Third Quarter
- Net revenue of $246.0 million,
down $1.8 million or 0.7%
year-over-year
- GAAP operating margin of (4.8)%, down 400 bps
year-over-year
- Non-GAAP operating margin of 9.3%, down 210 bps
year-over-year
- GAAP diluted Earnings per share (EPS) of $(0.11), down $0.04
or 57.1% year-over-year
- Non-GAAP diluted EPS of $0.06,
down $0.02 or 25.0%
year-over-year
CHANDLER, Ariz., May 2, 2024
/PRNewswire/ -- VIAVI (NASDAQ: VIAV) today reported results
for its third fiscal quarter ended March 30,
2024.
Third quarter of fiscal 2024 net revenue was $246.0 million. GAAP net loss was $(24.6) million, or $(0.11) per share. Non-GAAP net income was
$13.2 million, or $0.06 per share.
Second quarter of fiscal 2024 net revenue was $254.5 million. GAAP net income was $10.7 million, or $0.05 per share. Non-GAAP net income was
$23.7 million, or $0.11 per share.
Third quarter of fiscal 2023 net revenue was $247.8 million. GAAP net loss was $(15.4) million, or $(0.07) per share. Non-GAAP net income was
$18.0 million, or $0.08 per share.
"VIAVI end markets spend environment continues to be
challenging, particularly the service providers and enterprise
customer segments. In view of these continued headwinds, our
revenue came in at the lower end of our guidance, with stronger OSP
demand partially offsetting weaker than expected NSE demand. Our
EPS came in at the lower half of our guidance range, driven by
lower NSE volume and less favorable product mix" said Oleg Khaykin, VIAVI's President and Chief
Executive Officer.
Financial Overview:
The tables below (in millions, except percentage, and per share
data) provide comparisons of quarterly results to prior periods,
including sequential quarterly and year-over-year changes. A full
reconciliation between the GAAP and non-GAAP measures included in
the tables is contained in this release under the section titled
"Use of Non-GAAP (Adjusted) Financial Measures."
Third Quarter Ended March 30,
2024
|
GAAP Results
|
|
Q3
|
|
Q2
|
|
Q3
|
|
Change
|
|
FY
2024
|
|
FY
2024
|
|
FY
2023
|
|
Q/Q
|
|
Y/Y
|
Net revenue
|
$
246.0
|
|
$
254.5
|
|
$
247.8
|
|
(3.3) %
|
|
(0.7) %
|
Gross margin
|
56.1 %
|
|
58.2 %
|
|
56.9 %
|
|
(210) bps
|
|
(80) bps
|
Operating
margin
|
(4.8) %
|
|
8.8 %
|
|
(0.8) %
|
|
(1,360) bps
|
|
(400) bps
|
(Loss) income from
operations
|
(11.9)
|
|
22.4
|
|
(2.1)
|
|
(153.1) %
|
|
(466.7) %
|
Net (loss) income per
share
|
(0.11)
|
|
0.05
|
|
(0.07)
|
|
(320.0) %
|
|
(57.1) %
|
|
Non-GAAP Results
|
|
Q3
|
|
Q2
|
|
Q3
|
|
Change
|
|
FY
2024
|
|
FY
2024
|
|
FY
2023
|
|
Q/Q
|
|
Y/Y
|
Gross margin
|
57.9 %
|
|
60.0 %
|
|
59.7 %
|
|
(210) bps
|
|
(180) bps
|
Operating
margin
|
9.3 %
|
|
13.2 %
|
|
11.4 %
|
|
(390) bps
|
|
(210) bps
|
Income from
operations
|
23.0
|
|
33.7
|
|
28.3
|
|
(31.8) %
|
|
(18.7) %
|
Earnings per
share
|
0.06
|
|
0.11
|
|
0.08
|
|
(45.5) %
|
|
(25.0) %
|
|
Net Revenue by Segment
|
|
Q3
|
|
Q2
|
|
Q3
|
|
Change
|
|
FY
2024
|
|
FY
2024
|
|
FY
2023
|
|
Q/Q
|
|
Y/Y
|
Network
Enablement
|
$
151.7
|
|
$
155.5
|
|
$
151.9
|
|
(2.4) %
|
|
(0.1) %
|
Service
Enablement
|
18.1
|
|
24.1
|
|
25.4
|
|
(24.9) %
|
|
(28.7) %
|
Optical Security and
Performance Products
|
76.2
|
|
74.9
|
|
70.5
|
|
1.7 %
|
|
8.1 %
|
Total
|
$
246.0
|
|
$
254.5
|
|
$
247.8
|
|
(3.3) %
|
|
(0.7) %
|
- Americas, Asia-Pacific and
EMEA customers represented 35.9%, 36.5% and 27.6%, respectively, of
total net revenue for the quarter ended March 30, 2024.
