false
0001990354
0001990354
2024-11-06
2024-11-06
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
November 6, 2024
Waystar Holding Corp.
(Exact name of registrant as specified in its
charter)
| Delaware |
001-42125 |
84-2886542 |
|
(State or other jurisdiction
of incorporation) |
(Commission
File Number) |
(IRS Employer
Identification No.) |
1550 Digital Drive, #300
Lehi, Utah 84043
(Address of principal executive offices) (Zip
Code)
Registrant’s telephone number, including
area code: (844) 492-9782
Not applicable
(Former name or former address, if changed since
last report.)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
|
| ¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
|
| ¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
|
| ¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of
each class |
|
Trading
Symbol |
|
Name of each exchange
on which registered |
| Common Stock, par value $0.01 per share |
|
WAY |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange
Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act.
| Item 2.02 |
Results of Operations and Financial Condition. |
On November 6, 2024, Waystar Holding Corp. (the
“Company”) issued a press release announcing earnings and other financial results for the fiscal quarter ended September 30,
2024. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.
The information in this Item 2.02, including the
corresponding Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities under that section and shall
not be deemed to be incorporated by reference into any filings under the Securities Act of 1933, as amended, or the Exchange Act, except
as shall be expressly set forth by specific reference in such filing.
| Item 9.01 |
Financial Statements and Exhibits. |
(d) Exhibits.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed by the undersigned hereunto duly authorized.
| Date: November 6, 2024 |
Waystar Holding Corp. |
| |
|
|
| |
By: |
/s/ Matthew R. A. Heiman |
| |
Name: |
Matthew R. A. Heiman |
| |
Title: |
Chief Legal and Administrative Officer |
Exhibit 99.1
Waystar Reports
Third Quarter 2024 Results
Revenue growth
of 22% year-over-year
Net income of
$5.4 million and non-GAAP net income of $25.3 million
Net income margin
of 2%; Adjusted EBITDA margin of 40%
LEHI, Utah and LOUISVILLE,
Ky., November 6, 2024 — Waystar Holding Corp. (Nasdaq: WAY), a provider of leading healthcare payment software,
today reported results for the three-month period ended September 30, 2024.
“Waystar delivered another quarter
of strong top-line growth,” said Matt Hawkins, Chief Executive Officer of Waystar. “Our revenue reached $240 million, representing
22% year-over-year growth, an acceleration from our 20% growth last quarter. As providers prioritize ways to get paid faster and
more efficiently, we are investing in AI-driven automation across our cloud-based software platform to drive tangible client return on
investment.”
Third Quarter 2024 Financial Highlights
| · | Revenue
of $240.1 million, up 22% year-over-year |
| · | Net
income of $5.4 million, GAAP net income per share of $0.03, and net income margin of 2% |
| · | Non-GAAP
net income of $25.3 million and non-GAAP net income per diluted share of $0.14 |
| · | Adjusted
EBITDA of $96.7 million and Adjusted EBITDA margin of 40% |
| · | Cash
flow from operations of $79 million and Unlevered Free Cash Flow of $89 million |
Key Metrics and Revenue Disaggregation
| · | 1,173
clients contributed over $100,000 in LTM revenue, up 14% year-over-year |
| · | A
net revenue retention rate (NRR) of 109% |
| · | Subscription
revenue of $118.0 million, up 16% year-over-year |
| · | Volume-based
revenue of $120.7 million, up 28% year-over-year |
Financial Outlook
As of November 6, 2024, Waystar
provides the following guidance for its full fiscal year 2024.1
| · | Total
revenue is expected to be between $926 million and $934 million |
| · | Adjusted
EBITDA is expected to be between $374 million and $378 million |
| · | Non-GAAP
net income is expected to be between $47 million and $50 million |
| · | Diluted
non-GAAP net income per share is expected to be between $0.30 and $0.32 |
Webcast Information
Waystar's financial results will be
discussed on a conference call scheduled at 4:30 p.m. Eastern Standard Time today, November 6, 2024. A live audio conference
call will be available on Waystar's website at https://investors.waystar.com/news-events/events. The webcast will be archived
on the site for those unable to listen in real time. This earnings release and the related Current Report on Form 8-K filed November 6,
2024 can be accessed on the Investor Relations page of the company’s website. We routinely post important information on our
website, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing
material, non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included
in the Investor Relations section of our website. Accordingly, investors should monitor this portion of our website, in addition to following
our press releases, U.S. Securities and Exchange Commission (“SEC”) filings, and public conference calls and webcasts.
Non-GAAP Financial Measures
To supplement the consolidated financial
statements prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release
contains certain non-GAAP financial measures as defined below. We present non-GAAP financial measures as supplemental measures of financial
performance that are not required by, or presented in accordance with, GAAP. We believe they assist investors and analysts in comparing
our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of
our core operating performance. Management believes these non-GAAP financial measures are useful to investors in highlighting trends
in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital
structure, the tax jurisdictions in which we operate, and capital investments. Management uses Adjusted EBITDA and Adjusted EBITDA margin
to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions,
to establish discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar
measures. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors
and trends affecting the business than GAAP results alone provide.
