net 150,171 98,525 Total current assets
1,495,731 1,538,455 Long-term assets: Investments in affiliates,
accounted for using the equity method 311,845 345,790 Other
investments 277,819 262,091 Property and equipment, net 3,984,935
4,193,095 Goodwill 2,176,803 2,170,705 Intangible assets, net
414,573 445,172 Other assets, net 216,646 178,989 Total assets
$8,878,352 $9,134,297 Liabilities and Stockholders' Equity Current
liabilities: Accounts payable $313,866 $345,535 Accrued liabilities
409,160 462,927 Subscriber advance payments and deposits 343,903
332,765 Accrued interest 32,403 88,608 Notes payable, related party
103,990 108,414 Current portion of debt 7,138 34,325 Other current
liabilities 50,784 49,675 Total current liabilities 1,261,244
1,422,249 Long-term liabilities: Long-term portion of debt
4,791,246 4,818,583 Other long-term liabilities 395,277 375,103
Total liabilities 6,447,767 6,615,935 Commitments and contingencies
Minority interests in subsidiaries 88,978 96,378 Stockholders'
equity: Preferred stock, $0.01 par value, 10,000,000 shares
authorized, nil shares issued and outstanding -- -- Class A common
stock, $0.01 par value, 1,000,000,000 shares authorized,
413,455,479 and 413,206,357 shares issued, respectively 4,134 4,132
Class B common stock, $0.01 par value, 1,000,000,000 shares
authorized, 11,165,777 shares issued 112 112 Class C common stock,
$0.01 par value, 400,000,000 shares authorized, 379,603,223 shares
issued and outstanding 3,796 3,796 Additional paid-in capital
2,621,810 2,624,159 Deferred compensation (10,671) (1,851) Treasury
stock, at cost (67,343) (75,844) Accumulated deficit (359,173)
(356,314) Accumulated other comprehensive income 148,942 223,794
Total stockholders' equity 2,341,607 2,421,984 Total liabilities
and stockholders' equity $8,878,352 $9,134,297 UnitedGlobalCom,
Inc. Condensed Consolidated Statements of Operations and
Comprehensive Income (Loss) (In thousands, except per share data)
(Unaudited) Three Months Ended March 31, 2005 2004 Statements of
Operations Revenue $798,286 $547,342 Operating costs and expenses:
Operating (327,240) (214,028) Selling, general and administrative
("SG&A") (191,714) (129,030) Depreciation and amortization
(operating) (226,899) (217,694) Restructuring charges and other
(operating) (4,269) (4,335) Stock-based compensation (SG&A)
(8,738) (61,852) Operating income (loss) 39,426 (79,597) Interest
income 7,071 3,328 Interest expense (72,179) (71,733) Foreign
currency transaction losses, net (48,132) (21,852) Realized and
unrealized gains (losses) on derivative instruments, net 75,339
(4,025) (Losses) gains on extinguishment of debt (11,980) 31,916
Gains on sale of investments 28,300 46 Share in results of
affiliates, net (2,380) (2,213) Other expense, net (659) (7,298)
Income (loss) before income taxes and other items 14,806 (151,428)
Income tax (expense) benefit, net (21,903) 1,293 Minority interests
in losses of subsidiaries and other, net 4,238 470 Net income
(loss) $(2,859) $(149,665) Earnings per share: Basic and diluted
earnings (loss) per share $(0.00) $(0.21) Statements of
Comprehensive Income (Loss) Net income (loss) $(2,859) $(149,665)
Other comprehensive income (loss): Foreign currency translation
adjustments (91,324) (48,091) Net unrealized gains on
available-for-sale securities 26,575 19,438 Reclassification
adjustment for gains on available-for-sale securities included in
net income -- -- Other comprehensive income (loss) before income
taxes (64,749) (28,653) Provision for income taxes related to net
unrealized gains on available-for-sale securities (10,103) -- Other
comprehensive income (loss) (74,852) (28,653) Comprehensive income
(loss) $(77,711) $(178,318) UnitedGlobalCom, Inc. Condensed
Consolidated Statements of Cash Flows (In thousands) (Unaudited)
Three Months Ended March 31, 2005 2004 Cash Flows from Operating
Activities Net income (loss) $(2,859) $(149,665) Adjustments to
reconcile net income (loss) to net cash flows from operating
activities: Depreciation and amortization 226,899 217,694
Impairment of long-lived assets, restructuring charges and other
4,269 4,335 Stock-based compensation (1,339) 61,852 Accretion of