- As of March 30, 2024, the Company
held $486.1 million in total cash,
short-term investments and short-term restricted cash.
- As of March 30, 2024, the Company
had $250 million aggregate principal
amount of 1.625% Senior Convertible Notes and $400 million aggregate principal amount of 3.75%
Senior Notes with a total net carrying value of $634.4 million.
- During the fiscal quarter ended March
30, 2024, the Company generated $19.5
million of cash flows from operations.
Business Outlook for the Fourth Quarter of Fiscal
2024
For the fourth quarter of fiscal 2024 ending June 29, 2024, the Company expects net revenue to
be between $246 million to
$258 million and non-GAAP EPS to be
between $0.06 to $0.08.
With respect to our expectations above, the Company has not
reconciled GAAP net loss per share to non-GAAP EPS in this
press release because it is unable to provide a meaningful or
accurate estimate of certain reconciling items described in the
"Use of Non-GAAP (Adjusted) Financial Measures" section below and
the information is not available without unreasonable effort as a
result of the inherent difficulty of forecasting the timing and/or
amounts of certain items, including certain charges related to
restructuring, acquisition, integration and related charges. In
addition, the Company believes such reconciliations would imply a
degree of precision that may be confusing or misleading to
investors.
Conference Call
The Company will discuss these results and other related matters
at 1:30 p.m. Pacific Time on
May 2, 2024 in a live webcast, which
will also be archived for replay on the Company's website at
https://investor.viavisolutions.com. The Company will
post supplementary slides outlining the Company's latest financial
results on https://investor.viavisolutions.com under the
"Quarterly Results" section concurrently with this earnings press
release. This press release is being furnished as a Current Report
on Form 8-K with the Securities and Exchange Commission, and
will be available at www.sec.gov.
About VIAVI Solutions
VIAVI (NASDAQ: VIAV) is a global provider of network test,
monitoring and assurance solutions for telecommunications, cloud,
enterprises, first responders, military, aerospace and railway.
VIAVI is also a leader in light management technologies for 3D
sensing, anti-counterfeiting, consumer electronics, industrial,
automotive, government and aerospace applications.
Learn more about VIAVI at www.viavisolutions.com. Follow
us on VIAVI Perspectives, LinkedIn and YouTube.
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. These
statements include any expectation, anticipation or guidance as to
future financial performance, including future revenue, gross
margin, operating expense, operating margin, profitability targets,
cash flow and other financial metrics, as well as the impact and
duration of certain trends and market position and conditions,
including market stabilization and recovery. These forward-looking
statements involve risks and uncertainties that could cause actual
results to differ materially from those projected. In particular,
the Company's ability to predict future financial performance
continues to be difficult due to, among other things:
(a) continuing general limited visibility across many of our
product lines; (b) quarter-over-quarter product mix
fluctuations, which can materially impact profitability measures
due to the broad gross margin ranges across our portfolio;
(c) consolidations in our industry and customer base; (d)
competitive pressures; (e) unforeseen changes or deceleration in
the demand for current and new products, technologies, services,
delays or unforeseen events in the roll-out of new industry
platforms or evolving technology such as 3D sensing and customer
purchasing delays due to macroeconomic conditions, tightening of
expenditures or as they assess or transition to such new
technologies and/or architectures, all of which limit near-term
demand visibility, and could negatively impact potential revenue;
(f) continued decline of average selling prices across our
businesses; (g) notable seasonality and a significant level of
in-quarter book-and-ship business; (h) various product and
manufacturing transfers, site consolidations, product
discontinuances and restructuring and workforce reduction plans,
including anticipated cost savings associated with such plans; (i)
challenges in execution of business strategy; (j) challenges
integrating the businesses the Company has acquired and