1 We have not reconciled the forward-looking
Adjusted EBITDA, non- GAAP net income, and non-GAAP net income per share guidance included above to the most directly comparable GAAP
measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs,
the most significant of which are incentive compensation (including stock-based compensation), transaction-related expenses, and certain
fair value measurements, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially
unpredictable, and a potentially significant, impact on our future GAAP financial results.
Adjusted EBITDA, Adjusted EBITDA margin,
non-GAAP net income, non-GAAP net income per share and unlevered free cash flow are not recognized terms under GAAP and should not be
considered as an alternative to net income (loss) or net income (loss) margin as measures of financial performance or cash provided by
operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. Additionally, these
measures are not intended to be a measure of free cash flow available for management’s discretionary use, as they do not consider
certain cash requirements such as interest payments, tax payments, and debt service requirements. The presentations of these measures
have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported
under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other
similarly titled measures of other companies and can differ significantly from company to company. A reconciliation is provided below
for our non-GAAP financial measures to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged
to review the related GAAP financial measures and the reconciliation of non-GAAP financial measures to their most directly comparable
GAAP financial measures, and not to rely on any single financial measure to evaluate our business.
The following non-GAAP financial measures
and key performance metrics are defined below:
Adjusted EBITDA and Adjusted EBITDA
Margin
We define Adjusted EBITDA as net loss
before interest expense, net income tax benefit, depreciation and amortization, and as further adjusted for stock-based compensation
expense, acquisition and integration costs, asset and lease impairments, costs related to amended debt agreements, and IPO related costs.
Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of revenue.
Non-GAAP Net Income and Non-GAAP
Net Income Per Share
We define non-GAAP net income as GAAP
net income excluding the impact of stock-based compensation, acquisition and integration costs, asset and lease impairments, IPO
related costs, and costs related to amended debt agreements. The tax effects of the adjustments are calculated using a management-estimated
annual effective non-GAAP tax rate of 21%.
We define non-GAAP net income per share
as non-GAAP net income (loss) divided by weighted-average shares used to compute net loss per share.
Unlevered Free Cash Flow
We define unlevered free cash flow as
cash from operations plus cash interest expense less capital expenses.
Net Debt
We define net debt as the sum of the
current portion of long-term debt, long-term debt, and accounts receivable securitization less cash and equivalents.
Adjusted Net Leverage Ratio
We define adjusted net leverage ratio
as net debt divided by adjusted EBITDA over the preceding twelve months.
Key Performance Metrics
Net Revenue Retention Rate
Our Net Revenue Retention Rate compares
twelve months of client invoices for our solutions at two period end dates. To calculate our Net Revenue Retention Rate, we first accumulate
the total amount invoiced during the twelve months ending with the prior period-end or Prior Period Invoices. We then calculate the total
amount invoiced to those same clients for the twelve months ending with the current period-end, or Current Period Invoices. Current Period
Invoices are inclusive of upsell, downsell, pricing changes, clients that cancel or chose not to renew, and discontinued solutions with
continuing clients. The Net Revenue Retention Rate is then calculated by dividing the Current Period Invoices by the Prior Period Invoices.
Our total invoices included in the analysis are greater than 98% of reported revenue. We use Net Revenue Retention Rate to evaluate our
ongoing operations and for internal planning and forecasting purposes. Acquired businesses are included in the last-twelve-month Net
Revenue Retention Rate in the ninth quarter after acquisition, which is the earliest point that comparable post-acquisition invoices
are available for both the current and prior twelve-month period.
Customer Count with >$100,000
of Revenue
We regularly monitor and review our
count of clients who generate more than $100,000 of revenue.
Our count of clients who generate more
than $100,000 of revenue is based on an accumulation of the amounts invoiced to clients over the preceding twelve months. The invoices
for acquired clients are included starting in the first full calendar quarter after the date of acquisition.
Forward-Looking Statements
This press release contains forward-looking
statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that reflect our current views with respect to,
among other things, statements regarding Waystar’s expectations relating to future operating results and financial position, including
full year 2024, and future periods; anticipated future expenses and investments; our industry, business strategy, goals, and expectations
concerning our market position, future operations, margins, profitability, capital expenditures, liquidity, and capital resources and
other financial and operating information. Forward-looking statements include all statements that are not historical facts. These statements
may include words such as “anticipate,” “assume,” “believe,” “continue,” “could,”
“estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,”
“project,” “future,” “will,” “seek,” “foreseeable,” “outlook,”
the negative version of these words or similar terms and phrases to identify forward-looking statements in this press release, including
the discussion of outlook for full fiscal year 2024.
The forward-looking statements contained
in this press release are based on management’s current expectations and are not guarantees of future performance. The forward-looking
statements are subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify.