interest on senior notes and amortization of deferred financing
costs 10,879 3,186 Unrealized foreign currency transaction gains,
net 25,159 13,100 Realized and unrealized (gains) losses on
derivative instruments (75,339) 4,025 Losses (gains) on
extinguishment of debt 11,980 (31,916) Gains on sale of investments
(28,300) (46) Deferred income tax expense (benefit), net 5,816
(5,247) Minority interests in losses of subsidiaries and other, net
(4,238) (470) Share in results of affiliates, net 2,380 2,213 Other
non-cash items -- 6,894 Change in assets and liabilities: Change in
receivables and other assets 28,661 (17,554) Change in accounts
payable, accrued liabilities and other (71,850) 7,370 Net cash
flows from operating activities 132,118 115,771 Cash Flows from
Investing Activities Cash paid for acquisitions, net of cash
acquired (139,634) -- Cash paid for acquisition, refunded by seller
56,493 -- Capital expenditures (167,306) (80,210) Purchases of
short-term liquid investments (16,233) (17,487) Proceeds from sale
of short-term liquid investments 46,869 -- Restricted cash
released, net 26,019 6,105 Investments in and loans to affiliates
(907) (50) Proceeds from sale of investments in affiliates 35,439
-- Purchase of interest rate caps and swaps (2,559) (14,198)
Settlement of interest rate caps and swaps (542) -- Dividends
received from affiliates 9,840 4,801 Other 3,631 24 Net cash flows
from investing activities (148,890) (101,015) Cash Flows from
Financing Activities Issuance of common stock 1,016 1,076,264
Proceeds from issuance of debt 3,327,594 18,773 Repayments of debt
(3,184,973) (113,557) Financing costs (44,261) (21,071) Net cash
flows from financing activities 99,376 960,409 Effects of Exchange
Rates on Cash (45,513) (9,741) Increase in Cash and Cash
Equivalents 37,091 965,424 Cash and Cash Equivalents, Beginning of
Period 1,028,993 310,361 Cash and Cash Equivalents, End of Period
$1,066,084 $1,275,785 Revenue The following table provides an
analysis of our revenue by business segment for the three months
ended March 31, 2005 and 2004 (in thousands, except percentages).
The first two columns present our consolidated revenue for each
comparative period. The third and fourth columns present the U.S.
dollar change and percent change, respectively, from period to
period. The fifth and sixth columns present the U.S. dollar change
and percent change, respectively, after removing foreign currency
translation effects, or "F/X." These columns demonstrate what the
revenue change would have been had exchange rates remained the same
as the comparative period in the prior year. These amounts are
based on the Euro for the Netherlands, Austria, France, Ireland,
Belgium, chellomedia, UGC Europe corporate and other, Norwegian
Krone for Norway, Swedish Krona for Sweden, Slovenian Tolar for
Slovenia, Hungarian Forint for Hungary, Polish Zloty for Poland,
Czech Koruna for Czech Republic, Slovak Koruna for Slovak Republic,
Romanian Leu for Romania, Chilean Peso for Chile, and U.S. dollars
for Brazil, Peru and other and UGC corporate. Three Months Ended
March 31, Increase (Decrease) Increase Excluding (Decrease) F/X
Effects 2005 2004 $ % $ % Europe (UGC Europe): UPC Broadband The
Nether- lands $201,442 $171,595 $29,847 17.4% $20,420 11.9% Austria
83,448 74,720 8,728 11.7% 4,857 6.5% France (excluding Noos) 36,964
31,245 5,719 18.3% 3,999 12.8% France (Noos) 94,894 -- 94,894 --
94,894 -- Norway 32,028 25,616 6,412 25.0% 3,509 13.7% Sweden
24,281 21,987 2,294 10.4% 901 4.1% Belgium 10,122 8,971 1,151 12.8%
682 7.6% Ireland 23,261 -- 23,261 -- 23,261 -- Total Western Europe
506,440 334,134 172,306 51.6% 152,523 45.6% Hungary 67,379 50,695
16,684 32.9% 9,733 19.2% Poland 34,729 23,172 11,557 49.9% 4,750
20.5% Czech Republic 25,058 19,398 5,660 29.2% 2,405 12.4% Slovak
Republic 10,008 7,973 2,035 25.5% 1,013 12.7% Romania 8,833 6,076
2,757 45.4% 1,659 27.3% Slovenia 4,099 -- 4,099 -- 4,099 -- Total
Central and Eastern Europe 150,106 107,314 42,792 39.9% 23,659
22.0% Corporate and other 10,943 6,699 4,244 63.4% 3,731 55.7%
Total UPC Broad- band 667,489 448,147 219,342 48.9% 179,913 40.1%