realizing all of the expected benefits and savings; (k) supply
chain and materials constraints and the ability of our suppliers
and contract manufacturers to meet production and delivery
requirements to our forecasted demand; (l) potential disruptions or
delays to our manufacturing and operations due to climate
conditions and natural disasters in the regions where we operate,
such as wildfires, drought conditions and related water shortages
in Arizona, as well as wildfires in Northern California and related
blackouts and power outages in that region; (m) the uncertain and
ongoing impact to our supply chain of military conflicts, such as
the ongoing conflict between Russia and Ukraine and the armed
conflict between Israel and Hamas, tariffs, sanctions and other
trade measures imposed by domestic and foreign governments, adverse
actions and escalating tensions with foreign governments, including
China, and the possibility of escalation of "trade wars,"
cyber-attacks, and retaliatory measures; (n) the impact of
infectious disease outbreaks, epidemics, and pandemics on our
financial results, revenues, customer demand, business operations
and manufacturing and on the business operations of our customers,
contract manufacturers and suppliers; and (o) inherent uncertainty
related to global markets, including inflationary pressures,
recessions, tightening monetary policy and liquidity, and the
effect of such markets on demand for our products. These
forward-looking statements involve risks and uncertainties that
could cause actual results to differ materially from those
projected. For more information on the risks and uncertainties
associated with the Company's business, please refer to the
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" and "Risk Factors" sections of the Company's
filings with the Securities and Exchange Commission, including, but
not limited to, its annual report on Form 10-K and quarterly
reports on Form 10-Q. The forward-looking statements contained in
this press release are made as of the date thereof and the Company
assumes no obligation to update such statements. We have not filed
our Form 10-Q for the quarter ended March 30, 2024. As a result,
all financial results described in this earnings release should be
considered preliminary, and are subject to change to reflect any
necessary adjustments or changes in accounting estimates, that are
identified prior to the time we file the Form 10-Q.
Contact Information
Investors:
Chetan
Doshi - Head of Corporate FP&A
408-404-6305
chetan.doshi@viavisolutions.com
Press:
Amit Malhotra
202-341-8624
amit.malhotra@viavisolutions.com
The following financial tables are presented in accordance with
GAAP, unless otherwise specified.
-SELECTED PRELIMINARY FINANCIAL DATA -
VIAVI SOLUTIONS
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in millions, except
per share data)
|
(unaudited)
|
PRELIMINARY
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
|
March 30,
2024
|
|
April 1,
2023
|
Net revenue
|
$
246.0
|
|
$
247.8
|
|
$
748.4
|
|
$
842.5
|
Cost of
revenues
|
104.6
|
|
100.9
|
|
307.7
|
|
331.0
|
Amortization of
acquired technologies
|
3.5
|
|
5.9
|
|
10.4
|
|
18.7
|
Gross
profit
|
137.9
|
|
141.0
|
|
430.3
|
|
492.8
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development
|
50.0
|
|
50.8
|
|
149.4
|
|
155.3
|
Selling, general and
administrative
|
98.2
|
|
80.0
|
|
250.2
|
|
250.2
|
Amortization of other
intangibles
|
1.5
|
|
2.1
|
|
5.0
|
|
6.5
|
Restructuring and
related charges (benefits)
|
0.1
|
|
10.2
|
|
(0.8)
|
|
10.2
|
Total operating
expenses
|
149.8
|
|
143.1
|
|
403.8
|
|
422.2
|
(Loss) income from
operations
|
(11.9)
|
|
(2.1)
|
|
26.5
|
|
70.6
|
Interest and other
income (expense), net
|
4.0
|
|
(0.6)
|
|
18.0
|
|
2.7
|
Interest
expense
|
(7.7)
|
|
(6.7)
|
|
(23.4)
|
|
(19.0)
|
(Loss) income before
income taxes
|
(15.6)
|
|
(9.4)
|
|
21.1
|
|
54.3
|
Provision for income
taxes
|
9.0
|
|
6.0
|
|
25.2
|
|
28.7
|
Net (loss)
income
|
$
(24.6)
|
|
$
(15.4)
|
|
$
(4.1)
|
|
$
25.6
|
|
|
|
|
|
|
|
|
Net (loss) income per
share:
|
|
|
|
|
|
|
|
Basic
|
$
(0.11)
|
|
$
(0.07)
|
|
$
(0.02)
|
|
$
0.11
|
Diluted
|
$
(0.11)
|
|
$
(0.07)
|
|
$
(0.02)
|
|
$
0.11
|
|
|
|
|
|
|
|
|
Shares used in per
share calculations:
|
|
|
|
|
|
|
|
Basic
|
223.0
|
|
224.1
|
|
222.5
|
|
225.5
|
Diluted
|
223.0
|
|
224.1
|
|
222.5
|
|
227.6
|
|
|
|
|
|
|
|
|
The preliminary
financial statements are estimated based on our current
information.