Our expectations, beliefs, and projections are expressed in good faith, and we believe there is a reasonable basis for them. However,
there can be no assurance that management’s expectations, beliefs, and projections will result or be achieved. The following factors
are among those that may cause actual results to differ materially from the forward-looking statements: our operation in a highly competitive
industry; our ability to retain our existing clients and attract new clients; our ability to successfully execute on our business strategies
in order to grow; our ability to accurately assess the risks related to acquisitions and successfully integrate acquired businesses;
our ability to establish and maintain strategic relationships; the growth and success of our clients and overall healthcare transaction
volumes; consolidation in the healthcare industry; our selling cycle of variable length to secure new client agreements; our implementation
cycle that is dependent on our clients’ timing and resources; our dependence on our senior management team and certain key employees,
and our ability to attract and retain highly skilled employees; the accuracy of the estimates and assumptions we use to determine the
size of our total addressable market; our ability to develop and market new solutions, or enhance our existing solutions, to respond
to technological changes, or evolving industry standards; the interoperability, connectivity, and integration of our solutions with our
clients’ and their vendors’ networks and infrastructures; the performance and reliability of internet, mobile, and other
infrastructure; the consequences if we cannot obtain, process, use, disclose, or distribute the highly regulated data we require to provide
our solutions; our reliance on certain third-party vendors and providers; any errors or malfunctions in our products and solutions; failure
by our clients to obtain proper permissions or provide us with accurate and appropriate information; the potential for embezzlement,
identity theft, or other similar illegal behavior by our employees or vendors, and a failure of our employees or vendors to observe quality
standards or adhere to environmental, social, and governance standards; our compliance with the applicable rules of the National
Automated Clearing House Association and the applicable requirements of card networks; increases in card network fees and other changes
to fee arrangements; the effect of payer and provider conduct which we cannot control; privacy concerns and security breaches or incidents
relating to our platform; the complex and evolving laws and regulations regarding privacy, data protection, and cybersecurity; our ability
to adequately protect and enforce our intellectual property rights; our ability to use or license data and integrate third-party technologies;
our use of “open source” software; legal proceedings initiated by third parties alleging that we are infringing or otherwise
violating their intellectual property rights; claims that our employees, consultants, or independent contractors have wrongfully used
or disclosed confidential information of third parties; the heavily regulated industry in which we conduct business; the uncertain and
evolving healthcare regulatory and political framework; healthcare laws and data privacy and security laws and regulations governing
our processing of personal information; reduced revenues in response to changes to the healthcare regulatory landscape; legal, regulatory,
and other proceedings that could result in adverse outcomes; consumer protection laws and regulations; contractual obligations requiring
compliance with certain provisions of the Bank Secrecy Act and anti-money laundering laws and regulations; existing laws that regulate
our ability to engage in certain marketing activities; our full compliance with website accessibility standards; any changes in our tax
rates, the adoption of new tax legislation, or exposure to additional tax liabilities; limitations on our ability to use our net operating
losses to offset future taxable income; losses due to asset impairment charges; restrictive covenants in the agreements governing our
credit facilities; interest rate fluctuations; unavailability of additional capital on acceptable terms or at all; the impact of general
macroeconomic conditions; actions of certain of our significant investors, who may have different interests than the interests of other
holders of our securities; and each of the other factors discussed under the heading of “Risk Factors” in the Company’s
prospectus filed with the Securities and Exchange Commission (the “SEC”) on June 7, 2024 and in other reports filed
with the SEC, all of which are available on the Investor Relations page of our website at investors.waystar.com.
Any forward-looking statements made
by us in this press release speak only as of the date of this press release and are expressly qualified in their entirety by the cautionary
statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time,
and it is not possible for us to predict all of them. You should not place undue reliance on our forward-looking statements. We undertake
no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments,
or otherwise, except as may be required by any applicable securities laws.
About Waystar
Waystar’s mission-critical software
is purpose-built to simplify healthcare payments so providers can prioritize patient care and optimize their financial performance. Waystar
serves approximately 30,000 clients, representing over 1 million distinct providers, including 18 of 22 institutions on the U.S. News
Best Hospitals list. Waystar’s enterprise-grade platform annually processes over 5 billion healthcare payment transactions, including
over $1.2 trillion in annual gross claims and spanning approximately 50% of U.S. patients. Waystar strives to transform healthcare payments
so providers can focus on what matters most: their patients and communities. Discover the way forward at waystar.com.