chellomedia Priority Telecom 33,363 30,131 3,232 10.7% 1,687 5.6%
Media (including ZoneVision) 27,808 6,784 21,024 309.9% 19,728
290.8% Investments 235 219 16 7.3% 5 2.3% Total chello- media
61,406 37,134 24,272 65.4% 21,420 57.7% Intercompany elimin- ations
(17,880) (11,656) (6,224) (53.4%) (5,397) (46.3%) Total Europe
711,015 473,625 237,390 50.1% 195,936 41.4% Latin America:
Broadband Chile (VTR) 84,889 71,683 13,206 18.4% 11,829 16.5%
Brazil, Peru and other 2,077 2,034 43 2.1% 43 2.1% Total Latin
America 86,966 73,717 13,249 18.0% 11,872 16.1% Corporate and other
305 -- 305 -- 305 -- Total UGC $798,286 $547,342 $250,944 45.8%
$208,113 38.0% Operating Cash Flow The following table provides an
analysis of our Operating Cash Flow by business segment for the
three months ended March 31, 2005 and 2004 (in thousands, except
percentages). The first two columns present our Operating Cash Flow
by segment for each comparative period. The third and fourth
columns present the U.S. dollar change and percent change,
respectively, from period to period. The fifth and sixth columns
present the U.S. dollar change and percent change, respectively,
after removing foreign currency translation effects. These columns
demonstrate what the Operating Cash Flow change would have been had
exchange rates remained the same as the comparative period in the
prior year. These amounts are based on the Euro for the
Netherlands, Austria, France, Belgium, Ireland, chellomedia, UGC
Europe corporate and other, Norwegian Krone for Norway, Swedish
Krona for Sweden, Slovenian Tolar for Slovenia, Hungarian Forint
for Hungary, Polish Zloty for Poland, Czech Koruna for Czech
Republic, Slovak Koruna for Slovak Republic, Romanian Leu for
Romania, Chilean Peso for Chile, and U.S. dollars for Brazil, Peru
and other and UGC corporate. Three Months Ended March 31, Increase
(Decrease) Increase Excluding (Decrease) F/X Effects 2005 2004 $ %
$ % Europe (UGC Europe): UPC Broadband The Nether- lands $113,168
$97,654 $15,514 15.9% $10,270 10.5% Austria 39,418 34,831 4,587
13.2% 2,752 7.9% France (other than Noos) 5,939 3,861 2,078 53.8%
1,803 46.7% France (Noos) 23,810 -- 23,810 -- 23,810 -- Norway
12,587 8,742 3,845 44.0% 2,701 30.9% Sweden 11,749 10,851 898 8.3%
228 2.1% Belgium 5,287 4,760 527 11.1% 281 5.9% Ireland 6,778 --
6,778 -- 6,778 -- Total Western Europe 218,736 160,699 58,037 36.1%
48,623 30.3% Hungary 30,175 22,238 7,937 35.7% 4,826 21.7% Poland
13,601 8,423 5,178 61.5% 2,510 29.8% Czech Republic 12,223 9,825
2,398 24.4% 815 8.3% Slovak Republic 5,313 3,884 1,429 36.8% 889
22.9% Romania 4,549 2,879 1,670 58.0% 1,106 38.4% Slovenia 1,761 --
1,761 -- 1,761 -- Total Central and Eastern Europe 67,622 47,249
20,373 43.1% 11,907 25.2% Corporate and other (29,479) (23,320)
(6,159) (26.4%) (4,804) (20.6%) Total UPC Broad- band 256,879
184,628 72,251 39.1% 55,726 30.2% chellomedia Priority Telecom
4,808 4,446 362 8.1% 138 3.1% Media (152) (6,195) 6,043 (97.5%)
6,053 (97.7%) Investments (301) 119 (420) (352.9%) (406) (341.2%)
Total chello- media 4,355 (1,630) 5,985 (367.2%) 5,785 (354.9%)
Total Europe 261,234 182,998 78,236 42.8% 61,511 33.6% Latin
America: Broadband Chile (VTR) 30,675 25,030 5,645 22.6% 5,182
20.7% Brazil, Peru and other 306 90 216 240.0% 216 240.0% Total
Latin America 30,981 25,120 5,861 23.3% 5,398 21.5% Corporate and
other (12,883) (3,834) (9,049) (236.0%) (9,049) (236.0%) Total UGC
$279,332 $204,284 $75,048 36.7% $57,860 28.3% Operating Cash Flow
Definition and Reconciliation Operating Cash Flow is the primary
measure used by our chief operating decision makers to evaluate
segment operating performance and to decide how to allocate
resources to segments. As we use the term, Operating Cash Flow is
defined as revenue less operating, selling, general and
administrative expenses (excluding depreciation and amortization,
impairment of long-lived assets, restructuring charges and other
and stock based compensation). We believe Operating Cash Flow is
meaningful because it provides investors a means to evaluate the
operating performance of our segments and our company on an ongoing
basis using criteria that is used by our internal decision makers.