|
VIAVI SOLUTIONS
INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(in millions,
unaudited)
|
PRELIMINARY
|
|
|
March 30,
2024
|
|
July 1,
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
454.2
|
|
$
506.5
|
Short-term
investments
|
28.4
|
|
14.6
|
Restricted
cash
|
3.5
|
|
4.5
|
Accounts receivable,
net
|
212.0
|
|
231.2
|
Inventories,
net
|
103.4
|
|
116.1
|
Prepayments and other
current assets
|
66.1
|
|
72.1
|
Total current
assets
|
867.6
|
|
945.0
|
Property, plant and
equipment, net
|
231.9
|
|
243.0
|
Goodwill,
net
|
453.2
|
|
455.2
|
Intangibles,
net
|
43.0
|
|
58.6
|
Deferred income
taxes
|
87.9
|
|
87.0
|
Other non-current
assets
|
60.4
|
|
61.7
|
Total
assets
|
$
1,744.0
|
|
$
1,850.5
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
42.5
|
|
$
47.2
|
Accrued payroll and
related expenses
|
42.1
|
|
50.5
|
Deferred
revenue
|
61.2
|
|
78.6
|
Accrued
expenses
|
35.9
|
|
21.2
|
Short-term
debt
|
ā
|
|
96.2
|
Other current
liabilities
|
46.1
|
|
49.8
|
Total current
liabilities
|
227.8
|
|
343.5
|
Long-term
debt
|
634.4
|
|
629.5
|
Other non-current
liabilities
|
176.7
|
|
186.7
|
Total stockholders'
equity
|
705.1
|
|
690.8
|
Total liabilities and
stockholders' equity
|
$
1,744.0
|
|
$
1,850.5
|
|
The preliminary
financial statements are estimated based on our current
information
|
VIAVI SOLUTIONS
INC.
|
REPORTABLE SEGMENT
INFORMATION
|
(in millions,
unaudited)
|
PRELIMINARY
|
|
|
Three Months Ended
March 30, 2024
|
|
Network and Service
Enablement
|
|
|
|
|
|
|
|
|
|
Network
Enablement
|
|
Service
Enablement
|
|
Network and
Service
Enablement
|
|
Optical Security
and Performance
Products
|
|
Other Items
(1)
|
|
Consolidated
GAAP Measures
|
Net revenue
|
$
151.7
|
|
$
18.1
|
|
$
169.8
|
|
$
76.2
|
|
$
ā
|
|
$
246.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
93.3
|
|
$
11.0
|
|
$
104.3
|
|
$
38.2
|
|
$
(4.6)
|
|
$
137.9
|
Gross margin
|
61.5 %
|
|
60.8 %
|
|
61.4 %
|
|
50.1 %
|
|
|
|
56.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss)
income
|
|
|
|
|
$
(3.1)
|
|
$
26.1
|
|
$
(34.9)
|
|
$
(11.9)
|
Operating
margin
|
|
|
|
|
(1.8) %
|
|
34.3 %
|
|
|
|
(4.8) %
|
|
Three Months Ended
April 1, 2023
|
|
Network and Service
Enablement
|
|
|
|
|
|
|
|
|
|
Network
Enablement
|
|
Service
Enablement
|
|
Network and
Service
Enablement
|
|
Optical Security
and Performance
Products
|
|
Other Items
(1)
|
|
Consolidated
GAAP Measures
|
Net revenue
|
$
151.9
|
|
$
25.4
|
|
$
177.3
|
|
$
70.5
|
|
$
ā
|
|
$
247.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
94.5
|
|
$
17.8
|
|
$
112.3
|
|
$
35.7
|
|
$
(7.0)
|
|
$
141.0
|
Gross margin
|
62.2 %
|
|
70.1 %
|
|
63.3 %
|
|
50.6 %
|
|
|
|
56.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
|
|
|
$
2.5
|
|
$
25.8
|
|
$
(30.4)
|
|
$
(2.1)
|
Operating
margin
|
|
|
|
|
1.4 %
|
|
36.6 %
|
|
|
|
(0.8) %
|
|
Nine Months Ended
March 30, 2024
|
|
Network and Service
Enablement
|
|
|
|
|
|
|
|
|
|
Network
Enablement
|
|
Service
Enablement
|
|
Network and
Service
Enablement
|
|
Optical Security
and Performance
Products
|
|
Other Items
(1)
|
|
Consolidated
GAAP Measures
|
Net revenue
|
$
457.2
|
|
$
62.6
|
|
$
519.8
|
|
$
228.6
|
|
$
ā
|
|
$
748.4
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
285.1
|
|
$
41.3
|
|
$
326.4
|
|
$
117.9
|
|
$