Waystar
Condensed Consolidated
Statements of Operations
(in thousands,
except for share and per share data)
(unaudited)
| | |
Three months ended September 30, | | |
Nine months ended September 30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| Revenue | |
$ | 240,112 | | |
$ | 197,263 | | |
$ | 699,447 | | |
$ | 584,315 | |
| Operating expenses | |
| | | |
| | | |
| | | |
| | |
| Cost of revenue (exclusive of depreciation and amortization expenses) | |
| 80,545 | | |
| 62,922 | | |
| 236,188 | | |
| 182,578 | |
| Sales and marketing | |
| 38,450 | | |
| 32,114 | | |
| 117,945 | | |
| 93,490 | |
| General and administrative | |
| 22,704 | | |
| 17,365 | | |
| 88,794 | | |
| 46,524 | |
| Research and development | |
| 11,082 | | |
| 8,972 | | |
| 37,303 | | |
| 25,548 | |
| Depreciation and amortization | |
| 60,185 | | |
| 43,675 | | |
| 148,635 | | |
| 131,780 | |
| Total operating expenses | |
| 212,966 | | |
| 165,048 | | |
| 628,865 | | |
| 479,920 | |
| Income from operations | |
| 27,146 | | |
| 32,215 | | |
| 70,582 | | |
| 104,395 | |
| Other expense | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| (17,752 | ) | |
| (50,755 | ) | |
| (122,759 | ) | |
| (147,047 | ) |
| Related party interest expense | |
| (707 | ) | |
| (1,655 | ) | |
| (3,425 | ) | |
| (6,010 | ) |
| Income/(loss) before income taxes | |
| 8,687 | | |
| (20,195 | ) | |
| (55,602 | ) | |
| (48,662 | ) |
| Income tax expense/(benefit) | |
| 3,274 | | |
| (4,709 | ) | |
| (17,398 | ) | |
| (11,743 | ) |
| Net income/(loss) | |
$ | 5,413 | | |
$ | (15,486 | ) | |
$ | (38,204 | ) | |
$ | (36,919 | ) |
| Net income/(loss) per share: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | 0.03 | | |
$ | (0.13 | ) | |
$ | (0.27 | ) | |
$ | (0.30 | ) |
| Diluted | |
$ | 0.03 | | |
$ | (0.13 | ) | |
$ | (0.27 | ) | |
$ | (0.30 | ) |
| Weighted-average shares outstanding: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 171,578,311 | | |
| 121,673,852 | | |
| 142,367,458 | | |
| 121,674,189 | |
| Diluted | |
| 176,181,511 | | |
| 121,673,852 | | |
| 142,367,458 | | |
| 121,674,189 | |
Waystar
Condensed Consolidated
Balance Sheets
(in thousands,
except for share and per share data)
(unaudited)
| | |
September 30, 2024 | | |
December 31, 2023 | |
| | |
| (Unaudited) | | |
| | |
| Assets | |
| | | |
| | |
| Current assets | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 127,125 | | |
$ | 35,580 | |
| Restricted cash | |
| 17,222 | | |
| 9,848 | |
| Accounts receivable, net of allowance of $5,223 at September 30, 2024 and $5,335 at December 31, 2023 | |
| 137,893 | | |
| 126,089 | |
| Income tax receivable | |
| 4,584 | | |
| 6,811 | |
| Prepaid expenses | |
| 14,294 | | |
| 13,296 | |
| Other current assets | |
| 4,315 | | |
| 30,426 | |
| Total current assets | |
| 305,433 | | |
| 222,050 | |
| Property, plant and equipment, net | |
| 48,017 | | |
| 61,259 | |
| Operating lease right-of-use assets, net | |
| 10,214 | | |
| 10,353 | |
| Intangible assets, net | |
| 1,069,696 | | |
| 1,186,936 | |
| Goodwill | |
| 3,019,826 | | |
| 3,030,013 | |
| Deferred costs | |
| 80,667 | | |
| 65,811 | |
| Other long-term assets | |
| 6,694 | | |
| 6,552 | |
| Total assets | |
$ | 4,540,547 | | |
$ | 4,582,974 | |
| Liabilities and stockholders’ equity | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Accounts payable | |
$ | 47,840 | | |
$ | 45,484 | |
| Accrued compensation | |
| 27,252 | | |
| 23,286 | |
| Aggregated funds payable | |
| 17,092 | | |
| 9,659 | |
| Other accrued expenses | |
| 11,521 | | |
| 10,923 | |
| Deferred revenue | |
| 10,201 | | |
| 10,935 | |
| Current portion of long-term debt | |
| 12,550 | | |
| 17,454 | |
| Related party current portion of long-term debt | |
| 359 | | |
| 529 | |
| Current portion of operating lease liabilities | |
| 5,412 | | |
| 4,398 | |
| Current portion of finance lease liabilities | |
| 882 | | |
| 821 | |
| Total current liabilities | |
| 133,109 | | |
| 123,489 | |
| Long-term liabilities | |
| | | |
| | |
| Deferred tax liability | |
| 101,294 | | |
| 174,480 | |
| Long-term debt, net, less current portion | |
| 1,189,630 | | |
| 2,134,920 | |
| Related party long-term debt, net, less current portion | |
| 32,125 | | |
| 64,758 | |