Our internal decision makers believe Operating Cash Flow is a
meaningful measure and is superior to other available GAAP measures
because it represents a transparent view of our recurring operating
performance and allows management to readily view operating trends,
perform analytical comparisons and benchmarking between segments in
the different countries in which we operate and identify strategies
to improve operating performance. For example, our internal
decision makers believe that the inclusion of impairment and
restructuring charges within Operating Cash Flow distorts their
ability to efficiently assess and view the core operating trends in
our segments. In addition, our internal decision makers believe our
measure of Operating Cash Flow is important because analysts and
other investors use it to compare our performance to other
companies in our industry. We reconcile the total of the reportable
segments' Operating Cash Flow to our consolidated net income as
presented in our consolidated statements of operations, because we
believe consolidated net income is the most directly comparable
financial measure to total segment operating performance. Investors
should view Operating Cash Flow as a supplement to, and not a
substitute for, operating income, net income, cash flow from
operating activities and other GAAP measures of income as a measure
of operating performance. We are unable to provide a reconciliation
of forecasted Operating Cash Flow to the most directly comparable
GAAP measure, net income (loss), because certain items are out of
our control and/or cannot be reasonably predicted. For example, it
is impractical to: (1) estimate future fluctuations in interest
rates on our variable-rate debt facilities; (2) estimate the
fluctuations in exchange rates relative to the U.S. dollar and its
impact on our results of operations; (3) estimate the financial
results of our non-consolidated affiliates; and (4) estimate
changes in circumstances that lead to gains and/or losses such as
sales of investments in affiliates and other assets. Any and/or all
of these items could be significant to our financial results. The
table below highlights the reconciliation of Operating Cash Flow to
Net income (loss): 3 months 3 months 3 months (thousands) Q1 2005
Q1 2004 Q4 2004 Total segment Operating Cash Flow $279,332 $204,284
$231,743 Depreciation and amortization (226,899) (217,694)
(256,745) Restructuring charges and other (4,269) (4,335) (41,541)
Stock-based compensation (8,738) (61,852) (52,767) Operating income
(loss) 39,426 (79,597) (119,310) Interest expense, net (65,108)
(68,405) (77,653) Realized and unrealized gains (losses) on
derivative instruments, net 75,339 (4,025) (96,976) Foreign
currency transaction losses, net (48,132) (21,852) 53,392 (Losses)
gains on extinguishment of debt (11,980) 31,916 -- Gains on sale of
investments 28,300 46 12,096 Share in results of affiliates, net
(2,380) (2,213) 5,766 Other expense, net (659) (7,298) (3,682)
Income (loss) before income taxes and other items 14,806 (151,428)
(226,367) Income taxes and other (17,665) 1,763 125,259 Net income
(loss) ($2,859) ($149,665) ($101,108) Free Cash Flow Definition and
Reconciliation Free Cash Flow is not a GAAP measure of liquidity.
We define Free Cash Flow as net cash flows from operating
activities less capital expenditures. We believe our presentation
of free cash flow provides useful information to our investors
because it can be used to gauge our ability to service debt and
fund new investment opportunities. Investors should view free cash
flow as a supplement to, and not a substitute for, GAAP cash flows
from operating, investing and financing activities as a measure of
liquidity. The table below highlights the reconciliation of net
cash flows from operating activities and Free Cash Flow: 3 months 3
months Year/Year 3 months Sequential (thousands) Mar-05 Mar-04
Change Dec-04 Change Net cash flows from operating activities
$132,118 $115,771 14% $213,858 -38% Capital expenditures (167,306)
(80,210) 109% (175,179) -4% Free cash flow ($35,188) $35,561 -199%
$38,679 -191% UPC Distribution, B.V. The following table is
provided for informational purposes only to highlight revenue and
Operating Cash Flow of UPC Distribution, B.V. (UPCD). UPCD is the
borrower of record on our European Credit Facility. Revenue 3
months 3 months Sequential (in thousands of Euros) Mar-05 Dec-04
Change (%) Triple Play: The Netherlands 153,474 152,839 0.4%
Austria 63,577 60,593 4.9% Belgium 7,712 7,937 -2.8% Czech Republic
19,091 16,656 14.6% Norway 24,401 24,242 0.7% Hungary 51,334 47,982
7.0% France (other than Noos) 28,162 26,922 4.6% France (Noos)
72,297 73,899 -2.2% Slovenia 3,123 -- n.a. Poland 26,459 25,055
5.6% Sweden 18,499 18,439 0.3% Slovak 7,625 6,854 11.2% Romania
6,730 6,347 6.0% Total Triple Play UPC Broadband 482,484 467,765
3.1% Corporate and Other 8,338 5,548 50.3% Total UPC Holding BV
490,822 473,313 3.7% Operating Cash Flow 3 months 3 months
Sequential (in thousands of Euros) Mar-05 Dec-04 Change (%) Triple
Play: The Netherlands 86,223 80,665 6.9% Austria 30,033 24,537
22.4% Belgium 4,028 3,848 4.7% Czech Republic 9,313 6,566 41.8%
Norway 9,590 8,550 12.2% Hungary 22,991 19,325 19.0% France (other
than Noos) 4,525 2,354 92.2% France (Noos) 17,378 18,750 -7.3%