(14.0)
|
|
$
430.3
|
Gross margin
|
62.4 %
|
|
66.0 %
|
|
62.8 %
|
|
51.6 %
|
|
|
|
57.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
|
|
$
4.8
|
|
$
82.7
|
|
$
(61.0)
|
|
$
26.5
|
Operating
margin
|
|
|
|
|
0.9 %
|
|
36.2 %
|
|
|
|
3.5 %
|
|
Nine Months Ended
April 1, 2023
|
|
Network and Service
Enablement
|
|
|
|
|
|
|
|
|
|
Network
Enablement
|
|
Service
Enablement
|
|
Network and
Service
Enablement
|
|
Optical Security
and Performance
Products
|
|
Other Items
(1)
|
|
Consolidated
GAAP Measures
|
Net revenue
|
$
531.7
|
|
$
71.6
|
|
$
603.3
|
|
$
239.2
|
|
$
ā
|
|
$
842.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
$
339.4
|
|
$
47.9
|
|
$
387.3
|
|
$
128.0
|
|
$
(22.5)
|
|
$
492.8
|
Gross margin
|
63.8 %
|
|
66.9 %
|
|
64.2 %
|
|
53.5 %
|
|
|
|
58.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
|
|
$
49.8
|
|
$
91.9
|
|
$
(71.1)
|
|
$
70.6
|
Operating
margin
|
|
|
|
|
8.3 %
|
|
38.4 %
|
|
|
|
8.4 %
|
|
(1) Other Items include
charges (benefits) unrelated to core operating performance
primarily consisting of stock-based compensation, amortization of
acquisition-related intangibles, restructuring, changes in fair
value of contingent consideration liabilities and other charges
unrelated to core operating performance. During the three and nine
months ended March 30, 2024, Other Items include expenses related
to the proposed acquisition of Spirent Communications plc
(Spirent).
|
|
The preliminary
financial schedules are estimated based on our current
information.
|
Use of Non-GAAP (Adjusted) Financial Measures
The Company provides non-GAAP gross margin, non-GAAP operating
margin, non-GAAP net income, non-GAAP earnings per share, EBITDA
and adjusted EBITDA financial measures as supplemental information
regarding the Company's operational performance. The Company uses
the measures disclosed in this release to evaluate the Company's
historical and prospective financial performance, as well as its
performance relative to its competitors. Specifically, management
uses these items to further its own understanding of the Company's
core operating performance, which the Company believes represent
its performance in the ordinary, ongoing and customary course of
its operations. Accordingly, management excludes from core
operating performance items such as those relating to certain
purchase price accounting adjustments, amortization of
acquisition-related intangibles, stock-based compensation, legal
settlements, restructuring, changes in fair value of contingent
consideration liabilities and certain investing and acquisition
related expenses and other activities that management believes are
not reflective of such ordinary, ongoing and core operating
activities. The Company believes excluding these items enables
investors to evaluate more clearly and consistently the Company's
core operational performance.
The Company believes providing this additional information
allows investors to see Company results through the eyes of
management. The Company further believes that providing this
information allows investors to better understand the Company's
financial performance and, importantly, to evaluate the efficacy of
the methodology and information used by management to evaluate and
measure such performance.