| Operating lease liabilities, net of current portion | |
| 12,881 | | |
| 14,278 | |
| Finance lease liabilities, net of current portion | |
| 11,522 | | |
| 12,194 | |
| Deferred revenue–LT | |
| 5,652 | | |
| 6,173 | |
| Other long-term liabilities | |
| 1,587 | | |
| 2,750 | |
| Total liabilities | |
| 1,487,800 | | |
| 2,533,042 | |
| Commitments and contingencies (Note 19) | |
| | | |
| | |
| Stockholders’ equity | |
| | | |
| | |
| Preferred stock $0.01 par value - 100,000,000 and zero shares authorized as of September 30, 2024 and December 31, 2023, respectively; zero shares issued or outstanding as of September 30, 2024 and December 31, 2023, respectively | |
| — | | |
| — | |
| Common stock $0.01 par value - 2,500,000,000 and 227,000,000 shares authorized at September 30, 2024 and December 31, 2023, respectively; 172,086,129 and 121,679,902 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively | |
| 1,721 | | |
| 1,217 | |
| Additional paid-in capital | |
| 3,290,813 | | |
| 2,234,688 | |
| Accumulated other comprehensive income (loss) | |
| 192 | | |
| 15,802 | |
| Accumulated deficit | |
| (239,979 | ) | |
| (201,775 | ) |
| Total stockholders’ equity | |
| 3,052,747 | | |
| 2,049,932 | |
| Total liabilities and stockholders’ equity | |
$ | 4,540,547 | | |
$ | 4,582,974 | |
Waystar
Condensed Consolidated
Statements of Cash Flows
(in thousands,
except for share and per share data)
(unaudited)
| | |
Nine months ended September 30, | |
| | |
2024 | | |
2023 | |
| Cash flows from operating activities | |
| | | |
| | |
| Net loss | |
$ | (38,204 | ) | |
$ | (36,919 | ) |
| Adjustments to reconcile net income/(loss) to net cash provided by operating activities | |
| | | |
| | |
| Depreciation and amortization | |
| 148,635 | | |
| 131,780 | |
| Stock-based compensation | |
| 47,400 | | |
| 6,505 | |
| Provision for bad debt expense | |
| 1,642 | | |
| 1,614 | |
| Loss on extinguishment of debt | |
| 20,277 | | |
| — | |
| Deferred income taxes | |
| (57,984 | ) | |
| (47,126 | ) |
| Amortization of debt discount and issuance costs | |
| 3,301 | | |
| 7,907 | |
| Other | |
| (99 | ) | |
| — | |
| Changes in: | |
| | | |
| | |
| Accounts receivable | |
| (13,445 | ) | |
| (5,101 | ) |
| Income tax refundable | |
| 2,227 | | |
| (619 | ) |
| Prepaid expenses and other current assets | |
| (1,714 | ) | |
| (6,238 | ) |
| Deferred costs | |
| (14,389 | ) | |
| (10,586 | ) |
| Other long-term assets | |
| (515 | ) | |
| (33 | ) |
| Accounts payable and accrued expenses | |
| 9,366 | | |
| 231 | |
| Deferred revenue | |
| (1,256 | ) | |
| (257 | ) |
| Operating lease right-of-use assets and lease liabilities | |
| (244 | ) | |
| (1,199 | ) |
| Other long-term liabilities | |
| — | | |
| 45 | |
| Net cash provided by operating activities | |
| 104,998 | | |
| 40,004 | |
| Cash flows from investing activities | |
| | | |
| | |
| Purchase of property and equipment and capitalization of internally developed software costs | |
| (21,044 | ) | |
| (15,726 | ) |
| Acquisitions, net of cash and cash equivalents acquired | |
| — | | |
| (30,027 | ) |
| Net cash used in investing activities | |
| (21,044 | ) | |
| (45,753 | ) |
| Cash flows from financing activities | |
| | | |
| | |
| Change in aggregated funds liability | |
| 7,433 | | |
| 458 | |
| Proceeds from equity offering, net of underwriting discounts | |
| 1,017,074 | | |
| — | |
| Payments of third-party IPO issuance costs | |
| (3,372 | ) | |
| — | |
| Repurchase of shares | |
| (844 | ) | |
| (688 | ) |
| Proceeds from exercise of common stock options | |
| 1,488 | | |
| 284 | |
| Proceeds from issuances of debt, net of creditor fees | |
| 545,209 | | |
| — | |
| Payments on debt | |
| (1,550,002 | ) | |
| (13,487 | ) |
| Third-party fees paid in connection with issuance of new debt | |
| (1,410 | ) | |
| — | |
| Finance lease liabilities paid | |
| (611 | ) | |
| (599 | ) |
| Net cash provided by (used in) financing activities | |
| 14,965 | | |
| (14,032 | ) |
| Increase in cash and cash equivalents during the period | |
| 98,919 | | |
| (19,781 | ) |
| Cash and cash equivalents and restricted cash–beginning of period | |
| 45,428 | | |
| 72,636 | |
| Cash and cash equivalents and restricted cash–end of period | |
$ | 144,347 | | |
$ | 52,855 | |