Slovenia 1,342 -- n.a. Poland 10,363 7,665 35.2% Sweden 8,952 7,179
24.7% Slovak 4,048 2,543 59.2% Romania 3,466 2,153 61.0% Total
Triple Play UPC Broadband 212,252 184,135 15.3% Corporate and Other
(16,697) (11,394) 46.5% Total UPC Holding BV 195,555 172,741 13.2%
The above selected historic financial data of UPCD (the "Unaudited
Data") contained herein are unaudited, were not reviewed by the
Company's certified public accountants and are subject to possible
adjustments. The Unaudited Data represent management accounts
prepared by the management of the Company. While presented with
numerical specificity, the Unaudited Data were not prepared with a
view to public disclosure. As such, the Unaudited Data should not
be relied on, although management believes that the Unaudited Data
is accurate. In January 2005, we changed the structure of the
internal organization to manage our Internet access business,
called chello broadband, within the UPC Broadband division rather
than within the chellomedia division. The segment information for
the three months ended December 31, 2004 has been restated to
reflect this change. Consolidated Operating Statistics The table
below shows operating statistics for UGC on a consolidated basis:
As of As of As of As of Mar-05 Dec-04 Sep-04 Jun-04 Video Homes
Passed 16,129,800 15,956,900 15,510,100 12,323,500 Basic Analog
Subscribers 7,677,200 7,604,500 7,443,300 6,882,600 Basis
Penetration 47.6% 47.7% 48.0% 55.8% Quarterly Net Basic Subscriber
Change (1) (34,300) 46,100 (14,200) (37,100) Digital Subscribers
719,200 696,200 654,600 191,500 Digital Penetration 4.5% 4.4% 4.2%
1.6% Quarterly Net Digital Subscriber Change (1) 23,000 27,100
28,100 33,200 DTH Subscribers 250,400 245,100 209,000 208,900 MMDS
Subscribers 149,600 150,400 63,500 63,100 Broadband Internet
Broadband Internet Homes Serviceable 10,536,700 10,303,100
10,032,200 7,326,900 Broadband Internet Subscribers 1,514,400
1,401,100 1,299,800 1,031,000 Penetration 14.4% 13.6% 13.0% 14.1%
Quarterly Net Subscriber Change (1) 102,900 98,300 60,700 47,700
Telephone Telephone Homes Serviceable 5,675,100 5,512,400 4,507,400
4,488,500 Telephone Subscribers 847,500 803,500 761,000 756,700
Penetration 14.9% 14.6% 16.9% 16.9% Quarterly Net Subscriber Change
(1) 44,000 42,000 4,300 14,900 Total RGUs 11,158,300 10,900,800
10,431,200 9,133,800 Quarterly Net Subscriber Change (1) 140,100
247,500 79,400 68,700 ARPU per RGU (2) $21.22 $20.69 $18.98 $18.52
Constant ARPU per RGU (3) $21.22 $21.08 $20.40 $20.17 Customer
Relationships 9,235,800 9,108,000 8,739,200 7,633,200 ARPU per
Customer Relationship (4) $26.56 $25.62 $23.30 $22.51 Constant ARPU
per Customer Relationship (5) $26.56 $26.11 $25.04 $24.52 RGUs by
region: Europe (UGC Europe) 10,095,100 9,864,000 9,430,400
8,162,400 Chile (VTR) 1,031,400 1,004,800 968,900 939,700 Other
31,800 32,000 31,900 31,700 Total RGUs 11,158,300 10,900,800
10,431,200 9,133,800 (1) The net adds for each period as shown
include the net gain from all operations, including acquisitions,
but exclude the impact from acquisitions when they were originally
acquired. (2) ARPU per RGU is for organic operations only and
excludes acquisitions (i.e., Noos, Chorus and Telemach) and is
calculated as follows: average monthly broadband revenue for the
period as indicated, divided by the average of the opening and
closing RGUs for the period. (3) Constant ARPU per RGU is for
organic operations only and excludes acquisitions (i.e., Noos,
Chorus and Telemach) and is calculated as follows: average monthly
broadband revenue converted at the same average exchange rates for
the three months ended March 31, 2005 for each period as indicated,
divided by the average of the opening and closing RGUs for the
period. (4) ARPU per Customer Relationship is for organic
operations only and excludes acquisitions (i.e., Noos, Chorus and
Telemach) and is calculated as follows: average monthly broadband
revenue for the period as indicated, divided by the average of the
opening and closing Customer Relationships for the period. (5)
Constant ARPU per Customer Relationship is for organic operations
only and excludes acquisitions (i.e., Noos, Chorus and Telemach)
and is calculated as follows: average monthly broadband revenue
converted at the same average exchange rates for the three months
ended March 31, 2005 for each period as indicated, divided by the
average of the opening and closing Customer Relationships for the
period. Consolidated Operating Statistics The table below shows
operating statistics for UGC on a consolidated basis: Growth Growth
As of As of vs. vs. Mar-04 Dec-03 4Q04 (1) 1Q04 (1) Video Homes
Passed 12,288,800 12,260,100 49,200 202,200 Basic Analog
Subscribers 6,919,700 6,948,400 (34,300) (39,500) Basis Penetration
56.3% 56.7% n.m. n.m. Quarterly Net Basic Subscriber Change (1)
(29,100) 36,200 n.m. n.m. Digital Subscribers 158,300 135,600
23,000 111,400 Digital Penetration 1.3% 1.1% n.m. n.m. Quarterly
Net Digital Subscriber Change (1) 22,700 6,200 n.m. n.m. DTH
Subscribers 199,000 191,500 5,300 51,400 MMDS Subscribers 63,000
64,100 (800) (2,400) Broadband Internet Broadband Internet Homes
Serviceable 7,127,100 7,045,000 51,400 652,900 Broadband Internet
Subscribers 983,300 922,700 102,900 309,600 Penetration 13.8% 13.1%
n.m. n.m. Quarterly Net Subscriber Change (1) 60,600 56,200 n.m.