The non-GAAP adjustments described in this release are excluded
by the Company from its GAAP financial measures because the Company
believes excluding these items enables investors to evaluate more
clearly and consistently the Company's core operational
performance. The non-GAAP adjustments are outlined below.
Cost of revenues, costs of research and development and costs of
selling, general and administrative: The Company's GAAP
presentation of gross margin and operating expenses may include
(i) additional depreciation and amortization from changes in
estimated useful life and the write-down of certain property,
equipment and intangibles that have been identified for disposal
but remained in use until the date of disposal, (ii) charges
such as severance, benefits and outplacement costs related to
restructuring plans, (iii) costs for facilities not required
for ongoing operations, and costs related to the relocation of
certain equipment from these facilities and/or contract
manufacturer facilities, (iv) stock-based compensation, (v)
amortization expense related to acquired intangibles, (vi) changes
in fair value of contingent consideration liabilities and (vii)
other charges unrelated to our core operating performance comprised
mainly of acquisition related transaction costs, integration costs
related to acquired entities, litigation and legal settlements and
other costs and contingencies unrelated to current and future
operations, including transformational initiatives such as the
implementation of simplified automated processes, site
consolidations, and reorganizations. The Company excludes these
items in calculating non-GAAP gross margin, non-GAAP operating
margin, non-GAAP net income, non-GAAP earnings per share, EBITDA
and adjusted EBITDA.
Non-cash interest expense and other expense: The Company
excludes certain investing expenses, including accretion of debt
discount, and other non-cash activities that management believes
are not reflective of such ordinary, ongoing and core operating
activities, when calculating non-GAAP net income and non-GAAP
EPS.
Income tax expense or benefit: The Company excludes certain
non-cash tax expense or benefit items, such as the utilization of
net operating losses where valuation allowances were released,
intra-period tax allocation benefit and the tax effect for
amortization of non-tax deductible intangible assets, when
calculating non-GAAP net income and non-GAAP earnings per
share.
Interest, taxes, depreciation, amortization and other
adjustments: The Company's EBITDA calculation primarily excludes
interest income and other income (expense), interest expense,
taxes, depreciation and amortization, and other items that are not
part of its core operating performance described above. The
Company's adjusted EBITDA excludes items in addition to the items
excluded from the EBITDA calculation, such as stock-based
compensation, restructuring and related charges (benefits), gain or
loss on sale of available for-sale investments, changes in fair
value of contingent consideration liabilities arising from prior
acquisitions and other charges related to activities that are not
part of its core operating performance described above. Management
believes adjusted EBITDA is a helpful indicator of the Company's
core operational cash flow.
Non-GAAP financial measures are not in accordance with,
preferable to, or an alternative for, generally accepted accounting
principles in the United States.
The GAAP measure most directly comparable to non-GAAP net income is
net income. The GAAP measure most directly comparable to non-GAAP
earnings per share is net income per share. The Company believes
these GAAP measures alone are not fully indicative of its core
operating expenses and performance and that providing non-GAAP
financial measures in conjunction with GAAP measures provides
valuable supplemental information regarding the Company's overall
performance.
VIAVI SOLUTIONS
INC.