| Supplemental disclosures of cash flow information | |
| | | |
| | |
| Interest paid | |
$ | 101,189 | | |
$ | 143,685 | |
| Cash taxes paid (refunds received), net | |
| 38,558 | | |
| 36,654 | |
| Non-cash investing and financing activities | |
| | | |
| | |
| Fixed asset purchases in accounts payable | |
| 586 | | |
| (502 | ) |
| Unpaid third-party IPO issuance costs | |
| 50 | | |
| — | |
| Reconciliation of Balance Sheet Cash Accounts to Cash Flow Statement | |
| | | |
| | |
| Balance sheet | |
| | | |
| | |
| Cash and cash equivalents | |
| 127,125 | | |
| 44,450 | ) |
| Restricted cash | |
| 17,222 | | |
| 8,405 | |
| Total | |
| 144,347 | | |
| 52,855 | |
Waystar
Reconciliation of Adjusted EBITDA
(in thousands)
(unaudited)
| | |
Three months ended
September 30, | | |
Nine months ended
September 30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| Net income/(loss) | |
$ | 5,413 | | |
$ | (15,486 | ) | |
$ | (38,204 | ) | |
$ | (36,919 | ) |
| Interest expense | |
| 18,459 | | |
| 52,410 | | |
| 126,184 | | |
| 153,057 | |
| Income tax expense/(benefit) | |
| 3,274 | | |
| (4,709 | ) | |
| (17,398 | ) | |
| (11,743 | ) |
| Depreciation and amortization | |
| 60,185 | | |
| 43,675 | | |
| 148,635 | | |
| 131,780 | |
| Stock-based compensation expense | |
| 7,903 | | |
| 2,207 | | |
| 47,400 | | |
| 6,505 | |
| Acquisition and integration costs | |
| 188 | | |
| 1,342 | | |
| 696 | | |
| 3,236 | |
| Costs related to amended debt agreements | |
| 106 | | |
| - | | |
| 12,876 | | |
| - | |
| IPO related costs | |
| 109 | | |
| 1,551 | | |
| 2,114 | | |
| 1,554 | |
| Other (a) | |
| 1,040 | | |
| - | | |
| 1,040 | | |
| - | |
| Adjusted EBITDA | |
$ | 96,677 | | |
$ | 80,990 | | |
$ | 283,343 | | |
$ | 247,470 | |
| | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
| 240,112 | | |
| 197,263 | | |
| 699,447 | | |
| 584,315 | |
| Net income/(loss) margin | |
| 2.3 | % | |
| (7.9 | )% | |
| (5.5 | )% | |
| (6.3 | )% |
| Adjusted EBITDA margin | |
| 40.3 | % | |
| 41.1 | % | |
| 40.5 | % | |
| 42.4 | % |
| (a) | Adjustments relate to additional lease
costs due to the relocation of our Louisville office |
Waystar
Reconciliation of Non-GAAP Operating Expenses
(in thousands)
(unaudited)
| | |
Three months ended
September 30, | | |
Nine months ended
September 30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| Cost of revenue (exclusive of depreciation and amortization expenses) | |
$ | 80,545 | | |
$ | 62,922 | | |
$ | 236,188 | | |
$ | 182,578 | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Stock-based compensation expense | |
| (300 | ) | |
| (131 | ) | |
| (2,161 | ) | |
| (545 | ) |
| Acquisition and integration costs | |
| - | | |
| (58 | ) | |
| (31 | ) | |
| (58 | ) |
| IPO related costs | |
| (4 | ) | |
| - | | |
| (9 | ) | |
| - | |
| Cost of revenue (exclusive of depreciation and amortization expenses), adjusted | |
$ | 80,241 | | |
$ | 62,733 | | |
$ | 233,987 | | |
$ | 181,975 | |
| | |
| | | |
| | | |
| | | |
| | |
| Sales and marketing | |
$ | 38,450 | | |
$ | 32,114 | | |
$ | 117,945 | | |
$ | 93,490 | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Stock-based compensation expense | |
| (1,587 | ) | |
| (444 | ) | |
| (10,958 | ) | |
| (1,386 | ) |
| Acquisition and integration costs | |
| - | | |
| (48 | ) | |
| - | | |
| (49 | ) |
| IPO related costs | |
| 94 | | |
| - | | |
| (141 | ) | |
| - | |
| Sales and marketing, adjusted | |
$ | 36,957 | | |
$ | 31,622 | | |
$ | 106,846 | | |
$ | 92,055 | |
| | |
| | | |
| | | |
| | | |
| | |
| General and administrative | |
$ | 22,704 | | |
$ | 17,365 | | |
$ | 88,794 | | |
$ | 46,524 | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Stock-based compensation expense | |
| (4,832 | ) | |
| (1,276 | ) | |
| (27,043 | ) | |
| (3,630 | ) |
| Acquisition and integration costs | |
| (86 | ) | |
| (1,092 | ) | |
| (272 | ) | |
| (2,707 | ) |
| Costs related to amended debt agreements | |
| (106 | ) | |
| - | | |
| (12,876 | ) | |
| - | |
| IPO related costs | |
| (200 | ) | |
| (1,551 | ) | |
| (1,956 | ) | |
| (1,554 | ) |
| Other (a) | |
| (1,040 | ) | |
| - | | |
| (1,040 | ) | |
| - | |
| General and administrative, adjusted | |
$ | 16,440 | | |
$ | 13,446 | | |
$ | 45,607 | | |
$ | 38,633 | |