n.m. Telephone Telephone Homes Serviceable 4,467,700 4,467,800
162,700 1,183,200 Telephone Subscribers 741,800 732,800 44,000
105,200 Penetration 16.6% 16.4% n.m. n.m. Quarterly Net Subscriber
Change (1) 9,000 15,100 n.m. n.m. Total RGUs 9,065,100 8,995,100
140,100 535,700 Quarterly Net Subscriber Change (1) 69,600 141,600
n.m. n.m. ARPU per RGU (2) $18.71 $17.74 2.6% 13.4% Constant ARPU
per RGU (3) $19.54 $19.51 0.7% 8.6% Customer Relationships
7,625,000 7,624,300 ARPU per Customer Relationship (4) $22.52 n.a.
3.7% 17.9% Constant ARPU per Customer Relationship (5) $23.51 n.a.
1.7% 13.0% RGUs by region: Europe (UGC Europe) 8,124,100 8,075,400
113,700 413,500 Chile (VTR) 909,400 888,500 26,600 122,000 Other
31,600 31,200 (200) 200 Total RGUs 9,065,100 8,995,100 140,100
535,700 (1) The net adds for each period as shown include the net
gain from all operations, including acquisitions, but exclude the
impact from acquisitions when they were originally acquired. (2)
ARPU per RGU is for organic operations only and excludes
acquisitions (i.e., Noos, Chorus and Telemach) and is calculated as
follows: average monthly broadband revenue for the period as
indicated, divided by the average of the opening and closing RGUs
for the period. (3) Constant ARPU per RGU is for organic operations
only and excludes acquisitions (i.e., Noos, Chorus and Telemach)
and is calculated as follows: average monthly broadband revenue
converted at the same average exchange rates for the three months
ended March 31, 2005 for each period as indicated, divided by the
average of the opening and closing RGUs for the period. (4) ARPU
per Customer Relationship is for organic operations only and
excludes acquisitions (i.e., Noos, Chorus and Telemach) and is
calculated as follows: average monthly broadband revenue for the
period as indicated, divided by the average of the opening and
closing Customer Relationships for the period. (5) Constant ARPU
per Customer Relationship is for organic operations only and
excludes acquisitions (i.e., Noos, Chorus and Telemach) and is
calculated as follows: average monthly broadband revenue converted
at the same average exchange rates for the three months ended March
31, 2005 for each period as indicated, divided by the average of
the opening and closing Customer Relationships for the period.
Capital Expenditures Update The table below highlights our capital
expenditures per NCTA cable industry guidelines: (thousands) 3
months 3 months Year/Year 3 months Sequential Mar-05 Mar-04 Change
Dec-04 Change Customer Premises Equipment $48,110 $28,182 71%
$45,271 6% Commercial 37 -- n.m. -- n.m. Scaleable Infrastructure
17,179 11,989 43% 27,744 -38% Line Extensions 18,116 11,797 54%
12,096 50% Upgrade/Rebuild 13,280 5,386 147% 17,920 -26% Support
Capital 36,079 17,221 110% 32,079 12% Acquisitions (1) 22,147 0
n.m. 31,999 -31% Intangibles & Other 12,358 5,635 119% 8,070
53% Total Capital Expenditures $167,306 $80,210 109% $175,179 -4%
Capital Expenditures (% of Revenue) 21.0% 14.7% 43% 23.4% -10% (1)
Includes Noos, Chorus, Telemach and Zone Vision. Consolidated
Operating Data March 31, 2005 Video Analog Digital Two-way Customer
Cable Cable Homes Homes Relation- Total Subscri- Subscri- Passed(1)
Passed(2) ships(3) RGUs(4) bers(5) bers(6) Europe: The Nether-
lands 2,629,500 2,505,600 2,272,200 2,902,300 2,213,400 55,200
France 4,588,700 3,358,800 1,616,700 1,831,200 963,200 537,500
Austria 948,700 945,500 575,600 902,500 463,700 37,200 Norway
487,800 250,200 344,800 417,400 311,200 31,000 Sweden 421,600
282,300 293,800 373,800 252,100 41,700 Ireland 317,900 29,400
201,300 202,200 95,300 16,600 Belgium 155,900 155,900 147,100
166,300 134,900 -- Total Western Europe 9,550,100 7,527,700
5,451,500 6,795,700 4,433,800 719,200 Poland 1,886,800 582,500
997,500 1,053,200 990,500 -- Hungary 1,011,500 706,600 940,700
1,023,900 719,700 -- Czech Republic 730,300 328,200 403,500 435,800
294,500 -- Romania 518,700 4,400 362,000 362,300 361,800 -- Slovak
Republic 420,700 193,700 296,800 306,800 248,200 -- Slovenia
123,700 87,500 106,000 117,400 106,000 -- Total Central and Eastern
Europe 4,691,700 1,902,900 3,106,500 3,299,400 2,720,700 -- Total
Europe 14,241,800 9,430,600 8,558,000 10,095,100 7,154,500 719,200
Latin America: Chile 1,805,800 1,082,000 649,000 1,031,400 510,400
-- Brazil 15,400 15,100 15,100 16,200 -- -- Peru 66,800 30,300
13,700 15,600 12,300 -- Total Latin America 1,888,000 1,127,400
677,800 1,063,200 522,700 -- Grand Total 16,129,800 10,558,000
9,235,800 11,158,300 7,677,200 719,200 Grand Total -Old Method
16,129,800 10,558,000 9,235,800 11,877,500 8,396,400 719,200 (1)
"Homes Passed" are homes that can be connected to our networks
without further extending the distribution plant, except for DTH
and MMDS homes. With respect to DTH, we do not count homes passed.