|
RECONCILIATION OF
GAAP MEASURES FROM CONTINUING OPERATIONS
|
TO NON-GAAP
MEASURES
|
(in millions, except
per share data)
|
(unaudited)
|
PRELIMINARY
|
|
The following tables
reconcile GAAP measures to non-GAAP measures:
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
|
March 30,
2024
|
|
April 1,
2023
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
GAAP
measures
|
$
137.9
|
|
56.1 %
|
|
$
141.0
|
|
56.9 %
|
|
$
430.3
|
|
57.5 %
|
|
$
492.8
|
|
58.5 %
|
Stock-based
compensation
|
1.2
|
|
0.4 %
|
|
1.2
|
|
0.5 %
|
|
3.7
|
|
0.5 %
|
|
3.6
|
|
0.5 %
|
Other (benefits)
charges unrelated to core operating performance
|
(0.1)
|
|
ā %
|
|
(0.1)
|
|
(0.1) %
|
|
(0.1)
|
|
ā %
|
|
0.2
|
|
ā %
|
Amortization of
intangibles
|
3.5
|
|
1.4 %
|
|
5.9
|
|
2.4 %
|
|
10.4
|
|
1.4 %
|
|
18.7
|
|
2.2 %
|
Total related to Cost
of Revenue
|
4.6
|
|
1.8 %
|
|
7.0
|
|
2.8 %
|
|
14.0
|
|
1.9 %
|
|
22.5
|
|
2.7 %
|
Non-GAAP
measures
|
$
142.5
|
|
57.9 %
|
|
$
148.0
|
|
59.7 %
|
|
$
444.3
|
|
59.4 %
|
|
$
515.3
|
|
61.2 %
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
|
March 30,
2024
|
|
April 1,
2023
|
|
Operating
(Loss)
Income
|
|
Operating
Margin
|
|
Operating
(Loss)
Income
|
|
Operating
Margin
|
|
Operating
Income
|
|
Operating
Margin
|
|
Operating
Income
|
|
Operating
Margin
|
GAAP
measures
|
$ (11.9)
|
|
(4.8) %
|
|
$
(2.1)
|
|
(0.8) %
|
|
$ 26.5
|
|
3.5 %
|
|
$ 70.6
|
|
8.4 %
|
Stock-based
compensation
|
12.8
|
|
5.2 %
|
|
12.7
|
|
5.1 %
|
|
36.6
|
|
4.9 %
|
|
38.8
|
|
4.6 %
|
Change in fair value
of contingent liability
|
0.6
|
|
0.2 %
|
|
(1.9)
|
|
(0.8) %
|
|
(7.8)
|
|
(1.0) %
|
|
(0.1)
|
|
ā %
|
Other charges
(benefits) unrelated to core operating performance
(1)
|
16.4
|
|
6.7 %
|
|
1.4
|
|
0.6 %
|
|
17.6
|
|
2.3 %
|
|
(3.0)
|
|
(0.4) %
|
Amortization of
intangibles
|
5.0
|
|
2.0 %
|
|
8.0
|
|
3.2 %
|
|
15.4
|
|
2.1 %
|
|
25.2
|
|
3.0 %
|
Restructuring and
related charges (benefits)
|
0.1
|
|
ā %
|
|
10.2
|
|
4.1 %
|
|
(0.8)
|
|
(0.1) %
|
|
10.2
|
|
1.2 %
|
Total related to Cost
of Revenue and Operating Expenses
|
34.9
|
|
14.1 %
|
|
30.4
|
|
12.2 %
|
|
61.0
|
|
8.2 %
|
|
71.1
|
|
8.4 %
|
Non-GAAP
measures
|
$ 23.0
|
|
9.3 %
|
|
$ 28.3
|
|
11.4 %
|
|
$ 87.5
|
|
11.7 %
|
|
$
141.7
|
|
16.8 %
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
|
March 30,
2024
|
|
April 1,
2023
|
|
Net (Loss)
Income
|
|
Diluted
EPS
|
|
Net (Loss)
Income
|
|
Diluted
EPS
|
|
Net (Loss)
Income
|
|
Diluted
EPS
|
|
Net
Income
|
|
Diluted
EPS
|
GAAP
measures
|
$ (24.6)
|
|
$ (0.11)
|
|
$ (15.4)
|
|
$ (0.07)
|
|
$
(4.1)
|
|
$ (0.02)
|
|
$ 25.6
|
|
$ 0.11
|
Items reconciling GAAP
Net (Loss) Income and EPS to Non-GAAP Net Income and
EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
12.8
|
|
0.06
|
|
12.7
|
|
0.06
|
|
36.6
|
|
0.16
|
|
38.8
|
|
0.17
|
Change in fair value
of contingent liability
|
0.6
|
|
ā
|
|
(1.9)
|
|
(0.01)
|
|
(7.8)
|
|
(0.03)
|
|
(0.1)
|
|
ā
|
Other charges
(benefits) unrelated to core operating performance
(1)
|
17.1
|
|
0.07
|
|
1.4
|
|
0.01
|
|
18.6
|
|
0.08
|
|
(3.0)
|
|
(0.01)
|
Amortization of
intangibles
|
5.0
|
|
0.02
|
|
8.0
|
|
0.04
|
|
15.4
|
|
0.07
|
|
25.2
|
|
0.11
|
Restructuring and
related charges (benefits)
|
0.1
|
|
ā
|
|
10.2
|
|
0.04
|
|
(0.8)
|
|
(0.01)
|
|
10.2
|
|
0.05
|
Gain on
litigation settlement (2)
|
ā
|
|
ā
|
|
ā
|
|
ā
|
|
(7.3)
|
|
(0.03)
|
|
ā
|
|
ā
|
Non-cash interest
expense and other expense
|
1.3
|
|
0.01
|
|
2.6
|
|
0.01
|
|
3.7
|
|
0.02
|
|
2.6
|
|
0.01
|
Provision for income
taxes
|
0.9
|
|
0.01
|
|
0.4
|
|
ā
|
|
2.1
|
|
0.01
|
|
2.7
|
|
0.01
|
Total
related to Net (Loss) Income and EPS
|
37.8
|
|
0.17
|
|
33.4
|
|
0.15
|
|
60.5
|
|
0.27
|
|
76.4
|
|
0.34
|
Non-GAAP
measures
|
$ 13.2
|
|
$ 0.06
|
|
$ 18.0
|
|
$ 0.08
|
|
$ 56.4
|
|
$ 0.25
|
|
$
102.0
|
|
$ 0.45
|
Shares used in per
share calculation for Non-GAAP EPS
|
|
|
224.6
|
|
|
|
225.3
|
|
|
|
224.1
|
|
|
|
227.6
|
|
Note: Certain totals
may not add due to rounding.