| | |
| | | |
| | | |
| | | |
| | |
| Research and development | |
$ | 11,082 | | |
$ | 8,972 | | |
$ | 37,303 | | |
$ | 25,548 | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Stock-based compensation expense | |
| (1,184 | ) | |
| (356 | ) | |
| (7,238 | ) | |
| (944 | ) |
| Acquisition and integration costs | |
| (102 | ) | |
| (144 | ) | |
| (393 | ) | |
| (422 | ) |
| IPO related costs | |
| 1 | | |
| - | | |
| (8 | ) | |
| - | |
| Research and development, adjusted | |
$ | 9,797 | | |
$ | 8,472 | | |
$ | 29,664 | | |
$ | 24,182 | |
| | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization | |
$ | 60,185 | | |
$ | 43,675 | | |
$ | 148,635 | | |
$ | 131,780 | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Other (a) | |
| (15,776 | ) | |
| - | | |
| (15,776 | ) | |
| - | |
| Depreciation and amortization, adjusted | |
$ | 44,409 | | |
$ | 43,675 | | |
$ | 132,859 | | |
$ | 131,780 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income tax expense/(benefit) | |
$ | 3,274 | | |
$ | (4,709 | ) | |
$ | (17,398 | ) | |
$ | (11,743 | ) |
| Tax effect of adjustments | |
| 5,276 | | |
| 1,071 | | |
| 16,779 | | |
| 2,372 | |
| Income tax expense/(benefit), adjusted | |
$ | 8,550 | | |
$ | (3,638 | ) | |
$ | (619 | ) | |
$ | (9,371 | ) |
| (a) | Adjustments relate to additional lease
costs and accelerated depreciation due to the relocation of our Louisville office |
| Waystar |
| Reconciliation of Non-GAAP Net Income |
| (in thousands, except share and per share amounts) |
|
(unaudited) |
| | |
Three months ended
September 30, | | |
Nine months ended
September 30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| Net income/(loss) | |
$ | 5,413 | | |
$ | (15,486 | ) | |
$ | (38,204 | ) | |
$ | (36,919 | ) |
| Stock-based compensation expense | |
| 7,903 | | |
| 2,207 | | |
| 47,400 | | |
| 6,505 | |
| Acquisition and integration costs | |
| 188 | | |
| 1,342 | | |
| 696 | | |
| 3,236 | |
| Costs related to amended debt agreements | |
| 106 | | |
| - | | |
| 12,876 | | |
| - | |
| IPO related costs | |
| 109 | | |
| 1,551 | | |
| 2,114 | | |
| 1,554 | |
| Other (a) | |
| 16,816 | | |
| - | | |
| 16,816 | | |
| - | |
| Tax effect of adjustments | |
| (5,276 | ) | |
| (1,071 | ) | |
| (16,779 | ) | |
| (2,372 | ) |
| Non-GAAP net income/(loss) | |
$ | 25,259 | | |
$ | (11,457 | ) | |
$ | 24,919 | | |
$ | (27,996 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP net income/(loss) per share, basic | |
| 0.15 | | |
| (0.09 | ) | |
| 0.18 | | |
| (0.23 | ) |
| Non-GAAP net income/(loss) per share, diluted | |
| 0.14 | | |
| (0.09 | ) | |
| 0.17 | | |
| (0.23 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted-average shares used in computing basic non-GAAP net income/(loss) per share | |
| 171,578,311 | | |
| 121,673,852 | | |
| 142,367,458 | | |
| 121,674,189 | |
| Weighted-average shares used in computing diluted non-GAAP net income/(loss) per share | |
| 176,181,511 | | |
| 121,673,852 | | |
| 146,843,861 | | |
| 121,674,189 | |
| (a) | Adjustments relate to additional lease
costs and accelerated depreciation due to the relocation of our Louisville office |
| Waystar |
| Reconciliation of Unlevered
Free Cash Flow |
| (in thousands) |
(unaudited) |
| | |
Three months ended
September 30, | | |
Nine months ended
September 30, | |
| | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| Net cash provided by operating activities | |
$ | 78,818 | | |
$ | (10,447 | ) | |
$ | 104,998 | | |
$ | 40,004 | |
| Interest paid | |
| 18,925 | | |
| 49,037 | | |
| 101,189 | | |
| 143,685 | |
| Purchase of property and equipment and capitalization of internally developed software costs | |
| (8,616 | ) | |
| (6,244 | ) | |
| (21,044 | ) | |
| (15,726 | ) |
| Unlevered free cash flow | |
$ | 89,127 | | |
$ | 32,346 | | |
$ | 185,143 | | |
$ | 167,963 | |
| Waystar |
| Reconciliation of Net Debt |
| (in thousands) |
(unaudited) |
| |
| | |
September 30,
2024 | | |
September 30,
2023 | |
| First lien term loan facility outstanding debt, current | |
$ | 12,909 | | |
$ | 17,983 | |
| First lien term loan facility outstanding debt, net of current portion | |
| 1,153,864 | | |
| 1,717,328 | |
| Second lien term loan facility outstanding debt | |
| - | | |
| 468,000 | |