With respect to MMDS, one home passed is equal to one MMDS
subscriber. (2) "Two-way Homes Passed" are homes passed by our
networks where customers can request and receive the installation
of a two-way addressable set-top converter, cable modem,
transceiver and/or voice port which, in most cases, allows for the
provision of video and Internet services and, in some cases,
telephony services. (3) "Customer Relationships" are the number of
customers who receive at least one level of service without regard
to which service(s) they subscribe. (4) "Revenue Generating Unit"
is separately an Analog Cable Subscriber, Digital Cable Subscriber,
DTH Subscriber, MMDS Subscriber, Internet Subscriber or Telephony
Subscriber. A home may contain one or more RGUs. For example, if a
residential customer in our Austrian system subscribed to our
digital cable service, telephony service and high-speed broadband
Internet access service, the customer would constitute three RGUs.
"Total RGUs" is the sum of Analog, Digital Cable, DTH, MMDS,
Internet and Telephony Subscribers. In some cases, non-paying
subscribers are counted as subscribers during their free
promotional service period. Some of these subscribers choose to
disconnect after their free service period. In addition, we
recently modified our RGU count methodology whereby a Digital Cable
Subscriber is not counted as an Analog Cable Subscriber as well,
thereby reducing RGUs accordingly. (5) "Analog Cable Subscriber" is
comprised of basic cable video customers that are counted on a per
connection basis. We have approximately 1.34 million "lifeline"
customers that are counted on a per connection basis, representing
the least expensive regulated tier of basic cable service, with
only a few channels. Commercial contracts such as hotels and
hospitals are counted on an equivalent bulk unit (EBU) basis. EBU
is calculated by dividing the bulk price charged to accounts in an
area by the most prevalent price charged to non-bulk residential
customers in that market for the comparable tier of service. As
mentioned above, we no longer include a Digital Cable Subscriber as
an Analog Cable Subscriber as well. (6) "Digital Cable Subscriber"
is a customer with one or more digital converter boxes that
receives our digital video service as just one customer. Prior to
March 31, 2005, we counted certain customers, primarily at Noos,
with two digital converter boxes as two customers, instead of one.
As of March 31, 2005, we modified our methodology and adjusted our
prior Digital Cable Subscriber count accordingly. (7) "DTH
Subscriber" is a home or commercial unit that receives our video
programming broadcast directly to the home via a geosynchronous
satellite. (8) "MMDS Subscriber" is a home or commercial unit that
receives our video programming via a multipoint microwave
(wireless) distribution system. (9) "Internet Homes Serviceable"
are homes that can be connected to our broadband networks, where
customers can request and receive Internet access services. (10)
"Internet Subscriber" is a home or commercial unit with one or more
cable modems connected to our broadband networks, where a customer
has requested and is receiving high-speed Internet access services.