|
(1) Other items include
charges (benefits) unrelated to core operating performance
primarily consisting of certain acquisition and integration related
charges, legal costs, accretion of debt discount and losses on
disposal of long-lived assets. During the three and nine months
ended March 30, 2024, Other charges include expenses related to the
proposed acquisition of Spirent.
|
(2) Gain on litigation
settlement recorded to Interest and other income, net in the
Consolidated Statements of Operations for the nine months ended
March 30, 2024.
|
|
The preliminary
financial schedules are estimated based on our current
information.
|
VIAVI SOLUTIONS
INC.
|
RECONCILIATION OF
GAAP MEASURES FROM CONTINUING OPERATIONS
|
TO ADJUSTED
EBITDA
|
(in millions,
unaudited)
|
PRELIMINARY
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
March 30,
2024
|
|
April 1,
2023
|
|
March 30,
2024
|
|
April 1,
2023
|
GAAP Net (Loss)
Income
|
$
(24.6)
|
|
$
(15.4)
|
|
$
(4.1)
|
|
$
25.6
|
Interest and other
(income) expense, net (1)
|
(4.0)
|
|
0.6
|
|
(18.0)
|
|
(2.7)
|
Interest
expense
|
7.7
|
|
6.7
|
|
23.4
|
|
19.0
|
Provision for income
taxes
|
9.0
|
|
6.0
|
|
25.2
|
|
28.7
|
Depreciation
|
9.6
|
|
9.3
|
|
29.1
|
|
26.4
|
Amortization
|
5.0
|
|
8.0
|
|
15.4
|
|
25.2
|
EBITDA
|
2.7
|
|
15.2
|
|
71.0
|
|
122.2
|
Restructuring and
related charges (benefits)
|
0.1
|
|
10.2
|
|
(0.8)
|
|
10.2
|
Stock-based
compensation
|
12.8
|
|
12.7
|
|
36.6
|
|
38.8
|
Change in fair value
of contingent liability
|
0.6
|
|
(1.9)
|
|
(7.8)
|
|
(0.1)
|
Other charges
(benefits) unrelated to core operating performance
(2)
|
16.4
|
|
1.1
|
|
17.1
|
|
(3.8)
|
Adjusted
EBITDA
|
$
32.6
|
|
$
37.3
|
|
$
116.1
|
|
$
167.3
|
|
Note: Certain totals
may not add due to rounding.
|
(1) Includes
favorable litigation settlement recorded as a gain to Interest and
other income, net in the Consolidated Statements of Operations for
the three and nine months ended March 30, 2024.
|
(2) Includes other
charges (benefits) unrelated to core operating performance
primarily consisting of certain acquisition and integration related
charges, accretion of debt discount and losses on disposal of
long-lived assets. During the three and nine months ended March 30,
2024, other charges include expenses related to the proposed
acquisition of Spirent.
|
|
The preliminary
financial schedules are estimated based on our current
information.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/viavi-announces-third-quarter-fiscal-2024-results-302134875.html
SOURCE VIAVI Financials