| Receivables facility outstanding debt | |
| 80,000 | | |
| 50,000 | |
| Cash and cash equivalents | |
| (127,125 | ) | |
| (44,450 | |
| Net debt | |
$ | 1,119,648 | | |
$ | 2,208,861 | |
| | |
| | | |
| | |
| Trailing twelve months adjusted EBITDA | |
$ | 369,587 | | |
$ | 325,755 | |
| | |
| | | |
| | |
| Adjusted gross leverage ratio | |
| 3.4 | x | |
| 6.9 | x |
| Adjusted net leverage ratio | |
| 3.0 | x | |
| 6.8 | x |
| Waystar |
| Reconciliation of Trailing
Twelve Months (TTM) Adjusted EBITDA |
| (in thousands) |
(unaudited) |
| | |
Three Months Ended | | |
TTM | |
| | |
September 30, | | |
June 30, | | |
March 31, | | |
December 31, | | |
September 30, | |
| | |
2024 | | |
2024 | | |
2024 | | |
2023 | | |
2024 | |
| Net income/(loss) | |
$ | 5,413 | | |
$ | (27,685 | ) | |
$ | (15,932 | ) | |
$ | (14,415 | ) | |
$ | (52,619 | ) |
| Interest expense | |
| 18,459 | | |
| 50,541 | | |
| 57,184 | | |
| 52,860 | | |
| 179,044 | |
| Income tax expense/(benefit) | |
| 3,274 | | |
| (14,611 | ) | |
| (6,061 | ) | |
| (757 | ) | |
| (18,155 | ) |
| Depreciation and amortization | |
| 60,185 | | |
| 44,276 | | |
| 44,174 | | |
| 44,686 | | |
| 193,321 | |
| Stock-based compensation expense | |
| 7,903 | | |
| 36,969 | | |
| 2,528 | | |
| 2,343 | | |
| 49,743 | |
| Acquisition and integration costs | |
| 188 | | |
| 206 | | |
| 302 | | |
| 711 | | |
| 1,407 | |
| Costs related to amended debt agreements | |
| 106 | | |
| 2,368 | | |
| 10,402 | | |
| 393 | | |
| 13,269 | |
| IPO related costs | |
| 109 | | |
| 1,841 | | |
| 164 | | |
| 423 | | |
| 2,537 | |
| Other (a) | |
| 1,040 | | |
| - | | |
| - | | |
| - | | |
| 1,040 | |
| Adjusted EBITDA | |
$ | 96,677 | | |
$ | 93,905 | | |
$ | 92,761 | | |
$ | 86,244 | | |
$ | 369,587 | |
| (a) | Adjustments relate to additional lease
costs due to the relocation of our Louisville office |
Media Contact
Kristin Lee
kristin.lee@waystar.com
Investor Contact
Sandy Draper
investors@waystar.com
502-238-9511
v3.24.3
| X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
| Name: |
dei_EntityAddressAddressLine1 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 2 such as Street or Suite number
| Name: |
dei_EntityAddressAddressLine2 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
dei_EntityAddressCityOrTown |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCode for the postal or zip code
| Name: |
dei_EntityAddressPostalZipCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the state or province.
| Name: |
dei_EntityAddressStateOrProvince |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:stateOrProvinceItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityEmergingGrowthCompany |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
| Name: |
dei_EntityFileNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fileNumberItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
| Name: |
dei_EntityIncorporationStateCountryCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarStateCountryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityTaxIdentificationNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:employerIdItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLocal phone number for entity.
| Name: |
dei_LocalPhoneNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
| Name: |
dei_PreCommencementIssuerTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
| Name: |
dei_PreCommencementTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTitle of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
| Name: |
dei_Security12bTitle |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:securityTitleItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
| Name: |
dei_SecurityExchangeName |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarExchangeCodeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Section 14a
-Number 240
-Subsection 12
| Name: |
dei_SolicitingMaterial |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:tradingSymbolItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
| Name: |
dei_WrittenCommunications |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
Waystar (NASDAQ:WAY)
Historical Stock Chart
From Nov 2024 to Dec 2024
Waystar (NASDAQ:WAY)
Historical Stock Chart
From Dec 2023 to Dec 2024