(11) "Telephony Homes Serviceable" are homes that can be connected
to our networks, where customers can request and receive voice
services. (12) "Telephony Subscriber" is a home or commercial unit
connected to our networks, where a customer has requested and is
receiving voice services. Consolidated Operating Data March 31,
2005 Video Internet Telephone DTH MMDS Homes Homes Subscri-
Subscri- Service- Subscri- Service- Subscri- bers(7) bers(8)
able(9) bers(10) able(11) bers(12) Europe: The Nether- lands -- --
2,505,600 420,900 2,380,900 212,800 France -- -- 3,358,800 260,400
707,800 70,100 Austria -- -- 945,400 249,500 912,200 152,100 Norway
-- -- 250,200 52,800 153,200 22,400 Sweden -- -- 282,300 80,000 --
-- Ireland -- 89,000 19,700 900 24,200 400 Belgium -- -- 155,900
31,400 -- -- Total Western Europe -- 89,000 7,517,900 1,095,900
4,178,300 457,800 Poland -- -- 582,500 62,700 -- -- Hungary 146,000
-- 706,600 85,300 426,100 72,900 Czech Republic 89,900 -- 328,200
51,400 -- -- Romania -- -- 4,400 500 -- -- Slovak Republic 14,500
32,100 182,200 12,000 -- -- Slovenia -- -- 87,500 11,400 -- --
Total Central and Eastern Europe 250,400 32,100 1,891,400 223,300
426,100 72,900 Total Europe 250,400 121,100 9,409,300 1,319,200
4,604,400 530,700 Latin America: Chile -- 13,400 1,082,000 190,800
1,070,700 316,800 Brazil -- 15,100 15,100 1,100 -- -- Peru -- --
30,300 3,300 -- -- Total Latin America -- 28,500 1,127,400 195,200
1,070,700 316,800 Grand Total 250,400 149,600 10,536,700 1,514,400
5,675,100 847,500 Grand Total -Old Method 250,400 149,600
10,536,700 1,514,400 5,675,100 847,500 (1) "Homes Passed" are homes
that can be connected to our networks without further extending the
distribution plant, except for DTH and MMDS homes. With respect to
DTH, we do not count homes passed. With respect to MMDS, one home
passed is equal to one MMDS subscriber. (2) "Two-way Homes Passed"
are homes passed by our networks where customers can request and
receive the installation of a two-way addressable set-top
converter, cable modem, transceiver and/or voice port which, in
most cases, allows for the provision of video and Internet services
and, in some cases, telephony services. (3) "Customer
Relationships" are the number of customers who receive at least one
level of service without regard to which service(s) they subscribe.
(4) "Revenue Generating Unit" is separately an Analog Cable
Subscriber, Digital Cable Subscriber, DTH Subscriber, MMDS
Subscriber, Internet Subscriber or Telephony Subscriber. A home may
contain one or more RGUs. For example, if a residential customer in
our Austrian system subscribed to our digital cable service,
telephony service and high-speed broadband Internet access service,
the customer would constitute three RGUs. "Total RGUs" is the sum
of Analog, Digital Cable, DTH, MMDS, Internet and Telephony
Subscribers. In some cases, non-paying subscribers are counted as
subscribers during their free promotional service period. Some of
these subscribers choose to disconnect after their free service
period. In addition, we recently modified our RGU count methodology
whereby a Digital Cable Subscriber is not counted as an Analog
Cable Subscriber as well, thereby reducing RGUs accordingly. (5)
"Analog Cable Subscriber" is comprised of basic cable video
customers that are counted on a per connection basis. We have
approximately 1.34 million "lifeline" customers that are counted on
a per connection basis, representing the least expensive regulated
tier of basic cable service, with only a few channels. Commercial
contracts such as hotels and hospitals are counted on an equivalent
bulk unit (EBU) basis. EBU is calculated by dividing the bulk price
charged to accounts in an area by the most prevalent price charged
to non-bulk residential customers in that market for the comparable
tier of service. As mentioned above, we no longer include a Digital
Cable Subscriber as an Analog Cable Subscriber as well. (6)
"Digital Cable Subscriber" is a customer with one or more digital
converter boxes that receives our digital video service as just one
customer. Prior to March 31, 2005, we counted certain customers,
primarily at Noos, with two digital converter boxes as two
customers, instead of one. As of March 31, 2005, we modified our
methodology and adjusted our prior Digital Cable Subscriber count
accordingly. (7) "DTH Subscriber" is a home or commercial unit that
receives our video programming broadcast directly to the home via a
geosynchronous satellite. (8) "MMDS Subscriber" is a home or
commercial unit that receives our video programming via a
multipoint microwave (wireless) distribution system. (9) "Internet
Homes Serviceable" are homes that can be connected to our broadband
networks, where customers can request and receive Internet access
services. (10) "Internet Subscriber" is a home or commercial unit
with one or more cable modems connected to our broadband networks,
where a customer has requested and is receiving high-speed Internet
access services. (11) "Telephony Homes Serviceable" are homes that
can be connected to our networks, where customers can request and
receive voice services. (12) "Telephony Subscriber" is a home or
commercial unit connected to our networks, where a customer has
requested and is receiving voice services. DATASOURCE:
UnitedGlobalCom, Inc. CONTACT: Richard S.L. Abbott, Investor
Relations - UGC, +1-303-220-6682, , or Bert Holtkamp, Corporate
Communications - UGC Europe, + 31 (0) 20 778 9447, , or Claire
Appleby, Investor Relations - UGC Europe, +44 20 7 838 2004,
Copyright
Unitedglobalcom (NASDAQ:UCOMA)
Historical Stock Chart
From Jan 2025 to Feb 2025
Unitedglobalcom (NASDAQ:UCOMA)
Historical Stock Chart
From Feb 2024 to Feb 2025